Dilution profile // every instrument, one screen, from SEC filings

NextCure, Inc. (NXTC)

CIK 1661059 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$25.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
LOW-84% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~3.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-042026-07-31

Latest: 4.6M shares as of Jul 31, 2026 (10-Q). Share count fell from 28.1M to 2.7M between Apr 28, 2025 and Aug 4, 2025, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Pre Funded Warrants1.2M$0.001

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 6, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding4.6MJul 31, 2026
+ Pre Funded Warrants (if exercised)1.2MJun 30, 2026
Fully diluted estimate5.8M+27.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $25.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Nov 26, 2025$25.0M registeredfiling →
S-3Jul 18, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 1 registered.

EXECUTEDDec 19, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDDec 11, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B1
EFFECTIVEDec 11, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 26, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDNov 17, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJul 29, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EFFECTIVEJul 29, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 18, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDJun 16, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEAug 11, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDAug 4, 2023S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDApr 4, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NXTC workspace