Dilution profile // every instrument, one screen, from SEC filings

Vireo Growth Inc. (VREOF)

CIK 1771706 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$57.7M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Common Stock Warrants Equity Subordinate Voting Share Warrants Denominated In United States Dollars3.2Mnot tagged——
Hawthorne Warrants2.7M$25.55y—
Common Stock Warrants Equity Subordinate Voting Share Warrants Denominated In Canadian Dollars101,255not tagged——

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 14, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Reported exercise price: $0.17 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $3.1M as of Sep 30, 2021.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
New Convertible Notes$10.0M—$18.75—~533,333 sh
Bridgewell Convertible Notesnot tagged—$18.6——

If every note above converted at its tagged price: ~533,333 new shares. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 14, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Registrations and offerings

Registered offering capacity on live registrations: $57.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Apr 23, 2026$1.4M registeredfiling →
S-3Dec 9, 2025$56.3M registeredfiling →
S-3Jul 15, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 7 executed · 2 registered.

EXECUTEDAug 26, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDAug 13, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDJun 11, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
REGISTEREDApr 23, 2026S-3 registration — capacity to sell shares, not a sale yetS-3 →
EXECUTEDApr 14, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDApr 6, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDDec 30, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDDec 29, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
UPDATEDec 19, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEDec 19, 2025SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDDec 9, 2025S-3 registration — capacity to sell shares, not a sale yetS-3 →
UPDATEOct 28, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full VREOF workspace