Dilution profile // every instrument, one screen, from SEC filings

TherapeuticsMD, Inc. (TXMD)

CIK 25743 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (overhead supply)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
HIGHwarrants = 105% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+9% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-05-062026-08-09

Latest: 11.6M shares as of Aug 9, 2026 (10-Q). Share count fell from 241.22B to 271.2M between Aug 2, 2019 and Nov 4, 2019, a pattern consistent with a reverse split (roughly 1-for-890); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 12.2M underlying shares, as reported Dec 31, 2012 (10-K).

Reported exercise price: $0.13 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $6.5M as of Sep 30, 2020.

Rough fully diluted estimate: 23.8M = 11.6M O/S + 12.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 11, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding11.6MAug 9, 2026
+ Warrants (aggregate, as tagged) (if exercised)12.2MDec 31, 2012
Fully diluted estimate23.8M+105.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

WITHDRAWNJun 14, 2024Registration withdrawnAW
EXECUTEDJul 6, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDOct 31, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDOct 3, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 1, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDMar 4, 2021Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDFeb 16, 2021Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EXECUTEDFeb 10, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDNov 27, 2020Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDNov 12, 2020Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EXECUTEDNov 9, 2020Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMay 5, 2020SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full TXMD workspace