Item 1. Financial Statements
Item 1. Financial Statements
Organicell Regenerative Medicine, Inc.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
April 30,
October 31,
2021
2020
ASSETS
Current Assets
Cash
$ 195,915
$ 590,797
Accounts receivable, net of allowance for bad debts
78,175
29,385
Prepaid expenses
126,331
78,790
Inventories
153,961
146,811
Total Current Assets
554,382
845,783
Property and equipment, net
386,642
365,234
Other assets – right of use
319,461
105,355
Security deposits
47,682
17,800
TOTAL ASSETS
$ 1,308,167
$ 1,334,172
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Accounts payable and accrued expenses
$ 1,598,028
$ 765,652
Accrued liabilities to management
1,271,042
1,156,295
Notes payable
4,392
6,949
Advances from affiliate
220,897
220,897
Finance lease obligations
56,002
50,843
Operating lease obligations
112,349
38,037
Convertible debentures
144,000
175,000
Liabilities attributable to discontinued operations
125,851
125,851
Total Current Liabilities
3,532,561
2,539,524
Long term finance lease obligations
86,946
119,146
Long term operating lease obligations
207,113
67,318
Total Liabilities
3,826,620
2,725,988
Commitments and contingencies
Stockholders’ Deficit
Common stock, $0.001 par value, 2,500,000,000 shares authorized; 1,095,469,695 and 939,942,783 shares issued and outstanding, respectively
1,095,470
939,943
Additional paid-in capital
35,643,766
26,536,430
Accumulated deficit
(39,257,689 )
(28,868,189 )
Total Stockholders’ Deficit
(2,518,453 )
(1,391,816 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 1,308,167
$ 1,334,172
The accompanying notes are an integral part of
these consolidated financial statements.
1
Organicell Regenerative Medicine, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
April 30,
Six Months Ended
April 30,
2021
2020
2021
2020
Revenues
$ 1,195,076
$ 608,230
$ 2,563,516
$ 1,305,178
Cost of revenues
136,321
97,278
304,492
196,998
Gross profit
1,058,755
510,952
2,259,024
1,108,180
General and administrative expenses
3,292,158
1,866,830
12,657,788
3,152,843
Loss from operations
(2,233,403 )
(1,355,878 )
(10,398,764 )
(2,044,663 )
Other income (expense)
Interest expense
(6,092 )
(108,285 )
(12,311 )
(131,798 )
Other
-
1,200
21,575
17,057
Loss before taxes
(2,239,495 )
(1,462,963 )
(10,389,500 )
(2,159,404 )
Provision for income taxes
–
–
–
–
Net loss
$ (2,239,495 )
$ (1,462,963 )
$ (10,389,500 )
$ (2,159,404 )
Net loss per common share - basic and diluted
$ (0.00 )
$ (0.00 )
$ (0.01 )
$ (0.00 )
Weighted average number of common shares outstanding - basic and diluted
1,053,064,834
557,530,849
1,009,097,162
531,004,464
The accompanying notes are an integral part of
these consolidated financial statements.
2
Organicell Regenerative Medicine,
Inc.
CONSOLIDATED CHANGES TO STOCKHOLDERS’
DEFICIT
For the Three Months And Six Months
Ended April 30, 2021 and 2020
(Unaudited)
Three Months Ended April 30,
Common Stock
Additional Paid In
Accumulated
Total Stockholders'
Shares
Par Value
Capital
Deficit
Deficit
Balance February 1, 2021
1,010,132,783
$ 1,010,133
$ 33,129,945
$ (37,018,194 )
$ (2,878,116 )
Sale of common stock
27,796,912
27,797
1,262,203
-
1,290,000
Exchange of accounts payable for stock
500,000
500
81,750
-
82,250
Stock based compensation
57,040,000
57,040
1,169,868
-
1,226,908
Net loss
-
-
-
(2,239,495 )
(2,239,495 )
Balance April 30, 2021
1,095,469,695
$ 1,095,470
$ 35,643,766
$ (39,257,689 )
$ (2,518,453 )
Balance February 1, 2020
508,836,805
$ 508,837
$ 14,372,320
$ (16,981,663 )
$ (2,100,506 )
Sale of common stock
22,050,000
22,050
418,950
-
441,000
Conversion of debt and accrued interest
40,000,000
40,000
559,400
-
$ 599,400
Stock based compensation
22,611,808
22,612
676,440
-
699,052
Net loss
-
-
-
(1,462,963 )
(1,462,963 )
Balance April 30, 2020
593,498,613
$ 593,499
$ 16,027,110
$ (18,444,626 )
$ (1,824,017 )
3
Six Months Ended April 30,
Common Stock
Additional Paid In
Accumulated
Total Stockholders'
Shares
Par Value
Capital
Deficit
Deficit
Balance October 31, 2020
939,942,783
$ 939,943
$ 26,536,430
$ (28,868,189 )
$ (1,391,816 )
Sale of common stock
28,596,912
28,597
1,301,403
-
1,330,000
Exchange of accounts payable for stock
500,000
500
81,750
-
82,250
Stock based compensation
126,430,000
126,430
7,724,183
-
7,850,613
Net loss
-
-
-
(10,389,500 )
(10,389,500 )
Balance April 30, 2021
1,095,469,695
$ 1,095,470
$ 35,643,766
$ (39,257,689 )
$ (2,518,453 )
Balance October 31, 2019
502,936,805
$ 502,937
$ 14,219,736
$ (16,285,222 )
$ (1,562,549 )
Sale of common stock
25,300,000
25,300
480,700
-
506,000
Conversion of debt and accrued interest
40,000,000
40,000
559,400
-
599,400
Stock based compensation
25,261,808
25,262
767,274
-
792,536
Net loss
-
-
-
(2,159,404 )
(2,159,404 )
Balance April 30, 2020
593,498,613
$ 593,499
$ 16,027,110
$ (18,444,626 )
$ (1,824,017 )
The accompanying notes are an integral part of
these consolidated financial statements.
4
Organicell Regenerative Medicine, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended
April 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ (10,389,500 )
$ (2,159,404 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
24,856
15,159
Interest expense on conversion of Funding Facility
-
94,170
Stock-based compensation
7,850,613
792,536
Changes in operating assets and liabilities:
Accounts receivable, net of allowance for bad debts
(48,791 )
(11,892 )
Prepaid expenses
(47,541 )
80,069
Inventories
(7,150 )
(83,820 )
Accounts payable and accrued expenses
914,628
299,573
Accrued liabilities to management
114,747
317,226
Security deposits
(29,882 )
-
Net cash used in operating activities
(1,618,020 )
(656,383 )
CASH FLOWS FROM INVESTING
Purchase of fixed assets
(46,264 )
(43,233 )
Net cash used in investing activities
(46,264 )
(43,233 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of notes payable
-
400,000
Payments on finance lease
(27,041 )
(36,554 )
Repayments of notes payable
(33,557 )
(48,210 )
Proceeds from sale of common stock
1,330,000
506,000
Net cash provided by financing activities
1,269,402
821,236
Increase (decrease) in cash
(394,882 )
121,620
Cash at beginning of period
590,797
132,557
Cash at end of period
$ 195,915
$ 254,177
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for taxes
$ –
$ –
Cash paid for interest
$ 15,614
$ 39,568
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Exchange of accounts payable interest into common stock
$ 82,250
$ -
Operating lease – right of use assets
$ 235,313
$ -
Conversion of debt and accrued interest into common stock
$ -
$ 599,400
The accompanying notes are an integral
part of these consolidated financial statements.
5
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Organicell Regenerative Medicine, Inc. (formerly
Biotech Products Services and Research, Inc.) (“Organicell” or the “Company”) was incorporated on August 9, 2011
in the State of Nevada. The Company is a clinical-stage biopharmaceutical company principally focusing on the development of innovative
biological therapeutics for the treatment of degenerative diseases and to provide other related services. Our proprietary products are
derived from perinatal sources and are principally used in the health care industry administered through doctors and clinics (collectively,
the “Providers”).
On May 21, 2018, the Company filed a Certificate
of Amendment with the Secretary of State of Nevada to change the Company’s name from Biotech Products Services and Research, Inc.
to Organicell Regenerative Medicine, Inc., effective June 20, 2018 (the “Name Change”). The Name Change has not yet been effectuated
in the marketplace by the Financial Industry Regulatory Agency (“FINRA”).
For the six months ended April 30, 2021, the Company
principally operated through General Surgical of Florida, Inc., a Florida corporation (“General Surgical”) and wholly owned
subsidiary, with a business purpose to sell therapeutic products to Providers. During November 2020, the Company formed Livin Again Inc.
(“Livin”), a wholly owned subsidiary of the Company for the purpose of among other things, providing independent education,
advertising and marketing services, (“Marketing Services”) to providers that provide medical and other healthcare, anti-aging
and regenerative services (“Regenerative Services”) including FDA-approved IV vitamin and mineral liquid infusions (“IV
Drip Therapies”). As of April 30, 2021, Livin did not have any significant activity.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The unaudited consolidated financial statements
include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. All significant intercompany accounts and transactions
have been eliminated.
Certain information and footnote disclosures normally
included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States
of America have been omitted pursuant to the rules and regulations of the Securities Exchange Commission, although we believe that the
disclosures made are adequate to make the information not misleading. These unaudited consolidated financial statements should be read
in conjunction with our Annual Report on Form 10-K for the year ended October 31, 2020 filed with the Securities and Exchange Commission.
Concentrations of Credit Risk
The balance sheet items that potentially subject
us to concentrations of credit risk are primarily cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance
Corporation (“FDIC”) limits of $250,000 per institution. At April 30, 2021, the Company did not hold cash balances in any
financial institution in excess of FDIC insurance coverage limits.
Use of Estimates
The preparation of financial statements in conformity
with generally accepted accounting principles of the United States requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the year. Management bases its estimates on historical experience and on other
assumptions considered to be reasonable under the circumstances. However, actual results may differ from the estimates.
Cash Equivalents
The Company considers all highly liquid investments
with maturities of three months or less when purchased to be cash equivalents.
6
Accounts Receivable
Accounts receivable are recorded at fair value
on the date revenue is recognized. The Company provides allowances for doubtful accounts for estimated losses resulting from the inability
of its customers to pay their obligation. If the financial condition of the Company's customers were to deteriorate, resulting in an impairment
of their ability to repay, additional allowances may be required. The Company provides for potential uncollectible accounts receivable
based on specific customer identification and historical collection experience adjusted for existing market conditions.
The policy for determining past due status is
based on the contractual payment terms of each customer, which are generally net 30 or net 60 days. Once collection efforts by the Company
and its collection agency are exhausted, the determination for charging off uncollectible receivables is made. For the three months and
six months ended April 30, 2021 and 2020, the Company did not record any bad debt expense.
Inventory
Inventory is stated at the lower of cost or net
realizable value using the average cost method. The Company provides reserves for potential excess, dated or obsolete inventories based
on an analysis of forecasted demand compared to quantities on hand and any firm purchase orders, as well as product shelf life. At April
30, 2021, the Company determined that there were not any reserves required in connection with our finished goods.
Property and Equipment
Property and equipment are stated at cost. Depreciation
and amortization are provided using the straight-line method over the estimated useful lives of the related assets. The estimated useful
lives of property and equipment range from 3 to 15 years. Upon sale or retirement, the cost and related accumulated depreciation and amortization
are eliminated from their respective accounts, and the resulting gain or loss is included in results of operations. Repairs and maintenance
charges, which do not increase the useful lives of the assets, are charged to operations as incurred.
Revenue Recognition
The Company follows the guidance of FASB Accounting
Standards Update (“ASU”) Topic 606 “Revenue from Contracts with Customers” which requires the Company to recognize
revenue in amounts that reflect the prorata completion of the performance obligations of the Company required under the contracts. The
Company applied the new standard using a modified retrospective approach.
The Company recognizes revenue only when it transfers
control of a promised good or service to a customer in an amount that reflects the consideration it expects to receive in exchange for
the good or service. Our performance obligations are satisfied and control is transferred at a point-in-time, which is typically when
the transfer and title to the product sold has taken place and there is evidence of our customer’s satisfactory acceptance of the
product shipment or delivery.
Net Income (Loss) Per Common Share
Basic income (loss) per common share is calculated
by dividing the Company's net loss applicable to common shareholders by the weighted average number of common shares outstanding during
the period. Diluted earnings per share is calculated by dividing the Company's net income available to common shareholders by the diluted
weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic
weighted average number of shares adjusted for any potentially dilutive debt or equity instruments.
At April 30, 2021, the Company had 9,500,000 common
shares issuable upon the exercise of warrants that were not included in the computation of dilutive loss per share because their inclusion
is anti-dilutive for the three months and six months ended April 30, 2021. At April 30, 2020, the Company had 7,500,000 common shares
issuable upon the exercise of warrants that were not included in the computation of dilutive loss per share because their inclusion is
anti-dilutive for the three months and six months ended April 30, 2020.
7
Stock-Based Compensation
All share-based payments to employees, including
grants of employee stock options, are recognized in the financial statements based on their fair values.
Stock options and warrants issued to consultants
and other non-employees as compensation for services provided to the Company are accounted for based upon the estimated fair value of
the option or warrant.
Research and Development Costs
Research and development costs consist of direct
and indirect costs associated with the development of the Company’s technologies. These costs are expensed as incurred.
Our research and development expenses were approximately $234,300 and $33,600 for the three months ended April 30, 2021 and 2020, respectively.
Our research and development expenses were approximately $896,200 and $105,800 for the six months ended April 30, 2021 and 2020, respectively.
The research and development costs primarily relate to the filing and approval of IND applications and the performance of clinical trials.
Income Taxes
The Company is required to file a consolidated tax return that includes
all of its subsidiaries.
Provisions for income taxes are based on taxes
payable or refundable for the current year taxable income for federal and state income tax reporting purposes and deferred income taxes
are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for future tax consequences
attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
basis and operating loss carryforwards. Deferred income tax expense represents the change during the period in the deferred tax assets
and deferred tax liabilities. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income
in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities
of a change in tax rates is recognized in the results of the operations in the period that includes the enactment date. Deferred tax assets
are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some or all of the deferred tax
assets will not be realized.
The Company accounts for uncertain tax positions
in accordance with FASB Topic 740 – Income Taxes. This pronouncement prescribes a recognition threshold and measurement process
for financial statement recognition of uncertain tax positions taken or expected to be taken in a tax return. The interpretation also
provides guidance on recognition, derecognition, classification, interest and penalties, accounting in interim period, disclosure and
transition.
For the three months and six months ended April
30, 2021 and 2020 the Company incurred operating losses, and therefore, there was not any income tax expense amount recorded during that
period. There is a full valuation allowance established for the tax benefit associated with the net losses for the three months and six
months ended April 30, 2021 and 2020.
Valuation of Derivatives
The Company evaluates its convertible instruments,
options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives
to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is
that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair
value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon
conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value
is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC
Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.
8
Sequencing
The Company has adopted a sequencing policy whereby,
in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s
inability to demonstrate it has sufficient authorized shares, shares will be allocated on the basis of the earliest issuance date of potentially
dilutive instruments, with the earliest grants receiving the first allocation of shares.
The Company currently has 2,500,000,000 authorized
shares of common stock of which 1,098,734,505 shares are issued and outstanding as of June 1, 2021. The Company expects that it will continue
to issue common stock in the future in connection with debt and/or equity financings, transactions with third parties, performance incentives
and as compensation to its employees. Currently the amount of authorized shares is sufficient to provide for the additional shares that
the Company may be contingently obligated to issue under existing arrangements.
Fair Value of Financial Instruments
The Company includes fair value information in
the notes to financial statements when the fair value of its financial instruments is different from the book value. When the book value
approximates fair value, no additional disclosure is made.
The Company follows FASB ASC 820, Fair Value Measurements
and Disclosures, which defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value
measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit
price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on
the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs
and minimize the use of unobservable inputs when measuring fair value. The Company’s financial instruments consist of cash and cash
equivalents, accounts payable, accrued liabilities and convertible debt. The estimated fair value of cash, accounts payable and accrued
liabilities approximate their carrying amounts due to the short-term nature of these instruments.
The Company follows the provisions of ASC 820
with respect to its financial instruments. As required by ASC 820, assets and liabilities measured at fair value are classified in their
entirety based on the lowest level of input that is significant to their fair value measurement.
Level one — Quoted market
prices in active markets for identical assets or liabilities;
Level two — Inputs other
than level one inputs that are either directly or indirectly observable such as quoted prices for similar assets or liabilities, quoted
prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities; and
Level three — Unobservable
inputs that are supported by little or no market activity and developed using estimates and assumptions, which are developed by the reporting
entity and reflect those assumptions that a market participant would use.
The fair value hierarchy also requires
an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
Determining which category an asset or liability
falls within the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter.
The Company did not have any convertible instruments
outstanding at April 30, 2021 and October 31, 2020 that qualify as derivatives.
Operating and Finance Lease Obligations
Effective November 1, 2019, the Company adopted
Accounting Standards Update (ASU) No. 2016-02 (Topic 842) (“ASC 842”), that requires organizations that lease assets to recognize
assets and liabilities on the balance sheet and provide updated disclosures related to the rights and obligations created by those leases,
regardless of whether they are classified as finance or operating leases. The Company adopted the new standard using a modified retrospective
approach. The modified retrospective approach included a number of optional practical expedients on leases that commenced before the effective
date of ASC 842, including continuing to account for leases that commenced before the effective date in accordance with previous guidance,
unless the lease is modified.
9
Under the provisions of ASC 842, the Company is
required to recognize a right of use (“ROU”) asset and corresponding lease liability for all operating leases upon commencement
of the lease. The Company’s policy is to treat operating leases that have a term of one year or less at lease commencement date
and do not include a purchase option that is reasonably certain of exercise, consistent with the lease recognition approach as previously
outlined under ASC 840. In addition, month to month leases which do not involve additional financial commitments on the part of the Company
are also treated consistent with the lease recognition approach as previously outlined under ASC 840. The Company has established a capitalization
threshold of $15,000 in determining whether any future operating leases will be capitalized.
Subsequent Events
The Company has evaluated subsequent events that
occurred after April 30, 2021 through the financial statement issuance date for subsequent event disclosure consideration.
NOTE 3 – GOING CONCERN
The unaudited accompanying consolidated financial
statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company
as a going concern. The Company has had limited revenues since its inception. The Company incurred operating losses of $10,398,764 for
the six months ended April 30, 2021. In addition, the Company had an accumulated deficit of $39,257,689 at April 30, 2021. The Company
had a negative working capital position of $2,978,179 at April 30, 2021.
New United States Food and Drug Administration
(“FDA”) regulations which were announced in November 2017 and which became effective beginning in May 2021 (postponed from
November 2020 due to the COVID -19 pandemic) require that the sale of products that fall under Section 351 of the Public Health Services
Act pertaining to marketing traditional biologics and human cells, tissues and cellular and tissue based products (“HCT/Ps”)
can only be sold pursuant to an approved biologics license application (“BLA”). The Company has not obtained any opinion or
ruling regarding the Company’s operations and whether the processing, sales and distribution of the products it currently produces
would be subject to the FDA’s previously announced intended enforcement policies regarding HCT/P’s.
In addition to the above, the outbreak of the
novel coronavirus (“COVID-19”) during March 2020 and the resulting adverse public health developments and economic effects
to the United States business environments have adversely affected the demand for our products and services by our customers and from
patients of our customers as a result of quarantines, facility closures and social distancing measures put into effect in connection with
the COVID-19 outbreak and which currently still continue to have a negative impact to our business and the economy.
As a result of the above, the Company’s
efforts to establish a stabilized source of sufficient revenues to cover operating costs has yet to be achieved and ultimately may prove
to be unsuccessful unless (a) the Company’s ability to process, sell and distribute the products currently being produced or developed
in the future are not restricted, (b) the United States economy resumes to pre-COVID-19 conditions and/or (c) additional sources of working
capital through operations or debt and/or equity financings are realized. These financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
Management anticipates that the Company will remain
dependent, for the near future, on additional investment capital to fund ongoing operating expenses and research and development costs
related to development of new products and to perform required clinical studies in connection with the sale of its products. The Company
does not have any assets to pledge for the purpose of borrowing additional capital. In addition, the Company relies on its ability to
produce and sell products it manufactures that are subject to changing technology and regulations that it currently sells and distributes
to its customers. The Company’s current market capitalization, common stock liquidity and available authorized shares may hinder
its ability to raise equity proceeds. The Company anticipates that future sources of funding, if any, will therefore be costly and dilutive,
if available at all.
10
In view of the matters described in the preceding
paragraphs, recoverability of the recorded asset amounts shown in the accompanying consolidated balance sheet assumes that (1) the Company
is able to continue to produce products or obtain products under supply arrangements which are in compliance with current and future regulatory
guidelines, (2) the effects of the COVID-19 crisis resume to pre-COVID-19 market conditions, (3) the Company will be able to establish
a stabilized source of revenues, including efforts to expand sales internationally and the development of new product offerings and/or
designations of products, (4) obligations to the Company’s creditors are not accelerated, (5) the Company’s operating expenses
remain at current levels and/or the Company is successful in restructuring and/or deferring ongoing obligations, (6) the Company is able
to continue its research and development activities, particularly in regards to remaining compliant with the FDA and ongoing safety and
efficacy of its products, and/or (7) the Company obtains additional working capital to meet its contractual commitments and maintain the
current level of Company operations through debt or equity sources.
There is no assurance as to when the adverse impact
to the United States and worldwide economies resulting from the COVID-19 outbreak will be eliminated, if at all, and whether any new or
recurring pandemic outbreaks will occur again in the future causing similar or worse devastating impact to the United States and worldwide
economies and our business. In addition, there is no assurance that the products we currently produce will not be subject to the FDA’s
previously announced intended enforcement policies regarding HCT/P’s and/or the Company will be able to complete its revenue growth
strategy. There is no assurance that the Company’s research and development activities will be successful or that the Company will
be able to timely fund the required costs of those activities. Without sufficient cash reserves, the Company’s ability to pursue
growth objectives will be adversely impacted. Furthermore, despite significant effort since July 2015, the Company has thus far been unsuccessful
in achieving a stabilized source of revenues. As described above, the COVID-19 crisis has significantly impaired the Company and the overall
Unites States and World economies.
If revenues do not increase and stabilize, if
the COVID-19 crisis is not satisfactorily managed and/or resolved, if the Company’s ability to process, sell and/or distribute the
products currently being produced or developed in the future are restricted, and/or if additional funds cannot otherwise be raised, the
Company might be required to seek other alternatives which could include the sale of assets, closure of operations and/or protection under
the U.S. bankruptcy laws. As of April 30, 2021, based on the factors described above, the Company concluded that there was substantial
doubt about its ability to continue to operate as a going concern for the 12 months following the issuance of these financial statements.
NOTE 4 – INVENTORIES
April 30,
2021
October 31,
2020
Raw materials and supplies
$ 34,117
$ 26,199
Finished goods
119,844
120,612
Total inventories
$ 153,961
$ 146,811
NOTE 5 - PROPERTY AND EQUIPMENT
April 30,
2021
October 31,
2020
Computer equipment
$ 8,653
$ 8,653
Finance lease equipment
239,595
239,595
Manufacturing equipment
217,694
171,430
465,942
419,678
Less: accumulated depreciation
(79,300 )
(54,444 )
Total property and equipment, net
$ 386,642
$ 365,234
During March 2019, the Company entered into a
lease agreement for certain lab equipment in the amount of $239,595. Under the terms of the lease agreement, the Company is required to
make 60 equal monthly payments of $4,513 plus applicable sales taxes. Under the Lease Agreement, the Company has the right to acquire
all of the leased equipment for $1.00. As a result, the lease agreement is being accounted for as a finance lease obligation. The annual
interest rate charged in connection with the lease is 4.5%. The leased equipment is being depreciated over their estimated useful lives
of 15 years.
Depreciation expense totaled $12,665 and $8,725
for the three months ended April 30, 2021 and 2020, respectively. Depreciation expense totaled $24,856 and $15,159 for the six months
ended April 30, 2021 and 2020, respectively.
11
NOTE 6 – LEASE OBLIGATIONS
Finance Lease Obligations:
During March 2019, the Company entered into a
lease agreement for certain lab equipment in the amount of $239,595. Under the terms of the lease agreement, the Company is required to
make 60 equal monthly payments of $4,513 plus applicable sales taxes. Under the Lease Agreement, the Company has the right to acquire
all of the leased equipment for $1.00. As a result, the lease agreement is being accounted for as a finance lease obligation. The annual
interest rate charged in connection with the lease is 4.5%. The leased equipment are being depreciated over their estimated useful lives
of 15 years.
Operating Lease Obligations:
Administrative Office
The Company’s corporate administrative offices
are leased from MariLuna, LLC, a Florida limited liability company which is owned by Dr. Mitrani. During July 2020, the Company entered
into an extension of the operating lease agreement. The lease term is for an additional 36 months beginning July 1, 2020 and expiring
June 30, 2023, with a monthly rental rate of $3,500. On July 1, 2020, in connection with the adoption of ASC 842, the Company recorded
a ROU asset and corresponding operating lease obligation of $117,659 (present value of the associated leased payments based on an assumed
borrowing rate of 4.5%).
Lease expense for the three months ended April 30, 2021 and 2020 was
$9,350 and $8,571, respectively. Lease expense for the six months ended April 30, 2021 and 2020 was $18,700 and $17,046, respectively.
Beginning October 1, 2020, the Company entered
into a second lease agreement with Mariluna LLC for office space located in Aspen, CO. The lease expires on September 30, 2021 and does
not provide for any renewal terms. Under the terms of the lease, the Company is required to make monthly rental payments of $6,500 and
was required to provide a security deposit of $11,000 upon execution of the lease agreement.
Laboratory Facilities:
In connection with the Company’s decision
to again operate a placental tissue bank processing laboratory in Miami, Florida, during February 2019, the Company entered into a renewable
month to month lease agreement (“Miami Lab Lease”) for an approximately 450 square foot laboratory and a 100 square foot administrative
office facility. Monthly lease payments are approximately $5,200 plus administrative fees and taxes. In connection with the Miami Lab
Lease, the Company was required to post a security deposit of $6,332. From November 2020 through April 30, 2021, the Company entered into
an additional month to month lease agreement in the same facility as the Miami Lab Lease for an additional 390 square foot laboratory.
Monthly lease payments were approximately $4,400 plus administrative fees and taxes.
During March 2021, the Company entered into a
lease agreement for an approximately 2,452 square foot commercial space located in Basalt, Colorado (the “Basalt Lab Lease”).
The Company intends to build additional laboratory processing, product distribution and administrative office capacity from this location.
The term of the Basalt Lab Lease is for three years and may be renewed for an additional (3) three-year term provided the Company is not
in default. Rental expense is $6,600 per month and provides for annual increases of 3% or the Denver Aurora Metropolitan CPI index, whichever
is greater. In connection with the Basalt Lab Lease, the Company was required to post a security deposit of $13,600. The Company is currently
constructing the laboratory and office build-out at an estimated cost of $240,000. The Company expects the construction to be completed
during the fiscal year ended October 31, 2021. The Company has recorded a ROU asset and corresponding operating lease obligation of $235,313
(present value of the associated leased payments based on an assumed borrowing rate of 4.5%).
12
NOTE 7 – RELATED PARTY TRANSACTIONS
On February 26, 2020, April 25, 2020 and June
29, 2020, Mr. Mitrani’s, Dr. Mitrani’s and Mr. Bothwell’s employment agreements were amended. See Note 12 for a more
detailed description of the executive employment agreements and the respective amendments referred to above.
During April 2020, June 2020, August 2020, September
2020, February 2021 and April 2021, each of the current executives of the Company, Albert Mitrani, Dr. Mari Mitrani, Ian Bothwell and
Dr. George Shapiro (“Current Executives”) were granted rights under the Management and Consultant Performance Plan (“MCPP”)
to receive common stock of the Company based on the achievement of certain defined milestones. In addition, during June 2020, each of
the current non-executive members of the Board were granted rights under the MCPP to receive common stock of the Company based on the
achievement of certain defined milestones (see Note 10).
The Company’s corporate administrative offices
are leased from MariLuna, LLC, a Florida limited liability company which is owned by Dr. Mitrani. During July 2020, the term of the lease
was been extended through June 2023. Beginning July 2020, the monthly rent increased from $2,900 to $3,500. The Company paid a security
deposit of $5,000. Total rent expense for the three months and six months ended April 30, 2021 was $10,500 and $21,000, respectively.
Beginning October 1, 2020, the Company entered
into a second lease agreement with Mariluna LLC for office space located in Aspen, CO. The lease expires on September 30, 2021 and does
not provide for any renewal terms. Under the terms of the lease. The Company is required to make monthly rental payments of $6,500 and
was required to provide a security deposit of $11,000 upon execution of the lease agreement. Total rent expense for the three months and
six months ended April 30, 2021 was $19,500 and $39,000, respectively.
In connection with Mr. Bothwell’s executive
employment agreements, the Company agreed to reimburse Rover Advanced Technologies, LLC, a company owned and controlled by Mr. Bothwell
for office rent and other direct expenses (phone, internet, copier and direct administrative fees, etc.) totaling $7,454 and $15,724 for
the three months and six months ended April 30, 2021.
For the three months and six months ended April
30, 2021, the Company sold a total of $158,000 and $491,760, respectively, of product to a management services organization (MSO) that
provides administrative services and contracts for medical supplies for several medical practices, including $19,070 and $73,050 for the
three months and six months ended April 30, 2021, respectively, of products purchased from the Company that were attributable to the medical
practice owned by one of our board of director members. The board of director member also has an indirect economic interest
in the parent company that owns the MSO. For the three months and six months ended April 30, 2020, the total amount of sales
of products to customers related to our board of director members and/or employees of the Company totaled $35,870 and $46,270, respectively.
On February 26, 2020, the Company agreed to enter
into a consulting agreement with Dr. George Shapiro, the Company’s Chief Medical Officer (“CMO”) to provide ongoing
services to the Company. The CMO will receive compensation of $82,250 annually, commencing March 1, 2020. The term of the consulting agreement
is one year, with automatic renewals for annual periods thereafter unless prior written notice is provided by either party of the desire
to terminate. During February 2021, the consulting arrangement was amended whereby the CMO’s accrued and unpaid consulting fees
of $82,250 through February 2021 were fully satisfied though the issuance of 500,000 shares of newly issued common stock of the Company.
Furthermore, until the CMO becomes a full-time employee of the Company and provided the CMO continues to serve in his current position,
the CMO shall receive compensation equal to $27,000 per quarter beginning May 1, 2021, payable in cash or in stock (based on the average
monthly trading price of the common stock during the applicable quarter) at the option of the Company.
At April 30, 2021, salary amounts owed to Albert
Mitrani, Dr. Mari Mitrani and Ian Bothwell were $282,846, $272,455 and $715,741, respectively.
Effective December 21, 2020, the Company granted
a bonus of $50,000 and 15,000,000 shares of common stock of the Company each to Mr. Mitrani, Dr. Mitrani and Mr. Bothwell and 1,000,000
shares of common stock of the Company each to Mr. Carbonara and Dr. Allen Meglin (see Note 10).
On February 22, 2021, the Company sold 1,818,181
shares of common stock to Republic Asset Holdings LLC., a Company controlled by Michael Carbonara, a director of the Company, at $0.055
per share for an aggregate purchase price of $100,000 (see Note 10).
13
NOTE 8 - NOTES PAYABLE
On June 20, 2018, the Company issued a total of
$150,000 of convertible 6% debentures (“150,000 Debentures”) to an accredited investor. The principal amount of the $150,000
Debentures, plus accrued and unpaid interest through June 30, 2019 were payable on the 10 th business day subsequent to June
30, 2019, unless the payment of the $150,000 Debentures were prepaid at the sole option of the Company, were converted as provided for
under the terms of the $150,000 Debentures, and/or accelerated due to an event of default in accordance with the terms of the $150,000
Debentures. Interest on the $150,000 Debentures for each calendar quarter ended beginning with the quarter ended June 30, 2018 is payable
on the 10 th business day following the immediately prior calendar quarter. At April 30, 2021, the principal balance of the
$150,000 Debentures outstanding was $144,000 and accrued and unpaid interest was $2,880.
During October 2018, the Company issued a total
of $70,000 of convertible 6% debentures (“70,000 Debentures”) to two accredited investors. The principal amount of the $70,000
Debentures, plus accrued and unpaid interest through September 30, 2019 were payable on the 10 th business day subsequent to
September 30, 2019. The $70,000 Debentures were not paid on the required maturity dates. On June 25, 2020, the Company entered into a
settlement and general release agreement with the holder of the $50,000 Debenture (one of the two holders that participated in the $70,000
Debentures described above), whereby the Company was required to repay the balance of the $50,000 Debenture in eight monthly installments
of $6,250 plus outstanding accrued interest beginning June 30, 2020 and ending on January 31, 2021. During February 2021, the $50,000
Debenture was repaid in full. During October 2020, the Company and the holder of the $20,000 debenture (one of the two holders that participated
in the $70,000 Debentures described above), agreed to convert the principal amount of the $20,000 debenture plus interest accrued and
unpaid through the date of the conversion totaling approximately $20,300 into 160,000 shares of common stock of the Company (approximately
$0.125 per share).
Credit Facility
On September 19, 2019, the Company’s wholly
owned subsidiary, General Surgical Florida, received $100,000 in connection with an unsecured line of credit (“Credit Facility”).
The Credit Facility was fully repaid on November 2, 2020. Under the terms of the Credit Facility, the Company was required to make weekly
payments averaging approximately $2,541 (payments totaling $132,160). The effective annual interest rate was approximately 45.67%. Proceeds
received from the Credit Facility were used for working capital purposes. Mr. Iglesias, who at the time was the Company’s Chief
Executive Officer, provided a personal guaranty in connection with amounts required to paid under the Credit Facility.
NOTE 9 — IRS PENALTIES
The Company’s income tax returns for the
periods since inception through the tax year ended October 31, 2015 were not filed with the Internal Revenue Service (“IRS”)
until August 2017 (“Delinquent Filed Returns”). The Company’s income tax returns for the tax year ended October 31,
2016 were filed with the IRS during December 2017. In connection with the Delinquent Filed Returns, during the period September 2017 through
October 2017, the Company received notices that it was being assessed approximately $90,000 of penalties, plus interest (“IRS Penalties”),
in connection with the late filing certain information returns that were included as part of the Delinquent Filed Returns. In connection
with the notices, the IRS indicated its intent to levy property of the Company if the IRS penalties were not paid as required. During
January 2018, the Company requested from the IRS an abatement of the IRS penalties based on reasonable cause. During April 2018, the IRS
notified the Company that the IRS penalties for the tax year ended 2011 of $20,000, plus interest, were abated and the request for abatement
for the IRS penalties for the tax years ended 2012 – 2015 were denied. The Company is currently appealing the initial determination
by the IRS to exclude the IRS penalties for the tax years 2012-2015 in its consideration of abatement. During the period that the appeal
is being reviewed and a determination is made by the IRS, the IRS has agreed to put a hold on taking any levy action against the Company
for the remaining amounts of the IRS Penalties that are still outstanding. In connection with the notices, the Company has accrued $70,000
of accrued tax penalties on the balance sheet as of April 30, 2021 and October 31, 2020.
14
NOTE 10 – CAPITAL STOCK
Preferred Stock
The Company is authorized to issue 10,000,000
shares of $0.001 par value preferred stock in one or more designated series, each of which shall be so designated as to distinguish the
shares of each series of preferred stock from the shares of all other series and classes. The Company’s board of directors is authorized,
without stockholders’ approval, within any limitations prescribed by law and the Company’s Articles of Incorporation, to fix
and determine the designations, rights, qualifications, preferences, limitations and terms of the shares of any series of preferred stock.
Issued Shares
As of April 30, 2021, there were no designations
of Preferred Stock authorized or outstanding.
Common Stock
On December 21, 2020 and January 4, 2021, pursuant
to the Nevada Revised Statutes and the Bylaws of the Company, the Board of Directors of the Company and the stockholders having the voting
equivalency of 53.55% of the outstanding capital stock, respectively, approved the filing of an amendment to the Articles of Incorporation
of the Company to increase the authorized amount of common stock from 1,500,000,000 to 2,500,000,000, without changing the par value of
the common stock or authorized number and par value of “blank check” Preferred Stock. On January 19, 2021, the Company filed
a Definitive 14C with the SEC regarding the corporate action. On February 10, 2021, the Company filed a Certificate of Amendment to the
Company’s Articles of Incorporation with the Secretary of State of Nevada to effectuate the corporate action on February 9, 2021.
Issuances of Common Stock - Sales:
During November 2020, the Company sold 800,000
shares of common stock to an “accredited investor”, at $0.05 per share, for an aggregate purchase price of $40,000. The proceeds
were used for working capital.
During February 2021, the Company sold an aggregate
of 12,340,910 shares of common stock to five “accredited investors”, at prices ranging from $0.05 per share to $0.06 per share
for an aggregate purchase price of $665,000. The proceeds were used for working capital.
On February 22, 2021, the Company sold 1,818,181
shares of common stock to Republic Asset Holdings LLC., a Company controlled by Michael Carbonara, a director of the Company, at $0.055
per share for an aggregate purchase price of $100,000. The proceeds were used for working capital. The sales price was at a discount to
the trading price of $0.086 as of the effective date of the transaction, resulting in additional stock-based compensation expense of $56,364,
which has been recorded during the quarter ended April 30, 2021.
During April 2021, the Company sold an aggregate
of 13,677,821 shares of common stock to seven “accredited investors” at prices ranging from $0.03 per share to $0.25 per share
for an aggregate purchase price of $535,000. The proceeds were used for working capital.
During May 2021, the Company sold an aggregate
of 2,087,822 shares of common stock to eight “accredited investors” at $0.13 per share for an aggregate purchase price of
$286,250. The proceeds were used for working capital.
Issuances of Common Stock – Stock Compensation:
During November 2020, the Company entered into
an additional consulting agreement with a third party to provide consulting services in connection with the development of international
research and development, sales and distribution and financing opportunities for a period of six months. As consideration for agreeing
to provide the consulting services to the Company, the Company issued the consultant 2,000,000 shares of fully vested unregistered common
stock valued at $0.145 per share, the closing price of the common stock of the Company on the effective date of the agreement. The Company
recorded $290,000 of stock-based compensation expense during the six months ended April 30, 2021.
15
During November 2020, in consideration for agreeing
to provide medical consulting and advisory services to the Company, the Board approved the issuance to one individual an aggregate of
250,000 shares of unregistered common stock valued at $0.145 per share, the closing price of the common stock of the Company on the respective
grant dates. The Company recorded $36,225 of stock-based compensation expense based on the grant date fair value of these shares during
the six months ended April 30, 2021.
During December 2020, the Board approved the bonus
of 47,675,000 shares of newly issued common stock to executive management (consisting of Mr. Mitrani, Dr. Mitrani and Mr. Bothwell) totaling
45,000,000 shares; non-executive Board members (consisting of Mr. Carbonara and Dr. Meglin) totaling 2,000,000 shares; administrative
staff totaling 550,000; and to several medical advisors totaling 125,000 shares. The Company recorded a total of $5,721,000 of stock-based
compensation expense based on the grant date fair value of these shares during the six months ended April 30, 2021.
During April 2021, the Board approved the bonus
of 500,000 shares of newly issued common stock to an employee. The Company recorded a total of $27,450 of stock-based compensation expense
based on the grant date fair value of these shares during the six months ended April 30, 2021.
During December 2020, January 2021 and February
2021, the Company issued 25,000, 240,000 and 50,000 shares of unregistered common stock, respectively, valued at prices ranging from $0.35
to $0.17 per share, the closing price of the common stock of the Company on the respective grant dates. The Company recorded $14,480 of
stock-based compensation expense during the quarter ended January 31, 2021 and $7,875 of stock-based compensation expense during the quarter
ended April 30, 2021 based on the grant date fair value of these shares.
During February 2021, the consulting arrangement
was amended whereby the CMO’s accrued and unpaid consulting fees of $82,250 were fully satisfied though the issuance of 500,000
shares of newly issued common stock of the Company. Furthermore, until the CMO becomes a full-time employee of the Company and provided
the CMO continues to serve in his current position, the CMO shall receive compensation equal to $27,000 per quarter beginning May 1, 2021,
payable in cash or in stock (based on the average monthly trading price of the common stock during the applicable quarter) at the option
of the Company.
During February 2021, the Company entered into
a consulting agreement with a third party to provide consulting services for a one-year period. As consideration for agreeing to provide
consulting services to the Company, the Company agreed to issue the consultant 500,000 shares of unregistered common stock upon completion
of the three-month anniversary of the agreement. In addition, the Company has agreed to provide an additional 250,000 shares of newly
issued common stock for each celebrity and/or athlete which the consultant arranges to provide marketing services to the Company and that
is responsible for bringing a minimum of $75,000 of monthly revenues in connection with sales of the Company’s products, up to a
maximum of 1,500,000 shares. The shares issued were valued at $0.095 per share, the closing price of the common stock of the Company on
the effective date of the agreement, totaling $47,500. The Company will amortize the costs associated with the issuance over the term
of the agreement. The Company amortized $11,875 of stock-based compensation expense during the quarter ended April 30, 2021.
As described in Note 12, in connection with the
execution of the Amendment, the Company issued to the Consultants 20,000,000 shares of unregistered common stock (“Shares”)
valued at $0.0614 per share, the closing price of the common stock of the Company on the grant date. The Company will amortize the costs
associated with the issuance of $1,228,000 over the remaining term of the agreement. The shares issued vest 50% as of the date of the
Amendment and the remaining 50% will vest on December 31, 2021 or upon the date that the Company obtains approval for certain IND’s
submitted, whichever is sooner. The Company recorded a total of $51,167 of stock-based compensation expense during the six months ended
April 30, 2021.
During April 2021, the Company entered into a
consulting agreement with a third party to provide investor relation services. The term of the agreement is month to month and may be
terminated with or without cause. As consideration for agreeing to provide the consulting services to the Company, the Company has agreed
to pay the consultants a minimum of $15,000 per month and to issue 500,000 shares of restricted common stock (valued at $0.057 per share,
the closing price of the common stock of the Company on the grant date), provided that notice of termination was not provided before May
21, 2021. Neither party has yet to provide a notice of termination and the Company will record $28,500 of stock-based compensation expense
during the quarter ended July 31, 2021.
16
During March 2021, April 2021 and May 2021, the
Company granted a total of 750,000 of common stock to various consultants valued at prices ranging from $0.49 per share to $0.40 per share,
the closing price of the common stock of the Company on the respective grant dates. The Company recorded $74,344 of stock-based compensation
expense based on the grant date fair value of these shares during the six months ended April 30, 2021.
On June 4, 2021, the Company and an employee agreed
to amendment of the employee’s employment agreement. Under the terms of the amendment, the employee agreed to extend the term of
the agreement through December 31, 2022 and the Company agreed to grant the employee 1,000,000 shares of common stock of the Company to
vest upon execution of the amendment (valued at $0.136 per share, the closing price of the common stock of the Company on the grant date).
In addition, the employee is eligible to receive up to an aggregate of 3,000,000 additional shares of common stock based on achievement
of certain milestones. The total value of the stock granted in connection with the amendment of $136,000 will be amortized beginning June
4, 2021 over the remaining term of the agreement.
Issuances of Common Stock –Exchange of
balances due on accounts payable for stock:
During May 2021, the Company and two employees
agreed to exchange $30,973 of commission payables due to the employees for 176,989 shares of newly issued common stock valued at $0.175
per share, the closing price of the common stock of the Company on the date of the exchange.
Management and Consultants Performance Stock
Plan
On April 25, 2020, the Company approved the adoption
of the Management and Consultants Performance Stock Plan (“MCPP”) providing for the grant to current senior executive members
of management and third-party consultants of an aggregate of approximately 205,000,000 shares of common stock of the Company (“Shares”)
based on the achievement of certain defined operational performance milestones (“Milestones”).
On June 29, 2020, the Board amended the MCPP,
providing for the additional grant of common stock of the Company to the current senior executive members of management and the current
non-executive members of the Board based on the Company completing any transaction occurring while employed and/or serving as a member
of the Board, respectively, that results in a change in control of the Company or any sale of substantially all the assets of the Company
(“Transaction”) which upon after giving effect to such issuance of shares below, corresponds to a minimum pre-Transaction
fully diluted price per share of the Company’s common stock in the amounts indicated below.
Pre-Transaction
Price Per Share
Valuation (a)
Executive Bonus
Shares Issued (b)
Non-executive
Board Bonus
Shares Issued (c)
$ 0.22
40,000,000
2,000,000
$ 0.34
60,000,000
3,000,000
$ 0.45
80,000,000
4,000,000
$ 0.54
100,000,000
5,000,000
(a)
proforma for issuance of all shares to be issued pursuant to the MCPP and other in the money contingent share issuances
(b)
per each executive consisting of Albert Mitrani, Dr. Mari Mitrani, Ian Bothwell, and Dr. George Shapiro
(c)
per each non-executive Board member consisting of Dr. Allen Meglin and Michael Carbonara
17
On August 14, 2020, the Board amended the MCPP,
providing for the additional grant of common stock of the Company to each Dr. Maria I. Mitrani and Ian Bothwell based on the Company obtaining
aggregate gross fundings (grants for research and development and clinical trials, purchase contracts for Company products, debt and/or
equity financings) or other financial awards during the term of employment with the Company based on the amounts indicated below:
Aggregate Funding Amount
Shares
From
To
$ 2,500,000
$ 5,000,000
5,000,000
$ 5,000,001
$ 10,000,000
10,000,000
$ 10,000,001
$ 30,000,000
30,000,000
On September 23, 2020, the Board amended the MCPP,
providing for the grant of common stock of the Company of 15.0 million, 7.5 million and 15.0 million shares of common stock of the Company,
respectively, to each Albert Mitrani, Dr. Maria I. Mitrani and Ian Bothwell upon such time that the Company’s common stock trades
above $0.25 per share, $0.50 per share and $0.75 per share, respectively, for 30 consecutive trading days subsequent to March 31, 2021
and provided such milestone occurs during the term of employment with the Company.
In addition, each of the current executives were
entitled to receive an additional 7 million shares, which when combined with all previous IND and/or eIND’s Milestones previously
issued under the MCPP of 43 million shares, represents the total of all incentive shares to be issued to each executive in connection
with the combined thirteen IND’s and/or eIND’s Milestones achieved through September 23, 2020. In the future, each of the
current executives shall be entitled to receive 5 million shares as a performance incentive for each IND and/or “Expanded Access”
approval (and excluding all eIND’s) received by the Company that involve more than 15 patients and provided such milestone occurs
during the term of employment with the Company.
On February 10, 2021, the Board amended the MCPP,
providing for the grant of common stock of the Company of 5 million shares for each Phase II clinical trial completed, 5 million shares
for each Phase III clinical trial approved and initiated (deemed to be upon the time the first patient is enrolled) and 10.0 million shares
for each Phase III clinical trial fully enrolled. In addition, the CMO’s portion of a designated grant for an achievement of any
applicable Milestone subsequent to September 23, 2020 was reduced to 30% until the time that the CMO becomes a full-time employee of the
Company.
Pursuant to the MCPP, a total of 342,500,000 shares
have been issued and as described above, additional shares are authorized to be issued under the MCPP subject to the achievement of the
defined contingent performance based milestones described above and provided the milestones are achieved while the individual is employed
and/or serving as a member of the Board:
MCPP
Shares
Name
Awarded
Albert Mitrani
80,000,000
Ian Bothwell
80,000,000
Dr. Maria I. Mitrani
80,000,000
Dr. George Shapiro
69,500,000
Consultants
33,000,000
Total
342,500,000
18
The Company will record stock-based compensation
expense in connection with any MCPP Shares that are actually awarded based on the fair value as of the initial grant date that the respective
milestone for the MCPP Shares were approved. For the MCPP Shares approved on April 25, 2020, June 29, 2020, August 14, 2020, September
23, 2020, and February 10, 2021, the closing price of the common stock of the Company was $0.027, $0.056, $0.128, $0.28 and 0.108, respectively.
In connection with the MCPP Shares that have been
awarded to date, all such shares were issued in connection with the MCPP Shares approved on April 25, 2020 and accordingly were valued
$0.027 per share, the closing price of the common stock of the Company on the date that those respective MCPP Shares were approved.
During the three months and six months ended April
30, 2021, a total of 33,000,000 and 49,500,000 shares, respectively, were issued in connection with certain Milestones achieved. The Company
recorded a total of $891,000 and $1,336,500 of stock-based compensation expense during the three months and six months ended April 30,
2021, respectively, based on the fair value of the actual MCPP Shares awarded during each of those respective periods.
NOTE 11 – WARRANTS
A summary of warrant activity for the six months
ended April 30, 2021 and 2020 are presented below.
Number of
Shares
Weighted-average
Exercise Price
Remaining
Contractual
Term (years)
Aggregate
Intrinsic Value
Outstanding at October 31, 2020
9,500,000
$ 0.03
7.90
$ 1,268,000
Granted
–
$ –
–
$ –
Exercised
–
$ –
–
$ –
Expired/Forfeited
–
$ –
–
$ –
Outstanding and exercisable at April 30, 2021
9,500,000
$ 0.03
7.40
$ 3,479,600
Number of
Shares
Weighted-average
Exercise Price
Remaining
Contractual
Term (years)
Aggregate
Intrinsic Value
Outstanding at October 31, 2019
4,529,371
$ 0.20
0.30
$ –
Granted
7,500,000
$ 0.03
10.00
$ –
Exercised
-
$ -
-
$ –
Expired/Forfeited
(4,529,371 )
$ 0.20
-
$ –
Outstanding and exercisable at April 30, 2020
7,500,000
$ 0.03
9.83
$ 36,750
NOTE 12 – COMMITMENTS AND CONTINGENCIES
The description of Mr. Mitrani’s, Dr. Mitrani’s
and Mr. Bothwell’s executive employment agreements executed in April 2018 (collectively referred to as the April 2018 Executive
Employment Agreements) are summarized below:
April 2018 Executive Employment Agreements
General
Pursuant to Albert Mitrani’s April 2018
Executive Employment Agreement, Mr. Mitrani serves as the Company’s President and Chief Operating Officer. Mr. Mitrani’s base
annual salary is $162,500, which shall accrue commencing on the Effective Date and shall be payable in equal semi-monthly installments,
commencing May 1, 2018, in arrears. The base salary shall be reviewed at least annually by the Board and the Board may, but shall not
be required to, increase the base salary during the Employment Term. Mr. Mitrani is also entitled to a commission on all sales attributable
to him (i.e., excluding existing customers of the Company at the time of the Reorganization) at the rate of five percent (5%) of the "Net
Sales" as defined in the agreement and an expense allowance of $5,000 per month.
19
Pursuant to Ian Bothwell’s April 2018 Executive
Employment Agreement, Mr. Bothwell continues to serve as the Company’s Chief Financial Officer. Mr. Bothwell’s base annual
salary is $162,500, which shall accrue commencing on the Effective Date and shall be payable in equal semi-monthly installments, commencing
May 1, 2018, in arrears. The base salary shall be reviewed at least annually by the Board and the Board may, but shall not be required
to, increase the base salary during the Employment Term. Mr. Bothwell has not been paid salary since July 2018.
Pursuant to Dr. Maria I. Mitrani’s April
2018 Executive Employment Agreement, Dr. Mitrani continues to serve as the Company’s Chief Science Officer. Dr. Mitrani’s
base annual salary is $162,500, which shall accrue commencing on the Effective Date and shall be payable in equal semi-monthly installments,
commencing May 1, 2018, in arrears. The base salary shall be reviewed at least annually by the Board and the Board may, but shall not
be required to, increase the base salary during the Employment Term.
Term
The term of each of the April 2018 Executive Employment
Agreements commences as of the Effective Date and continues until December 31, 2020 (Mr. Bothwell) or December 31, 2023 (Mr. Mitrani and
Dr. Mitrani) (“Initial Term”), unless terminated earlier pursuant to the terms of the April 2018 Executive Employment Agreement;
provided that on such expiration of the Initial Term, and each annual anniversary thereafter (such date and each annual anniversary
thereof, a “Renewal Date”), the agreement shall be deemed to be automatically extended, upon the same terms and conditions,
for successive periods of one year, unless either party provides written notice of its intention not to extend the term of the April 2018
Executive Employment Agreement at least 90 days’ prior to the applicable renewal Date. The period during which the Executive is
employed by the Company hereunder is hereinafter referred to as the “Employment Term.”
Unpaid Advances
The Company was required to repay the unpaid advances
subsequent to December 31, 2017, and the unreimbursed expenses incurred subsequent to December 31, 2017, on May 15, 2018. Such
payments were not made as required.
Fringe Benefits and Perquisites
During the Employment Term, each Executive shall
be entitled to fringe benefits and perquisites consistent with the practices of the Company, and to the extent the Company provides similar
benefits or perquisites (or both) to similarly situated executives of the Company.
Termination
The Company may terminate the April 2018 Executive
Employment Agreement at any time for good cause, as defined in the April 2018 Executive Employment Agreement, including, the Executive’s
death, disability, Executive’s willful and intentional failure or refusal to follow reasonable instructions of the Company’s
Board of Directors, reasonable and material policies, standards and regulations of the Company’s Board of Directors or management.
20
Amendments To The April 2018 Executive Employment
Agreements
February 26, 2020 Amendment
1.
On February 26, 2020, the Company agreed to modify the employment agreement of Mr. Ian T. Bothwell, the Company’s Chief Financial Officer to provide Mr. Bothwell with:
a)
an extension to his employment agreement dated April 13, 2018 from December 2020 to December 2023 consistent with other executives of the Company; and
b)
and a one-time bonus in the form of a fully vested cashless warrant to purchase 7,500,000 shares of common stock of the Company, exercisable for ten years at an exercise price of $0.28 per share, the closing price of the common stock on the date of the grant.
2.
On February 26, 2020, pursuant to the respective employment agreements with each of the Company’s executive officers, the Board granted each of Mr. Albert Mitrani, Dr. Maria Mitrani and Mr. Ian Bothwell a cash bonus of $37,500 for the calendar year ended December 31, 2019.
April 25, 2020 Amendment
On April 25, 2020, the Company agreed to amend
and revise the each of Albert Mitrani, Ian Bothwell and Dr. Maria I. Mitrani, (individually each of A. Mitrani, Bothwell and Dr. Mitrani
are referred to as an “Executive” and collectively the “Executives”) April 2018 Executive Employment Agreements.
The primary amended terms associated with the agreements for each Executive were substantially similar and consisted of the following:
Term:
An extension to the term of the employment agreements dated April 13, 2018 from December 31, 2023 to December 31, 2025.
Base Salary:
An increase in base annual salary from $162,500 to $300,000. The amended salary amount of $300,000 shall be retroactively adjusted to commence as of January 1, 2019. The increased annual salary of $137,500 (“Incremental Salary”) over the prior annual salary amount of $162,500 (“Original Base Salary”) shall only be paid only upon there being sufficient available cash. Beginning July 1, 2020, at the sole option of the Executive, any portion of unpaid Original Base Salary for periods after January 1, 2020, including unpaid bonus salary, may be converted by Executive into common stock at a conversion rate equal to the average trading price during the month in which the accrued salary pertains. For any unpaid Original Base Salary that existed prior to January 1, 2020, including unpaid bonus salary, the amounts may be converted at a conversion price using the closing trading price of the stock on the last trading day in December 2019.
Beginning December 1, 2020, at the sole option of the Executive, all unpaid Incremental Salary for periods after January 1, 2020 may be converted by the Executive into common stock at a conversion rate equal to the average trading price during the month in which the accrued salary pertains. For any unpaid Incremental Salary that existed prior to January 1, 2020, the amounts may be converted at a conversion price using the closing trading price of the stock on the last trading day in December 2019.
Until such time as the Executive elects to convert, the accrued and unpaid salary, including Original Base Salary and Incremental Salary shall remain an obligation of the Company.
Severance Provisions:
1.
Company termination without cause, Executive for good reason:
a)
All existing accrued obligations existing at time of termination shall be paid to Executive.
b)
Any unvested equity grants in favor of Executive shall immediately become fully vested and any pending grants pursuant to the MCPP eligible to be issued to Executive shall be granted to Executive, regardless of whether the associated milestone were achieved prior to termination,
c)
Executive shall be entitled to a cash payment equal to his unpaid base salary for the remaining term in effect at time of the time of the termination or an amount equal to four times (4x's) the base salary in effect at the time of termination, whichever is greater,
d)
Executive shall be entitled to a cash payment equal to his 200% of the prior year’s cash or stock bonus (excluding any stock grants received pursuant to the MCPP).
21
2.
Change In Control: In the event of a Change in Control and the Executive’s employment agreement is not extended for period of five years from the date of the Change in Control with all other terms and conditions of the agreement remaining the same, then the Executive may terminate the agreement for good reason and all respective severance terms as provided for a termination by Executive for good reason described in clause 1 above shall be provided to Executive.
3.
Executive termination due to disability, death, or non-renewal by Company:
a)
All existing accrued obligations existing at time of termination shall be paid to Executive.
b)
Any unvested equity grants in favor of Executive shall immediately become fully vested and any pending grants pursuant to the MCPP eligible to be issued to Executive shall be granted to Executive, regardless of whether the associated milestone were achieved prior to termination.
c)
Executive shall be entitled to a cash payment equal to 299% of Executive’s base salary in effect at the time of termination, plus a gross up amount to cover Executive’s tax liability associated with such payment.
d)
200% of the prior years cash or stock bonus (excluding MCPP performance stock grants).
June 29, 2020 Amendment
On June 29, 2020, the board of directors of the
Company (“Board”) agreed to further amend and revise the April 2018 Executive Employment Agreements for each of Executives.
The primary amended terms associated with the agreements for each Executive were substantially similar and consisted of the following:
Base Salary:
An increase in the Executives annual base annual salary upon such time that the Company achieves monthly revenues in the amounts provided below, provided such monthly revenue increase occurs for four consecutive months. Upon the achievement of the defined salary milestone, the salary adjustment will be retroactive to the first month in which the salary threshold was met. Any adjustment pursuant to this provision shall not be reduced for any future reduction in revenues that may occur.
Monthly Revenues
(in millions)
Base Salary
Increase
$ 1.00
$ 130,000
$ 1.50
$ 200,000
$ 2.00
$ 275,000
$ 3.50
$ 630,000
$ 5.00
$ 900,000
Sales Executives
On January 6, 2020, the Company entered into employment
agreements with two individuals (“Sales Executives”), each to serve as a Vice President – Global Sales and Marketing.
The terms of each Sales Executive employment agreement are identical (“VP Agreements”). The initial term of the VP agreements
are for three years and provide for automatic annual renewals thereafter, unless either party provides 90-day written notice prior to
expiration of the then current term. The VP Agreements may also be terminated by the Company beginning June 30, 2020 in the event the
Sales Executive fails to meet certain defined minimum revenue growth milestones. The Sales Executives will receive compensation in the
form of monthly salary of $18,000 and a quarterly override during the calendar year 2020 based on revenues earned by the Company during
each quarterly period that exceed $600,000 (“Override Threshold”) beginning for the quarter ended June 30, 2020. The VP Agreements
also require the Sales Executives and the Company to mutually agree on the Override Threshold for calendar years 2021 and 2022, which
has yet to be agreed to.
The VP Agreements also provide the Sales Executives
with the right for each to receive an additional 750,000 shares of common stock at the end of each quarterly anniversary of the VP Agreements
throughout the Initial Term (maximum 9,000,000 shares) (“Performance Shares”), provided that the VP Agreements remain in effect
during the applicable quarterly period. The vesting of the Performance Shares may also be accelerated based on achievement of certain
revenue milestones. During the three months ended April 30, 2021, a total of 2,700,000 of Performance shares vested in connection with
the VP Agreements resulting in stock-based compensation expense of $94,500. During the six months ended April 30, 2021, a total of 5,400,000
of Performance shares vested in connection with the VP Agreements resulting in stock-based compensation expense of $189,500.
22
Consultant Agreements
Effective March 30, 2020 (the “Effective
Date”), the Company entered into a consulting agreement (“Agreement”) with Assure Immune L.L.C. (the “Consultant”)
for an initial term of one year (the “Initial Term”) with automatic renewals for two (2) additional annual periods (each a
“Renewal Term,” and together with the “Initial Term,” the “Term”), unless written notice is provided
by either party at least 45 days prior to the applicable termination date. Neither party provided written notice within the specified
deadlines to terminate upon expiration of the Initial Term and as a result the Term has been extended to March 30, 2022. Under the Agreement,
the Consultant will provide the Company during the Term with expertise, experience, advice and direction associated with the critical
functional executive level roles of the Company as it relates to the oversight and management of the Company’s regulatory, research
and development and laboratory operations, consistent with the Company’s corporate mission and strategies and subject to the resource
limitations of the Company. In connection with the Agreement, the Consultants will receive monthly fees of $30,000 during the Initial
Term and monthly consulting fees of $35,000 during the first Renewal Term and $40,000 during the second Renewal Terms, if any. In addition.
the Company agreed to issue to the Consultant or its designees 12,000,000 shares of common stock of the Company (“Shares”),
50% of which Shares vest as of the Effective Date and balance of which Shares vest upon the six-month anniversary of the Effective Date.
The Agreement also provides that upon the commencement of each Renewal Term, if any, the Consultant will receive up to 6,000,000 additional
Shares, 50% of which Shares will vest on the commencement date of the Renewal Term and the balance of which additional Shares will vest
on the six (6) month anniversary of such date. In connection with the Agreement, the Consultant (and its principals ) are obligated
to comply with customary confidentiality, non-compete and non-solicitation covenants and have agreed that all intellectual property developed
during the term of the Agreement shall remain the property of the Company. In addition to the Shares to be issued above, the Consultant
or its designees will be entitled to participate in the Company’s Management and Consultants Performance Stock Plan (the “MCPP”),
more fully described in Note 10.
Effective March 29, 2021, the Company and the
Consultant entered into an amendment to the Agreement (“Amendment”). Under the terms of the Amendment, the initial term of
the Agreement was extended for an additional 2 years and the terms for eligibility of the Consultants to receive future grants of stock
above those stock issuances granted as of the date of the Amendment based on achievement of certain future milestones previously provided
for in the Agreement were eliminated. In addition, the Amendment provided additional terms in connection with termination of the Agreement.
Under the terms of the Amendment, the Consultant received an additional 20,000,000 shares of common stock that vest 50% upon execution
of the Amendment and 50% on the sooner of (1) December 31, 2021 or (2) upon the approval of both of the Company’s IND’s to
be submitted for Osteoarthritis and COVID 19 “Long Hauler”. The shares issued in connection with the Amendment were valued
at $0.0614 per share, the closing price of the common stock of the Company on the grant date, totaling $1,228,000. The Company will amortize
the costs associated with the issuance over the remaining life of the Amendment (twenty-four months).
During October 2020, the Company entered into
a consulting agreement with a third party to provide consulting services in connection with the development of international research
and development, sales and distribution and investment opportunities. As consideration for agreeing to provide the consulting services
to the Company, the Company has agreed to pay the consultants a minimum of $12,500 per month for the first three months of the agreement
and to issue up to 5,000,000 shares of restricted common stock (valued at $0.175 per share, the closing price of the common stock of the
Company on the grant date), based on successful performance of defined milestones. The agreement could be terminated on the third month
anniversary of the agreement or later with or without cause. The Company notified the consultant prior to the third month anniversary
that it was going to terminate the agreement on third month anniversary unless mutually agreed upon amendments to the agreement were completed.
The parties never formally reached any arrangement regarding the future amendments.
23
Preparation of IRB, Pre-IND, IND Protocols
for Clinical Applications and Clinical Trial Initiation and Monitoring:
In connection with the Company’s ongoing
research and development efforts and the Company’s efforts to meet compliance with current and anticipated United States Food and
Drug Administration (“FDA”) regulations expected to be enforced beginning in May 2021 pertaining to marketing traditional
biologics and human cells, tissues and cellular and tissue based products that fall under Section 351 of the Public Health Services Act
(“HCT/Ps”), the Company has applied for and received Investigation New Drug (“IND”) approval from the FDA to commence
clinical trials in connection with the use of the Company’s products and related treatment protocols for specific indications. The
ability to successfully complete the above efforts will be dependent on the actual outcomes in connection with the use of the Company’s
products and related treatment protocols for each clinical trial, the Company’s ability to timely enroll patients and fund the required
payments and complete the applicable clinical trials, which is subject to available working capital generated from operations, financing
arrangements with the third-party vendors involved in the studies and/or from additional debt and/or equity financings as well as the
ultimate approval from the FDA.
During November 2020, the Company entered into
an agreement with a third-party contract research organization (“CRO”) to provide ongoing clinical research services, clinical
research professionals and contract clinical, technical and other related services in connection with a planned future clinical trial.
In connection with the CRO agreement, the Company was obligated to make payments of approximately $777,714 plus pass through costs and
other third-party direct costs during the term of clinical trial expected to run until September 2021. In connection with the agreement,
the Company is obligated to pay in accordance with defined completed milestones, beginning with approximately $195,524 upon work order
execution.
During January 2021, the Company entered into
an additional agreement with the CRO to provide ongoing clinical research services, clinical research professionals and contract clinical,
technical and other related services in connection with a planned future clinical trial. In connection with the CRO agreement, the Company
is obligated to payments of approximately $476,943 plus pass through costs and other third-party direct costs during the term of clinical
trial expected to run until August 2021. In connection with the agreement, the Company is obligated to pay in accordance with defined
completed milestones, beginning with approximately $147,363 upon work order execution.
During February 2021, the Company provided notice
to the CRO that it was terminating the engagement of the CRO in connection with the two above-described projects as a result of the significant
increases in projected trial costs over the originally contracted amounts. The parties are currently negotiating a possible reassignment
of the aforementioned agreements towards other clinical trials that the Company is planning to undertake. For the six months ended April
30, 2021, the Company has recorded approximately $535,000 of expenses in connection with invoices submitted by the CRO up through the
date the projects were terminated of which $245,000 was outstanding to the CRO at April 30, 2021.
Contingent Convertible Obligations Into Equity
Securities
Obligations Due Under Executive Employment
Agreements
Beginning July 1, 2020, at the sole option of
the Executive, any portion of unpaid Original Base Salary for periods after January 1, 2020, including unpaid bonus salary, may be converted
by Executive into common stock at a conversion rate equal to the average trading price during the month in which the accrued salary pertains.
For any unpaid Original Base Salary that existed prior to January 1, 2020, including unpaid bonus salary, the amounts may be converted
at a conversion price using the closing trading price of the stock on the last trading day in December 2019.
Beginning December 1, 2020, at the sole option
of the Executive, all unpaid Incremental Salary for periods after January 1, 2020 may be converted by the Executive into common stock
at a conversion rate equal to the average trading price during the month in which the accrued salary pertains. For any unpaid Incremental
Salary that existed prior to January 1, 2020, the amounts may be converted at a conversion price using the closing trading price of the
stock on the last trading day in December 2019.
None of the Executives have yet to elect to convert any portion of
their unpaid Original Base Salary.
As of April 30, 2021, there was approximately
$721,415 of unpaid Original Base Salary and Incremental Salary related to the period prior to December 31, 2019 and $472,017 of unpaid
Original Base Salary and Incremental Salary related to the period January 1, 2020 through April 30, 2021, that could be converted in the
future into approximately 32,717,033 shares of common stock .
NOTE 13 - SEGMENT INFORMATION
The Company has only one operating segment.
24
Item 2 . Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Unless stated otherwise, the words “we,”
“us,” “our,” the “Company” or “Organicell” in this Quarterly
Report on Form 10-Q refer to Organicell Regenerative Medicine, Inc., a Nevada corporation, and its subsidiaries.
Cautionary Note Regarding Forward- Looking Statements
The statements contained in this Quarterly Report
on Form 10-Q that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933
(the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (“Exchange Act”). These forward-looking
statements are identified as any statement that does not relate strictly to historical or current facts. Statements using words such as
“may,” “could,” “should,” “expect,” “plan,” “project,” “strategy,”
“forecast,” “intend,” “anticipate,” “believe,” “estimate,” “predict,”
“potential,” “pursue,” “target,” “continue,” or similar expressions help identify forward-looking
statements.
The forward-looking statements contained in this
Quarterly Report on Form 10-Q are largely based on our expectations, which reflect estimates and assumptions made by our management. These
estimates and assumptions reflect our best judgment based on currently known market conditions and other factors. Although we believe
such estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are
beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all
readers that the forward-looking statements contained in this Quarterly Report on Form 10-Q are not guarantees of future performance,
and management cannot assure any reader that such statements will be realized or the forward-looking events and circumstances will in
fact occur. The Company’s actual results may differ materially from those anticipated, estimated, projected or expected by management.
All forward-looking statements speak only as of
the date of this Quarterly Report on Form 10-Q. We do not intend to publicly update or revise any forward-looking statements as a result
of new information, future events or otherwise.
Overview
We are a clinical-stage biopharmaceutical company
principally focusing on the development of innovative biological therapeutics for the treatment of degenerative diseases and to provide
other related services. Our proprietary products are derived from perinatal sources and manufactured to retain the naturally occurring
microRNAs, without the addition or combination of any other substance or diluent (“RAAM Products”). Our RAAM Products and
related services are principally used in the health care industry administered through doctors and clinics (“Providers”).
Commencing in February 2019, the Company began
taking steps to once again operate a placental tissue bank processing laboratory in Miami, Florida for the purpose of performing research
and development and the manufacturing and processing of anti-aging and cellular therapy derived products. This new laboratory facility
became operational in May 2019 and thereupon, the Company began producing products that are now being sold and distributed to its customers.
The Company’s leading product, Zofin™
(Organicell TM Flow) is an acellular, biologic therapeutic derived from perinatal sources and is manufactured to retain naturally
occurring microRNAs, without the addition or combination of any other substance or diluent. This product contains over 300 growth factors,
cytokines, chemokines, and 102 unique microRNAs as well as other exosomes/nanoparticles derived from perinatal tissues.
New United States Food and Drug Administration
(“FDA”) regulations which were announced in November 2017 and which were expected to be effective beginning in May 2021 (postponed
from November 2020 due to the COVID -19 pandemic) will require that the sale of products that fall under Section 351 of the Public Health
Services Act pertaining to marketing traditional biologics and human cells, tissues and cellular and tissue based products (“HCT/Ps”)
can only be sold pursuant to an approved biologics license application (“BLA”). We are not aware of whether any further extension
of effectiveness and enforcement of these regulations is or will be issued by the FDA.
25
To date, the Company has obtained certain Investigation
New Drug (“IND”), and emergency IND (“eIND”) approvals from the FDA, including applicable Institutional Review
Board (“IRB”) approvals which authorized the Company to commence clinical trials or treatments in connection with the use
of Zofin™ (Organicell TM Flow) and related treatment protocols. The Company is pursuing efforts to commence and complete
the clinical studies as well as obtaining approval to commence additional studies for other specific indications it has identified that
the use of its products will provide more favorable and desired health related benefits for patients seeking alternative treatment options
than are currently available.
We have not obtained any opinion or ruling regarding
the Company’s operations and whether the processing, sales and distribution of the products we currently produce would be subject
to the FDA’s previously announced intended enforcement policies regarding HCT/P’s. Notwithstanding the foregoing, we
are undertaking efforts on an ongoing basis to mitigate any potential risks associated with an adverse ruling by the FDA and the subsequent
limitations on our ability to continue to generate revenues from the sale of our products in the United States until the Company obtains
the required licenses. The efforts include continuing with clinical trials, expanding sales internationally and developing new product
offerings and/or designations of products that would not fall under these regulations.
During November 2020, the Company formed Livin’
Again Inc., a wholly owned subsidiary of the Company for the purpose of among other things, providing independent education, advertising
and marketing services, to providers that provide medical and other healthcare, anti-aging and regenerative services. including FDA-approved
IV vitamin and mineral liquid infusions. The Company intends to initially market such services by coordinating turnkey opportunities for
Providers to provide IV Drip Therapies at select properties and locations.
COVID-19 impact on Economy and Business Environment
The current outbreak of the novel coronavirus
(“COVID-19”) and resulting impact to the United States economic environments began to take hold during March 2020. The adverse
public health developments and economic effects of the COVID-19 outbreak in the United States, have adversely affected the demand for
our products and services by our customers and from patients of our customers as a result of quarantines, facility closures and social
distancing measures put into effect in connection with the COVID-19 outbreak and which currently still continue to have a negative impact
to our business and the economy. These restrictions have adversely affected the Company’s sales, results of operations and financial
condition. In response to the COVID-19 outbreak, the Company (a) has accelerated its research and development activities; (b) is seeking
to raise additional debt and/or equity financing to support working capital requirements; and (c) continues to take steps to stabilize
and increase revenues from the sale of its products.
There is no assurance as to when the adverse impact
to the United States and worldwide economies resulting from the COVID-19 outbreak will be eliminated, if at all, and whether any new or
recurring pandemic outbreaks will occur again in the future causing a similar or worse devastating impact to the United States and worldwide
economies or our business.
The following discussion of the Company's results
of operations and liquidity and capital resources should be read in conjunction with our unaudited consolidated financial statements and
related notes thereto appearing in Item 1 . of this Quarterly Report on Form 10-Q.
Results of Operations
Three months ended April 30, 2021 compared
to three months ended April 30, 2020
Revenues
Our revenues for the three months ended April
30, 2021 were $1,195,076, compared to revenues of $608,230 for the three months ended April 30, 2020. The increase in revenues during
the three months ended April 30, 2021 of $586,846 (96.5%) was primarily the result of the Company being able to realize an increase of
approximately 153.1% (approximately $722,905) in unit sales of its products during the three months ended April 30, 2021 compared with
the three months ended April 30, 2020, partially offset from a decrease of approximately 22.4% (approximately $136,059) in the average
sales prices for the products sold during the three months ended April 30, 2021 compared with the average sales prices realized on products
sold during the three months ended April 30, 2020. The increase in the units sold was partly attributable to favorable responses to the
Company’s sales and marketing efforts establishing greater market awareness, less discounting of product prices to new customers,
the introduction of new and more advanced product offerings and increased research and development efforts which provided customers with
greater comfort in the Company’s products and ability to better address potential market uncertainty regarding anticipated FDA regulations.
The decrease in the average sales prices realized on products sold during the three months ended April 30, 2021 compared with the three
months ended April 30, 2020 was due to volume pricing discounts for large orders of the Company’s medical grade product offerings
and the increase in the sales of the Company’s aesthetic product offerings which are sold at lower prices than the Company’s
medical grade product offerings.
26
Cost of Revenues
Our cost of revenues for the three months ended
April 30, 2021 were $136,321, compared with cost of revenues of $97,278 for the three months ended April 30, 2020. The increase in the
cost of revenues during the three months ended April 30, 2021 compared with the three months ended April 30, 2020 was due to an increase
in the amount of units sold of 153.1% (approximately $82,461) during the three months ended April 30, 2021 compared with the three months
ended April 30, 2020, partially offset from the reduction in the cost of units sold of 44.6% (approximately $43,418) during the three
months ended April 30, 2021 compared to costs of units sold during the three months ended April 30, 2020, which as described above was
primarily the result of the Company’s increase in the sales of the Company’s aesthetic product offerings during the three
months ended April 30, 2021 compared to the three months ended April 30, 2020 which have a lower cost of revenue than the Company’s
medical grade product offerings.
Gross Profit
Our gross profit for the three months ended April
30, 2021 was $1,058,755, compared with gross profit of $510,952 for the three months ended April 30, 2020. The increase in gross profit
during the three months ended April 30, 2021 was the result of higher amount of units sold and lower cost of units sold during the three
months ended April 30, 2021 compared to the three months ended April 30, 2020. The increase in the units sold was partly attributable
to favorable responses to the Company’s sales and marketing efforts establishing greater market awareness and the introduction of
new and more advanced product offerings. The lower cost of units sold was due to the Company’s increase in the sales of the Company’s
aesthetic product offerings during the three months ended April 30, 2021 compared to the three months ended April 30, 2020 which have
a lower cost of revenue than the Company’s medical grade product offerings.
General and Administrative Expenses
General and administrative expenses for the three
months ended April 30, 2021 were $3,292,158, compared with $1,866,830 for the three months ended April 30, 2020, an increase of $1,425,328.
The increase in the general and administrative expenses for the three months ended April 30, 2021 compared with the three months ended
April 30, 2020 was primarily the result of increased stock-based compensation costs to advisors, consultants and administrative staff
totaling $517,857, increased research and development costs of $200,705, increased commissions due from sales of the Company’s products
of $210,543, increased payroll and consulting costs of approximately $305,207 and approximately $109,596 of increased laboratory related
expenses. The increase in research and development costs, payroll and consulting costs and laboratory related expenses was the result
of the Company’s expansion of its research and development activities primarily relating to the filing and approval of IND applications
and the performance of clinical trials.
Other Income (Expense)
Other expense, net, for the three months ended
April 30, 2021 was 6,092, compared with other expense, net, of $107,085 for the three months ended April 30, 2020. The net decrease in
other expense, net, of $100,993 was principally the result of reduced interest costs of $94,170 recorded in connection with the amount
of the discount to the fair value of the Converted Stock associated with the conversion of the Funding Facility that took place during
the three months ended April 30, 2020.
27
Six months ended April 30, 2021 compared
to six months ended April 30, 2020
Revenues
Our revenues for the six months ended April 30,
2021 were $2,563,516, compared to revenues of $1,305,178 for the six months ended April 30, 2020. The increase in revenues during the
six months ended April 30, 2021 of $1,258,338 (96.4%) was primarily the result of the Company being able to realize an increase of approximately
126.0% (approximately $1,429,266) in unit sales of its products during the six months ended April 30, 2021 compared with the six months
ended April 30, 2020, partially offset from a decrease of approximately 13.1% (approximately $170,928) in the average sales prices for
the products sold during the six months ended April 30, 2021 compared with the average sales prices realized on products sold during the
six months ended April 30, 2020. The increase in the units sold was partly attributable to favorable responses to the Company’s
sales and marketing efforts establishing greater market awareness, less discounting of product prices to new customers, the introduction
of new and more advanced product offerings and increased research and development efforts which provided customers with greater comfort
in the Company’s products and ability to better address potential market uncertainty regarding anticipated FDA regulations. The
decrease in the average sales prices realized on products sold during the three months ended April 30, 2021 compared with the three months
ended April 30, 2020 was due to volume pricing discounts for large orders of the Company’s medical grade product offerings and the
increase in the sales of the Company’s aesthetic product offerings which are sold at lower prices than the Company’s medical
grade product offerings.
Cost of Revenues
Our cost of revenues for the six months ended
April 30, 2021 were $304,492, compared with cost of revenues of $196,998 for the six months ended April 30, 2020. The increase in the
cost of revenues during the six months ended April 30, 2021 compared with the six months ended April 30, 2020 was due to an increase in
the amount of units sold of 126.0% (approximately $169,767) during the six months ended April 30, 2021 compared with the six months ended
April 30, 2020, partially offset from the reduction in the cost of units sold of 31.6% (approximately ($62,273) during the six months
ended April 30, 2021 compared to costs of units sold during the six months ended April 30, 2020, which as described above was primarily
the result of the Company’s increase in the sales of the Company’s aesthetic product offerings during the six months ended
April 30, 2021 compared to the six months ended April 30, 2020 which have a lower cost of revenue than the Company’s medical grade
product offerings.
Gross Profit
Our gross profit for the six months ended April
30, 2021 was $2,259,024, compared with gross profit of $1,108,180 for the six months ended April 30, 2020. The increase in gross profit
during the six months ended April 30, 2021 was the result of higher amount of units sold and lower cost of units sold during the six months
ended April 30, 2021 compared to the six months ended April 30, 2020. The increase in the units sold was partly attributable to favorable
responses to the Company’s sales and marketing efforts establishing greater market awareness and the introduction of new and more
advanced product offerings. The lower cost of units sold was due to the Company’s increase in the sales of the Company’s aesthetic
product offerings during the six months ended April 30, 2021 compared to the six months ended April 30, 2020 which have a lower cost of
revenue than the Company’s medical grade product offerings.
General and Administrative Expenses
General and administrative expenses for the six
months ended April 30, 2021 were $12,657,788, compared with $3,152,843 for the six months ended April 30, 2020, an increase of $9,504,945.
The increase in the general and administrative expenses for the six months ended April 30, 2021 compared with the six months ended April
30, 2020 was primarily the result of increased stock-based compensation costs to advisors, consultants and administrative staff totaling
$7,048,078, increased research and development costs of $790,436, increased commissions due from sales of the Company’s products
of $424,733, increased payroll and consulting costs of approximately $851,305, increased professional fees of $106,146 increased office
related costs of $18,255 and approximately $169,854 of increased laboratory related expenses, partially offset from reduced trade show
and marketing related costs of $25,853. The increase in research and development costs, payroll and consulting costs, professional fees
and laboratory related expenses was the result of the Company’s expansion of its research and development activities primarily relating
to the filing and approval of IND applications and the performance of clinical trials.
28
Other Income (Expense)
Other income, net, for the six months ended April
30, 2021 was 9,264, compared with other (expense), net, of ($114,741) for the six months ended April 30, 2020. The net increase in other
income, net, of $124,005 was principally the result of reduced interest costs of $94,170 recorded in connection with the amount of the
discount to the fair value of the Converted Stock associated with the conversion of the Funding Facility that took place during the six
months ended April 30, 2020.
Liquidity and Capital Resources
During the fiscal six months ended April 30, 2021
and through the date of this Quarterly Report on Form 10-Q, the Company has relied on the sale of debt or equity securities, the restructuring
of debt obligations and/or the issuance and/or exchange of equity securities to meet the shortfall in cash to fund its operations.
1.
During November 2020, the Company sold 800,000 shares of common stock to an “accredited investor” at $0.05 per share, for an aggregate purchase price of $40,000. The proceeds were used for working capital.
2.
During February 2021, the Company sold an aggregate of 12,340,910 shares of common stock to five “accredited investors” at prices ranging from $0.05 per share to $0.06 per share for an aggregate purchase price of $665,000. The proceeds were used for working capital.
3.
On February 22, 2021, the Company sold 1,818,181 shares of common stock to Republic Asset Holdings LLC., a Company controlled by Michael Carbonara, a director of the Company, at $0.055 per share for an aggregate purchase price of $100,000. The proceeds were used for working capital.
4.
During April 2021, the Company sold an aggregate of 13,677,821 shares of common stock to seven “accredited investors” at prices ranging from $0.03 per share to $0.25 per share for an aggregate purchase price of $535,000. The proceeds were used for working capital.
5.
During May 2021, the Company sold an aggregate of 2,087,822 shares of common stock to eight “accredited investors” at $0.13 per share for an aggregate purchase price of $286,250. The proceeds were used for working capital.
The Company issued the foregoing securities pursuant
to the exemption from the registration requirements of the Securities Act afforded by Section 4(a)(2) of the Securities Act and/or Regulation
D promulgated thereunder.
Cash and Cash Equivalents
The following table summarizes the sources and uses of cash for the
periods stated. The Company held no cash equivalents for any of the periods presented.
For the Six Months
Ended April 30,
2021
2020
Cash, beginning of year
$ 590,797
$ 132,557
Net cash used in operating activities
(1,618,020 )
(656,383 )
Net cash used in investing activities
(46,264 )
(43,233 )
Net cash provided by financing activities
1,269,402
821,236
Cash, end of period
$ 195,915
$ 254,177
29
During the six months ended April 30, 2021, the
Company used cash in operating activities of $1,618,020, compared to $656,383 for the six months ended April 30, 2020, an increase in
cash used of $961,637. The increase in cash used in operating activities was due to the increase in the general and administrative expenses
during the six months ended April 30, 2021 after adjusting for non-cash charges (mostly related to stock-based compensation), resulting
from increased payroll and consulting costs and laboratory related expenses in connection with the Company’s expansion of its research
and development activities during the six months ended April 30, 2021, partially offset from the increase in revenues and gross profit
during the six months ended April 30, 2021.
During the six months ended April 30, 2021, the
Company had cash used in investing activities of $46,264, compared to cash used in investing activities of $43,233 the six months ended
April 30, 2020. The increase in cash used in investing activities was due primarily due the acquisition of additional fixed assets required
in connection with the expansion of the Company’s laboratory operations.
During the six months ended April 30, 2021, the
Company had cash provided by financing activities of $1,269,402 compared to cash provided by financing activities of $821,236 for the
six months ended April 30, 2020. The increase in cash provided by financing activities was due to increases in proceeds from the sale
of equity securities and convertible notes of $424,000, decreases in repayments of outstanding debt obligations of $14,653 and reduced
payments on finance leases of $9,513.
Going Concern Consideration
The unaudited accompanying consolidated financial
statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation of the Company
as a going concern. The Company has had limited revenues since its inception. The Company incurred operating losses of $10,398,764 for
the six months ended April 30, 2021. In addition, the Company had an accumulated deficit of $39,257,689 at April 30, 2021. The Company
had a negative working capital position of $2,978,179 at April 30, 2021.
New United States Food and Drug Administration
(“FDA”) regulations which were announced in November 2017 and which became effective beginning in May 2021 (postponed from
November 2020 due to the COVID -19 pandemic) require that the sale of products that fall under Section 351 of the Public Health Services
Act pertaining to marketing traditional biologics and human cells, tissues and cellular and tissue based products (“HCT/Ps”)
can only be sold pursuant to an approved biologics license application (“BLA”). The Company has not obtained any opinion or
ruling regarding the Company’s operations and whether the processing, sales and distribution of the products it currently produces
would be subject to the FDA’s previously announced intended enforcement policies regarding HCT/P’s.
In addition to the above, the outbreak of the
novel coronavirus (“COVID-19”) during March 2020 and the resulting adverse public health developments and economic effects
to the United States business environments have adversely affected the demand for our products and services by our customers and from
patients of our customers as a result of quarantines, facility closures and social distancing measures put into effect in connection with
the COVID-19 outbreak and which currently still continue to have a negative impact to our business and the economy.
As a result of the above, the Company’s
efforts to establish a stabilized source of sufficient revenues to cover operating costs has yet to be achieved and ultimately may prove
to be unsuccessful unless (a) the Company’s ability to process, sell and distribute the products currently being produced or developed
in the future are not restricted, (b) the United States economy resumes to pre-COVID-19 conditions and/or (c) additional sources of working
capital through operations or debt and/or equity financings are realized. These financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
Management anticipates that the Company will remain
dependent, for the near future, on additional investment capital to fund ongoing operating expenses and research and development costs
related to development of new products and to perform required clinical studies in connection with the sale of its products. The Company
does not have any assets to pledge for the purpose of borrowing additional capital. In addition, the Company relies on its ability to
produce and sell products it manufactures that are subject to changing technology and regulations that it currently sells and distributes
to its customers. The Company’s current market capitalization, common stock liquidity and available authorized shares may hinder
its ability to raise equity proceeds. The Company anticipates that future sources of funding, if any, will therefore be costly and dilutive,
if available at all.
30
In view of the matters described in the preceding
paragraphs, recoverability of the recorded asset amounts shown in the accompanying consolidated balance sheet assumes that (1) the Company
is able to continue to produce products or obtain products under supply arrangements which are in compliance with current and future regulatory
guidelines, (2) the effects of the COVID-19 crisis resume to pre-COVID-19 market conditions, (3) the Company will be able to establish
a stabilized source of revenues, including efforts to expand sales internationally and the development of new product offerings and/or
designations of products, (4) obligations to the Company’s creditors are not accelerated, (5) the Company’s operating expenses
remain at current levels and/or the Company is successful in restructuring and/or deferring ongoing obligations, (6) the Company is able
to continue its research and development activities, particularly in regards to remaining compliant with the FDA and ongoing safety and
efficacy of its products, and/or (7) the Company obtains additional working capital to meet its contractual commitments and maintain the
current level of Company operations through debt or equity sources.
There is no assurance as to when the adverse impact
to the United States and worldwide economies resulting from the COVID-19 outbreak will be eliminated, if at all, and whether any new or
recurring pandemic outbreaks will occur again in the future causing similar or worse devastating impact to the United States and worldwide
economies and our business. In addition, there is no assurance that the products we currently produce will not be subject to the FDA’s
previously announced intended enforcement policies regarding HCT/P’s and/or the Company will be able to complete its revenue growth
strategy. There is no assurance that the Company’s research and development activities will be successful or that the Company will
be able to timely fund the required costs of those activities. Without sufficient cash reserves, the Company’s ability to pursue
growth objectives will be adversely impacted. Furthermore, despite significant effort since July 2015, the Company has thus far been unsuccessful
in achieving a stabilized source of revenues. As described above, the COVID-19 crisis has significantly impaired the Company and the overall
Unites States and World economies.
If revenues do not increase and stabilize, if
the COVID-19 crisis is not satisfactorily managed and/or resolved, if the Company’s ability to process, sell and/or distribute the
products currently being produced or developed in the future are restricted, and/or if additional funds cannot otherwise be raised, the
Company might be required to seek other alternatives which could include the sale of assets, closure of operations and/or protection under
the U.S. bankruptcy laws. As of April 30, 2021, based on the factors described above, the Company concluded that there was substantial
doubt about its ability to continue to operate as a going concern for the 12 months following the issuance of these financial statements.
Off-Balance Sheet Arrangements
Our liquidity is not dependent on the use of off-balance
sheet financing arrangements (as that term is defined in Item 303(a) (4) (ii) of Regulation S-K) and as of October 31, 2020 and through
the date of this report, we had no such arrangements.
Recently Issued Financial Accounting Standards
There were no recently issued financial accounting
standards that would have an impact on the Company’s financial statements.
Critical Accounting Policies
Our unaudited consolidated financial statements
reflect the selection and application of accounting policies which require us to make significant estimates and judgments. See Note 2
to our audited consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended October 31, 2020,
“Summary of Significant Accounting Policies”.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk.
Not applicable.
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.