Dilution profile // every instrument, one screen, from SEC filings

HYPERION DEFI, INC. (HYPD)

CIK 1682639 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$1000M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
HIGHwarrants = 218% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-65% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
MEDIUM~7.8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-05-122026-08-10

Latest: 15.5M shares as of Aug 10, 2026 (10-Q). Share count fell from 86.4M to 2.8M between Nov 8, 2024 and Apr 11, 2025, a pattern consistent with a reverse split (roughly 1-for-31); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Exercise Price3.250032.6M$3.25
Investor Warrants30.8M$3.255y
Placement Agent Warrants1.8M$3.255y
Exercise Price5.2720394,234$5.272
Exercise Price4.0000350,000$4
Exercise Price8.6080302,045$8.608
Exercise Price197.5680108,696$197.568
Exercise Price217.920049,280$217.92
Exercise Price380.80001,149$380.8

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 13, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 33.8M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $0.008 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 49.4M = 15.5M O/S + 33.8M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 13, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding15.5MAug 10, 2026
+ Exercise Price3.2500 (if exercised)32.6MJun 30, 2026
+ Investor Warrants (if exercised)30.8MJun 20, 2025
+ Placement Agent Warrants (if exercised)1.8MJun 20, 2025
+ Exercise Price5.2720 (if exercised)394,234Jun 30, 2026
+ Exercise Price4.0000 (if exercised)350,000Jun 30, 2026
+ Exercise Price8.6080 (if exercised)302,045Jun 30, 2026
+ Exercise Price197.5680 (if exercised)108,696Jun 30, 2026
+ Exercise Price217.9200 (if exercised)49,280Jun 30, 2026
+ Exercise Price380.8000 (if exercised)1,149Jun 30, 2026
Fully diluted estimate82.0M+427.5% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $1000.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Nov 17, 2025$1000.0M registeredfiling →
S-3Jul 18, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3Apr 18, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 4 executed · 3 registered.

EXECUTEDMay 6, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDMay 5, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEJan 9, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJan 9, 2026SEC declared a registration effective — selling can beginEFFECT
EXECUTEDJan 5, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEDec 9, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 5, 2025S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDNov 17, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
REGISTEREDSep 29, 2025S-3/A registration — capacity to sell shares, not a sale yetS-3/A
EXECUTEDSep 24, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDJul 18, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDJul 7, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HYPD workspace