Core Scientific, Inc./tx (CORZ)
CIK 1839341 · all EDGAR filings →
Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.
Shares outstanding over time
Latest: 321.3M shares as of Jul 23, 2026 (10-Q). Share count fell from 386.0M to 177.6M between Oct 30, 2023 and Mar 7, 2024, a pattern consistent with a reverse split (roughly 1-for-2); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.
Cash runway
Self-funding
generates cash
Full breakdown: cash runway tool · source filing →
Warrants
| Tranche | Warrants | Exercise price | Term | Notes |
|---|---|---|---|---|
| Warrant Tranche1 | 96.4M | $6.81 | — | — |
| Advanced Micro Devices Inc.Warrants | 30.0M | $23.47 | — | — |
| Warrant Tranche2 | 6.6M | $0.01 | — | — |
Tranches exactly as the company dimensioned them in its 10-Q filed Jul 28, 2026 →. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.
Warrants outstanding: 180.2M underlying shares, as reported Jan 23, 2024 (10-Q).
Reported exercise price: $11.5 (aggregate figure as tagged; individual tranches vary).
Balance-sheet fair value of warrants: $5.3M as of Sep 30, 2022.
Rough fully diluted estimate: 501.6M = 321.3M O/S + 180.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.
Convertible notes
| Note | Principal | Carrying | Conv. price | Rate | If converted |
|---|---|---|---|---|---|
| Senior Secured Notes Due 2031 | $3.30B | $3.30B | not tagged | 7.75% | — |
| Convertible Senior Notes Due 2031 | $625.0M | $625.0M | $22.49 | 0% | ~27.8M sh |
| 3.00 Convertible Senior Notes Due 2029 | $460.0M | $460.0M | $11 | 3% | ~41.8M sh |
If every note above converted at its tagged price: ~69.6M new shares on 321.3M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.
Notes exactly as the company dimensioned them in its 10-Q filed Jul 28, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.
Fully diluted build-up
Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.
| Shares outstanding | 321.3M | Jul 23, 2026 |
| + Warrant Tranche1 (if exercised) | 96.4M | Jun 30, 2026 |
| + Advanced Micro Devices Inc.Warrants (if exercised) | 30.0M | Jul 27, 2026 |
| + Warrant Tranche2 (if exercised) | 6.6M | Jun 30, 2026 |
| + Convertible Senior Notes Due 2031 (if fully converted) | 27.8M | Dec 5, 2024 |
| + 3.00 Convertible Senior Notes Due 2029 (if fully converted) | 41.8M | Aug 19, 2024 |
| Fully diluted estimate | 523.9M | +63.1% vs O/S |
Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.
Registrations and offerings
Last 12 months: 1 executed · 0 registered.
Full history and shelf status: offering checker · S-3 shelf checker
Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.
Keep going: float checker · offering calendar · short-squeeze screener · full CORZ workspace