Dilution profile // every instrument, one screen, from SEC filings

Neuraxis, INC (NRXS)

CIK 1933567 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
MEDIUM$12.9M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 8% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+152% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~15.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2023-09-202026-08-06

Latest: 12.6M shares as of Aug 6, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Two Thousand Twenty Three Convertible Notes742,510$2.38
Two Thousand Twenty Two Convertible Notes134,504$2.38
Advisory Agreement Warrants76,512$2.38
Underwriter Warrants16,520$2.38
Investor Warrant12,852$8.76

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 982,898 underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 13.5M = 12.6M O/S + 982,898 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 11, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding12.6MAug 6, 2026
+ Two Thousand Twenty Three Convertible Notes (if exercised)742,510Jun 30, 2026
+ Two Thousand Twenty Two Convertible Notes (if exercised)134,504Jun 30, 2026
+ Advisory Agreement Warrants (if exercised)76,512Jun 30, 2026
+ Underwriter Warrants (if exercised)16,520Jun 30, 2026
+ Investor Warrant (if exercised)12,852Jun 30, 2026
Fully diluted estimate13.5M+7.8% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $12.9Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Jul 23, 2026$12.9M registeredfiling →
S-3Dec 13, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 2 registered.

UPDATEAug 6, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEAug 3, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 30, 2026S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDJul 23, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDApr 21, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDOct 23, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDAug 29, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDMay 22, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEFeb 12, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEFeb 11, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 5, 2025S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDDec 13, 2024S-3 registration — capacity to sell shares, not a sale yetS-3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NRXS workspace