Dilution profile // every instrument, one screen, from SEC filings

IREN Ltd (IREN)

CIK 1878848 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed sub-ratings (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$1000M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
LOW+26% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-10-312026-04-30

Latest: 357.4M shares as of Apr 30, 2026 (10-Q).

⊙
EVIDENCE — filed/published fact
SourceSEC XBRL, cover-page share count
Fielddei:EntityCommonStockSharesOutstanding
As of2026-04-30
HowThe newest cover-page count as filed, whatever its age. The float checker applies a 200-day freshness rule and sets this beside the balance-sheet count.
Open the source document →

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
NVIDIA Investment Rights30.0M$70——

Tranches exactly as the company dimensioned them in its 10-K filed Aug 27, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
2033 Convertible Dec Senior Notenot tagged$3.00Bnot tagged——
2033 Dec Convertible Senior Notes$3.00B$2.96B$73.071%-100%~41.1M sh
2032 Convertible Senior Notenot tagged$1.15Bnot tagged——
2033 Convertible Jun Senior Notenot tagged$1.15Bnot tagged——
2032 Convertible Senior Notes$1.15B$1.14B$51.40.25%-25%~22.4M sh
2033 Jun Convertible Senior Notes$1.15B$1.14B$51.41%-100%~22.4M sh
2031 Convertible Senior Notenot tagged$1.00Bnot tagged——
2031 Convertible Senior Notes$1.00B$981.8M$85.630%~11.7M sh
2029 Convertible Senior Notes$550.0M$233.4M$13.643.5%~40.3M sh
2030 Convertible Senior Notes$440.0M$212.3M$16.813.25%~26.2M sh

If every note above converted at its tagged price: ~164.0M new shares on 357.4M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-K filed Aug 27, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding357.4MApr 30, 2026
+ NVIDIA Investment Rights (if exercised)30.0MMay 7, 2026
+ 2033 Dec Convertible Senior Notes (if fully converted)41.1MJun 30, 2026
+ 2032 Convertible Senior Notes (if fully converted)22.4MJun 30, 2026
+ 2033 Jun Convertible Senior Notes (if fully converted)22.4MJun 30, 2026
+ 2031 Convertible Senior Notes (if fully converted)11.7MJun 30, 2026
+ 2029 Convertible Senior Notes (if fully converted)40.3MJun 13, 2025
+ 2030 Convertible Senior Notes (if fully converted)26.2MDec 6, 2024
Fully diluted estimate551.4M+54.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $1000.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3ASRJan 21, 2025$1000.0M registeredfiling →
F-3May 15, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
F-3Feb 15, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 5 executed · 0 registered.

UPDATEAug 4, 2026Resale prospectus — existing holders registering to sell424B7 →
EXECUTEDMay 14, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDMar 4, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDDec 8, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDDec 4, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
MARKETINGDec 3, 2025Free-writing prospectus — offering being marketedFWP →
EXECUTEDDec 1, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5 →
EXECUTEDOct 14, 2025Unregistered share sale disclosed (8-K item 3.02)8-K →
EFFECTIVEAug 29, 2025SEC declared a registration effective — selling can beginEFFECT →
EFFECTIVEJan 28, 2025SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJan 21, 2025Automatic shelf registration — effective immediately (large filers)F-3ASR →
EFFECTIVEAug 30, 2024SEC declared a registration effective — selling can beginEFFECT →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full IREN workspace