i-80 Gold Corp. (IAUX)
CIK 1853962 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 865.9M shares as of Aug 10, 2026 (10-Q).
Cash runway
Going-concern warning
auditor flagged substantial doubt
The company itself flagged going-concern doubt in a filing.
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Brokered Placement Warrants | not tagged | $2.15 | — | FV $13.5M |
| Orion Warrants Expiring September2026 | not tagged | $3.17 | — | FV $45,000 |
| Orion Warrants Expiring January2028 | not tagged | $2.72 | — | FV $187,000 |
| Orion Warrants Expiring January2029 | not tagged | $1.01 | — | FV $5.2M |
| Common Stock Warrants | not tagged | $0.7 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Aug 10, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Balance-sheet fair value of warrants: $18.9M as of Jun 30, 2026.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| 2026 Convertible Debenture | $287.5M | $275.1M | $1.93 | 3.75% | ~149.0M sh |
| 2023 Convertible Debenture | $65.0M | $0 | $3.38 | 8% | ~19.2M sh |
| Orion Convertible Loan | $50.0M | $0 | not tagged | 8% | — |
If every note above converted at its tagged price: ~168.2M new shares on 865.9M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-Q filed Aug 10, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 865.9M | Aug 10, 2026 |
| + 2026 Convertible Debenture (if fully converted) | 149.0M | Mar 23, 2026 |
| + 2023 Convertible Debenture (if fully converted) | 19.2M | Mar 31, 2026 |
| Fully diluted estimate | 1.03B | +19.4% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Last 12 months: 3 executed · 0 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full IAUX workspace