Dilution profile // every instrument, one screen, from SEC filings

Mount Logan Capital Inc. (MLCI)

CIK 2051820 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed signals (historical dilution)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
LOWno live registration found
= is there a registration (S-1/S-3 family) on file without a later withdrawal
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
HIGH+1118777% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
NOT COMPUTEDrunway not computable from latest facts
= cash vs trailing operating burn

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-08-252026-08-11

Latest: 11.2M shares as of Aug 11, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Arrangement Warrants20.5M$26.01
Common Shares Purchase Warrants937,600not tagged
Debenture Units50not tagged
Debenture Warrantsnot tagged$2.75

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 11, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Balance-sheet fair value of warrants: $1.4M as of Jun 30, 2026.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 11, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding11.2MAug 11, 2026
+ Arrangement Warrants (if exercised)20.5MSep 12, 2025
+ Common Shares Purchase Warrants (if exercised)937,600Jun 30, 2026
+ Debenture Units (if exercised)50Jan 26, 2024
Fully diluted estimate32.6M+191.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 1 executed · 2 registered.

WITHDRAWNApr 28, 2026Registration withdrawnRW
EXECUTEDJan 20, 2026Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B1
MARKETINGJan 16, 2026Free-writing prospectus — offering being marketedFWP
EFFECTIVEJan 15, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 13, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDJan 12, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
UPDATEAug 18, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEJul 11, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJul 11, 2025SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MLCI workspace