Dilution profile // every instrument, one screen, from SEC filings

Trump Media & Technology Group Corp. (DJTWW)

CIK 1849635 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$13784M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 4% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+103% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2024-03-292026-08-07

Latest: 277.9M shares as of Aug 7, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 11.0M underlying shares, as reported Jun 30, 2026 (10-Q).

Rough fully diluted estimate: 289.0M = 277.9M O/S + 11.0M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Notes$1.00Bnot tagged0%~28.8M sh

If every note above converted at its tagged price: ~28.8M new shares on 277.9M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Aug 10, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding277.9MAug 7, 2026
+ Warrants (aggregate, as tagged) (if exercised)11.0MJun 30, 2026
+ Convertible Notes (if fully converted)28.8MMay 29, 2025
Fully diluted estimate317.8M+14.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $13783.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Jun 5, 2025$13783.7M registeredfiling →
S-3Apr 2, 2025fee exhibit found but no total offering amount (fees deferred, typical for automatic shelves)filing →
S-1Aug 23, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 0 registered.

EXECUTEDAug 26, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDAug 26, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEJun 13, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJun 13, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 5, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDMay 30, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 27, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEApr 11, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 11, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 2, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
UPDATEMar 18, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMar 18, 2025Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full DJTWW workspace