Dilution profile // every instrument, one screen, from SEC filings

TREES Corp (Colorado) (CANN)

CIK 1477009 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-1/A on file 2021-06-21
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 17% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+13% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~2.6 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2018-10-312024-11-08

Latest: 108.7M shares as of Nov 8, 2024 (10-Q). Share count fell from 205.9M to 22.5M between Aug 1, 2017 and Nov 1, 2017, a pattern consistent with a reverse split (roughly 1-for-9); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~3 months of cash left

critical · burning $281,370.5 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 18.3M underlying shares, as reported Dec 31, 2023 (10-K).

Reported exercise price: $1 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 127.0M = 108.7M O/S + 18.3M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Nov 8, 2024. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding108.7MNov 8, 2024
+ Warrants (aggregate, as tagged) (if exercised)18.3MDec 31, 2023
Fully diluted estimate127.0M+16.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

EXECUTEDDec 21, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 20, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 13, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 19, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJan 6, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 14, 2021Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 8, 2021Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEJun 24, 2021Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJun 23, 2021SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 21, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
WITHDRAWNMay 21, 2021Registration withdrawnRW
WITHDRAWNMay 21, 2021Registration withdrawnRW

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full CANN workspace