Dilution profile // every instrument, one screen, from SEC filings

Creatd, Inc. (CRTD)

CIK 1357671 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed sub-ratings (overhead supply)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
MEDIUM$13.1M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
HIGHwarrants = 62% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-97% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~14.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2018-06-182026-08-12

Latest: 3.3M shares as of Aug 12, 2026 (10-Q). Share count fell from 183.7M to 3.3M between Nov 14, 2023 and Aug 12, 2026, a pattern consistent with a reverse split (roughly 1-for-56); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Loan Agreement Warrants3,778$35—FV $177,560

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 2.0M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $10 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $3.2M as of Dec 31, 2022.

Rough fully diluted estimate: 5.3M = 3.3M O/S + 2.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
the First Tranche of Uplist Financingnot tagged$1.6M$100%—
the Second Tranche of Uplist Financingnot tagged$1.2M$100%—
the Third Tranche of Uplist Financingnot tagged$375,000$100%—
Uplisting Financing$300,000$3.1M$100%~30,000 sh
First April 2 Loan Agreement$108,970$0$5018%~2,179 sh
November 22 Loan Agreement$30,000$0$2018%~1,500 sh
First March 13 Loan Agreementnot tagged$0$17010%-18%—

If every note above converted at its tagged price: ~33,679 new shares on 3.3M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding3.3MAug 12, 2026
+ Loan Agreement Warrants (if exercised)3,778May 31, 2024
+ Uplisting Financing (if fully converted)30,000Jan 16, 2026
+ First April 2 Loan Agreement (if fully converted)2,179Oct 15, 2024
+ November 22 Loan Agreement (if fully converted)1,500Nov 22, 2024
Fully diluted estimate3.3M+1.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $13.1Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Sep 15, 2026$11.7M registeredfiling →
S-1Jun 22, 2026$1.4M registeredfiling →

Last 12 months: 0 executed · 5 registered.

EFFECTIVESep 25, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDSep 23, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDSep 15, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
EFFECTIVEAug 11, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJul 31, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDJul 17, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDJun 22, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
WITHDRAWNAug 19, 2025Registration withdrawnRW →
REGISTEREDAug 15, 2025S-1 registration — capacity to sell shares, not a sale yetS-1 →
EFFECTIVEDec 13, 2023SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDDec 7, 2023S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDNov 20, 2023S-1 registration — capacity to sell shares, not a sale yetS-1 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full CRTD workspace