Dilution profile // every instrument, one screen, from SEC filings

Datavault AI Inc. (DVLT)

CIK 1682149 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$1005M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+5253% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~0.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-08-122026-08-19

Latest: 949.7M shares as of Aug 19, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-08-19
HowThe newest cover-page count as filed, whatever its age. The float checker applies a 200-day freshness rule and sets this beside the balance-sheet count.
Open the source document →
Share count fell from 250.9M to 4.7M between Mar 27, 2024 and May 17, 2024, a pattern consistent with a reverse split (roughly 1-for-54); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Common Stock Warrants12,068not tagged——
Warrant Dividendnot tagged$5——

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 19, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 1 underlying shares, as reported Dec 31, 2025 (10-K).

Reported exercise price: $5 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $123,000 as of Sep 10, 2024.

Down-round (price protection) accounting has been tagged in this filer’s XBRL: some instrument carries repricing protection. Which tranche requires reading the exhibits.

Rough fully diluted estimate: 949.7M = 949.7M O/S + 1 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Csi Convertible Notes$15.0M—not tagged——
DV Convertible Note$10.0M—not tagged5.12%—
First and Second Convertible Notesnot tagged—$1.45%—

Notes exactly as the company dimensioned them in its 10-Q filed Aug 19, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding949.7MAug 19, 2026
+ Common Stock Warrants (if exercised)12,068Jun 30, 2026
Fully diluted estimate949.7M+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $1005.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Aug 12, 2026$3.2M registeredfiling →
S-3Apr 30, 2026$2.0M registeredfiling →
S-3Mar 20, 2026$1000.0M registeredfiling →

Last 12 months: 12 executed · 5 registered.

EXECUTEDAug 19, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDAug 19, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDAug 19, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
REGISTEREDAug 12, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →
EXECUTEDJul 30, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJun 22, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDMay 5, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
REGISTEREDMay 4, 2026S-3/A registration — capacity to sell shares, not a sale yetS-3/A →
REGISTEREDApr 30, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →
EXECUTEDApr 23, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EFFECTIVEMar 25, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDMar 20, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full DVLT workspace