Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS
The
financial statements and supplementary financial information required by this Item 8 are set forth immediately below and are incorporated
herein by reference.
34
INDEX
TO AUDITED FINANCIAL STATEMENTS
CONNEXA
SPORTS TECHNOLOGIES INC.
TABLE
OF CONTENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID 6907 )
F-2
Consolidated
Balance Sheets as of April 30, 2025 and 2024
F-3
Consolidated
Statements of Operations and Comprehensive Income for the years ended April 30, 2025 and 2024
F-4
Consolidated
Statements of Shareholders’ Equity for the years ended April 30, 2025 and 2024
F-5
Consolidated
Statements of Cash Flows for the years ended April 30, 2025 and 2024
F-6
Notes
to Consolidated Financial Statements
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders of
Connexa
Sports Technologies Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Connexa Sports Technologies Inc. and its subsidiary (the “Company”)
as of April 30, 2025 and 2024, and the related consolidated statements of operations and comprehensive income, changes in shareholders’
equity, and cash flows for the years ended April 30, 2025 and 2024, and the related notes (collectively referred to as the “consolidated
financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
position of the Company as of April 30, 2025 and 2024, and the results of its operations and its cash flows for the years ended April
30, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public
Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part
of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence
regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles
used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that our audits provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters
/s/
Enrome LLP
We
have served as the Company’s auditor since 2025
Singapore
August
13, 2025
F- 2
CONNEXA
SPORTS TECHNOLOGIES INC.
CONSOLIDATED
BALANCE SHEETS
(Amounts
in U.S. dollars, except for numbers of shares or as otherwise noted)
As
of April 30,
As
of April 30,
2025
2024
ASSETS
Current Assets:
Cash
and cash equivalents
$ 54,744
$ 39,351
Investment
1,382,857
1,713,336
Accounts
receivable
15,388,701
4,939,394
Amount due from related party
2,827,528
2,497,049
Other
current assets
2,742,329
488,994
Total
Current Assets
22,396,159
9,678,124
Non-Current Assets:
Intangible
assets, net of amortization
10,509,635
13,486,558
Total
Non-Current Assets
10,509,635
13,486,558
TOTAL
ASSETS
$ 32,905,794
$ 23,164,682
LIABILITIES
AND SHAREHOLDERS’ EQUITY
LIABILITIES
Current Liabilities:
Accrued expenses
$ 2,428,131
$ 120,000
Amount due to related party
775,406
50,145
Income
taxes payable
3,283,634
1,271,861
Total
Current Liabilities
6,487,171
1,442,006
Total
Liabilities
6,487,171
1,442,006
Commitments and contingency
-
-
SHAREHOLDERS’
EQUITY
Common stock, par value,
$ 0.001 , 1,000,000,000 and 300,000,000 shares authorized, 14,563,019 and 1,828,541 shares issued and outstanding as of April 30, 2025
and April 30, 2024, respectively
14,563
1,282
Additional
paid in capital
19,138,786
19,095,000
Retained
earnings
6,123,114
2,626,394
Total
Connexa Sports Technologies Inc .
shareholders’ equity
25,276,463
21,722,676
Non-controlling
interest
1,142,160
-
Total
Shareholders’ Equity
26,418,623
21,722,676
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 32,905,794
$ 23,164,682
The
accompanying notes are an integral part of these consolidated financial statements.
F- 3
CONNEXA
SPORTS TECHNOLOGIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
INCOME
(Amounts
in U.S. dollars, except for numbers of shares or as otherwise noted)
2025
2024
For the Years Ended
April
30,
April
30,
2025
2024
REVENUE
$ 12,818,182
$ 5,195,804
COST
OF REVENUE
2,976,923
1,176,923
GROSS
PROFIT
9,841,259
4,018,881
OPERATING
EXPENSES
General
and administrative expenses
3,261,402
164,376
Total
Operating Expenses
3,261,402
164,376
OPERATING
INCOME
6,579,857
3,854,505
NON-OPERATING
INCOME
Shares guarantee income
330,480
2,497,049
Interest Income
65,367
14,243
Total Non-Operating Income
395,847
2,511,292
NON-OPERATING
EXPENSE
Loss on financial assets at fair value through profit or loss
( 330,484 )
( 2,497,049 )
Total
Non-Operating Expense
( 330,484 )
( 2,497,049 )
NET INCOME
FROM OPERATIONS BEFORE PROVISION FOR INCOME OPERATIONS AND INCOME TAX EXPENSE
6,645,220
3,868,748
NET
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES EXPENSE
6,645,220
3,868,748
NET INCOME
FROM OPERATIONS BEFORE INCOME TAX EXPENSE
6,645,220
3,868,748
Income tax expense
( 2,011,773 )
( 1,243,194 )
NET INCOME
4,633,447
2,625,554
NET LOSS
ATTRIBUTABLE TO NON-CONTROLLING INTEREST
( 1,142,160 )
-
NET
INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
$ 3,491,287
$ 2,625,554
Other comprehensive income
Foreign
currency translations adjustment
-
-
Comprehensive
income
$ 4,633,447
$ 2,625,554
Net
income per share - basic
$ 0.36
0.23
Weighted
average common shares outstanding - basic
12,896,848
11,610,817
Weighted
average common shares outstanding - diluted
12,896,848
11,610,817
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
CONNEXA
SPORTS TECHNOLOGIES INC.
CONSOLIDATED
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
(Amounts
in U.S. dollars, except for numbers of shares or as otherwise noted)
Shares
Amount
Capital
(Deficit)
Interest
Total
Common
Stock
Total
Shares
Amount
Additional
Paid-In
Capital
Retained
Earnings
Connexa Sports Technologies
Inc.
shareholders’
equity
Non-Controlling
Interest
Total
Shareholders’
Equity
Balance
as of - May 1, 2023
10,000
$ 1,282
$ 2,884,615
$ 840
2,886,737
$ -
$ 2,886,737
Capital
infusion
-
-
16,210,385
-
16,210,385
-
16,210,385
Net
income for the year
-
-
-
2,625,554
2,625,554
-
2,625,554
Balance
as of - April 30, 2024
10,000
$ 1,282
$ 19,095,000
$ 2,626,394
21,722,676
$ -
$ 21,722,676
Balance
as of - May 1, 2024
10,000
$ 1,282
$ 19,095,000
$ 2,626,394
21,722,676
$ -
$ 21,722,676
Reverse
merger adjustment
14,553,026
13,281
( 18,714 )
5,433
-
-
-
Stock-based
compensation
-
-
62,500
-
62,500
-
62,500
Net
income for the year
-
-
-
3,491,287
3,491,287
1,142,160
4,633,447
Balance
as of - April 30, 2025
14,563,026
$ 14,563
$ 19,138,786
$ 6,123,114
26,418,623
$ 1,142,160
$ 26,418,623
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
CONNEXA
SPORTS TECHNOLOGIES INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Amounts in U.S. dollars, except for numbers of shares
or as otherwise noted)
2025
2024
CASH FLOW
FROM OPERATING ACTIVITIES
Net
income
$ 4,633,447
$ 2,625,554
Adjustments
to reconcile net income to net cash used in operating activities
Amortization and impairment expense
2,976,923
1,176,923
Loss on Financial Assets at FVTPL
330,480
2,497,049
Changes
in assets and liabilities, net of acquired amounts
Accounts
receivable
( 12,115,974 )
( 3,015,253 )
Other
current assets
( 586,668 )
( 2,155,447 )
Accrued expenses
2,308,127
114,235
Income
taxes payable
2,011,773
1,243,194
Stock-based compensation
62,500
Net
cash (used in)/provided by operating activities
( 379,384 )
39,351
CASH FLOW
FROM FINANCING ACTIVITY
Amount
due from related party
( 330,480 )
( 2,497,049 )
Amount
due to related party
725,261
50,145
Net cash (used
in)/provided by financing activity
394,781
( 2,446,904 )
NET INCREASE
IN CASH
15,393
39,351
CASH AND CASH EQUIVALENTS
- BEGINNING OF YEAR
39,351
-
CASH AND CASH EQUIVALENTS
- END OF YEAR
$ 54,744
$ 39,351
SUPPLEMENTAL DISCLOSURES OF NON-CASH FLOW INFORMATION
Amount due from related party
$ ( 330,480 )
$ ( 2,497,049 )
Amount due to related party
$ 725,261
$ 50,145
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1. ORGANIZATION AND NATURE OF BUSINESS
SCHEDULE
OF EQUITY METHOD INVESTMENTS
Entity
Date
of
incorporation/
acquisition
Place
of
incorporation
Percentage
of
direct or
indirect
ownership
Principal
activities
Subsidiary:
Yuanyu Enterprise Management Co., Limited
November 11, 2021
Hong Kong
70 % owned by the Company
Technology licensing
Lazex
Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. From 2019 through 2021, Lazex
acquired various entities related to the manufacture and distribution of the Slinger Bag Launcher, a portable tennis ball, padel
tennis ball, and pickleball launcher. In 2019, Lazex changed its name to Slinger Bag Inc ., and in 2022 Slinger Bag
Inc. changed its name to Connexa Sports
Technologies Inc.
In 2021 and 2022, Connexa acquired three companies: Foundation Sports Systems, LLC, Flixsense Pty, Ltd. (known as Gameface), and PlaySight
Interactive Ltd. Over the course of 2022 and 2023, the Company disposed of and fully impaired the goodwill and intangible assets related
to all of these.
On
January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510
shares of Common Stock (the “January Shares”) and
(ii) pre-funded warrants to purchase an aggregate of 1,258,490
shares of Common Stock (the “Pre-Funded Warrants”)
at a combined purchase price of $ 4
per share of Common Stock for an aggregate amount of approximately
$ 16.5
million. The Pre-Funded Warrants had an exercise price of $ 0.0002
per share of Common Stock and became exercisable beginning
on May 15, 2024, the date stockholder approval was received and effective, allowing exercisability of the Pre-Funded Warrants under Nasdaq
rules until they were exercised in full. The aggregate number of shares issued to the January 2024 Investors was 349,530
and the aggregate number of Pre-Funded Warrants was 3,775,470 .
From
April 2024 through May 2024, the Company acknowledged and agreed to the entry into certain warrant purchase agreements by the January 2024 Investors and 10 purchasers (the “Pre-Funded Warrant Purchasers”) pursuant to which the January 2024
Investors sold all of the 3,775,470 Pre-Funded Warrants to Pre-Funded Warrant Purchasers for an aggregate amount of $ 18,877,350 in
cash.
On
May 28, 2024, the Company filed a registration statement in respect of 1,925,000 shares
of its common stock consisting of (a) 349,530 January
Shares and (b) 1,575,470 shares
of Common Stock issuable upon the exercise of the Pre-Funded Warrants and on August 21, 2024 the registration statement became
effective.
On
June 27, 2024, the Company (i) increased the number of authorized shares of common stock from 300,000,000 to 1,000,000,000 and (ii) effected
a 1-for-20 reverse stock split , where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional
shares were issued in connection with the reverse stock split; all such fractional interests were rounded up to the nearest whole number
of shares of common stock. Unless otherwise stated, all share and per share information in this prospectus has been adjusted to reflect
the Reverse Stock Split.
F- 7
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1. ORGANIZATION AND NATURE OF BUSINESS (cont.)
Prior
to this, on March 18, 2024, the Company had entered into a share purchase agreement (the “Purchase Agreement”) and a share
exchange agreement (the “Exchange Agreement”) to acquire 70 % of Yuanyu Enterprise Management Co., Limited (“YYEM”)
from Mr. Hongyu Zhou, the sole shareholder of YYEM (the “YYEM Seller”) for a combined $ 56 million (the “Acquisition”).
$ 16.5 million of this amount was paid in cash pursuant to the Purchase Agreement, and the balance was required to be paid in shares pursuant
to the Exchange Agreement following approval by shareholders and by Nasdaq. The Exchange Agreement also called for an inducement payment
to the Company of $ 5 million by YYEM.
Nasdaq
approved the transaction on November 18, 2024, and the closing of the Acquisition took place on November 21. As a result of this transaction,
a change of control was effected. The shareholders of YYEM became the owners of approximately 75.3% of the issued and outstanding shares
of Common Stock, and five directors were appointed by the YYEM Seller to replace the prior directors who had resigned. Slinger Bag Americas
Inc., the Company’s wholly owned subsidiary prior to the closing, was sold to a newly established Florida limited liability company
called J&M Sports LLC (“J&M”), owned by several former directors and officers of the Company, as required by the
Exchange Agreement. In receiving substantially all of the then-existing assets of the Company at the closing, J&M also became responsible
for all past and future liabilities related to the Slinger Bag business.
The transactions were accounted for as a “reverse
acquisition” since they occurred immediately following the consummation of the transaction through which the shareholders and management
of YYEM gained effective control of the combined company. The former shareholders of the Company, whose shares were acquired by the YYEM
Seller, own and control approximately 24.7 % of the shares and votes in the Company. The management of the Company is drawn predominantly
from YYEM.
For accounting purposes, YYEM
was deemed to be the accounting acquirer in the transaction, and the Company, the legal acquirer, was deemed to be the accounting acquiree.
The consolidated financial statements represent a
continuation of the consolidated financial statements of YYEM and reflect the following:
(a) The assets and liabilities of the YYEM were recognized and measured in the
consolidated statement of financial position at their carrying amounts before the acquisition.
(b) The identifiable assets and liabilities of the Company were recognized and
measured in the consolidated financial statements at their acquisition-date fair values.
(c) The retained earnings and other equity balances recognized in the consolidated
financial statements are the retained earnings and other equity balances of the YYEM immediately before the acquisition.
(d) The amount recognized as issued equity interest in the consolidated financial
statements was determined by adding the issued equity of the YYEM outstanding immediately before the acquisition to the fair value of
the purchase consideration of the acquisition. The fair value of the purchase consideration is based on the fair value of the Company
at the completion date. However, the equity structure appearing in the consolidated financial statements reflects the equity structure
of the Company, including the equity instruments issued by the Company to effect the acquisition.
(e) The consolidated statement of comprehensive income for the financial year
ended April 30, 2025 reflects that of the YYEM for the full period together with the post-acquisition results of the Company.
(f) The comparative figures presented in the consolidated financial statements are those of the YYEM.
Since
the closing of the Acquisition and the disposal of the Slinger Bag business, YYEM has been the sole operating subsidiary of the Company.
Established in November 2021, YYEM is based in Hong Kong and operates in the emerging love and marriage market sector. YYEM’s mission
is to empower global connections through innovative matchmaking technology. YYEM owns advanced patents and other proprietary technology
which it licenses out, and it is using this intellectual property to develop an AI-powered matchmaking platform to license to partners
worldwide, enabling them to create localized matchmaking experiences tailored to their specific markets and cultures. We believe YYEM’s
pioneering technology has the power to transform the matchmaking industry, leading to greater success for YYEM’s licensees and
their clients, and ultimately leading to more people finding successful life partnerships.
YYEM
is also developing a social networking vertical to produce content for live-streaming or for serving as videos to TikTok users in the
Middle East and North Africa (the “MENA region”), which the Company anticipates will provide an independent revenue stream
capitalizing on TikTok’s strength in the MENA region relative to the uncertainty the app faces in the United States. The fees generated
by the arrangement with TikTok will depend on the rate of conversion by TikTok end-users.
YYEM’s,
and thus the Company’s, revenue model is currently based on licensing fees with its partners, which the Company intends to bolster
through the development or acquisition of additional patents. Through YYEM, the Company generated royalties of $ 12.8 million for its
financial year ended April 30, 2025.
YYEM
was registered in Hong Kong on November 11, 2021. Its business purpose is to provide technology services. YYEM’s registered office
is located at Rm 4, 16/F, Ho King Comm Ctr, 2-16 Fayuen St, Mongkok, Kowloon, Hong Kong.
For
details of all prior operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Flixsense Pty,
Ltd. please see the Company’s previous filing on Form 10-K for the year ended April 30, 2024, filed July 25, 2024.
F- 8
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation
The
accompanying consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in
the United States of America (“U.S. GAAP”) and applicable rules and regulations of the Securities and Exchange Commission
(“SEC”). Significant accounting policies followed by the Company in the preparation of the accompanying consolidated financial
statements are summarized below.
Principles of consolidation
A
subsidiary is an entity in which (i) the Company directly or indirectly controls more than 50% of the voting power, or (ii) the Company
has the power to appoint or remove the majority of the members of the board of directors, to cast a majority of votes at board meetings,
or to govern the financial and operating policies of the investee pursuant to a statute or under an agreement among the shareholders
or equity holders.
The
accompanying consolidated financial statements include the consolidated financial statements of the Company and its wholly owned
subsidiary. A subsidiary is an entity over which the Company has control. Control is achieved when the Company has power over the
investee, is exposed to, or has rights to, variable returns from its involvement with the investee, and has the ability to use its
power to affect those returns.
A
subsidiary is consolidated from the date on which the Company obtains control. The Company reassesses whether it controls an
investee if facts and circumstances indicate changes to one or more of the three elements of control listed above.
All
inter-company balances and transactions are eliminated upon consolidation. The results of subsidiary acquired are recorded in the consolidated
statements of operations from the effective date of acquisition, as appropriate.
All significant transactions and balances between the Company and its subsidiary
have been eliminated.
Non-controlling
Interests
In
accordance with ASC 810-10-45, “Noncontrolling Interests in Consolidated Financial
Statements,” the Company classifies non-controlling
interests as a component of equity within the consolidated balance sheet. Effective with the purchase of the additional 50 % of YYEM on
November 21, 2024, the percentage that the Company owns in YYEM was increased to 70 %. The remaining 30 % is reflected as non-controlling
interests in the consolidated financial statements.
For the
Company’s non-wholly owned subsidiary, a non-controlling interest is recognized to reflect the portion of equity that is not
attributable, directly or indirectly to the Company. Consolidated net income or loss in the-Consolidated Statements of Operations
and Comprehensive Income/(Loss) includes net income or loss attributable to non-controlling interests when applicable.
Use
of estimates
The
preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. The Company regularly evaluates estimates and assumptions
related to long-lived assets. The Company bases its estimates and assumptions on current
facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are
not readily apparent from other sources. The actual results experienced by the Company may differ materially from the Company’s
estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will
be affected.
Foreign currency
The Company’s reporting currency is the U.S.
Dollar (“USD”). The functional currencies of its subsidiaries are their respective local currencies. The determination of
the respective functional currency is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
Transactions denominated in currencies other than in the functional currency are translated into the functional currency
using the exchange rates prevailing at the transaction dates. Monetary assets and liabilities denominated in foreign currencies are translated
into functional currency using the applicable exchange rates at the balance sheet date. Non-monetary items that are measured in terms
of historical cost in foreign currency are re-measured using the exchange rates at the dates of the initial transactions. Exchange gains
or losses arising from foreign currency transactions are included in the consolidated statements of operations and comprehensive (loss)
income .
Cash
and cash equivalents
For
financial accounting purposes, cash and cash equivalents are all considered to be highly liquid investments with a maturity of three
months or less at the time of purchase.
F- 9
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Accounts
receivable
Accounts receivable are recorded at the
gross billing amount less an allowance for any uncollectible accounts due from customers. Accounts receivable do not bear interest.
Since
July 1, 2022, the Company early adopted Accounting Standards Update No. 2016-13, “ Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments ” (“ASU 2016-13”), using the modified retrospective transition method. ASU 2016-13 replaces the existing
incurred loss impairment model with an expected loss methodology, resulting in more timely recognition of credit losses. Upon adoption,
the Company changed its impairment model to utilize a forward-looking current expected credit loss (CECL) model in place of the incurred
loss methodology for financial instruments measured at amortized cost and receivables resulting from the application of ASC 606, including
contract assets. The adoption of this guidance had no impact on the allowance for credit losses for accounts receivable as of April
30, 2022.
The Company maintains an allowance for credit losses, recorded as an offset to accounts receivable. Estimated credit
losses charged to the allowance are classified as “General and administrative expenses” in the consolidated statements of
operations and comprehensive income/(loss). The Company assesses collectability by reviewing accounts receivable aging schedules.
In determining the allowance for credit losses, the Company considers historical collectability based on past due
status, the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and
other factors that may affect the ability to collect from customers. Delinquent account balances are written off against the allowance
after management determines that collection is not probable.
For the years ended April 30, 2025 and
2024, the Company did not record any expected credit losses against accounts receivable.
Intangible
Assets
Intangible
assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired as additional paid-in
capital is the fair value at the date of acquisition. Each intangible asset with a finite life is subsequently amortized over the useful
economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization
period and the amortization method for an intangible asset with a finite useful life are reviewed at least at each year end.
Impairment
of long-lived assets
Long-lived
assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
is shorter than the Company had originally estimated. When these events occur, the Company evaluates the impairment by comparing carrying
value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual
disposition. If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes
an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets. Impairment charge recognized
for the years ended April 30, 2025 and 2024 was nil .
F- 10
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Related party and related-party transactions
Related parties, which can be a corporation or individual,
are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject
to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.
Transactions involving
related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market
dealings may not exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions
were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.
It is not, however, practical to determine the fair value of amounts
due to or from related parties due to their related-party nature.
Accrued Expenses
Accrued expenses consist of liabilities for goods and services that have been received or provided but not yet paid
as of the balance sheet date, including payroll and related expenses, interest, professional fees, and other operating costs. Accruals
are based on management’s best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
Fair
value of financial instruments
Fair
value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required
or permitted to be either recorded or disclosed at fair value, the Company considers the principal or most advantageous market in which
it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
Accounting
guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based
upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs
that may be used to measure fair value:
Level
1 —
Observable
inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 —
Other
inputs that are directly or indirectly observable in the marketplace.
Level
3 —
Unobservable
inputs which are supported by little or no market activity.
ASC 820 describes three main approaches to measuring the fair value of assets and liabilities:
Market
Approach
—
Uses prices and other relevant information generated from market transactions involving identical or comparable assets
or liabilities.
Income
Approach
—
Uses valuation techniques to convert future amounts to a single present value, based on current market expectations
about those future amounts.
Cost
Approach
—
Based on the amount that would currently be required to replace an asset.
The
Company’s financial instruments consist of cash and cash equivalents and accounts receivable. The carrying
amount of these financial instruments approximates fair value due to their short-term maturity.
As
discussed in Note 7, the Company holds a Level 1 investment in a Hong Kong company that has a quoted market price. The contributor of
this investment has provided a downside guarantee to ensure a minimum value, so the asset is carried at a consistent value during periods
in which the per-share price of the investment is below the originally contributed amount.
F- 11
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Revenue
recognition
Revenue
represents the amount of consideration the Company is entitled to upon the transfer of promised goods or services in the ordinary course
of the Company’s activities and is recorded net of VAT. The Company adopts the five steps for the revenue recognition: (i) identify
the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv)
allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
a performance obligation.
Consistent
with the criteria of ASC 606, “Revenue from Contracts with Customers”, the Company recognizes revenue when performance obligations
are satisfied by transferring control of a promised good or service to a customer. For performance obligations that are satisfied at
a point in time, the Company also considers the following indicators to assess whether control of a promised good or service is transferred
to the customer: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of ownership and
(v) acceptance of the good or service.
Royalty income
In the case of royalty income, the
Company recognizes revenue in an amount that reflects the consideration to which it expects to be entitled for its products and services.
Accounts receivables are recorded when the right to consideration becomes unconditional. The Company’s terms and conditions vary
by customer and typically provide net 90-day terms.
The
Company receives royalty income in the form of license fees from customers for the use of the Company’s technology rights by the
customers. Royalty income is recognized over time when the Company’s technology rights are used by the customers in accordance
with the terms and conditions of the relevant license agreement. Revenue is recognized by the Company not only when invoices have been
signed and confirmed by customers but also at the end of each year over the term of the relevant license agreements as the service is
provided to the customers.
Cost
of revenue
The
Company’s cost of revenue consists primarily of amortization charge of intangible assets – technology rights, which are
directly attributable to the revenue.
General
and administrative expenses
General
and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
F- 12
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
Income
taxes
The
Company has adopted ASC 740, “Income Taxes,” which requires the use of the asset and liability method of accounting for income taxes.
Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable
to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or settled.
Prior
to the acquisition by YYAI, YYEM was a limited liability company. As a limited liability company, the Company’s taxable income
or loss is allocated to members in accordance with their respective percentage ownership. Therefore, no provision or liability for federal
income taxes has been included in the financial statements. In the event of an examination of the Company’s tax return, the tax
liability of the members could be changed if an adjustment in the Company’s income is ultimately sustained by the taxing authorities.
Share-Based
Payment
The
Company accounts for share-based compensation in accordance with ASC 718, “Compensation—Stock Compensation.” Under the fair
value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the
award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
Commitments
and contingency
From time to time, the Company may be a party to various
legal actions arising in the ordinary course of business. The Company accrues costs associated with these matters when they become probable
and the amounts can be reasonably estimated. Legal costs incurred in connection with loss contingencies are expensed as incurred. For
the years ended April 30, 2024 and 2025, the Company did not have any material legal claims or litigation that, individually or in the
aggregate, could have a material adverse impact on the Company’s financial position, results of operations, or cash flows.
Earnings
Per Share
Basic
earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding
during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents
outstanding during the period.
All
common stock equivalents such as shares to be issued for the conversion of warrants were excluded from the calculation of diluted earnings
per share as the effect is antidilutive.
Basic net income per share is computed by dividing net income attributable to ordinary shareholders, after considering
accretions to redemption value and deemed dividends on preferred shares, by the weighted average number of ordinary shares outstanding
during the year using the two-class method. Under the two-class method, net income is allocated between ordinary shares and other participating
securities based on their respective participating rights. The Company’s preferred shares are considered participating securities
because they participate in undistributed earnings on an as-if-converted basis. The preferred shares have no contractual obligation to
fund or otherwise absorb the Company’s losses. Accordingly, any undistributed net income is allocated on a pro rata basis to ordinary
and preferred shares, whereas any undistributed net loss is allocated to ordinary shares only.
Diluted net income per share is calculated by dividing net income attributable to ordinary shareholders, as adjusted
for the accretion and allocation of net income related to preferred shares, if any, by the weighted average number of ordinary and dilutive
ordinary equivalent shares outstanding during the period. Ordinary equivalent shares consist of shares issuable upon the conversion of
preferred shares and convertible loans using the if-converted method, and ordinary shares issuable upon the vesting of restricted shares
or exercise of outstanding share options, using the treasury stock method based on the most advantageous conversion rate or exercise price
from the standpoint of the security holder. Ordinary equivalent shares are excluded from the denominator of the diluted earnings per share
calculation when their inclusion would be anti-dilutive.
Comprehensive income
The Company applies
ASC 220, Comprehensive Income (“ASC 220”), with respect to reporting and presentation of comprehensive
income and its components in a full set of financial statements. Comprehensive income is defined to include all changes in equity of
the Company during a period arising from transactions and other event and circumstances except those resulting from investments by
shareholders and distributions to shareholders.
Segment reporting
ASC 280, Segment
Reporting , (“ASC 280”), establishes standards for companies to report in their financial statements information
about operating segments, products, services, geographic areas, and major customers.
Based on the criteria established by ASC 280, the Company’ s
Chief Executive Officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of
the Company. As a whole and hence, the Company has only one reportable segment. The Company does not distinguish between markets or segments
for the purpose of internal reporting. Substantially all of the Company’s long-lived assets are located in the PRC, no geographical
segments are presented.
Recent
accounting pronouncements
The
Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition,
results of operations, cash flows, or disclosures.
F- 13
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
In November 2023, the Financial
Accounting Standards Board issued Accounting Standards Update 2023-07 (“ASU 2023-07”). ASU 2023-07 requires more detailed
information about reportable segments and expenses, including the requirement to disclose qualitative information about factors used
to identify reportable segments and quantitative information about profit and loss measures and significant expense categories. ASU 2023-07
became effective for public companies in fiscal years beginning after December 15, 2023. The Company operates as a single reportable
segment. The chief operating decision maker is the Company’s
chief executive officer, who assesses performance based on total revenue, expenses, cash flows, and progress made in the Company’s
ongoing development efforts. All of the Company’s long-lived assets are located in Hong Kong. The Company reports revenue by geographical
location as required under the standard. The Company has analyzed ASU 2023-07 and determined that the required information is presented
within the consolidated financial statements and note disclosures herein. The Company does not believe that ASU 2023-07 will have a material
impact on the consolidated financial statements.
In November 2024, the
FASB issued ASU 2024-03, “Reporting Comprehensive Income — Expense Disaggregation Disclosures,”
which focuses on improving the disclosures about a public business entity’s expenses and addresses requests from investors for
more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation,
amortization, and depletion) in commonly presented expense captions (such as cost of sales, SG&A, and research and development).
ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods
beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adopting the
standard and does not expect that the adoption of this guidance will have a material impact on its financial position, results of
operations and cash flows.
In November 2024 , the FASB issued ASU 2024-04,
Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments . The amendments
provide guidance on accounting for induced conversions of convertible debt instruments. The amendments are effective for annual reporting
periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted
for entities that have adopted the amendments in ASU 2020-06. The Company is currently evaluating the impact of this amendment and does
not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
In January 2025, the
FASB issued ASU 2025-01, “Income Statement — Reporting Comprehensive Income — Expense
Disaggregation Disclosures.” The amendment in ASU 2025-01 amends the effective date of ASC 2024-03 to clarify
that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15,
2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of is permitted.
The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a
material impact on its financial position, results of operations and cash flows.
In March 2025 , the FASB issued ASU 2025-02,
Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122 . The amendments are effective
immediately and must be applied on a fully retrospective basis to annual periods beginning after December 15, 2024. The Company does not
expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
In May 2025 , the FASB issued ASU 2025-03,
Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable
Interest Entity . The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest
entity. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within
those annual periods. Early adoption is permitted as of the beginning of an interim or annual reporting period. The Company is currently
evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial
position, results of operations, or cash flows.
In May 2025 , the FASB issued ASU 2025-04,
Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based
Consideration Payable to a Customer . The amendments clarify the accounting for share-based consideration payable to a customer under
Topic 718 and Topic 606. The amendments are effective for annual reporting periods, including interim periods within those annual periods,
beginning after December 15, 2026. Early adoption is permitted. The Company is currently evaluating the impact of this amendment and does
not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
In July 2025 , the FASB issued ASU 2025-05,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets .
The amendments provide a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses
for certain receivables and contract assets. The amendments are effective for annual reporting periods beginning after December 15, 2025,
and interim reporting periods within those annual reporting periods. Early adoption is permitted in any interim or annual period in which
financial statements have not yet been issued or made available for issuance. The Company is currently evaluating the impact of this amendment
and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or
cash flows.
The Company does not believe that any other recently issued, but not effective, accounting standards, if currently
adopted, would have a material effect on the Company’s financial statements. The Company does not discuss recent pronouncements
that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
F- 14
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
3: CONCENTRATIONS OF RISK
Concentration
of customer risk
In
each of the years ended April 30, 2025 and 2024, the Company did not derive a significant percentage of total revenue from a few customers.
The Company’s three largest customers (together with their respective affiliates) accounted, in the aggregate, for 44 %,
26 %
and 30 %
of total receivables for the year ended April 30, 2025, and 28 %, 22 %, and 17 % for the year ended April 30, 2024, respectively. The Company’s
largest customer (together with its affiliate) accounted for 44 %
and 26 %
of total receivables for the years ended April 30, 2025 and 2024, respectively.
The
following table sets forth a summary of single customers who represent 10% or more of the Company’s total accounts receivable:
SCHEDULE
OF CONCENTRATIONS OF CREDIT RISK
As
of
April 30, 2025
As
of
April 30, 2024
Customer A
44 %
28 %
Customer D
26 %
17 %
Customer E
30 %
22 %
Customer F
-
15 %
Customer G
-
18 %
Concentration of customer risk
30 %
22 %
Concentration
of credit risk
The
Company is exposed to credit risk primarily through its cash and cash equivalents, accounts receivable, and revenue concentration. As
of April 30, 2025 and 2024, the Company held cash and cash equivalents of $ 54,744 , $ 39,591 , substantially all of which were maintained
with major financial institutions that management believes to have high credit quality.
Accounts
receivable totaled $ 15,388,701 and $ 4,939,394 as of April 30, 2025 and April 30, 2024 respectively, and are derived from customer transactions.
The Company’s accounts receivable and revenues are concentrated among three major customers, which together accounted for approximately
100 % and 66 % of total accounts receivable and 100 % and 63 % of total revenues for the year ended April 30, 2025 and April 30, 2024 respectively.
The
Company monitors the creditworthiness of these customers on an ongoing basis and establishes allowances for expected credit losses when
necessary.
Note
4: INTANGIBLE ASSETS
Technology
rights are stated at cost less accumulated amortization and impairment losses. Amortization is calculated on a straight-line basis over
their estimated useful lives of five years .
SCHEDULE OF ACQUISITION AND AMORTIZATION OF INTANGIBLE ASSETS
Schedule
of Acquisition of Intangible Asset – Technology Right
Date
Note
Amount
02/01/2022
Hey Yuan metaverse
Marriage and Love social platform
$ 384,515
02/01/2023
Shangou secure shopping
1,200,000
02/01/2023
Xinjudi creative base system
1,300,100
01/31/2024
Safe transaction method
of payment with QR code
1,500,000
01/31/2024
Multifunctional network
information security server
1,500,000
01/31/2024
Internet of things trade
follow up method
1,500,000
01/31/2024
Retail information management
control
1,500,000
01/31/2024
Live scene video automatic
production system
1,500,000
01/31/2024
Video chat method and other
storage media
1,500,000
01/31/2024
Speech recognition and
other methods
1,500,000
01/31/2024
Data
processing method and other storage media
1,500,000
Total
$ 14,884,615
Schedule
of Amortization of Intangible Asset – Technology Right
Date
Note
Amount
4/30/2025
Cost
$ 14,884,615
4/30/2025
Accumulated
amortization
( 4,374,980 )
Net
value of Intangible Asset – Technology Right as of April 30, 2025
$ 10,509,635
Amortization
expense for the years ended April 30, 2025 and 2024 was approximately $ 2,976,923 and $ 1,176,923 respectively. These amounts are included
in cost of revenue in the consolidated statements of operations.
Note
5 : REVENUE – SEGMENT REPORTING BY GEOGRAPHIC REGION
The
following represents the Company’s revenue segmented by geographic region for the years ended April 30, 2025 and 2024.
SCHEDULE
OF REVENUE SEGMENT REPORTING BY GEOGRAPHIC REGION
Location
For
the year ended April 30, 2025
For
the year ended April 30, 2024
Schedule
of Revenue Segment Reporting by Geographic Region
Location
For
the year ended April 30, 2025
For
the year ended April 30, 2024
Hong Kong
5,340,909
3,286,713
United States of America
3,204,545
818,182
United
Kingdom
4,272,727
1,090,909
Total revenue
12,818,182
5,195,804
Note
6: ACCOUNTS RECEIVABLE
Accounts
receivable consisted of the following:
SCHEDULE
OF ACCOUNTS RECEIVABLE
2025
2024
As
of April 30,
2025
2024
US$
US$
Accounts
receivable
15,388,701
3,272,727
As
of April 30, 2025 and 2024, all accounts receivable were due from third-party customers. The provisions for credit losses were nil for the years ended April 30, 2024 and 2025. As of April 30, 2025, 60 %
of the accounts receivable balances from customers had been subsequently collected.
F- 15
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
7 : INVESTMENT
This represents a quoted investment in Brightstar
Technology Group Co., Ltd. as of April 30, 2025 and 2024, a company listed on the Hong Kong Stock Exchange. The contributor of this investment
has provided a downside guarantee to ensure a minimum value. The investment’s fair value is assessed annually, with gains or losses
recognized in the financial statements.
Losses
are recorded under “Financial assets at fair value through
profit or loss ”. Where the fair value falls below the guaranteed amount, the shortfall is compensated by the director under
the guarantee arrangement, and the compensation is recognized as “Shares
guarantee income”.
Note 8: AMOUNT DUE FROM RELATED PARTY
SCHEDULE
OF RELATED PARTY TRANSACTIONS
Nature
of relationships with related party
Name
Relationship
with the Company
Hongyu
Zhou
Shareholder
and director of the Company
Transaction
with related party
Name
As of April 30, 2025
As of April 30, 2024
Amount due from related party
Hongyu Zhou
2,827,528
2,497,049
Amount due to related party
Hongyu Zhou
775,406
50,145
The balances of $ 2,827,528 and $ 2,497,049 as of April
30, 2025 and 2024, respectively, represent amounts receivable from a director under the downside guarantee arrangement relating to the
Company’s investment in Brightstar Technology Group Co., Ltd.
Under the guarantee arrangement, the director is obligated to compensate the Company for any decline in the investment’s
fair value below the guaranteed amount. Such compensation is recognized as Shares guarantee income in the statement of profit or loss.
Management expects this receivable to be fully settled in the normal course of business.
The balances of $ 775,406 and $ 50,145 as of April 30, 2025 and 2024, respectively,
represent amounts payable to a director for expenses paid on behalf of the Company.
Note
9: OTHER CURRENT ASSET
Other
current assets are for the use of technology from unrelated third parties. The other current assets are to be expensed upon the Company using
the technology, which is expected to commence in the next financial year beginning on May 1, 2025.
Note
10: ACCRUED EXPENSES
The
following is a summary of accrued expenses as of April 30, 2025 and April 30, 2024, respectively.
SCHEDULE OF ACCRUED EXPENSES
Note
derivative is related to
April
30, 2025
April
30, 2024
As of
April 30, 2025
As of
April 30, 2024
Accrued salaries and benefits
– management
477,500
-
Accrued signing bonus
300,000
-
Accrued success fee
1,000,000
-
Amount due from bank
2,488
Accrued directors’ fees
150,000
-
Accrued professional fees
498,143
120,000
Total
$ 2,428,131
$ 120,000
Note
11: TAXATION
A
reconciliation between the Company’s actual provision for income taxes and the provision calculated under the Hong Kong statutory
rate is as follows:
SCHEDULE
OF EFFECTIVE INCOME TAX RATE RECONCILIATION
1
2
For the Years Ended
April 30,
Description
2025
2024
Income before income tax
9,013,368
3,988,748
Tax expense at the Hong Kong profits tax rate of 16.5%
16.5 %
16.5 %
Income tax expenses at statutory rate
1,487,206
658,143
Tax effect on non-deductible items
545,721
606,205
Effect of tax exemption scheme and tax reduction
( 21,154 )
( 21,154 )
Income tax expenses
$ 2,011,773
$ 1,243,194
Note
12: SHAREHOLDERS’ EQUITY
Common
Stock
The
Company has 1,000,000,000 shares of common stock authorized with a par value of $ 0.001 per share. As of April 30, 2025 and 2024, the
Company had 14,563,019 and 1,828,541 shares of common stock issued and outstanding, respectively.
For
the period from August 1, 2024 through October 31, 2024, the Company issued 3,776,305 shares of common stock for the exercise of warrants.
For
the period from May 1, 2024 through July 31, 2024, the Company issued 830,608 shares of common stock to true-up shares related to the
February 22, 2022 acquisition of PlaySight Interactive Ltd. ( 10 ), for services rendered ( 214,128 ), for the exercise of warrants ( 505,680 ),
and for fractional shares as part of the 1-for-20 reverse stock split ( 110,790 ).
For
the period from May 1, 2023 through July 31, 2023, the Company issued 189,718 shares of common stock to brand ambassadors under their
agreements ( 188 ), to vendors in settlement of accounts payable ( 67,500 ), for settlement with former owners of Foundation Sports Systems,
LLC ( 1,350 ), for the exercise of warrants ( 27,000 ), and to satisfy the profit guarantee on a note ( 93,680 ).
F- 16
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the period from August 1, 2023 through October 31, 2023, the Company issued 1,844,506 shares of common stock for services rendered ( 13,707 ),
for settlement with former owners of Flixsense Pty, Ltd. and as remaining contingent consideration ( 1,964 ), for the exercise of warrants
( 1,708,152 ), and to satisfy the profit guarantee on a note ( 85,000 ). In addition, we issued 35,683 to satisfy our requirement under the
1-for-40 reverse stock split that occurred in this period.
For
the period November 1, 2024 through April 30, 2025, the Company issued 8,127,572 shares of common stock to complete the acquisition of
YYEM.
Note
13: COMMITMENT
The
Company is subject to legal proceedings and regulatory actions in the ordinary course of business. The outcomes of such proceedings cannot
be predicted with certainty; however, the Company does not anticipate that the final outcome of any such matter will have a material
adverse effect on the Company’s consolidated financial position, cash flows, or results of operations taken as a whole. As of April
30, 2025, the Company is not a party to any material legal or administrative proceedings.
Note
14: SUBSEQUENT EVENTS
On
June 30, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain
investors (the “Investors”), providing for the private placement (“Private Placement”) of 20,000,000
units (“Unit”), each unit consisting of one (1)
share of common stock, par value $ 0.001
per share (the “Common Stock”) and two warrants
(“Warrants,” and the shares of Common Stock underlying the Warrants, the “Warrant Shares”), both of such Warrants
with identical terms. Each Unit were offered at a price of $ 0.23
per Unit and each Warrant has a five 5 -year
exercise period, with an exercise price of $ 0.89 (“Exercise Price”). The total gross proceeds from the Private Placement
without taking into account any exercise of the Warrants will be $ 4,600,000 .
F- 17
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On
March 24, 2025, the Board of Directors and the audit committee of Connexa Sports Technologies Inc. (the “Company”) approved
the engagement of Enrome LLP (“Enrome”) as the Company’s independent registered public accounting firm for the fiscal
year ended April 30, 2025 and dismissed Bush & Associates CPA (“B&A”) as the Company’s independent registered
public accounting firm.
Until
the engagement of Enrome, B&A was the Company’s auditor, although it had not yet audited any of the Company’s consolidated
financial statements, as the Company’s previous auditor, Olayinka Oyebola & Co., had audited the Company’s consolidated
financial statements for the fiscal years ended April 30, 2023 and 2024. The Company’s quarterly report on Form 10-Q filed on March
24, 2025 was filed after the Board’s decision to engage Enrome. The substitution of Enrome for B&A was to address challenges
of the Company and B&A communicating in an effective and timely manner, given B&A’s location in Henderson, Nevada, and
the Company’s management being based in Hong Kong.
There
have been no disagreements with B&A, whether or not resolved, on any matter of accounting principles or practices, financial statement
disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of B&A, would have caused B&A to make
reference to the subject matter of the disagreement in connection with its reports; and there were no reportable events (as that term
is described in Item 304(a)(1)(v) of Regulation S-K) during the period B&A was engaged as the Company’s auditor.