Dilution profile // every instrument, one screen, from SEC filings

Mediaco Holding Inc. (MDIA)

CIK 1784254 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHS-3/A on file 2024-12-04
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrants Issued For Acquisition28.2Mnot tagged
Estrella Transaction Warrants28.2Mnot tagged
Option Rights7.1Mnot tagged
Option Agreement7.1Mnot tagged

Tranches exactly as the company dimensioned them in its 10-K filed Mar 31, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 28.2M underlying shares, as reported Mar 31, 2026 (10-Q).

Reported exercise price: $0.00001 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $32.2M as of Jun 30, 2025.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 15, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Registrations and offerings

S-3Aug 12, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3Jul 12, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 0 registered.

EXECUTEDSep 12, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 5, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDDec 12, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEDec 6, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 4, 2024S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDNov 22, 2024S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDAug 12, 2024S-3 registration — capacity to sell shares, not a sale yetS-3
EFFECTIVEJul 25, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 22, 2024S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDJul 12, 2024S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDApr 18, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJan 3, 2023Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MDIA workspace