Dilution profile // every instrument, one screen, from SEC filings

NOVAVAX INC (NVAX)

CIK 1000694 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3ASR on file 2023-02-28
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+75% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~35.3 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-02-242026-07-31

Latest: 164.9M shares as of Jul 31, 2026 (10-Q). Share count fell from 469.5M to 23.9M between Apr 25, 2019 and Jul 31, 2019, a pattern consistent with a reverse split (roughly 1-for-20); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 3.3M underlying shares, as reported Jul 31, 2008 (10-Q).

Reported exercise price: $3.62 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 168.3M = 164.9M O/S + 3.3M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Four Point Six Two Five Convertible Senior Notes Due 2031not tagged$225.0Mnot tagged
Five Point Zero Convertible Senior Notes Due 2027not tagged$26.5Mnot tagged

Notes exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding164.9MJul 31, 2026
+ Warrants (aggregate, as tagged) (if exercised)3.3MJul 31, 2008
Fully diluted estimate168.3M+2.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 2 executed · 0 registered.

EXECUTEDAug 27, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 21, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 13, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 8, 2023Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 8, 2023Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDFeb 28, 2023Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDDec 28, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 21, 2022Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 19, 2022Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
MARKETINGDec 16, 2022Free-writing prospectus — offering being marketedFWP
EXECUTEDDec 14, 2022Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 15, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NVAX workspace