4 unchanged sentences
SPORTS TECHNOLOGIES INC.
−Removed: of Independent Registered Public Accounting Firm (PCAOB ID 5968 )
+Added: Report of Independent Registered Public Accounting Firm (PCAOB ID 6907 )
Balance Sheets as of April 30, 2025 and 2024
−Removed: Statements of Operations and Comprehensive Loss for the years ended April 30, 2024 and 2023
−Removed: Statements of Shareholders’ Equity/Deficit for the years ended April 30, 2024 and 2023
+Added: Statements of Operations and Comprehensive Income for the years ended April 30, 2025 and 2024
+Added: Statements of Shareholders’ Equity for the years ended April 30, 2025 and 2024
Statements of Cash Flows for the years ended April 30, 2025 and 2024
1 unchanged sentence
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
−Removed: Board of Directors and Stockholders of
+Added: the Board of Directors and Shareholders of
Sports Technologies Inc.
on the Financial Statements
−Removed: have audited the accompanying consolidated statement of financial position of Connexa Sports Technologies Inc (the ‘Company’)
−Removed: as of April 30, 2024, and 2023, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’
−Removed: equity and cash flows for each of the two years ended April 30, 2024, and 2023, and the related notes (collectively referred to as the
+Added: have audited the accompanying consolidated balance sheets of Connexa Sports Technologies Inc.
+Added: and its subsidiary (the “Company”)
+Added: as of April 30, 2025 and 2024, and the related consolidated statements of operations and comprehensive income, changes in shareholders’
+Added: equity, and cash flows for the years ended April 30, 2025 and 2024, and the related notes (collectively referred to as the “consolidated
financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects,
−Removed: the consolidated financial position of the Company as of April 30, 2024, and 2023, and the results of its operations and its cash flows
−Removed: for each of the two years ended April 30, 2024 and 2023, in conformity with accounting principles generally accepted in the United States
−Removed: accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 2, the Company suffered an accumulated deficit of $(167,387,028), net loss of $(15,636,418) and decline in net sales.
−Removed: These matters
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s plans with regards to these
−Removed: matters are also described in Note 2 to the financial statements.
−Removed: These financial statements do not include any adjustments that might
−Removed: result from the outcome of this uncertainty.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s
−Removed: financial statements based on our audit.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board
−Removed: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial
+Added: position of the Company as of April 30, 2025 and 2024, and the results of its operations and its cash flows for the years ended April
+Added: 30, 2025 and 2024, in conformity with accounting principles generally accepted in the United States of America (“U.S.
+Added: consolidated financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion
+Added: on the Company’s consolidated financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public
+Added: Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company
+Added: in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission
+Added: and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audits to obtain
−Removed: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits,
−Removed: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company’s internal control over financial reporting.
+Added: reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing
+Added: an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
−Removed: or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding
−Removed: the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant
−Removed: estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits
−Removed: provide a reasonable basis for our opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether
+Added: due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence
+Added: regarding the amounts and disclosures in the consolidated financial statements.
+Added: Our audits also included evaluating the accounting principles
+Added: used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
Audit Matters
3 unchanged sentences
(2) involved our especially challenging, subjective, or complex judgments.
−Removed: Communication of critical audit matters does not alter in
−Removed: any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing
−Removed: separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
−Removed: company recognize revenue for its performance obligations associated with its contract with customers at a point in time when the products
−Removed: Significant judgment is exercised by the Company in determining the timing or pattern of delivery (i.e., timing of when
−Removed: revenue is recognized) for each performance obligation.
−Removed: related audit effort in evaluating management’s judgments in determining revenue recognition for customer agreements required a
−Removed: high degree of auditor judgment.
−Removed: principal audit procedures related to the Company’s revenue recognition for customer agreements included the following:
−Removed: gained an understanding of internal controls related to revenue recognition.
−Removed: evaluated management’s significant accounting policies for reasonableness.
−Removed: selected a sample of revenues recognized and performed the following procedures:
−Removed: read contract source documents for each selected transactions
−Removed: Assessed the terms in the
−Removed: customer agreement and evaluated the appropriateness of management’s application of their accounting policies, along with their
−Removed: use of estimates, in the determination of revenue recognition conclusions.
−Removed: We tested the mathematical
−Removed: accuracy of management’s calculations of revenue and the associated timing of revenue recognized in the financial statements.
−Removed: Concern Uncertainty – See also Going Concern Uncertainty explanatory paragraph above
−Removed: described further in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations The ability
−Removed: of the Company to continue as a going concern is dependent on executing its business plan and ultimately to attain profitable operations.
−Removed: Accordingly, the Company has determined that these factors raise substantial doubt as to the Company’s ability to continue as a
−Removed: going concern for a period of one year from the issuance of these financial statements.
−Removed: Management intends to continue to fund its business
−Removed: by way of public or private offerings of the Company’s stock or through loans from private investors, in order satisfy the Company’s
−Removed: obligations as they come due for at least one year from the financial statement issuance date.
−Removed: However, the Company has not concluded
−Removed: that these plans alleviate the substantial doubt related to its ability to continue as a going concern.
−Removed: determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
−Removed: regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
−Removed: Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
−Removed: testing procedures such as analytical procedures to identify conditions and events that indicate that there could be substantial
−Removed: doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
−Removed: We reviewed and evaluated
−Removed: management’s plans for dealing with adverse effects of these conditions and events.
−Removed: We inquired of Company
−Removed: management and reviewed company records to assess whether there are additional factors that contribute to the uncertainties disclosed.
−Removed: We assessed whether the
−Removed: Company’s determination that there is substantial doubt about its ability to continue as a going concern was adequately disclosed.
−Removed: Olayinka Oyebola
−Removed: OYEBOLA & CO.
+Added: We determined that there are no critical audit matters
have served as the Company’s auditor since 2025
SPORTS TECHNOLOGIES INC.
−Removed: BALANCE SHEETS (IN US$)
−Removed: 30, 2024 AND 2023
+Added: BALANCE SHEETS
+Added: dollars, except for numbers of shares or as otherwise noted)
+Added: Current Assets:
and cash equivalents
−Removed: receivable, net
−Removed: expenses and other current assets
+Added: Amount due from related party
current assets
−Removed: receivable - former subsidiary
−Removed: assets, net of depreciation
+Added: Current Assets
+Added: Non-Current Assets:
assets, net of amortization
Non-Current Assets
−Removed: AND SHAREHOLDERS’ EQUITY (DEFICIT)
−Removed: interest - related party
−Removed: portion of notes payable, net of discount
−Removed: portion of notes payable - related parties
−Removed: portion of notes payable
−Removed: consideration
+Added: AND SHAREHOLDERS’ EQUITY
Current Liabilities:
+Added: Accrued expenses
+Added: Amount due to related party
+Added: taxes payable
Current Liabilities
−Removed: payable related parties, net of current portion
−Removed: Long-Term Liabilities
−Removed: and contingency
+Added: Commitments and contingency
SHAREHOLDERS’
−Removed: EQUITY (DEFICIT)
−Removed: stock, par value, $ 0.001 , 300,000,000 shares authorized, 1,828,541 and 16,929 shares issued and outstanding as of April 30, 2024
+Added: Common stock, par value,
+Added: $ 0.001 , 1,000,000,000 and 300,000,000 shares authorized, 14,563,019 and 1,828,541 shares issued and outstanding as of April 30, 2025
and April 30, 2024, respectively
paid in capital
−Removed: ( 167,387,028 )
−Removed: ( 151,750,610 )
−Removed: other comprehensive income
−Removed: Stockholders’ Equity (Deficit)
−Removed: ( 18,613,761 )
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
−Removed: accompanying notes are an integral part of these financial statements.
+Added: Connexa Sports Technologies Inc .
+Added: shareholders’ equity
+Added: Non-controlling
+Added: Shareholders’ Equity
+Added: LIABILITIES AND SHAREHOLDERS’ EQUITY
+Added: accompanying notes are an integral part of these consolidated financial statements.
SPORTS TECHNOLOGIES INC.
−Removed: STATEMENTS OF OPERATIONS (IN US$)
−Removed: ENDED APRIL 30, 2024 AND 2023
−Removed: and marketing expenses
+Added: CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
+Added: dollars, except for numbers of shares or as otherwise noted)
+Added: For the Years Ended
and administrative expenses
−Removed: and development costs
Operating Expenses
−Removed: ( 6,443,155 )
−Removed: ( 21,958,775 )
NON-OPERATING
−Removed: INCOME (EXPENSE)
−Removed: of debt discounts
−Removed: ( 1,067,806 )
−Removed: ( 4,095,030 )
−Removed: on conversion of accounts payable to common stock
−Removed: in fair value of derivative liability
−Removed: ( 14,119,784 )
−Removed: ( 8,995,962 )
−Removed: ( 1,351,305 )
−Removed: expense - related party
−Removed: Non-Operating Income (Expenses)
−Removed: ( 9,193,263 )
−Removed: ( 3,319,050 )
−Removed: INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES
−Removed: ( 15,636,418 )
−Removed: ( 25,277,825 )
−Removed: from discontinued operations
−Removed: ( 4,461,968 )
−Removed: on disposal of subsidiaries
−Removed: ( 41,413,892 )
−Removed: FROM DISCONTINUED OPERATIONS
+Added: Shares guarantee income
+Added: Interest Income
+Added: Total Non-Operating Income
+Added: NON-OPERATING
+Added: Loss on financial assets at fair value through profit or loss
( 2,497,049 )
−Removed: INCOME (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES
+Added: Non-Operating Expense
( 2,497,049 )
+Added: FROM OPERATIONS BEFORE PROVISION FOR INCOME OPERATIONS AND INCOME TAX EXPENSE
+Added: INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES EXPENSE
+Added: FROM OPERATIONS BEFORE INCOME TAX EXPENSE
+Added: Income tax expense
( 2,011,773 )
−Removed: for income taxes
−Removed: INCOME (LOSS)
( 1,243,194 )
+Added: ATTRIBUTABLE TO NON-CONTROLLING INTEREST
( 1,142,160 )
−Removed: comprehensive income (loss)
+Added: INCOME ATTRIBUTABLE TO CONTROLLING INTEREST
+Added: Other comprehensive income
currency translations adjustment
Comprehensive
−Removed: income (loss)
−Removed: $ ( 15,595,389 )
−Removed: $ ( 71,066,135 )
−Removed: income (loss) per share - basic and diluted (see Note 3)
−Removed: $ ( 1,806.33 )
−Removed: $ ( 3,278.25 )
−Removed: loss per share - basic and diluted
−Removed: $ ( 5,084.58 )
−Removed: average common shares outstanding - basic and diluted
−Removed: accompanying notes are an integral part of these financial statements.
+Added: income per share - basic
+Added: average common shares outstanding - basic
+Added: average common shares outstanding - diluted
+Added: accompanying notes are an integral part of these consolidated financial statements.
SPORTS TECHNOLOGIES INC.
−Removed: STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) (IN US$)
−Removed: THE YEARS ENDED APRIL 30, 2024 AND 2023
−Removed: Comprehensive
−Removed: - May 1, 2022
−Removed: $ 113,053,890
−Removed: $ ( 80,596,925 )
−Removed: of notes payable
−Removed: exercise of warrants
−Removed: share issuance
−Removed: in comprehensive income
−Removed: in comprehensive income (loss)
−Removed: loss for the year
−Removed: ( 71,153,685 )
−Removed: ( 71,153,685 )
−Removed: Balance - April 30,
−Removed: $ 132,994,320
−Removed: $ ( 151,750,610 )
−Removed: $ ( 18,613,761 )
−Removed: Balance - May 1,
−Removed: $ 132,994,320
−Removed: $ ( 151,750,610 )
−Removed: $ ( 18,613,761 )
−Removed: $ 132,994,320
−Removed: $ ( 151,750,610 )
−Removed: $ ( 18,613,761 )
−Removed: (including warrants)
−Removed: Acquisition/Contingent
−Removed: Consideration
−Removed: exercise of warrants
−Removed: of profit guarantee on note payable
−Removed: adjustment in reverse split
−Removed: Reclassification
−Removed: of derivative liability upon amendment of agreement
−Removed: of deferred compensation to warrants (equity)
−Removed: in comprehensive income
−Removed: loss for the period
−Removed: ( 15,636,418 )
−Removed: ( 15,636,418 )
−Removed: Balance - April 30,
−Removed: $ 176,801,473
−Removed: $ ( 167,387,028 )
−Removed: $ 176,801,473
−Removed: $ ( 167,387,028 )
−Removed: accompanying notes are an integral part of these financial statements.
+Added: STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
+Added: dollars, except for numbers of shares or as otherwise noted)
+Added: Connexa Sports Technologies
+Added: shareholders’
+Added: Non-Controlling
+Added: Shareholders’
+Added: as of - May 1, 2023
+Added: income for the year
+Added: as of - April 30, 2024
+Added: as of - May 1, 2024
+Added: merger adjustment
+Added: income for the year
+Added: as of - April 30, 2025
+Added: accompanying notes are an integral part of these consolidated financial statements.
SPORTS TECHNOLOGIES INC.
−Removed: STATEMENTS OF CASH FLOWS (IN US$)
−Removed: ENDED APRIL 30, 2024 AND 2023
−Removed: FLOW FROM OPERTING ACTIVITIES
−Removed: $ ( 15,636,418 )
−Removed: $ ( 71,153,685 )
−Removed: to reconcile net (loss) to net cash used in operating activities
−Removed: Depreciation,
+Added: STATEMENTS OF CASH FLOWS
+Added: (Amounts in U.S.
+Added: dollars, except for numbers of shares
+Added: or as otherwise noted)
+Added: FROM OPERATING ACTIVITIES
+Added: to reconcile net income to net cash used in operating activities
Amortization and impairment expense
−Removed: in fair value of derivative liability
−Removed: ( 7,635,612 )
−Removed: ( 10,950,017 )
−Removed: and warrants issued for services
−Removed: transaction costs
−Removed: of debt discounts
−Removed: on settlement of accounts payable
+Added: Loss on Financial Assets at FVTPL
in assets and liabilities, net of acquired amounts
( 12,115,974 )
−Removed: expenses and other current assets
−Removed: payable and accrued expenses
( 3,015,253 )
−Removed: current liabilities
−Removed: interest - related parties
−Removed: cash used in operating activities of continuing operations
−Removed: ( 3,001,433 )
−Removed: ( 10,827,358 )
−Removed: cash provided by operating activities of discontinued operations
−Removed: cash used in operating activities
−Removed: ( 3,001,433 )
−Removed: ( 6,365,389 )
−Removed: FLOWS FROM INVESTING ACTIVITIES
+Added: current assets
( 2,155,447 )
−Removed: cash used in investing activities of continuing operations
+Added: Accrued expenses
+Added: taxes payable
+Added: Stock-based compensation
+Added: cash (used in)/provided by operating activities
+Added: FROM FINANCING ACTIVITY
+Added: due from related party
( 2,497,049 )
−Removed: cash provided by operating activities of discontinued operations
−Removed: cash used in investing activities
+Added: due to related party
+Added: Net cash (used
+Added: in)/provided by financing activity
( 2,446,904 )
−Removed: FLOWS FROM FINANCING ACTIVITIES
−Removed: from issuance of common stock and warrants for cash
−Removed: from notes payable
−Removed: of notes payable - related parties
−Removed: of notes payable
+Added: CASH AND CASH EQUIVALENTS
+Added: - BEGINNING OF YEAR
+Added: CASH AND CASH EQUIVALENTS
+Added: - END OF YEAR
+Added: SUPPLEMENTAL DISCLOSURES OF NON-CASH FLOW INFORMATION
+Added: Amount due from related party
$ ( 330,480 )
$ ( 2,497,049 )
−Removed: cash provided by financing activities
−Removed: of exchange rate fluctuations on cash and cash equivalents
−Removed: INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
−Removed: AND RESTRICTED CASH - BEGINNING OF PERIOD
−Removed: AND RESTRICTED CASH - END OF PERIOD
−Removed: PAID DURING THE PERIOD FOR:
−Removed: INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: of convertible notes payable and accrued interest to common stock
−Removed: issued for contingent consideration
−Removed: granted for deferred compensation
−Removed: liability recorded for shares and warrants issued in private placement
−Removed: receivable issued in sale of PlaySight
−Removed: accompanying notes are an integral part of these financial statements.
+Added: Amount due to related party
+Added: accompanying notes are an integral part of these consolidated financial statements.
SPORTS TECHNOLOGIES INC.
−Removed: TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
ORGANIZATION AND NATURE OF BUSINESS
+Added: OF EQUITY METHOD INVESTMENTS
+Added: incorporation/
+Added: incorporation
+Added: Yuanyu Enterprise Management Co., Limited
+Added: November 11, 2021
+Added: 70 % owned by the Company
+Added: Technology licensing
(“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015.
−Removed: On August 23, 2019, the majority
−Removed: owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”),
−Removed: which was 100 % owned by Slinger Bag Ltd.
−Removed: (“SBL”), an Israeli company.
−Removed: In connection with the Stock Purchase Agreement, Slinger
−Removed: Bag Americas acquired 2,500 shares of common stock of Lazex for $ 332,239 .
−Removed: On September 16, 2019, SBL transferred its ownership of Slinger
−Removed: Bag Americas to Lazex in exchange for the 2,500 shares of Lazex acquired on August 23, 2019.
−Removed: As a result of these transactions, Lazex
−Removed: owned 100 % of Slinger Bag Americas and the sole shareholder of SBL owned 2,500 shares of common stock (approximately 82 %) of Lazex.
−Removed: September 13, 2019, Lazex changed its name to Slinger Bag Inc.
−Removed: October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company
−Removed: incorporated on November 3, 2017.
−Removed: There were no assets, liabilities or historical operational activity of Slinger Bag Canada.
−Removed: February 10, 2020, Slinger Bag Americas became the 100 % owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International
−Removed: (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019.
−Removed: On February 10, 2021, Zehava Tepler, the owner of SBL,
−Removed: contributed Slinger Bag UK to Slinger Bag Americas for no consideration.
−Removed: February 25, 2020, the Company increased the number of authorized shares of common stock from 75,000,000 to 300,000,000 via a four-to-one
−Removed: forward split of its outstanding shares of common.
−Removed: All share and per share information contained in this report have been retroactively
−Removed: adjusted to reflect the impact of the stock split.
−Removed: Effective June 27, 2024, the Company increased the number of authorized shares of
−Removed: common stock from 300,000,000 to 1,000,000,000 .
−Removed: June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100 % ownership
−Removed: stake in Foundation Sports Systems, LLC (“Foundation Sports”).
−Removed: February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd.
−Removed: (“Gameface”).
−Removed: of the share purchase agreement, Gameface became a wholly owned subsidiary of the Company.
−Removed: February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd.
−Removed: (“PlaySight”) and Rohit Krishnan
−Removed: (the “Shareholders’ Representative”).
−Removed: As a result of the merger agreement, PlaySight would become a wholly owned subsidiary
−Removed: of the Company.
−Removed: April 2022, the Company determined that the technology utilized in the Foundation Sports acquired entity would take substantially more
−Removed: financial resources and more time to bring to market and achieve profitability than originally anticipated.
−Removed: As a result, the goodwill
−Removed: and intangible assets related to Foundation Sports were fully impaired as of April 30, 2022, resulting in an impairment loss of $ 3,486,599 .
−Removed: In addition, during April 2022 the Company decided to sell a portion of Foundation Sports.
−Removed: The Company continued to classify Foundation
−Removed: Sports in continuing operations, until December 5, 2022 when it sold 75 % of Foundation Sports back to the original owners at which time
−Removed: it deconsolidated this subsidiary and recorded a loss on the sale.
−Removed: The Company also determined to dispose of the PlaySight entity during
−Removed: the year ended April 30, 2023.
−Removed: The Company completed the sale in November 2022 and recorded a loss on the sale at that time.
−Removed: April 2022, the Company changed its domicile from Nevada to Delaware.
−Removed: On April 7, 2022, the Company effected a name change to Connexa
−Removed: Sports Technologies Inc.
−Removed: We also changed our ticker symbol, “CNXA”.
−Removed: Connexa is now the holding company under which Slinger
−Removed: Bag and Gameface reside.
−Removed: operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Gameface are collectively referred
−Removed: to as the “Company.”
−Removed: June 14, 2022, the Company effected a 1-for-10 reverse stock split , where the Company’s common stock began to trade on a reverse
−Removed: split adjusted basis.
−Removed: No fractional shares were issued in connection with the reverse stock split and all such fractional interests were
−Removed: rounded up to the nearest whole number of shares of common stock.
−Removed: All references to the outstanding stock have been retrospectively adjusted
−Removed: to reflect this reverse split.
−Removed: The Company also consummated a public offering of shares of its common stock and the listing of its common
−Removed: stock on the Nasdaq Capital Market.
−Removed: November 17, 2022, Gabriel Goldman and Rohit Krishnan resigned from the board of directors of the Company.
−Removed: Gabriel and Rohit were members
−Removed: of the audit and compensation committees.
−Removed: Gabriel Goldman was a member of the Company’s Nominating and Corporate Governance Committee.
−Removed: Neither Gabriel nor Rohit advised the Company of any disagreement with the Company on any matter relating to its operations, policies
−Removed: or practices.
−Removed: November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and
−Removed: Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100 % of the issued and outstanding shares of
−Removed: PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees,
−Removed: tax authorities and any other (past, current and future) creditors of PlaySight;
−Removed: (2) waiver by the Buyer of 100 % of the personal consideration
−Removed: owed to them under their employment agreements in the total amount of U.S.
−Removed: $ 600,000 (which would have been increased in December 2022
−Removed: and (3) cash consideration of U.S.
−Removed: $ 2 million to be paid to the Company as follows:
−Removed: promissory note in the amount of U.S.
−Removed: $ 2 million issued and delivered to the Company (the “Promissory Note”).
−Removed: maturity due date of the Promissory Note is December 31, 2023 subject to a one year extension in the discretion of the Buyer until
−Removed: December 31, 2024.
−Removed: The Buyer timely elected to extend the maturity date of the Promissory Note to December 31, 2024.
−Removed: Promissory Note can be partially paid over the time, but in the event it is not paid in full by December 31, 2024, then the remaining
−Removed: amount due (i.e.
−Removed: $ 2 million less any amount paid), will be converted into ordinary shares of PlaySight (the “Deposited
−Removed: Shares”), which will be deposited with the escrow company of Altshuler Shaham Trust Ltd.
−Removed: (the “Escrow Agent”) for
−Removed: the benefit of the Company or, at the election of the Company, issued in the form of a stock certificate or recorded in some other
−Removed: market-standard format to be held by the Escrow Agent.
−Removed: number of the Deposited Shares shall be determined according to the post-money valuation of the last investment round of the Company,
−Removed: and in the absence of such investment round, the total number of the Deposited Shares shall be $ 2 million divided by the Company’s
−Removed: valuation to be determined at that time by a third party appraiser, to be nominated by both the Company and the Buyer (the “Appraiser”).
−Removed: The Company and the Buyer have agreed that the identity of the Appraiser shall be Murray Devine Valuation Advisers, to the extent
−Removed: their cost of the appraisal shall not be higher than the cost of other appraisers from the big 4 accounting firms (i.e.
−Removed: KPMG, PWC and Deloitte).
−Removed: The Company and the Buyer have agreed to split the cost of the Appraiser.
−Removed: Company has also released PlaySight from all of its obligations (except for those created by the Agreement) in respect of the Company,
−Removed: including any inter-company debts on the books, and the Buyer has released the Company from all of its obligations (except for those
−Removed: created by the Agreement) in respect of PlaySight and the Buyer.
−Removed: reason for the entry into the Agreement and the transactions contemplated thereby was to eliminate the need for the Company to provide
−Removed: further financing for PlaySight’s operations.
−Removed: December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
−Removed: him the right for a period of three years to purchase the remaining 25 % of its Foundation Sports membership interests for $ 500,000 in
−Removed: As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements,
−Removed: and the investment was accounted for as an equity method investment.
−Removed: On December 5, 2022, the Company analyzed this investment and established
−Removed: a reserve for the investment at the full amount of $ 500,000 .
−Removed: The Company intends to enter into a database access and marketing agreement
−Removed: with Foundation Sports pursuant to which Foundation Sports will (i) provide the Company with sporting or racquet facility information
−Removed: and contact data of its customers (subject to applicable law) and (ii) publish any promotional content, call to action, survey or similar
−Removed: promotional communications provided by the Company to Foundation Sport’s customers for its Customers to promote said material to
−Removed: their extended network of consumers in exchange for 7 % of any gross revenue to be generated from such activities.
−Removed: March 7, 2023, Slinger Bag entered into an exclusive distribution agreement for Padel Tennis with a company located in Valencia, Spain
−Removed: called with Desarrollo y Promocion de Padel S.L.
−Removed: This agreement is contracted to deliver approximately $ 15 million in revenue by the
−Removed: September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved:
−Removed: (i) the issuance of
−Removed: (i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
−Removed: our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
−Removed: stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
−Removed: upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
−Removed: the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
−Removed: and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
−Removed: Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
−Removed: effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
−Removed: at any time within 12 months of the special meeting date.
−Removed: September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
−Removed: the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
−Removed: from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
−Removed: receipt of shareholder approval and the occurrence of the Reverse Stock Split.
−Removed: November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
−Removed: the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash.
−Removed: Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
−Removed: a security interest in the following collateral:
−Removed: all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur,
−Removed: assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: previously disclosed on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company entered into a service
−Removed: agreement dated September 7, 2020 (the “YK Employment Agreement”) with Yonah Kalfa, the Company’s chief innovation
−Removed: officer and member of the Company’s board of directors.
−Removed: Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement,
−Removed: the Company owes Mr.
−Removed: Kalfa $ 1,137 in salary (the “Salary Compensation”) through January 31, 2024 to Mr.
−Removed: Company was unable to pay Mr.
−Removed: Kalfa any of the compensation in cash and, given Mr.
−Removed: Kalfa’s extraordinary contribution to the Company,
−Removed: pursuant to Section 2.1(b) of the YK Employment Agreement, on January 20, 2024 the Company agreed to pay $ 1 million of the $ 1.137 million
−Removed: owed (with Mr.
−Removed: Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares of Common Stock as memorialized by
−Removed: that certain Deferred Payment Conversion Agreement with Mr.
−Removed: Kalfa, dated January 20, 2024 (the “2024 Agreement”).
−Removed: Agreement sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to be issued using that price ($ 3.74 ),
−Removed: and the amount due to Mr.
−Removed: Kalfa through January 31, 2024.
−Removed: to administrative delays, the Company did not issue the shares in January.
−Removed: Rather, on March 15, 2024, the Company issued 220,265 shares
−Removed: of Common Stock.
−Removed: This is the amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the closing price
−Removed: of the Common Stock on March 13, 2024 (and a higher price than the closing price on March 14, 2024).
−Removed: shareholder approval was required for the issuance of the 220,265 shares because it was less than 20% of the number of the Company’s
−Removed: outstanding shares of Common Stock as of March 14, 2024 and was issued at a price per share ($ 4.54 ) above the Minimum Price as defined
−Removed: under Nasdaq Listing Rule 5635(d).
−Removed: Company sought and obtained shareholder approval, pursuant to Nasdaq Listing Rule 5635(c), to issue the balance of 47,115 shares ( 267,380
−Removed: minus 220,265 ) to Mr.
−Removed: Shares were issued on May 24, 2024 without registration under the Securities Act of 1933, as amended (the “Securities Act”),
−Removed: in reliance on the exemption provided by Section 4(a)(2) of the Securities Act as a transaction not involving a public offering.
−Removed: January 20, 2024, the Company agreed to issue to Mike Ballardie, the Company’s chairman of the board and chief executive officer,
−Removed: warrants to purchase 317,514 shares of common stock (the “MB Warrants”) at an exercise price of $ 0.02 per share and with
−Removed: a term of 10 -years as compensation for his extraordinary contribution to the company, in exchange for Mr.
−Removed: Ballardie’s waiver of
−Removed: his right to receive any bonus payments as described in clause 2.2 of his service agreement with Slinger Bag International (UK) Limited
−Removed: dated 1 November 2020 (the “Service Agreement”) to which he would otherwise be entitled to receive through January 31, 2024.
−Removed: and Recent Transactions
−Removed: March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share exchange
−Removed: agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the “Agreements”)
−Removed: to acquire a total of 70 % of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”),
−Removed: a Hong Kong company, from the sole shareholder of YYEM, Mr.
−Removed: Hongyu Zhou (the “Seller”), for a combined $ 56 million.
−Removed: The consummation
−Removed: of the transactions contemplated in the Agreements will result in a change in control of the Company as the shareholders of YYEM will
−Removed: become the owners 82.4 % of the issued and outstanding shares of common stock of the Company (the “Common Stock”).
−Removed: of this transaction, as further described below under the heading of “The Separation Agreement”, the Company has agreed to
−Removed: sell its wholly owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be owned by Yonah Kalfa and Mike Ballardie.
−Removed: Acquisition Structure
−Removed: to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
−Removed: 20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
−Removed: payable in cash (the “Share Purchase Transaction”).
−Removed: The Share Purchase Transaction closed on March 20, 2024.
−Removed: to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
−Removed: representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
−Removed: (the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”).
−Removed: shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
−Removed: Exchange Transaction (the “Share Exchange Consideration”).
−Removed: Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
−Removed: or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
−Removed: within the meaning of Rule 144 under the Securities Act.
−Removed: Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
−Removed: unless they have been held for at least six months and subject to other conditions.
−Removed: connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
−Removed: Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
−Removed: assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
−Removed: Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
−Removed: to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
−Removed: Company that arise from liabilities related to the Legacy Business (the “Separation”).
−Removed: NewCo will be owned by Yonah Kalfa
−Removed: and Mike Ballardie.
−Removed: a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
−Removed: million (which represents the assets of the Company
−Removed: as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
−Removed: million used for the purchase of 20 %
−Removed: ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
−Removed: million (which represents the liabilities of
−Removed: the Company as of April 30, 2024).
−Removed: Accommodations
−Removed: an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
−Removed: made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
−Removed: in cash by YYEM, as follows:
−Removed: (i) $800,000 payable within two (2) business days of the date of the Agreements;
−Removed: (ii) $1,200,000 payable
−Removed: within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
−Removed: symbol as the parties may agree;
−Removed: (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
−Removed: Date and paid to NewCo.
−Removed: Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
−Removed: following the Acquisition
−Removed: or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
−Removed: Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
−Removed: or election of the new directors.
−Removed: Share Exchange, as amended, provides that:
−Removed: or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
−Removed: and other matters related to the Share Exchange Transaction.
−Removed: Such stockholder approval was received on May 15, 2024;
−Removed: or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
−Removed: to be determined by the parties;
−Removed: a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
−Removed: have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
−Removed: Stock will be delisted from Nasdaq;
−Removed: Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to
−Removed: be submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
−Removed: to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto.
−Removed: The shareholder approval was
−Removed: obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by Nasdaq.
−Removed: cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party.
−Removed: date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
−Removed: the Closing, the Company shall deliver to YYEM Seller the following:
−Removed: of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
−Removed: instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
−Removed: is a party and the consummation of the transactions contemplated hereby and thereby;
−Removed: Exchange Shares;
−Removed: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
−Removed: conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
−Removed: duly executed bought and sold note, as applicable;
−Removed: other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
−Removed: to the Closing pursuant to the Exchange Agreement.
−Removed: the Closing, YYEM Seller shall deliver to the Company the following:
−Removed: of the Closing Cash Payment (as defined in the Exchange Agreement);
−Removed: good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
−Removed: each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
−Removed: the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
−Removed: counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
−Removed: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
−Removed: conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
−Removed: duly executed bought and sold note as may be required under the law of Hong Kong;
−Removed: other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
−Removed: at or prior to the Closing pursuant to the Exchange Agreement.
−Removed: Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
−Removed: either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
−Removed: date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
−Removed: Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date.
−Removed: If the Exchange Agreement
−Removed: is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
−Removed: shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
−Removed: the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
−Removed: to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
−Removed: Company’s Board and stockholders have approved the Proposed Reverse Stock Split of its Common Stock within a range of 1-for-10
−Removed: to 1-for-100 , with the Board having set the specific ratio at 1-20 and determined the date for the Proposed Reverse Stock Split to be
−Removed: effective to be June 27, 2024.
−Removed: June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
−Removed: the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
−Removed: to the Company of $ 210,600 in cash less fees of $ 10,580 .
−Removed: The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
−Removed: Purchased Amount is paid in full.
−Removed: September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
−Removed: Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
−Removed: outstanding balance of $ 70,153 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash
−Removed: for general purposes.
−Removed: The Company agreed to pay Meged $ 15,107 each week until the Meged Second Receivable Amount was paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
−Removed: to Meged a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform
−Removed: Commercial Code (UCC).
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on
−Removed: or with respect to any of such collateral.
−Removed: August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
−Removed: in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
−Removed: in cash less fees of $ 50,000 .
−Removed: The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount was paid
−Removed: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
−Removed: a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform Commercial
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
−Removed: to any of such collateral.
−Removed: Meeting of Stockholders
−Removed: September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved:
−Removed: (i) the issuance of
−Removed: (i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
−Removed: our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
−Removed: stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
−Removed: upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
−Removed: the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
−Removed: and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
−Removed: Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
−Removed: effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
−Removed: at any time within 12 months of the special meeting date.
−Removed: September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
−Removed: the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
−Removed: from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
−Removed: receipt of shareholder approval and the occurrence of the Reverse Stock Split.
−Removed: Transactions from September 2023 to April 2024
−Removed: September 18, 2023 through April 30, 2024, the Company issued Armistice 473,935 shares of Common Stock related to the exercise of the
−Removed: pre-funded warrants.
−Removed: October 11, 2023, the Company, the Lenders and the Agent (as defined in the LSA) entered into a loan and security modification agreement
−Removed: to allow for an additional loan of $ 1,000,000 pursuant to the loan and security modification agreement.
−Removed: In addition, on October 11, 2023,
−Removed: the Company agreed to issue warrants to purchase up to 8,460 shares of Common Stock at an exercise price of $ 138 per share (the “October
−Removed: December 6, 2023, the Company entered into an inducement offer letter agreement (the “Inducement Letter”) with Armistice
−Removed: with regard to certain of the Company’s existing warrants to purchase up to a total of 248,611 shares of Common Stock, consisting
−Removed: (i) 70,508 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of
−Removed: $ 35.46 per share with a term of five year (the “September 2022 Five Year Warrants”);
−Removed: (ii) 155,479 shares of Common Stock
−Removed: issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 70.92 per share with a term of seven
−Removed: and one half years (the “September 2022 Seven and a Half Year Warrants”);
−Removed: and (iii) 22,625 shares of Common Stock issuable
−Removed: upon the exercise of warrants issued on January 6, 2023 (the “January 2023 Warrants” and, together with the September 2022
−Removed: Five Year Warrants and the September 2022 Seven and a Half Year Warrants, the “2022 and 2023 Warrants”).
−Removed: to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
−Removed: of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
−Removed: purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”).
−Removed: received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
−Removed: expenses payable by it.
−Removed: The transaction closed on December 7, 2023.
−Removed: resale of the shares of the Common Stock underlying the 2022 and 2023 Warrants and 224,472 shares of Common Stock owned by Sapir LLC,
−Removed: a consultant engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No.
−Removed: declared effective by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
−Removed: of February 21, 2024, the total amount owed pursuant to the Note was $ 3,197,335.65 .
−Removed: Of this amount, the Company received gross proceeds
−Removed: of $ 3 million from the Lenders.
−Removed: February 21, 2024, the Company and the Lenders and the Agent entered into a Waiver, Warrant Amendment and Second Loan and Security Modification
−Removed: Agreement (the “Waiver, Amendment, and Modification Agreement”).
−Removed: to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to waive certain events of default with regard
−Removed: to certain covenants and obligations the Company had pursuant to (a) that certain registration rights agreement between the Company and
−Removed: the Lenders and the Agent entered into in September 2022, (b) the LSA (as modified), and (c) the Inducement Letter.
−Removed: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed to modify the Loan and Security
−Removed: Agreement such that the Note is now convertible into up to 499,584 shares of Common Stock based on the agreed to conversion price of
−Removed: The Company believed that the $ 6.40 conversion price meets the definition of “Minimum Price” in Nasdaq Listing Rule
−Removed: to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to use their reasonable best efforts to voluntarily
−Removed: convert all amounts owed under the Note on or prior to the last trading day before the trading day on which the next meeting of the Company’s
−Removed: shareholders would take place.
−Removed: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that following shareholder approval,
−Removed: which the Company obtained on May 15, 2024, the October Warrants and December Warrants have been amended to lower the exercise price
−Removed: of such warrants to $ 3.20 per share.
−Removed: to the Waiver, Amendment, and Modification Agreement, the Company agreed that Slinger Bag Americas Inc., a Delaware subsidiary of the
−Removed: Company (“Slinger”) would, within ten (10) business days of the six month anniversary of the effectiveness of the registration
−Removed: statement on Form S-1 registering the shares of Common Stock issuable pursuant to the conversion of the Note (the “Effectiveness
−Removed: Date”), pay in cash to the Lenders and the Agent the difference, if any, between (i) $ 6 million (the “Guaranteed Amount”)
−Removed: and (ii) the combined gross proceeds realized by the Lenders and the Agent from its sale of the shares of Common Stock issued pursuant
−Removed: to (a) conversions of the Note and (b) exercises of the October Warrants and December Warrants(the “Realized Amount”).
−Removed: is obligated to fund an escrow account with $ 2 million within ten (10) weeks of February 21, 2024.
−Removed: The Company and the Lenders and the
−Removed: Agent also agreed that if, due to a Force Majeure Event, the Lenders and the Agent had not fully converted the Note prior to the six-month
−Removed: anniversary of the Effectiveness Date, the Company would repurchase the Note and the October Warrants and December Warrants by paying
−Removed: in cash to the Lenders and the Agent the difference, if any, between the Guaranteed Amount and the Realized Amount.
−Removed: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that once the Note was fully repaid
−Removed: (either via a combination of cash payments and conversions into shares of Common Stock or just via conversions into shares of Common
−Removed: Stock) all liens and security interests of the Lenders and the Agent in any and all of the property of the Company and the Guarantors
−Removed: (as defined in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation,
−Removed: any liens and security interests evidenced by Uniform Commercial Code financing statements.
−Removed: to the Waiver, Amendment, and Modification Agreement, the Company agreed to prepare and file a registration statement on Form S-1 registering
−Removed: the shares of Common Stock issuable pursuant to the conversion of the Note with the SEC within five (5) business days of February 21,
−Removed: 2024 and use commercially reasonable best efforts to cause such registration statement to be declared effective by the SEC as soon as
−Removed: practical thereafter and, in any event, within thirty (30) calendar days of February 21, 2024.
−Removed: A registration statement was filed and
−Removed: became effective on March 1, 2024 in compliance with this obligation.
−Removed: April 15, 2024, the Company acknowledged and agreed to the entrance into a warrant purchase agreement (the “Morgan WPA”)
−Removed: by Armistice and Morgan Capital LLC (“Morgan”) pursuant to which Armistice sold the October and December 2023 Warrants to
−Removed: Morgan for $ 2,500,000 in cash.
−Removed: Pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to, within 10
−Removed: Business Days of the six month anniversary of the Waiver, Amendment, and Modification Agreement, pay in cash to Armistice the difference,
−Removed: if any, between (i) $ 6 million and (ii) the combined gross proceeds to be realized by the Holder from its sale of the Company’s
−Removed: common stock issued pursuant to (a) conversions of the note (which as of the date hereof has been fully converted into shares of the
−Removed: Company’s common stock) and (b) exercises of the Warrants would be terminated and of no further effect and force.
−Removed: pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to maintain an escrow account with its counsel
−Removed: in the amount of no less than $ 2,000,000 would be terminated and of no further effect and force.
−Removed: Armistice further agreed that any and
−Removed: all liens and security interests of Armistice in any and all of the property of the Company and the Guarantors (as such terms are defined
−Removed: in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation, any
−Removed: liens and security interests evidenced by Uniform Commercial Code financing statements.
−Removed: October 12, 2023, the Board of Directors of the Company approved an amendment to the Bylaws of the Company to reduce the percentage of
−Removed: shares of stock, issued and outstanding and entitled to vote, to be present in person or represented by proxy in order to constitute
−Removed: a quorum for the transaction of any business from a majority to thirty-three and one third percent (33 1/3%) .
−Removed: Issuance to Sapir
−Removed: November 14, 2023, the Company issued 11,224 shares of Common Stock to Sapir LLC.
−Removed: Sapir LLC is controlled by Aitan Zacharin, an investor
−Removed: relations and financial structuring consultant to the Company who is a party to an amended and restated consulting agreement with the
−Removed: Company dated April 30, 2020 (the “AZ Consulting Agreement”).
−Removed: Pursuant to the AZ Consulting Agreement, the Company owed Mr.
−Removed: Zacharin $ 127,500 as consulting fee compensation through November 30, 2023 (the “Consulting Fee Compensation”).
−Removed: the Company granted Mr.
−Removed: Zacharin $ 127,500 as discretionary compensation (“Discretionary Compensation”) pursuant to Section
−Removed: 2.1(d) of the AZ Consulting Agreement.
−Removed: In consideration of the Consulting Fee Compensation and the Discretionary Compensation, the issuance
−Removed: of shares of Common Stock consisted of (i) 8,017 shares of Common Stock as payment of the Consulting Fee Compensation, and (ii) 3,207
−Removed: shares of Common Stock as payment of the Discretionary Compensation.
−Removed: January 30, 2024, the Company received a letter from the staff of the Nasdaq Stock Market confirming that following the receipt of a
−Removed: an investment of $ 16.5 million as disclosed in the Company’s current report filed on Form 8-K on January 24, 2024 (i) the Company
−Removed: has regained compliance with the minimum shareholder equity requirement in Listing Rule 5550(b)(1) (the “Equity Rule”), as
−Removed: required by the Nasdaq Hearing Panel’s (“Panel”) decision dated April 12, 2023, as amended, and (ii) in application
−Removed: of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of one year from the date of such
−Removed: If, within that one-year monitoring period, the Nasdaq Listing Qualifications staff (the “Staff”) finds that the
−Removed: Company is no longer in compliance with the Equity Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to
−Removed: provide Staff with a plan of compliance with respect to such deficiency and the Staff will not be permitted to grant additional time
−Removed: for the Company to regain compliance with respect to such deficiency, nor will the Company be afforded an applicable cure or compliance
−Removed: period pursuant to Rule 5810(c)(3).
−Removed: Instead, the Staff will issue a Delist Determination Letter and the Company will have an opportunity
−Removed: to request a new hearing with the initial Panel or a newly convened Hearings Panel if the initial Panel is unavailable.
−Removed: The Company will
−Removed: have the opportunity to respond/present to the Hearings Panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities
−Removed: may at that time be delisted from Nasdaq.
−Removed: is further reported that, in application of Listing Rule 5815(d)(4)(B), the Company is also subject to a mandatory panel monitor in respect
−Removed: of its periodic filing requirements in Listing Rule 5250(c)(1) (the “Periodic Filing Rule”) for a period of one year from
−Removed: October 11, 2023.
−Removed: If, within that one-year monitoring period, the Staff finds the Company again out of compliance with the Periodic Filing
−Removed: Rule, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Staff with a plan of compliance with respect to that
−Removed: deficiency and Staff will not be permitted to grant additional time for the Company to regain compliance with respect to that deficiency,
−Removed: nor will the company be afforded an applicable cure or compliance period pursuant to Rule 5810(c)(3).
−Removed: Instead, Staff will issue a Delist
−Removed: Determination Letter and the Company will have an opportunity to request a new hearing with the initial Panel or a newly convened Hearings
−Removed: Panel if the initial Panel is unavailable.
−Removed: The Company will have the opportunity to respond/present to the hearing panel as provided
−Removed: by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time be delisted from Nasdaq.
−Removed: December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
−Removed: bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
−Removed: the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
−Removed: Bid Price Requirement”).
−Removed: In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
−Removed: from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
−Removed: June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
−Removed: indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
−Removed: second 180-day remediation period.
−Removed: Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
−Removed: listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
−Removed: 2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
−Removed: will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
−Removed: (the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
−Removed: (the “ Delisting Determination ”).
−Removed: The Company appealed of the Delisting Determination on June 18, 2024 by
−Removed: requesting a hearing before the Panel to stay the suspension of the Company’s securities.
−Removed: The hearing panel date was set for July
−Removed: Through the subsequent filing of the Form 25-NSE with the SEC.
−Removed: On June 27, 2024, the Company effected a 1-20 reverse stock split,
−Removed: which brought its share price to $ 8.31 , which, in turn, caused the Company to regain compliance with the Minimum Bid Price Requirement
−Removed: and on July 11, 2024, the company’s closing bid price was in excess of $ 1 for a continuous 10-day trading period.
−Removed: On July 18, 2024,
−Removed: the Company received Nasdaq confirmation that the hearing has been cancelled and the Delisting Determination has been withdrawn.
−Removed: can be no assurance that the Company will be able to satisfy Nasdaq’s continued listing requirements.
−Removed: January 2024 Offering
+Added: From 2019 through 2021, Lazex
+Added: acquired various entities related to the manufacture and distribution of the Slinger Bag Launcher, a portable tennis ball, padel
+Added: tennis ball, and pickleball launcher.
+Added: In 2019, Lazex changed its name to Slinger Bag Inc ., and in 2022 Slinger Bag
+Added: changed its name to Connexa Sports
+Added: Technologies Inc.
+Added: In 2021 and 2022, Connexa acquired three companies:
+Added: Foundation Sports Systems, LLC, Flixsense Pty, Ltd.
+Added: (known as Gameface), and PlaySight
+Added: Interactive Ltd.
+Added: Over the course of 2022 and 2023, the Company disposed of and fully impaired the goodwill and intangible assets related
+Added: to all of these.
January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
−Removed: investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
−Removed: and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
−Removed: share of Common Stock for an aggregate amount of approximately $ 16.5 million.
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.0002
−Removed: per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
−Removed: exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full.
−Removed: The aggregate number of
−Removed: Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
−Removed: April 2024 through May 2024, the Company acknowledged and agreed to the entrance into certain warrant purchase agreements (the “WPAs”)
−Removed: by the January 2024 Investors and 10 purchasers (the “Pre-Funded Warrants Purchasers”) pursuant to which the January 2024
−Removed: Investors sold all of the 3,775,470 Pre-Funded Warrants to Pre-Funded Warrants Purchasers for an aggregate amount of $ 18,877,350 in cash.
−Removed: Issuance to Smartsports
−Removed: January 23, 2024, the Company issued 10,000 shares of Common Stock to Smartsports LLC.
−Removed: Smartsports LLC is an investor relations consultant
−Removed: to the Company who is a party to a consulting agreement with the Company dated January 23, 2024 (the “Smartsports Consulting Agreement”).
−Removed: Pursuant to the Smartsports Consulting Agreement, the Company agreed to issue and deliver to Smartsports LLC 10,000 shares of Common
−Removed: Stock as a consulting fee for the provision of investor relations services (the “Consulting Fee Compensation”) and use its
−Removed: commercially reasonable efforts to prepare and file with the Securities Exchange Commission a registration statement covering the resale
−Removed: of all of the shares on Form S-1 as soon as is reasonably practicable.
−Removed: Agile Capital LLC Agreement
−Removed: January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
−Removed: to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
−Removed: in exchange for $ 1,000,000 in cash.
−Removed: The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
−Removed: the Agile Receivable Amount is paid in full.
−Removed: In order to secure payment and performance of the Company’s obligations to Agile under
−Removed: the Agile Jan Agreement, the Company granted to Agile a security interest in all present and future accounts receivable.
−Removed: also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the ACF Receivable Amount (as
−Removed: defined below).
−Removed: Advance Agreement No.1
−Removed: January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
−Removed: the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
−Removed: The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
−Removed: In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
−Removed: granted to Cedar a security interest in the following collateral:
−Removed: all present and future accounts receivable.
−Removed: The Company also agreed
−Removed: not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: Funding Solutions Agreement
−Removed: March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
−Removed: pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
−Removed: The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
−Removed: a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or permit to
−Removed: exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: Advance Agreement No.
−Removed: April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
−Removed: sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash.
−Removed: Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
−Removed: to Cedar a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or
−Removed: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: Advance Agreement No.
−Removed: April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
−Removed: sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash.
−Removed: Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
−Removed: to Cedar a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or
−Removed: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: Company operates in the sports equipment and technology business.
−Removed: The Company is the owner of the Slinger Launcher, which is comprised
−Removed: of a portable tennis ball launcher, a portable padel tennis ball launcher and a portable pickleball launcher and Gameface, providing
−Removed: AI technology and performance analytics.
−Removed: inception to date, we have been focused on the ball sport market globally.
−Removed: Our first product, the Slinger Bag Launcher, is a patented,
−Removed: highly portable, versatile and affordable ball launcher built into an easy to transport wheeled trolley bag.
−Removed: ball machines have been around since the 1950’s when they were introduced by Rene Lacoste.
−Removed: Improvements to performance were made
−Removed: in the 1970’s when Prince started its tennis business on the back of its first product – Little Prince – which was
−Removed: a vacuum operated ball machine.
−Removed: In the 1990’s the first battery operated machines came to the market and since that time very little,
−Removed: if anything, has changed in the structure of ball machines products outside of added computerization.
−Removed: Typically, the machines being marketed
−Removed: by traditional ball machine brands are large, cumbersome and awkward to operate.
−Removed: They are also generally expensive – often well
−Removed: $ 1,000 compared to the entry price of $ 700 for a Slinger Bag Launcher.
−Removed: We believe that up until the introduction of the Slinger
−Removed: Bag Launcher, the majority of traditional tennis ball machines were sold to tennis facilities, institutions and tennis teachers, with
−Removed: only a few being sold directly to tennis playing consumers.
−Removed: May 15, 2024, the Company held its 2024 annual general meeting of stockholders at which the following items were approved:
−Removed: nominations of Mike Ballardie, Yonah Kalfa, Kirk Taylor, Stephen Crummey, and Rodney Rapson
−Removed: for election as directors at the Annual Meeting until the 2025 annual meeting of stockholders
−Removed: and until their respective successors are duly elected and qualified.
−Removed: appointment of Olayinka Oyebola & Co.
−Removed: to continue as our independent registered public
−Removed: accounting firm for the fiscal year ended April 30, 2024.
−Removed: approval of the issuance of shares of our common stock pursuant to that certain Share Exchange
−Removed: Agreement dated March 18, 2024 (the “Exchange Agreement”) among the Company,
−Removed: Hongyu Zhou (the “YYEM Seller”), and Yuanyu Enterprise Management Co., Limited
−Removed: (“YYEM”), in exchange for 50 % of the issued and outstanding ordinary shares of
−Removed: The Exchange Agreement is a part of a transaction between the Company, YYEM Seller,
−Removed: and YYEM, whereby the Company agreed to purchase a total of 70 % of the issued and outstanding
−Removed: ordinary shares of YYEM by entering into a share purchase agreement (the “Purchase
−Removed: Agreement”) and the Exchange Agreement as described in the Company’s Schedule
−Removed: 14A filed on May 2, 2024.
−Removed: Upon the closing of the Acquisition, YYEM Seller will be issued
−Removed: the number of Exchange Shares equal to 82.4 % of the Company’s issued and outstanding
−Removed: shares of common stock immediately following the closing of the Acquisition, and Connexa
−Removed: stockholders as of immediately prior to the closing of the Acquisition will retain the balance
−Removed: of approximately 17.6 % of such outstanding shares.
−Removed: amendment to the Company’s certificate of incorporation to increase the authorized
−Removed: shares of its common stock from 300,000,000 shares to 1,000,000,000 shares.
−Removed: approval of an amendment to the Company’s certificate of incorporation to authorize
−Removed: a reverse stock split of its common stock within a range of 1-for-10 to 1-for-100 , with the
−Removed: Board of Directors of the Company to set the specific ratio and determine the date for the
−Removed: Reverse Stock Split to be effective.
−Removed: approval of the separation of the Company’s “Slinger Bag” business and
−Removed: products and the transactions contemplated by the separation agreement related to the transaction
−Removed: contemplated by the Exchange Agreement (the “Share Exchange Transaction”) Once
−Removed: the Share Exchange Transaction is closed, the current board of directors of the Company will
−Removed: resign and will appoint YYEM’s slate of directors to the board, which will effect of
−Removed: a change of control of the Company, and the current business of the Company, including its
−Removed: liabilities, will be spun off and sold to a company to be owned and controlled by Yonah Kalfa,
−Removed: the founder of the Slinger Bag business and an officer and director of the company, and Mike
−Removed: Ballardie, the Company’s current chief executive officer and director.
−Removed: The Company’s
−Removed: current shareholders will not have a participation in the Slinger Bag business from the date
−Removed: of the closing of the Share Exchange Transaction and onward.
−Removed: approval of the amendment to the exercise price of the Warrants held by Morgan Capital LLC
−Removed: to $ 3.20 per share.
−Removed: approval of the issuance of shares of Common Stock to certain investors party to the Company’s
−Removed: securities purchase agreements entered into in January 2024 when the Company received an
−Removed: investment of $ 16,500,000 in cash in exchange for the issuance and sale to each Investor
−Removed: of (i) 116,510 shares of the Company’s common stock (the “Common Stock Shares”)
−Removed: and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate
−Removed: of 1,258,490 shares of the Company’s common stock (the “Pre-Funded Warrant Shares”)
−Removed: at a combined purchase price of $4 per share of our common stock for an aggregate amount
−Removed: of approximately $ 16.5 million.
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.0002
−Removed: per share of Common Stock and became exercisable on May 15, 2024 allowing exercisability
−Removed: of the Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised
−Removed: The aggregate number of Common Stock Shares issued was 349,530 and the aggregate
−Removed: number of Pre-Funded Warrant Shares to be issued is 3,775,470 .
−Removed: approval of the issuance of 47,116 shares of Common Stock to Yonah Kalfa.
−Removed: As previously disclosed
−Removed: on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company
−Removed: entered into a service agreement dated September 7, 2020 (the “YK Employment Agreement”)
−Removed: with Yonah Kalfa, the Company’s chief innovation officer and a member of the Company’s
−Removed: Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement, the Company
−Removed: Kalfa $ 1,137,000 in salary (the “Salary Compensation”) through January
−Removed: The Company was unable to pay Mr.
−Removed: Kalfa any of the compensation in cash and, given
−Removed: Kalfa’s extraordinary contribution to the Company, pursuant to Section 2.1(b) of
−Removed: the YK Employment Agreement, the Company agreed to pay $ 1 million of the $ 1.137 million owed
−Removed: Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares
−Removed: of Common Stock as memorialized by that certain Deferred Payment Conversion Agreement with
−Removed: Kalfa, dated January 20, 2024 (the “2024 Agreement”).
−Removed: The 2024 Agreement
−Removed: sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to
−Removed: be issued using that price ($ 3.74 ), and the amount due to Mr.
−Removed: Kalfa through January 31,
−Removed: Due to administrative delays, the Company did not issue the shares in January 2024.
−Removed: Rather, on March 15, 2024, the Company issued 220,265 shares of Common Stock.
−Removed: amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the
−Removed: closing price of the Common Stock on March 13, 2024 (and a higher price than the closing
−Removed: price on March 14, 2024).
−Removed: approval of the issuance of 50,000 shares of Common Stock to each of Yonah Kalfa, Mike Ballardie
−Removed: and Kirk Taylor and 25,000 shares of common stock to each of Rodney Rapson and Steven Crummey,
−Removed: our directors, for their services and extraordinary contribution to the Company.
−Removed: approval of the issuance of 16,750 shares of Common Stock to each of Juda Honickman, the
−Removed: Company’s chief marketing officer, and Mark Radom, the Company’s general counsel,
−Removed: for their services and extraordinary contribution to the Company.
−Removed: approval of the amendment of the 2020 Slinger Bag Inc.
−Removed: Global Share Incentive Plan to make
−Removed: an additional 1,500,000 shares of the Common Stock available for the issuance of awards under
−Removed: June 27, 2024, the Company effected a 1-20 reverse stock split.
−Removed: No fractional shares were issued in connection with the reverse stock
−Removed: split and all such fractional interests were rounded up to the nearest whole number of shares of common stock.
−Removed: All references to the
−Removed: outstanding stock and per share amounts have been retrospectively adjusted to reflect this reverse split.
−Removed: Company operates in the sport equipment and technology business.
−Removed: The Company is the owner of the Slinger Launcher, which is a portable
−Removed: tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software
−Removed: operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred
−Removed: to as the “Company.”
−Removed: of Presentation
−Removed: accompanying consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted
−Removed: in the United States of America (“GAAP”).
−Removed: As a result of the transactions described above, the accompanying consolidated
−Removed: financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL,
−Removed: and Gameface for the years ended April 30, 2024, and 2023.
−Removed: The operations of Foundation Sports and PlaySight are included as discontinued
−Removed: operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed in Note 16.
−Removed: of Russian and Ukrainian Conflict and Israel-Hamas War
−Removed: February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine.
−Removed: We are closely monitoring
−Removed: the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications.
−Removed: We have one distributor in Russia,
−Removed: which is not material to our overall financial results.
−Removed: We do not have operations in Ukraine or Belarus.
−Removed: October 2023, Hamas attacked Israel and has been engaged in warfare with Israel to-date.
−Removed: are monitoring any broader economic impact from these conflicts.
−Removed: The specific impact on the Company’s financial condition, results
−Removed: of operations, and cash flows is also not determinable as of the date of these financial statements.
−Removed: However, to the extent that such
−Removed: military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect
−Removed: on our financial condition, results of operations, and cash flows.
−Removed: GOING CONCERN
−Removed: financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge
−Removed: its liabilities in the normal course of business for the foreseeable future.
−Removed: The Company has an accumulated deficit of $ 167,387,028 as
−Removed: of April 30, 2024, and more losses are anticipated in the development of the business.
−Removed: Accordingly, there is substantial doubt about
−Removed: the Company’s ability to continue as a going concern.
−Removed: These financial statements do not include any adjustments related to the
−Removed: recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company
−Removed: be unable to continue as a going concern.
−Removed: ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able
−Removed: to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they
−Removed: Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related
−Removed: parties, and/or private placement of debt and/or common stock.
−Removed: In the event that the Company is unable to successfully raise capital
−Removed: and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan
−Removed: until it is able to obtain sufficient financing.
−Removed: The Company has begun reducing operating expenses and cash outflows by selling PlaySight,
−Removed: as well as selling 75 % of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies.
−Removed: There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all.
−Removed: We have recorded the
−Removed: 25 % investment in Foundation Sports at $ 0 .
−Removed: We have recorded our 20 % ownership stake in YYEM at $ 16,500,000 .
+Added: investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510
+Added: shares of Common Stock (the “January Shares”) and
+Added: (ii) pre-funded warrants to purchase an aggregate of 1,258,490
+Added: shares of Common Stock (the “Pre-Funded Warrants”)
+Added: at a combined purchase price of $ 4
+Added: per share of Common Stock for an aggregate amount of approximately
+Added: The Pre-Funded Warrants had an exercise price of $ 0.0002
+Added: per share of Common Stock and became exercisable beginning
+Added: on May 15, 2024, the date stockholder approval was received and effective, allowing exercisability of the Pre-Funded Warrants under Nasdaq
+Added: rules until they were exercised in full.
+Added: The aggregate number of shares issued to the January 2024 Investors was 349,530
+Added: and the aggregate number of Pre-Funded Warrants was 3,775,470 .
+Added: April 2024 through May 2024, the Company acknowledged and agreed to the entry into certain warrant purchase agreements by the January 2024 Investors and 10 purchasers (the “Pre-Funded Warrant Purchasers”) pursuant to which the January 2024
+Added: Investors sold all of the 3,775,470 Pre-Funded Warrants to Pre-Funded Warrant Purchasers for an aggregate amount of $ 18,877,350 in
+Added: May 28, 2024, the Company filed a registration statement in respect of 1,925,000 shares
+Added: of its common stock consisting of (a) 349,530 January
+Added: Shares and (b) 1,575,470 shares
+Added: of Common Stock issuable upon the exercise of the Pre-Funded Warrants and on August 21, 2024 the registration statement became
+Added: June 27, 2024, the Company (i) increased the number of authorized shares of common stock from 300,000,000 to 1,000,000,000 and (ii) effected
+Added: a 1-for-20 reverse stock split , where the Company’s common stock began to trade on a reverse split adjusted basis.
+Added: No fractional
+Added: shares were issued in connection with the reverse stock split;
+Added: all such fractional interests were rounded up to the nearest whole number
+Added: of shares of common stock.
+Added: Unless otherwise stated, all share and per share information in this prospectus has been adjusted to reflect
+Added: the Reverse Stock Split.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: ORGANIZATION AND NATURE OF BUSINESS (cont.)
+Added: to this, on March 18, 2024, the Company had entered into a share purchase agreement (the “Purchase Agreement”) and a share
+Added: exchange agreement (the “Exchange Agreement”) to acquire 70 % of Yuanyu Enterprise Management Co., Limited (“YYEM”)
+Added: Hongyu Zhou, the sole shareholder of YYEM (the “YYEM Seller”) for a combined $ 56 million (the “Acquisition”).
+Added: $ 16.5 million of this amount was paid in cash pursuant to the Purchase Agreement, and the balance was required to be paid in shares pursuant
+Added: to the Exchange Agreement following approval by shareholders and by Nasdaq.
+Added: The Exchange Agreement also called for an inducement payment
+Added: to the Company of $ 5 million by YYEM.
+Added: approved the transaction on November 18, 2024, and the closing of the Acquisition took place on November 21.
+Added: As a result of this transaction,
+Added: a change of control was effected.
+Added: The shareholders of YYEM became the owners of approximately 75.3% of the issued and outstanding shares
+Added: of Common Stock, and five directors were appointed by the YYEM Seller to replace the prior directors who had resigned.
+Added: Slinger Bag Americas
+Added: Inc., the Company’s wholly owned subsidiary prior to the closing, was sold to a newly established Florida limited liability company
+Added: called J&M Sports LLC (“J&M”), owned by several former directors and officers of the Company, as required by the
+Added: Exchange Agreement.
+Added: In receiving substantially all of the then-existing assets of the Company at the closing, J&M also became responsible
+Added: for all past and future liabilities related to the Slinger Bag business.
+Added: The transactions were accounted for as a “reverse
+Added: acquisition” since they occurred immediately following the consummation of the transaction through which the shareholders and management
+Added: of YYEM gained effective control of the combined company.
+Added: The former shareholders of the Company, whose shares were acquired by the YYEM
+Added: Seller, own and control approximately 24.7 % of the shares and votes in the Company.
+Added: The management of the Company is drawn predominantly
+Added: For accounting purposes, YYEM
+Added: was deemed to be the accounting acquirer in the transaction, and the Company, the legal acquirer, was deemed to be the accounting acquiree.
+Added: The consolidated financial statements represent a
+Added: continuation of the consolidated financial statements of YYEM and reflect the following:
+Added: (a) The assets and liabilities of the YYEM were recognized and measured in the
+Added: consolidated statement of financial position at their carrying amounts before the acquisition.
+Added: (b) The identifiable assets and liabilities of the Company were recognized and
+Added: measured in the consolidated financial statements at their acquisition-date fair values.
+Added: (c) The retained earnings and other equity balances recognized in the consolidated
+Added: financial statements are the retained earnings and other equity balances of the YYEM immediately before the acquisition.
+Added: (d) The amount recognized as issued equity interest in the consolidated financial
+Added: statements was determined by adding the issued equity of the YYEM outstanding immediately before the acquisition to the fair value of
+Added: the purchase consideration of the acquisition.
+Added: The fair value of the purchase consideration is based on the fair value of the Company
+Added: at the completion date.
+Added: However, the equity structure appearing in the consolidated financial statements reflects the equity structure
+Added: of the Company, including the equity instruments issued by the Company to effect the acquisition.
+Added: (e) The consolidated statement of comprehensive income for the financial year
+Added: ended April 30, 2025 reflects that of the YYEM for the full period together with the post-acquisition results of the Company.
+Added: (f) The comparative figures presented in the consolidated financial statements are those of the YYEM.
+Added: the closing of the Acquisition and the disposal of the Slinger Bag business, YYEM has been the sole operating subsidiary of the Company.
+Added: Established in November 2021, YYEM is based in Hong Kong and operates in the emerging love and marriage market sector.
+Added: YYEM’s mission
+Added: is to empower global connections through innovative matchmaking technology.
+Added: YYEM owns advanced patents and other proprietary technology
+Added: which it licenses out, and it is using this intellectual property to develop an AI-powered matchmaking platform to license to partners
+Added: worldwide, enabling them to create localized matchmaking experiences tailored to their specific markets and cultures.
+Added: We believe YYEM’s
+Added: pioneering technology has the power to transform the matchmaking industry, leading to greater success for YYEM’s licensees and
+Added: their clients, and ultimately leading to more people finding successful life partnerships.
+Added: is also developing a social networking vertical to produce content for live-streaming or for serving as videos to TikTok users in the
+Added: Middle East and North Africa (the “MENA region”), which the Company anticipates will provide an independent revenue stream
+Added: capitalizing on TikTok’s strength in the MENA region relative to the uncertainty the app faces in the United States.
+Added: The fees generated
+Added: by the arrangement with TikTok will depend on the rate of conversion by TikTok end-users.
+Added: and thus the Company’s, revenue model is currently based on licensing fees with its partners, which the Company intends to bolster
+Added: through the development or acquisition of additional patents.
+Added: Through YYEM, the Company generated royalties of $ 12.8 million for its
+Added: financial year ended April 30, 2025.
+Added: was registered in Hong Kong on November 11, 2021.
+Added: Its business purpose is to provide technology services.
+Added: YYEM’s registered office
+Added: is located at Rm 4, 16/F, Ho King Comm Ctr, 2-16 Fayuen St, Mongkok, Kowloon, Hong Kong.
+Added: details of all prior operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Flixsense Pty,
+Added: please see the Company’s previous filing on Form 10-K for the year ended April 30, 2024, filed July 25, 2024.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
−Removed: the amounts reported in the financial statements and accompanying notes.
−Removed: Accordingly, actual results could differ from those estimates.
−Removed: Statement Reclassification
−Removed: prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with
−Removed: the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.
+Added: of presentation
+Added: accompanying consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in
+Added: the United States of America (“U.S.
+Added: GAAP”) and applicable rules and regulations of the Securities and Exchange Commission
+Added: Significant accounting policies followed by the Company in the preparation of the accompanying consolidated financial
+Added: statements are summarized below.
+Added: Principles of consolidation
+Added: subsidiary is an entity in which (i) the Company directly or indirectly controls more than 50% of the voting power, or (ii) the Company
+Added: has the power to appoint or remove the majority of the members of the board of directors, to cast a majority of votes at board meetings,
+Added: or to govern the financial and operating policies of the investee pursuant to a statute or under an agreement among the shareholders
+Added: or equity holders.
+Added: accompanying consolidated financial statements include the consolidated financial statements of the Company and its wholly owned
+Added: A subsidiary is an entity over which the Company has control.
+Added: Control is achieved when the Company has power over the
+Added: investee, is exposed to, or has rights to, variable returns from its involvement with the investee, and has the ability to use its
+Added: power to affect those returns.
+Added: subsidiary is consolidated from the date on which the Company obtains control.
+Added: The Company reassesses whether it controls an
+Added: investee if facts and circumstances indicate changes to one or more of the three elements of control listed above.
+Added: inter-company balances and transactions are eliminated upon consolidation.
+Added: The results of subsidiary acquired are recorded in the consolidated
+Added: statements of operations from the effective date of acquisition, as appropriate.
+Added: All significant transactions and balances between the Company and its subsidiary
+Added: have been eliminated.
+Added: Non-controlling
+Added: accordance with ASC 810-10-45, “Noncontrolling Interests in Consolidated Financial
+Added: Statements,” the Company classifies non-controlling
+Added: interests as a component of equity within the consolidated balance sheet.
+Added: Effective with the purchase of the additional 50 % of YYEM on
+Added: November 21, 2024, the percentage that the Company owns in YYEM was increased to 70 %.
+Added: The remaining 30 % is reflected as non-controlling
+Added: interests in the consolidated financial statements.
+Added: Company’s non-wholly owned subsidiary, a non-controlling interest is recognized to reflect the portion of equity that is not
+Added: attributable, directly or indirectly to the Company.
+Added: Consolidated net income or loss in the-Consolidated Statements of Operations
+Added: and Comprehensive Income/(Loss) includes net income or loss attributable to non-controlling interests when applicable.
+Added: preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
+Added: reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
+Added: and the reported amounts of revenue and expenses during the reporting period.
+Added: The Company regularly evaluates estimates and assumptions
+Added: related to long-lived assets.
+Added: The Company bases its estimates and assumptions on current
+Added: facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which
+Added: form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are
+Added: not readily apparent from other sources.
+Added: The actual results experienced by the Company may differ materially from the Company’s
+Added: To the extent there are material differences between the estimates and the actual results, future results of operations will
+Added: Foreign currency
+Added: The Company’s reporting currency is the U.S.
+Added: Dollar (“USD”).
+Added: The functional currencies of its subsidiaries are their respective local currencies.
+Added: The determination of
+Added: the respective functional currency is based on the criteria set out by ASC 830, “Foreign Currency Matters”.
+Added: Transactions denominated in currencies other than in the functional currency are translated into the functional currency
+Added: using the exchange rates prevailing at the transaction dates.
+Added: Monetary assets and liabilities denominated in foreign currencies are translated
+Added: into functional currency using the applicable exchange rates at the balance sheet date.
+Added: Non-monetary items that are measured in terms
+Added: of historical cost in foreign currency are re-measured using the exchange rates at the dates of the initial transactions.
+Added: Exchange gains
+Added: or losses arising from foreign currency transactions are included in the consolidated statements of operations and comprehensive (loss)
and cash equivalents
−Removed: Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as
−Removed: cash and cash equivalents.
−Removed: Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms
−Removed: ranging from 15 to 60 days.
−Removed: The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful.
−Removed: Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts.
−Removed: Company recorded $ 40,000 and $ 209,690 in allowance for doubtful accounts for the years ended April 30, 2024 and 2023.
−Removed: is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value.
−Removed: The Company’s
−Removed: valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink.
−Removed: reserves are based on historical information and assumptions about future demand and inventory shrink trends.
−Removed: The Company’s inventory
−Removed: as of April 30, 2024 and April 30, 2023 consisted of the following:
−Removed: Component/Replacement
−Removed: inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors.
−Removed: The Company typically prepays for the purchase of materials and receives the products within three months after making payments.
−Removed: Company continuously monitors delivery from, and payments to, the vendors.
−Removed: If the Company has difficulty receiving products from a vendor,
−Removed: the Company would cease purchasing products from such vendors in future periods.
−Removed: The Company has not had difficulty receiving products
−Removed: during the reporting periods.
−Removed: and equipment
−Removed: and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition.
−Removed: of property and equipment are stated at cost, net of accumulated depreciation and impairment losses.
−Removed: Expenditures that materially increase
−Removed: the useful life of the assets are capitalized.
−Removed: Ordinary repairs and maintenance are expensed as incurred.
−Removed: Depreciation and amortization
−Removed: are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.
−Removed: Concentration
−Removed: of Credit Risk
−Removed: Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits.
−Removed: The Company continually
−Removed: monitors its banking relationships and consequently has not experienced any losses in such accounts.
−Removed: While we may be exposed to credit
−Removed: risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations
−Removed: or financial condition.
−Removed: See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and
−Removed: uncertainties.
−Removed: Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606,
−Removed: the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers
−Removed: in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services.
−Removed: The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products
−Removed: Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying
−Removed: consolidated balance sheets.
−Removed: The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other
−Removed: than for defective merchandise covered under the Company’s standard warranty.
−Removed: The Company has not historically experienced any
−Removed: significant returns or warranty issues.
−Removed: Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”.
−Removed: The core principle of this revenue standard
−Removed: is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
−Removed: the consideration to which the company expects to be entitled in exchange for those goods or services.
−Removed: The following five steps are applied
−Removed: to achieve that core principle:
−Removed: Identify the contract with the customer
−Removed: Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred
−Removed: can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and
−Removed: intent to pay, and the contract has commercial substance.
−Removed: At contract inception, the Company evaluates whether two or more contracts
−Removed: should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance
−Removed: Identify the performance obligations in the contract
−Removed: Company’s customers are buying an integrated system.
−Removed: In evaluating whether the equipment is a separate performance obligation,
−Removed: the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other
−Removed: readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent
−Removed: on, or highly interrelated with the equipment).
−Removed: Because the Products and Services included in the customer’s contract are integrated
−Removed: and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed
−Removed: on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract
−Removed: and, therefore, constitute a single, combined performance obligation.
−Removed: Determine the transaction price
−Removed: transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
−Removed: or services to a customer.
−Removed: The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts,
−Removed: The Company’s contracts do not include any rights of returns or refunds.
−Removed: Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component.
−Removed: However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical
−Removed: expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when
−Removed: the period between the transfer of the services and the payment for such services is one year or less.
−Removed: Allocate the transaction price to the performance obligations in the contract
−Removed: that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on
−Removed: each performance obligation’s relative standalone selling price (“SSP”).
−Removed: The Company has identified a single performance
−Removed: obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.
−Removed: Recognize revenue when the Company satisfies a performance obligation
−Removed: for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract
−Removed: term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).
−Removed: acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method
−Removed: of accounting.
−Removed: Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are
−Removed: recorded at fair value.
−Removed: We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired
−Removed: and liabilities assumed at the acquisition date.
−Removed: One of the most significant estimates relates to the determination of the fair value
−Removed: of these assets and liabilities.
−Removed: The determination of the fair values is based on estimates and judgments made by management.
−Removed: Our estimates
−Removed: of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable.
−Removed: period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which
−Removed: all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year
−Removed: from the acquisition date.
−Removed: We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities
−Removed: assumed, with the corresponding offset to goodwill.
−Removed: The Company elected to apply pushdown accounting to all entities acquired.
−Removed: Additionally,
−Removed: uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the
−Removed: acquisition date.
−Removed: We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments
−Removed: to preliminary estimates to goodwill, provided we are within the measurement period.
−Removed: If outside of the measurement period, any subsequent
−Removed: adjustments are recorded to the consolidated statement of operations.
−Removed: Value of Financial Instruments
−Removed: value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received
−Removed: to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
−Removed: The three-tier hierarchy for
−Removed: inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities,
−Removed: is as follows:
−Removed: 1 — Quoted prices in active markets for identical assets or liabilities
−Removed: 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities
−Removed: 3 — Unobservable pricing inputs in the market
−Removed: assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair
−Removed: value measurements.
−Removed: Our assessment of the significance of a particular input to the fair value measurements requires judgment and may
−Removed: affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.
−Removed: Company’s financial instruments consist of cash and cash equivalents, accounts receivable, investments and accounts payable.
−Removed: carrying amount of these financial instruments approximates fair value due to their short-term maturity.
−Removed: Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs.
−Removed: value of contingent consideration as of April 30, 2024 and 2023 was $ 0 and $ 418,455 , respectively.
−Removed: Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing
−Removed: the discounted cash flow method.
−Removed: investment, at cost of $ 16,500,000 and $ 0 as of April 30, 2024 and 2023 have been classified using level 3 inputs.
−Removed: Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
−Removed: option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2024:
−Removed: OF DERIVATIVE LIABILITIES
−Removed: derivative is related to
−Removed: loss for the year ended
−Removed: April 30, 2024
−Removed: underwriter warrants
−Removed: warrants issued with common stock
−Removed: ( 16,484,486 )
−Removed: warrants issued with note payable
−Removed: ( 2,720,053 )
−Removed: warrants issued with note payable
−Removed: warrants issued with note payable
−Removed: $ ( 7,635,612 )
−Removed: Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
−Removed: option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2023:
−Removed: derivative is related to
−Removed: loss for the year ended
−Removed: April 30, 2023
−Removed: profit guaranty
−Removed: convertible notes
−Removed: ( 2,611,410 )
−Removed: underwriter warrants
−Removed: derivative liabilities eliminated in uplist
−Removed: ( 1,604,413 )
−Removed: warrants issued with common stock
−Removed: ( 6,170,728 )
−Removed: warrants issued with note payable
−Removed: $ ( 10,950,017 )
−Removed: Company also recognized derivative expense of $ 14,119,784 and 8,995,962 at inception on the issuance dates of the derivative instruments
−Removed: for the years ended April 30, 2024 and 2023, respectively..
−Removed: The Black-Scholes option pricing model assumptions for the derivative liabilities
−Removed: during the years ended April 30, 2024 and 2023 consisted of the following:
−Removed: OF DERIVATIVE AND WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
−Removed: April 30, 2024
−Removed: April 30, 2023
−Removed: Expected life in years
−Removed: 2.5 - 10 years
−Removed: 3.25 - 10 years
−Removed: Stock price volatility
−Removed: Risk free interest rate
−Removed: 4.08 - 5.37 %
−Removed: 2.90 %- 4.34 %
−Removed: Expected dividends
−Removed: to Note 10 and Note 11 for more information regarding the derivative instruments.
−Removed: taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes.
−Removed: Deferred tax assets and liabilities
−Removed: are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
−Removed: assets and liabilities and their respective tax bases.
−Removed: Deferred tax assets and liabilities are measured using enacted tax rates expected
−Removed: to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
−Removed: The effect on deferred
−Removed: tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
−Removed: allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.
−Removed: assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020.
−Removed: The Company also acquired
−Removed: intangible assets as a part of the Gameface acquisition.
−Removed: These intangible assets include tradenames, internally developed software, and
−Removed: customer relationships.
−Removed: The acquired intangible assets are amortized based on the estimated present value of cash flows of each class
−Removed: of intangible assets in order to determine their economic useful life.
−Removed: All intangible assets acquired with the PlaySight transaction
−Removed: are included in discontinued operations.
−Removed: Refer to Note 6 for more information.
+Added: financial accounting purposes, cash and cash equivalents are all considered to be highly liquid investments with a maturity of three
+Added: months or less at the time of purchase.
+Added: SPORTS TECHNOLOGIES INC.
+Added: TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
+Added: Accounts receivable are recorded at the
+Added: gross billing amount less an allowance for any uncollectible accounts due from customers.
+Added: Accounts receivable do not bear interest.
+Added: July 1, 2022, the Company early adopted Accounting Standards Update No.
+Added: 2016-13, “ Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of Credit Losses
+Added: on Financial Instruments ” (“ASU 2016-13”), using the modified retrospective transition method.
+Added: ASU 2016-13 replaces the existing
+Added: incurred loss impairment model with an expected loss methodology, resulting in more timely recognition of credit losses.
+Added: Upon adoption,
+Added: the Company changed its impairment model to utilize a forward-looking current expected credit loss (CECL) model in place of the incurred
+Added: loss methodology for financial instruments measured at amortized cost and receivables resulting from the application of ASC 606, including
+Added: contract assets.
+Added: The adoption of this guidance had no impact on the allowance for credit losses for accounts receivable as of April
+Added: The Company maintains an allowance for credit losses, recorded as an offset to accounts receivable.
+Added: Estimated credit
+Added: losses charged to the allowance are classified as “General and administrative expenses” in the consolidated statements of
+Added: operations and comprehensive income/(loss).
+Added: The Company assesses collectability by reviewing accounts receivable aging schedules.
+Added: In determining the allowance for credit losses, the Company considers historical collectability based on past due
+Added: status, the age of the balances, current economic conditions, reasonable and supportable forecasts of future economic conditions, and
+Added: other factors that may affect the ability to collect from customers.
+Added: Delinquent account balances are written off against the allowance
+Added: after management determines that collection is not probable.
+Added: For the years ended April 30, 2025 and
+Added: 2024, the Company did not record any expected credit losses against accounts receivable.
+Added: assets acquired separately are measured on initial recognition at cost.
+Added: The cost of intangible assets acquired as additional paid-in
+Added: capital is the fair value at the date of acquisition.
+Added: Each intangible asset with a finite life is subsequently amortized over the useful
+Added: economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired.
+Added: The amortization
+Added: period and the amortization method for an intangible asset with a finite useful life are reviewed at least at each year end.
of long-lived assets
−Removed: accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate
−Removed: that their net book value may not be recoverable.
−Removed: Factors which could trigger impairment review include significant underperformance
−Removed: relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy
−Removed: for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends.
−Removed: When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related
−Removed: asset or group of assets over their estimated useful lives against their respective carrying amount.
−Removed: If those net undiscounted cash flows
−Removed: do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the
−Removed: market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made.
−Removed: was impairment of long-lived assets identified during the year ended April 30, 2024 and 2023 in our continuing operations.
−Removed: Refer to Note
−Removed: 6 for more information.
−Removed: Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”).
−Removed: ASC 350 requires
−Removed: that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually.
−Removed: The Company records
−Removed: goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill.
−Removed: Goodwill is evaluated for
−Removed: impairment on an annual basis.
−Removed: the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill
−Removed: In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value.
−Removed: determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach.
−Removed: If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will
−Removed: record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value.
−Removed: If the fair value of
−Removed: the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company
−Removed: will not record an impairment charge.
−Removed: Company impaired all goodwill as of April 30, 2023.
−Removed: Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718).
−Removed: Under the fair value
−Removed: recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award
−Removed: and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
−Removed: Company grants warrants to key employees and executives as compensation on a discretionary basis.
−Removed: The Company also grants warrants in
−Removed: connection with certain note payable agreements and other key arrangements.
−Removed: The Company is required to estimate the fair value of share-based
−Removed: awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over
−Removed: the requisite service period.
−Removed: Warrants granted in connection with ongoing arrangements are more fully described in Note 11 and Note 14.
−Removed: warrants granted during the years ended April 30, 2024 and 2023 were valued using a Black-Scholes option pricing model on the date of
−Removed: grant using the following assumptions:
−Removed: OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
−Removed: life in years
−Removed: price volatility
−Removed: free interest rate
−Removed: Currency Translation
−Removed: functional currency is the U.S.
−Removed: The functional currency of our foreign operations, generally, is the respective local currency
−Removed: for each foreign subsidiary.
−Removed: Assets and liabilities of foreign operations denominated in local currencies are translated at the spot
−Removed: rate in effect at the applicable reporting date.
−Removed: Our consolidated statements of comprehensive loss are translated at the weighted average
−Removed: rate of exchange during the applicable period.
−Removed: The resulting unrealized cumulative translation adjustment is recorded as a component
−Removed: of accumulated other comprehensive loss in shareholders’ equity.
−Removed: Realized and unrealized transaction gains and losses generated
−Removed: by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income
−Removed: (loss) in the period in which they occur.
+Added: assets are evaluated for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions
+Added: that will impact the future use of the assets) indicate that the carrying value may not be fully recoverable or that the useful life
+Added: is shorter than the Company had originally estimated.
+Added: When these events occur, the Company evaluates the impairment by comparing carrying
+Added: value of the assets to an estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual
+Added: If the sum of the expected future undiscounted cash flows is less than the carrying value of the assets, the Company recognizes
+Added: an impairment loss based on the excess of the carrying value of the assets over the fair value of the assets.
+Added: Impairment charge recognized
+Added: for the years ended April 30, 2025 and 2024 was nil .
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
+Added: Related party and related-party transactions
+Added: Related parties, which can be a corporation or individual,
+Added: are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant
+Added: influence over the other party in making financial and operating decisions.
+Added: Companies are also considered to be related if they are subject
+Added: to common control or common significant influence, such as a family member or relative, shareholder, or a related corporation.
+Added: Transactions involving
+Added: related parties cannot be presumed to be carried out on an arm’s-length basis, as the requisite conditions of competitive, free-market
+Added: dealings may not exist.
+Added: Representations about transactions with related parties, if made, shall not imply that the related party transactions
+Added: were consummated on terms equivalent to those that prevail in arm’s-length transactions unless such representations can be substantiated.
+Added: It is not, however, practical to determine the fair value of amounts
+Added: due to or from related parties due to their related-party nature.
+Added: Accrued Expenses
+Added: Accrued expenses consist of liabilities for goods and services that have been received or provided but not yet paid
+Added: as of the balance sheet date, including payroll and related expenses, interest, professional fees, and other operating costs.
+Added: are based on management’s best estimates and are adjusted to actual amounts when the obligations are invoiced or settled.
+Added: value of financial instruments
+Added: value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction
+Added: between market participants at the measurement date.
+Added: When determining the fair value measurements for assets and liabilities required
+Added: or permitted to be either recorded or disclosed at fair value, the Company considers the principal or most advantageous market in which
+Added: it would transact, and it also considers assumptions that market participants would use when pricing the asset or liability.
+Added: guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
+Added: unobservable inputs when measuring fair value.
+Added: A financial instrument’s categorization within the fair value hierarchy is based
+Added: upon the lowest level of input that is significant to the fair value measurement.
+Added: Accounting guidance establishes three levels of inputs
+Added: that may be used to measure fair value:
+Added: inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
+Added: inputs that are directly or indirectly observable in the marketplace.
+Added: inputs which are supported by little or no market activity.
+Added: ASC 820 describes three main approaches to measuring the fair value of assets and liabilities:
+Added: Uses prices and other relevant information generated from market transactions involving identical or comparable assets
+Added: or liabilities.
+Added: Uses valuation techniques to convert future amounts to a single present value, based on current market expectations
+Added: about those future amounts.
+Added: Based on the amount that would currently be required to replace an asset.
+Added: Company’s financial instruments consist of cash and cash equivalents and accounts receivable.
+Added: amount of these financial instruments approximates fair value due to their short-term maturity.
+Added: discussed in Note 7, the Company holds a Level 1 investment in a Hong Kong company that has a quoted market price.
+Added: The contributor of
+Added: this investment has provided a downside guarantee to ensure a minimum value, so the asset is carried at a consistent value during periods
+Added: in which the per-share price of the investment is below the originally contributed amount.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
+Added: represents the amount of consideration the Company is entitled to upon the transfer of promised goods or services in the ordinary course
+Added: of the Company’s activities and is recorded net of VAT.
+Added: The Company adopts the five steps for the revenue recognition:
+Added: the contracts with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv)
+Added: allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies
+Added: a performance obligation.
+Added: with the criteria of ASC 606, “Revenue from Contracts with Customers”, the Company recognizes revenue when performance obligations
+Added: are satisfied by transferring control of a promised good or service to a customer.
+Added: For performance obligations that are satisfied at
+Added: a point in time, the Company also considers the following indicators to assess whether control of a promised good or service is transferred
+Added: to the customer:
+Added: (i) right to payment, (ii) legal title, (iii) physical possession, (iv) significant risks and rewards of ownership and
+Added: (v) acceptance of the good or service.
+Added: Royalty income
+Added: In the case of royalty income, the
+Added: Company recognizes revenue in an amount that reflects the consideration to which it expects to be entitled for its products and services.
+Added: Accounts receivables are recorded when the right to consideration becomes unconditional.
+Added: The Company’s terms and conditions vary
+Added: by customer and typically provide net 90-day terms.
+Added: Company receives royalty income in the form of license fees from customers for the use of the Company’s technology rights by the
+Added: Royalty income is recognized over time when the Company’s technology rights are used by the customers in accordance
+Added: with the terms and conditions of the relevant license agreement.
+Added: Revenue is recognized by the Company not only when invoices have been
+Added: signed and confirmed by customers but also at the end of each year over the term of the relevant license agreements as the service is
+Added: provided to the customers.
+Added: Company’s cost of revenue consists primarily of amortization charge of intangible assets – technology rights, which are
+Added: directly attributable to the revenue.
+Added: and administrative expenses
+Added: and administrative expenses primarily consist of salaries and benefits for employees involved in general corporate functions, professional
+Added: fees for external legal, accounting and other consulting services, travelling expenses and other general office and administrative expenses.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
+Added: Company has adopted ASC 740, “Income Taxes,” which requires the use of the asset and liability method of accounting for income taxes.
+Added: Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable
+Added: to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax
+Added: Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which
+Added: those temporary differences are expected to be recovered or settled.
+Added: to the acquisition by YYAI, YYEM was a limited liability company.
+Added: As a limited liability company, the Company’s taxable income
+Added: or loss is allocated to members in accordance with their respective percentage ownership.
+Added: Therefore, no provision or liability for federal
+Added: income taxes has been included in the financial statements.
+Added: In the event of an examination of the Company’s tax return, the tax
+Added: liability of the members could be changed if an adjustment in the Company’s income is ultimately sustained by the taxing authorities.
+Added: Company accounts for share-based compensation in accordance with ASC 718, “Compensation—Stock Compensation.” Under the fair
+Added: value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the
+Added: award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
+Added: and contingency
+Added: From time to time, the Company may be a party to various
+Added: legal actions arising in the ordinary course of business.
+Added: The Company accrues costs associated with these matters when they become probable
+Added: and the amounts can be reasonably estimated.
+Added: Legal costs incurred in connection with loss contingencies are expensed as incurred.
+Added: the years ended April 30, 2024 and 2025, the Company did not have any material legal claims or litigation that, individually or in the
+Added: aggregate, could have a material adverse impact on the Company’s financial position, results of operations, or cash flows.
earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding
2 unchanged sentences
outstanding during the period.
−Removed: common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation
−Removed: of diluted earnings per share as the effect is antidilutive.
−Removed: As a result, the basic and diluted earnings per share are the same for each
−Removed: of the periods presented.
−Removed: CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES
−Removed: Receivable Concentration
−Removed: of April 30, 2024, the Company had two customers that accounted for 100 %, compared to two customers accounting for 47 % of the Company’s
−Removed: trade receivables balance as of April 30, 2023.
−Removed: Payable Concentration
−Removed: of April 30, 2024 and 2023, the Company had four significant suppliers that accounted for 63 % and 59 % of the Company’s trade payables
−Removed: balances, respectively.
−Removed: INTANGIBLE ASSETS
−Removed: assets reflect only those intangible assets of our continuing operations, and consist of the following:
−Removed: OF INTANGIBLE ASSETS
−Removed: Amortization (in years)
−Removed: Carrying Value
−Removed: Accumulated Amortization
−Removed: Impairment Loss
−Removed: Net Carrying Value
−Removed: Carrying Value
−Removed: relationships
−Removed: developed software
−Removed: intangible assets
−Removed: Amortization (in years)
−Removed: Carrying Value
−Removed: Accumulated Amortization
−Removed: Impairment Loss
−Removed: Net Carrying Value
−Removed: Carrying Value
−Removed: relationships
−Removed: developed software
+Added: common stock equivalents such as shares to be issued for the conversion of warrants were excluded from the calculation of diluted earnings
+Added: per share as the effect is antidilutive.
+Added: Basic net income per share is computed by dividing net income attributable to ordinary shareholders, after considering
+Added: accretions to redemption value and deemed dividends on preferred shares, by the weighted average number of ordinary shares outstanding
+Added: during the year using the two-class method.
+Added: Under the two-class method, net income is allocated between ordinary shares and other participating
+Added: securities based on their respective participating rights.
+Added: The Company’s preferred shares are considered participating securities
+Added: because they participate in undistributed earnings on an as-if-converted basis.
+Added: The preferred shares have no contractual obligation to
+Added: fund or otherwise absorb the Company’s losses.
+Added: Accordingly, any undistributed net income is allocated on a pro rata basis to ordinary
+Added: and preferred shares, whereas any undistributed net loss is allocated to ordinary shares only.
+Added: Diluted net income per share is calculated by dividing net income attributable to ordinary shareholders, as adjusted
+Added: for the accretion and allocation of net income related to preferred shares, if any, by the weighted average number of ordinary and dilutive
+Added: ordinary equivalent shares outstanding during the period.
+Added: Ordinary equivalent shares consist of shares issuable upon the conversion of
+Added: preferred shares and convertible loans using the if-converted method, and ordinary shares issuable upon the vesting of restricted shares
+Added: or exercise of outstanding share options, using the treasury stock method based on the most advantageous conversion rate or exercise price
+Added: from the standpoint of the security holder.
+Added: Ordinary equivalent shares are excluded from the denominator of the diluted earnings per share
+Added: calculation when their inclusion would be anti-dilutive.
+Added: Comprehensive income
+Added: The Company applies
+Added: ASC 220, Comprehensive Income (“ASC 220”), with respect to reporting and presentation of comprehensive
+Added: income and its components in a full set of financial statements.
+Added: Comprehensive income is defined to include all changes in equity of
+Added: the Company during a period arising from transactions and other event and circumstances except those resulting from investments by
+Added: shareholders and distributions to shareholders.
+Added: Segment reporting
+Added: ASC 280, Segment
+Added: Reporting , (“ASC 280”), establishes standards for companies to report in their financial statements information
+Added: about operating segments, products, services, geographic areas, and major customers.
+Added: Based on the criteria established by ASC 280, the Company’ s
+Added: Chief Executive Officer, who reviews consolidated results when making decisions about allocating resources and assessing performance of
+Added: As a whole and hence, the Company has only one reportable segment.
+Added: The Company does not distinguish between markets or segments
+Added: for the purpose of internal reporting.
+Added: Substantially all of the Company’s long-lived assets are located in the PRC, no geographical
+Added: segments are presented.
+Added: accounting pronouncements
+Added: Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition,
+Added: results of operations, cash flows, or disclosures.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (cont.)
+Added: In November 2023, the Financial
+Added: Accounting Standards Board issued Accounting Standards Update 2023-07 (“ASU 2023-07”).
+Added: ASU 2023-07 requires more detailed
+Added: information about reportable segments and expenses, including the requirement to disclose qualitative information about factors used
+Added: to identify reportable segments and quantitative information about profit and loss measures and significant expense categories.
+Added: became effective for public companies in fiscal years beginning after December 15, 2023.
+Added: The Company operates as a single reportable
+Added: The chief operating decision maker is the Company’s
+Added: chief executive officer, who assesses performance based on total revenue, expenses, cash flows, and progress made in the Company’s
+Added: ongoing development efforts.
+Added: All of the Company’s long-lived assets are located in Hong Kong.
+Added: The Company reports revenue by geographical
+Added: location as required under the standard.
+Added: The Company has analyzed ASU 2023-07 and determined that the required information is presented
+Added: within the consolidated financial statements and note disclosures herein.
+Added: The Company does not believe that ASU 2023-07 will have a material
+Added: impact on the consolidated financial statements.
+Added: In November 2024, the
+Added: FASB issued ASU 2024-03, “Reporting Comprehensive Income — Expense Disaggregation Disclosures,”
+Added: which focuses on improving the disclosures about a public business entity’s expenses and addresses requests from investors for
+Added: more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation,
+Added: amortization, and depletion) in commonly presented expense captions (such as cost of sales, SG&A, and research and development).
+Added: ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods
+Added: beginning after December 15, 2027.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of adopting the
+Added: standard and does not expect that the adoption of this guidance will have a material impact on its financial position, results of
+Added: operations and cash flows.
+Added: In November 2024 , the FASB issued ASU 2024-04,
+Added: Debt—Debt with Conversion and Other Options (Subtopic 470-20):
+Added: Induced Conversions of Convertible Debt Instruments .
+Added: The amendments
+Added: provide guidance on accounting for induced conversions of convertible debt instruments.
+Added: The amendments are effective for annual reporting
+Added: periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods.
+Added: Early adoption is permitted
+Added: for entities that have adopted the amendments in ASU 2020-06.
+Added: The Company is currently evaluating the impact of this amendment and does
+Added: not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
+Added: In January 2025, the
+Added: FASB issued ASU 2025-01, “Income Statement — Reporting Comprehensive Income — Expense
+Added: Disaggregation Disclosures.” The amendment in ASU 2025-01 amends the effective date of ASC 2024-03 to clarify
+Added: that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15,
+Added: 2026, and interim periods within annual reporting periods beginning after December 15, 2027.
+Added: Early adoption of is permitted.
+Added: The Company is currently evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a
+Added: material impact on its financial position, results of operations and cash flows.
+Added: In March 2025 , the FASB issued ASU 2025-02,
+Added: Liabilities (Topic 405):
+Added: Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No.
+Added: The amendments are effective
+Added: immediately and must be applied on a fully retrospective basis to annual periods beginning after December 15, 2024.
+Added: The Company does not
+Added: expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
+Added: In May 2025 , the FASB issued ASU 2025-03,
+Added: Business Combinations (Topic 805) and Consolidation (Topic 810):
+Added: Determining the Accounting Acquirer in the Acquisition of a Variable
+Added: Interest Entity .
+Added: The amendments provide guidance on identifying the accounting acquirer in transactions involving a variable interest
+Added: The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within
+Added: those annual periods.
+Added: Early adoption is permitted as of the beginning of an interim or annual reporting period.
+Added: The Company is currently
+Added: evaluating the impact of this amendment and does not expect that the adoption of this guidance will have a material impact on its financial
+Added: position, results of operations, or cash flows.
+Added: In May 2025 , the FASB issued ASU 2025-04,
+Added: Compensation—Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606):
+Added: Clarifications to Share-Based
+Added: Consideration Payable to a Customer .
+Added: The amendments clarify the accounting for share-based consideration payable to a customer under
+Added: Topic 718 and Topic 606.
+Added: The amendments are effective for annual reporting periods, including interim periods within those annual periods,
+Added: beginning after December 15, 2026.
+Added: Early adoption is permitted.
+Added: The Company is currently evaluating the impact of this amendment and does
+Added: not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or cash flows.
+Added: In July 2025 , the FASB issued ASU 2025-05,
+Added: Financial Instruments—Credit Losses (Topic 326):
+Added: Measurement of Credit Losses for Accounts Receivable and Contract Assets .
+Added: The amendments provide a practical expedient and, if applicable, an accounting policy election to simplify the measurement of credit losses
+Added: for certain receivables and contract assets.
+Added: The amendments are effective for annual reporting periods beginning after December 15, 2025,
+Added: and interim reporting periods within those annual reporting periods.
+Added: Early adoption is permitted in any interim or annual period in which
+Added: financial statements have not yet been issued or made available for issuance.
+Added: The Company is currently evaluating the impact of this amendment
+Added: and does not expect that the adoption of this guidance will have a material impact on its financial position, results of operations, or
+Added: The Company does not believe that any other recently issued, but not effective, accounting standards, if currently
+Added: adopted, would have a material effect on the Company’s financial statements.
+Added: The Company does not discuss recent pronouncements
+Added: that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: CONCENTRATIONS OF RISK
+Added: Concentration
+Added: of customer risk
+Added: each of the years ended April 30, 2025 and 2024, the Company did not derive a significant percentage of total revenue from a few customers.
+Added: The Company’s three largest customers (together with their respective affiliates) accounted, in the aggregate, for 44 %,
+Added: of total receivables for the year ended April 30, 2025, and 28 %, 22 %, and 17 % for the year ended April 30, 2024, respectively.
+Added: The Company’s
+Added: largest customer (together with its affiliate) accounted for 44 %
+Added: of total receivables for the years ended April 30, 2025 and 2024, respectively.
+Added: following table sets forth a summary of single customers who represent 10% or more of the Company’s total accounts receivable:
+Added: OF CONCENTRATIONS OF CREDIT RISK
+Added: April 30, 2025
+Added: April 30, 2024
+Added: Concentration of customer risk
+Added: Concentration
+Added: of credit risk
+Added: Company is exposed to credit risk primarily through its cash and cash equivalents, accounts receivable, and revenue concentration.
+Added: of April 30, 2025 and 2024, the Company held cash and cash equivalents of $ 54,744 , $ 39,591 , substantially all of which were maintained
+Added: with major financial institutions that management believes to have high credit quality.
+Added: receivable totaled $ 15,388,701 and $ 4,939,394 as of April 30, 2025 and April 30, 2024 respectively, and are derived from customer transactions.
+Added: The Company’s accounts receivable and revenues are concentrated among three major customers, which together accounted for approximately
+Added: 100 % and 66 % of total accounts receivable and 100 % and 63 % of total revenues for the year ended April 30, 2025 and April 30, 2024 respectively.
+Added: Company monitors the creditworthiness of these customers on an ongoing basis and establishes allowances for expected credit losses when
INTANGIBLE ASSETS
+Added: rights are stated at cost less accumulated amortization and impairment losses.
+Added: Amortization is calculated on a straight-line basis over
+Added: their estimated useful lives of five years .
+Added: SCHEDULE OF ACQUISITION AND AMORTIZATION OF INTANGIBLE ASSETS
+Added: of Acquisition of Intangible Asset – Technology Right
+Added: Hey Yuan metaverse
+Added: Marriage and Love social platform
+Added: Shangou secure shopping
+Added: Xinjudi creative base system
+Added: Safe transaction method
+Added: of payment with QR code
+Added: Multifunctional network
+Added: information security server
+Added: Internet of things trade
+Added: follow up method
+Added: Retail information management
+Added: Live scene video automatic
+Added: production system
+Added: Video chat method and other
+Added: storage media
+Added: Speech recognition and
+Added: other methods
+Added: processing method and other storage media
+Added: of Amortization of Intangible Asset – Technology Right
+Added: ( 4,374,980 )
+Added: value of Intangible Asset – Technology Right as of April 30, 2025
expense for the years ended April 30, 2025 and 2024 was approximately $ 2,976,923 and $ 1,176,923 respectively.
−Removed: The Company impaired $ 100,281
−Removed: for the year ended April 30, 2024.
−Removed: The remaining $ 1,000 is a nominal value related to the Company’s patents.
−Removed: This amount is not
−Removed: expected to be amortized any further.
−Removed: ACCRUED EXPENSES
−Removed: composition of accrued expenses is summarized below:
−Removed: OF ACCRUED EXPENSES
−Removed: professional fees
+Added: These amounts are included
+Added: in cost of revenue in the consolidated statements of operations.
+Added: REVENUE – SEGMENT REPORTING BY GEOGRAPHIC REGION
+Added: following represents the Company’s revenue segmented by geographic region for the years ended April 30, 2025 and 2024.
+Added: OF REVENUE SEGMENT REPORTING BY GEOGRAPHIC REGION
+Added: the year ended April 30, 2025
+Added: the year ended April 30, 2024
+Added: of Revenue Segment Reporting by Geographic Region
+Added: the year ended April 30, 2025
+Added: the year ended April 30, 2024
+Added: United States of America
+Added: Total revenue
+Added: ACCOUNTS RECEIVABLE
+Added: receivable consisted of the following:
+Added: OF ACCOUNTS RECEIVABLE
+Added: of April 30, 2025 and 2024, all accounts receivable were due from third-party customers.
+Added: The provisions for credit losses were nil for the years ended April 30, 2024 and 2025.
+Added: As of April 30, 2025, 60 %
+Added: of the accounts receivable balances from customers had been subsequently collected.
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: This represents a quoted investment in Brightstar
+Added: Technology Group Co., Ltd.
+Added: as of April 30, 2025 and 2024, a company listed on the Hong Kong Stock Exchange.
+Added: The contributor of this investment
+Added: has provided a downside guarantee to ensure a minimum value.
+Added: The investment’s fair value is assessed annually, with gains or losses
+Added: recognized in the financial statements.
+Added: are recorded under “Financial assets at fair value through
+Added: profit or loss ”.
+Added: Where the fair value falls below the guaranteed amount, the shortfall is compensated by the director under
+Added: the guarantee arrangement, and the compensation is recognized as “Shares
+Added: guarantee income”.
+Added: AMOUNT DUE FROM RELATED PARTY
+Added: OF RELATED PARTY TRANSACTIONS
+Added: of relationships with related party
+Added: with the Company
+Added: and director of the Company
+Added: with related party
+Added: As of April 30, 2025
+Added: As of April 30, 2024
+Added: Amount due from related party
+Added: Amount due to related party
+Added: The balances of $ 2,827,528 and $ 2,497,049 as of April
+Added: 30, 2025 and 2024, respectively, represent amounts receivable from a director under the downside guarantee arrangement relating to the
+Added: Company’s investment in Brightstar Technology Group Co., Ltd.
+Added: Under the guarantee arrangement, the director is obligated to compensate the Company for any decline in the investment’s
+Added: fair value below the guaranteed amount.
+Added: Such compensation is recognized as Shares guarantee income in the statement of profit or loss.
+Added: Management expects this receivable to be fully settled in the normal course of business.
+Added: The balances of $ 775,406 and $ 50,145 as of April 30, 2025 and 2024, respectively,
+Added: represent amounts payable to a director for expenses paid on behalf of the Company.
+Added: OTHER CURRENT ASSET
+Added: current assets are for the use of technology from unrelated third parties.
+Added: The other current assets are to be expensed upon the Company using
+Added: the technology, which is expected to commence in the next financial year beginning on May 1, 2025.
ACCRUED EXPENSES
−Removed: NOTE PAYABLE - RELATED PARTY
−Removed: discussion of note payable – related party only includes those that existed as of April 30, 2023.
−Removed: For a discussion of all prior
−Removed: note payable – related party we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April
−Removed: January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $ 1,000,000 , pursuant to which the
−Removed: Company received a total amount of $ 2,000,000 .
−Removed: The loans bear interest at a rate of 8 % per annum and are required to be repaid in full
−Removed: by April 30, 2022 or such other date as may be accepted by the lenders.
−Removed: The Company is not permitted to make any distribution or pay
−Removed: any dividends unless or until the loans are repaid in full.
−Removed: On June 28, 2022, the Company entered into amendments for the two related
−Removed: party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.
−Removed: was $ 1,169,291 and $ 1,953,842 in outstanding borrowings from related parties as of April 30, 2024 and 2023.
−Removed: Interest expense related
−Removed: to the related parties for the years ended April 30, 2024 and 2023 amounted to $ 0 and $ 293,090 , respectively.
−Removed: Accrued interest due to
−Removed: related parties as of April 30, 2024 and 2023 amounted to $ 917,957 and $ 917,957 , respectively.
−Removed: The accrued interest includes notes that
−Removed: were either repaid or converted but the interest remained.
−Removed: January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and
−Removed: Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $ 103 per ball launcher we sell until we have paid
−Removed: them an aggregate total of $ 2,092,700 , which represents payment in full of the principal amounts of and accrued interest in respect of
−Removed: the Loan Agreements (as defined above) and certain other expenses they incurred in connection with the Company.
−Removed: CONVERTIBLE NOTES PAYABLE
−Removed: discussion of convertible notes payable only includes those that existed as of April 30, 2023.
−Removed: For a discussion of all prior convertible
−Removed: notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
−Removed: of April 30, 2024, all outstanding convertible notes payable had been fully converted into outstanding common shares.
−Removed: On June 17, 2022,
−Removed: the Company issued 109,737 shares of common stock in conversion of the $ 13,200,000 in convertible notes payable and $ 846,301 in accrued
−Removed: In addition, the remaining $ 122,222 of unamortized discount on the convertible notes payable was amortized and included in
−Removed: our consolidated statements of operations for the fiscal year end April 30, 2023.
−Removed: NOTES PAYABLE
−Removed: discussion of notes payable only includes those that existed as of April 30, 2023.
−Removed: For a discussion of all prior notes payable we refer
−Removed: you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
−Removed: April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 681 shares
−Removed: of Company stock, which were issued to the lender at a 20 % discount from the closing price of the stock on the day prior to the conversion.
−Removed: In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no
−Removed: less than $ 1,500,000 over the next three years and if the aggregate gross sales are less than $ 1,500,000 the Company will issue additional
−Removed: shares of common stock to the lender for the difference between the total gross proceeds and $ 1,500,000 , which could result in an infinite
−Removed: number of shares being required to be issued.
−Removed: Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and
−Removed: determined the conversion option qualified for equity classification.
−Removed: The Company also evaluated the profit guarantee under ASC 815,
−Removed: Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument.
−Removed: As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and
−Removed: stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss
−Removed: recorded in the period as a gain or loss on derivative.
−Removed: the date of conversion, the Company recognized a $ 1,501,914 loss on extinguishment of debt, which represented the difference between
−Removed: the promissory note and the fair value of the shares issued of $ 1,250,004 , which were recorded in shares issued in connection with conversion
−Removed: of note payable within shareholders’ equity, as well as the derivative liability of $ 1,251,910 , which was valued using a Black-Scholes
−Removed: option pricing model.
−Removed: fair value of the derivative liability was $ 1,456,854 as of April 30, 2023 .
−Removed: August 21, 2023, the Company amended its arrangement with MidCity and agreed to issue 42,500 shares of stock monthly for eight months
−Removed: to settle the profit guarantee under its prior note arrangement from April 2020.
−Removed: The parties agreed to a one-time true-up at March 31,
−Removed: 2024 if any further amounts are due MidCity at that time.
−Removed: As a result of this new agreement with MidCity fixing the terms of the guarantee,
−Removed: the Company has removed the criteria that created a net share settlement issue and thus no longer treats this as a derivative liability.
−Removed: The remaining liability has been adjusted against additional paid in capital at the date of the agreement.
−Removed: February 15, 2022, for and in consideration of $ 4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to
−Removed: Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title
−Removed: and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively,
−Removed: the “Consigned Goods”).
−Removed: The Company has repaid this in full as of April 30, 2024.
−Removed: April 1, 2022, the Company entered into a $ 500,000 note payable.
−Removed: The note was to mature on July 1, 2022 and bears interest at eight percent
−Removed: ( 8 %) per year.
−Removed: The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding
−Removed: principal is due.
−Removed: On August 1, 2022, the Company repaid the $ 500,000 .
−Removed: Advance Agreements
−Removed: August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
−Removed: in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
−Removed: in cash less fees of $ 50,000 .
−Removed: The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount is paid
−Removed: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
−Removed: a security interest in the following collateral:
−Removed: all accounts receivable and all proceeds as such term is defined by Article 9 of the
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to
−Removed: any of such collateral.
−Removed: March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
−Removed: pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
−Removed: The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
−Removed: a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or permit to
−Removed: exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
−Removed: the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
−Removed: The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
−Removed: In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
−Removed: granted to Cedar a security interest in the following collateral:
−Removed: all present and future accounts receivable.
−Removed: The Company also agreed
−Removed: not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
−Removed: sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash.
−Removed: Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
−Removed: to Cedar a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or
−Removed: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
−Removed: sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash.
−Removed: Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
−Removed: to Cedar a security interest in all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur, assume, or
−Removed: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
−Removed: the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
−Removed: to the Company of $ 210,600 in cash less fees of $ 10,580 .
−Removed: The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
−Removed: Purchased Amount is paid in full.
−Removed: September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
−Removed: Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
−Removed: outstanding balance of $ 70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in
−Removed: cash for general purposes.
−Removed: The Company agreed to pay Meged $ 15,107.14 each week until the Meged Second Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
−Removed: to Meged a security interest in the following collateral:
−Removed: all accounts receivable and all proceeds as such term is defined by Article
−Removed: 9 of the UCC.
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
−Removed: to any of such collateral.
−Removed: Capital Funding Agreements
−Removed: November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
−Removed: the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash.
−Removed: Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
−Removed: a security interest in the following collateral:
−Removed: all present and future accounts receivable.
−Removed: The Company also agreed not to create, incur,
−Removed: assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
−Removed: January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
−Removed: to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
−Removed: in exchange for $ 1,000,000 in cash.
−Removed: The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
−Removed: the Agile Receivable Amount is paid in full.
−Removed: In order to secure payment and performance of the Company’s obligations to Agile under
−Removed: the Agile Jan Agreement, the Company granted to Agile a security interest in the following collateral:
−Removed: all present and future accounts
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
−Removed: to any of such collateral.
−Removed: The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the
−Removed: ACF Receivable Amount.
−Removed: RELATED PARTY TRANSACTIONS
−Removed: support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company
−Removed: can support its operations or attain adequate financing through sales of its equity or traditional debt financing.
−Removed: There is no formal
−Removed: written commitment for continued support by officers, directors, or shareholders.
−Removed: Amounts represent advances, amounts paid in satisfaction
−Removed: of liabilities, or accrued compensation that has been deferred.
−Removed: The advances are considered temporary in nature and have not been formalized
−Removed: by a promissory note.
−Removed: Company has outstanding notes payable of $ 1,169,291 and $ 1,953,842 and accrued interest of $ 917,957 and $ 917,957 due to a related party
−Removed: as of April 30, 2024 and April 30, 2023, respectively (see Note 7).
−Removed: Company recognized net sales of $ 177,219 and $ 164,661 during the years ended April 30, 2024
−Removed: and 2023, respectively, to related parties.
−Removed: As of April 30, 2024 and 2023, related parties had accounts receivable due to the Company
−Removed: of $ 17,720 and $ 28,800 , respectively.
−Removed: SHAREHOLDERS’ EQUITY (DEFICIT)
−Removed: Company had 300,000,000 shares authorized as at April 30, 2024 and, as at the date hereof, has 1,000,000,000 shares of common stock authorized
−Removed: with a par value of $ 0.001 per share.
−Removed: As of April 30, 2024 and April 30, 2023, the Company had 1,828,541 and 16,929 shares of common
−Removed: stock issued and outstanding, respectively.
−Removed: Transactions During the Year Ended April 30, 2024
−Removed: Company issued an aggregate of 1,811,612 shares of its common stock consisting of the following:
−Removed: the period May 1, 2023 through July 31, 2023, the Company issued 9,486 shares of common stock to ambassadors under their agreements ( 10 ),
−Removed: to vendors in settlement of accounts payable ( 3,375 ), for settlement with former owners of FSS ( 168 ), for the exercise of warrants ( 1,350 )
+Added: following is a summary of accrued expenses as of April 30, 2025 and April 30, 2024, respectively.
+Added: SCHEDULE OF ACCRUED EXPENSES
+Added: derivative is related to
+Added: April 30, 2025
+Added: April 30, 2024
+Added: Accrued salaries and benefits
+Added: Accrued signing bonus
+Added: Accrued success fee
+Added: Amount due from bank
+Added: Accrued directors’ fees
+Added: Accrued professional fees
+Added: reconciliation between the Company’s actual provision for income taxes and the provision calculated under the Hong Kong statutory
+Added: rate is as follows:
+Added: OF EFFECTIVE INCOME TAX RATE RECONCILIATION
+Added: For the Years Ended
+Added: Income before income tax
+Added: Tax expense at the Hong Kong profits tax rate of 16.5%
+Added: Income tax expenses at statutory rate
+Added: Tax effect on non-deductible items
+Added: Effect of tax exemption scheme and tax reduction
+Added: Income tax expenses
+Added: SHAREHOLDERS’ EQUITY
+Added: Company has 1,000,000,000 shares of common stock authorized with a par value of $ 0.001 per share.
+Added: As of April 30, 2025 and 2024, the
+Added: Company had 14,563,019 and 1,828,541 shares of common stock issued and outstanding, respectively.
+Added: the period from August 1, 2024 through October 31, 2024, the Company issued 3,776,305 shares of common stock for the exercise of warrants.
+Added: the period from May 1, 2024 through July 31, 2024, the Company issued 830,608 shares of common stock to true-up shares related to the
+Added: February 22, 2022 acquisition of PlaySight Interactive Ltd.
+Added: ( 10 ), for services rendered ( 214,128 ), for the exercise of warrants ( 505,680 ),
+Added: and for fractional shares as part of the 1-for-20 reverse stock split ( 110,790 ).
+Added: the period from May 1, 2023 through July 31, 2023, the Company issued 189,718 shares of common stock to brand ambassadors under their
+Added: agreements ( 188 ), to vendors in settlement of accounts payable ( 67,500 ), for settlement with former owners of Foundation Sports Systems,
+Added: LLC ( 1,350 ), for the exercise of warrants ( 27,000 ), and to satisfy the profit guarantee on a note ( 93,680 ).
+Added: SPORTS TECHNOLOGIES INC.
+Added: NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
+Added: the period from August 1, 2023 through October 31, 2023, the Company issued 1,844,506 shares of common stock for services rendered ( 13,707 ),
+Added: for settlement with former owners of Flixsense Pty, Ltd.
+Added: and as remaining contingent consideration ( 1,964 ), for the exercise of warrants
( 1,708,152 ), and to satisfy the profit guarantee on a note ( 85,000 ).
−Removed: the period August 1, 2023 through October 31, 2023, the Company issued 192,226 shares of common stock for services rendered ( 686 ), for
−Removed: settlement with former owners of Gameface and the remaining contingent consideration ( 99 ), for the exercise of warrants ( 185,408 ) and
−Removed: to satisfy the profit guarantee on a note ( 4,250 ).
−Removed: In addition, we issued 1,785 to satisfy our requirement under the 1 for 40 reverse
−Removed: split that occurred in this time period.
−Removed: the period November 1, 2023 through January 31, 2024, the Company issued 909,983 shares of common stock in exercises of warrants and
−Removed: in a securities purchase agreement with three investors ( 598,141 ), shares owed to shareholders of previously purchased companies ( 3 ),
−Removed: settlements ( 128,375 ), services rendered ( 37,804 ), and cashless exercises of warrants ( 2,145,661 ).
−Removed: the period February 1, 2024 through April 30, 2024, the Company issued 799,919 shares of common stock in cashless exercises of warrants
−Removed: ( 71 ), settlements ( 579,584 ) and for conversion of deferred compensation/services ( 220,265 ).
−Removed: Transactions During the Year Ended April 30, 2023
−Removed: Company issued an aggregate of 11,686 shares of its common stock consisting of the following:
−Removed: June 15, 2022, the Company issued 5,485 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
−Removed: June 15, 2022, the Company issued 1,311 shares to investors who participated in the Company’s Nasdaq uplist round.
−Removed: June 27, 2022, the Company issued 32 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter
−Removed: of calendar 2022.
−Removed: Gabriel Goldman became a director of the Company on June 15, 2022.
−Removed: June 27, 2022, the Company issued 748 shares of common stock to the former Gameface shareholders in connection with the purchase
−Removed: August 25, 2022, the Company issued 1,500 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless
−Removed: conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.
−Removed: September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with
−Removed: a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii)
−Removed: pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together
−Removed: with accompanying common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common
−Removed: stock warrant and $ 311.92 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0
−Removed: million (the “Offering”).
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are
−Removed: exercisable until the Pre-Funded Warrants are exercised in full.
−Removed: The shares of common stock and Pre-Funded Warrants were sold in
−Removed: the offering together with common stock warrants to purchase 16,026 shares of common stock at an exercise price of $ 312 per share
−Removed: and a term of five years following the initial exercise date (the “5-Year Warrants”) and common stock warrants to purchase
−Removed: 32,052 shares of common stock at an exercise price of $ 344 per share and a term of seven and one half years (the “7.5-Year
−Removed: Warrants”) following the initial exercise date (collectively, the “Warrants”).
−Removed: The Warrants issued in the Offering
−Removed: contain variable pricing features.
−Removed: The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval
−Removed: is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules.
−Removed: Net proceeds to the
−Removed: Company were $ 4,549,882 .
−Removed: October 12, 2022, the Company issued 2,405 shares of common stock, on November 21, 2022 issued 34 shares of common stock and January
−Removed: 26, 2023 issued 350 shares of common stock in connection with the acquisition of PlaySight.
−Removed: January 26, 2023, the Company issued 8 shares of common stock for services rendered to their ambassadors.
−Removed: were 2 shares issued in a fractional share issuance.
−Removed: Company granted the following warrants for the year ended April 30, 2024:
−Removed: Company granted 2,500 warrants to a consultant for services valued at $ 50,873 .
−Removed: Company granted an investor an additional 38,590 warrants as a result of our reset provisions in the warrant agreements dated September
−Removed: The Company recognized an $ 11,398,589 charge to derivative expense as a result of this issuance.
−Removed: Company granted 846 warrants in the amended loan agreement on October 1, 2023.
−Removed: December 6, 2023, the “Company entered into an inducement offer letter agreement (the “Inducement Letter”) with the
−Removed: Armistice Selling Shareholder of certain of the Company’s existing warrants to purchase up to a total of 24,862 shares of the Company’s
−Removed: common stock, par value $ 0.001 per share (the “Common Stock”), consisting of:
−Removed: (i) 7,051 shares of Common Stock issuable upon
−Removed: the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 709.20 per share with a term of five year (the “September
−Removed: 2022 Five Year Warrants”);
−Removed: (ii) 15,548 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022
−Removed: each at an exercise price of $ 3709.20 per share with a term of seven and one half years (the “September 2022 Seven and a Half Year
−Removed: and (iii) 2,263 shares of Common Stock issuable upon the exercise of warrants issued on January 6, 2023 (the “January
−Removed: 2023 Warrants” and, together with the September 2022 Five Year Warrants and the September 2022 Seven and a Half Year Warrants,
−Removed: the “Existing Warrants).
−Removed: to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
−Removed: of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
−Removed: purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”).
−Removed: received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
−Removed: expenses payable by it.
−Removed: The transaction closed on December 7, 2023.
−Removed: January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
−Removed: investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
−Removed: and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
−Removed: share of Common Stock for an aggregate amount of approximately $ 16.5 million.
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.0002
−Removed: per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
−Removed: exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full.
−Removed: The aggregate number of
−Removed: Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
−Removed: resale of the shares of the Common Stock underlying the Existing Warrants and 11,224 shares of Common Stock owned by Sapir LLC, a consultant
−Removed: engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No.
−Removed: 333-275407), declared effective
−Removed: by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
−Removed: Company also agreed to file a registration statement on Form S-1 (or other appropriate form if it is not then Form S-1 eligible) providing
−Removed: for the resale of the New Warrant Shares issued or issuable upon the exercise of the New Warrants (the “Resale Registration Statement”),
−Removed: within sixty (60) days after the Closing Date, and to use commercially reasonable efforts to have such Resale Registration Statement
−Removed: declared effective by the SEC within 120 days following the Closing Date and to keep the Resale Registration Statement effective at all
−Removed: times until no holder of the New Warrants owns any New Warrants or New Warrant Shares.
−Removed: The Company will have to pay partial liquidated
−Removed: damages pursuant to the Resale Registration Statement provision of the Inducement Letter if certain deadlines and requirements are not
−Removed: In the Inducement Letter, the Company agreed not to issue any shares of Common Stock or Common Stock equivalents or to file any
−Removed: other registration statement with the SEC (in each case, subject to certain exceptions) until sixty (60) days after the Closing Date.
−Removed: The Company also agreed not to effect or agree to effect any Variable Rate Transaction (as defined in the Inducement Letter) until one
−Removed: (1) year after the Closing Date (subject to an exception).
−Removed: In addition, the Company agreed in the Inducement Letter to grant the Holder
−Removed: a participation right in future financings until the date the principal amount of a promissory note issued to the Holder in January 2023
−Removed: and as modified in October 2023 has been fully repaid.
−Removed: January 20, 2024 the Company granted an officer 317,514 warrants with a strike price of $ 0.02 and a term of ten years in conversion of
−Removed: $ 1,187,500 in deferred compensation that was accrued for them.
−Removed: Granted During the Year Ended April 30, 2024 and April 30, 2023
−Removed: September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a
−Removed: single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii) pre-funded
−Removed: warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together with accompanying
−Removed: common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common stock warrant and $ 311.92
−Removed: per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0 million (the “Offering”).
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are exercisable until the Pre-Funded Warrants
−Removed: are exercised in full.
−Removed: The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants
−Removed: to purchase 16,026 shares of common stock at an exercise price of $ 312 per share and a term of five years following the initial exercise
−Removed: date (the “5-Year Warrants”) and common stock warrants to purchase 32,052 shares of common stock at an exercise price of
−Removed: $ 344 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively,
−Removed: the “Warrants”).
−Removed: The Warrants issued in the Offering contain variable pricing features.
−Removed: The Warrants and Pre-Funded Warrants
−Removed: will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and
−Removed: Pre-Funded Warrants under Nasdaq rules.
−Removed: Net proceeds to the Company were $ 4,549,882 .
−Removed: The exercise price of the Warrants was reset in
−Removed: January 2023 to $ 176.80 per share and in October 2023 to $ 70.92 per share.
−Removed: January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more
−Removed: institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd.
−Removed: as agent for the Lenders (the “Agent”)
−Removed: for the issuance and sale of (i) a note in an aggregate principal amount of up to $ 2,000,000 (the “Note”) with the initial
−Removed: advance under the Loan and Security Agreement being $ 1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of
−Removed: shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of
−Removed: the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”).
−Removed: The closing price of the Company’s
−Removed: common stock on January 6, 2023, as reported by Nasdaq, was $ 176.80 per share, so the Warrants in respect of the initial advance under
−Removed: the Note are exercisable for up to 90,498 shares of the Company’s common stock.
−Removed: The Warrants have an exercise price per share equal
−Removed: to the closing price of the common stock of the Company on the date of the issuance of the Note, or $ 4.42 per share and a term of five-
−Removed: and one-half (5½) years following the initial exercise date.
−Removed: The initial exercise date of the Warrants was September 13, 2023,
−Removed: the date stockholder approval was received and effective allowing exercisability of the Warrants under Nasdaq rules.
−Removed: Pursuant to the
−Removed: terms of the Loan and Security Agreement, an additional advance of $ 600,000 was made to the Company under the Note in February 2023.
−Removed: The Company’s obligations under the terms of the Loan and Security Agreement were fully and unconditionally guaranteed by all of
−Removed: the Company’s subsidiaries (the “Guarantors”).
−Removed: following represents a summary of the warrants:
−Removed: SCHEDULE OF WARRANTS ISSUED, EXERCISED AND EXPIRED
−Removed: Ended April 30, 2024
−Removed: Ended April 30, 2023
−Removed: value of warrants
−Removed: Average Remaining Contractual Life (Years)
−Removed: of April 30, 2024, 4,871,223 warrants are vested.
−Removed: COMMITMENTS AND CONTINGENCIES
−Removed: Company leases office space under short-term leases with terms under a year.
−Removed: Total rent expense for the nine months ended April 30, 2024
−Removed: and 2023 amounted to $ 9,426 and $ 4,900 , respectively.
−Removed: Contingencies
−Removed: connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s
−Removed: common stock with a fair value of $ 1,334,000 .
−Removed: Company issued 14,960 common shares to the former Gameface shareholders in June 2022.
−Removed: The remaining balance of the contingent consideration
−Removed: of $ 418,455 was converted on October 23, 2023.
−Removed: time to time, the Company may become involved in legal proceedings arising in the ordinary course of business.
−Removed: The Company is not presently
−Removed: a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the
−Removed: Company’s business or financial statements.
−Removed: February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court
−Removed: for the Southern District of New York seeking damages (i) in the amount of $ 764,647.53 in for an alleged breach of the terms of the 8 %
−Removed: senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note
−Removed: (as defined below), which in December 2021 was increased to $ 600,000 in principal amount (the “Note”) and (ii) an unspecified
−Removed: amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July
−Removed: 7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other
−Removed: legal and equitable relief as the court deems just and proper.
−Removed: On June 30, 2023, the United States District Court for the Southern District
−Removed: of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint.
−Removed: On July 31, Oasis filed
−Removed: an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at
−Removed: trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as
−Removed: amended, and Rule 10b-5 thereunder.
−Removed: On February 28, 2024, the Company and Oasis settled this matter by entering into a settlement agreement
−Removed: pursuant to which the Company paid Oasis $ 225,000 in cash in exchange for a dismissal of the action by Oasis and a full release.
−Removed: know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has
−Removed: a material interest adverse to us.
−Removed: July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s
−Removed: stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy
−Removed: the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’
−Removed: equity be at least $ 2.5 million (the “Minimum Stockholders’ Equity Requirement”).
−Removed: In addition, the Company did not
−Removed: meet the alternatives of listed securities or net income from continuing operations as of the date of the letter.
−Removed: The Company timely
−Removed: submitted a compliance plan to the Panel and on August 23, 2023 received notice from Nasdaq that it has until January 22, 2024 to demonstrate
−Removed: compliance with the Minimum Stockholders’ Equity Requirement.
−Removed: On January 22, 2024, the Company consummated and received a cash
−Removed: investment of $ 16,500,000 (as described in more detail below), which increased the Company’s stockholder equity to $ 4,045,326 ,
−Removed: which has brought the Company back into compliance with the Minimum Stockholders’ Equity Requirement.
−Removed: On January 30, 2024, the
−Removed: Company received a letter from Nasdaq confirming that following the receipt of a an investment of $ 16.5 million as disclosed in the Company’s
−Removed: current report filed on Form 8-K on January 24, 2024 (i) the Company has regained compliance with the minimum shareholder equity requirement
−Removed: in Listing Rule 5550(b)(1) (the “Equity Rule”), as required by the Nasdaq Hearing Panel’s decision dated April 12,
−Removed: 2023, and (ii) in application of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of
−Removed: one year from the date of such letter.
−Removed: If, within that one-year monitoring period, the Company is no longer in compliance with the Equity
−Removed: Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Nasdaq with a plan of compliance with respect
−Removed: to such deficiency and Nasdaq will not be permitted to grant additional time for the Company to regain compliance with respect to such
−Removed: deficiency, nor will the Company be afforded an applicable cure or compliance period pursuant to Ruel 5810(c)(3).
−Removed: Instead, Nasdaq will
−Removed: issue a delist determination letter and the Company will have the opportunity to request a new hearing.
−Removed: The Company will have the opportunity
−Removed: to respond/present to the hearing panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time
−Removed: be delisted from Nasdaq.
−Removed: December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
−Removed: bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
−Removed: the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
−Removed: Bid Price Requirement”).
−Removed: In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
−Removed: from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
−Removed: June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
−Removed: indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
−Removed: second 180-day remediation period.
−Removed: Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
−Removed: listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
−Removed: 2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
−Removed: will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
−Removed: (the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
−Removed: (the “ Delisting Determination ”).
−Removed: Company appealed of the Delisting Determination on June 18, 2024 by requesting a hearing before the Panel to stay the suspension of
−Removed: the Company’s securities and the filing of the Form 25-NSE with the SEC.
−Removed: On June 27, 2024, the Company effected a 1-20
−Removed: reverse stock split , which brought its share price to $ 8.71 , which, in turn, caused the Company to regain compliance with the
−Removed: Minimum Bid Price Requirement and on July 11, 2024, the Company completed 10 consecutive trading days with the bid price in excess
−Removed: of $1 and on July 18, 2024 received Nasdaq confirmation that the hearing panel has been cancelled and the Delisting Determination has been withdrawn.
−Removed: YYEM PURCHASE AGREEMENT
−Removed: March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share
−Removed: exchange agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the
−Removed: “Agreements”) to acquire a total of 70 %
−Removed: of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”), a Hong Kong
−Removed: company, from the sole shareholder of YYEM, Mr.
−Removed: Hongyu Zhou (the “Seller”), for a combined $ 56
−Removed: The consummation of the transactions contemplated in the Agreements will result in a change in control of the Company as
−Removed: the shareholders of YYEM will become the owners 82.4 %
−Removed: of the issued and outstanding shares of common stock of the Company (the “Common Stock”).
−Removed: As part of this transaction,
−Removed: as further described below under the heading of “The Separation Agreement”, the Company has agreed to sell its wholly
−Removed: owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be majority owned by Yonah Kalfa and Mike
−Removed: Acquisition Structure
−Removed: to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
−Removed: 20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
−Removed: payable in cash (the “Share Purchase Transaction”).
−Removed: The Share Purchase Transaction closed on March 20, 2024.
−Removed: The $ 16,500,000
−Removed: has been classified as an investment on the consolidated balance sheet as of April 30, 2024.
−Removed: to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
−Removed: representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
−Removed: (the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”).
−Removed: shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
−Removed: Exchange Transaction (the “Share Exchange Consideration”).
−Removed: Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
−Removed: or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
−Removed: within the meaning of Rule 144 under the Securities Act.
−Removed: Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
−Removed: unless they have been held for at least six months and subject to other conditions.
−Removed: connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
−Removed: Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
−Removed: assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
−Removed: Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
−Removed: to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
−Removed: Company that arise from liabilities related to the Legacy Business (the “Separation”).
−Removed: NewCo will be owned by Yonah Kalfa
−Removed: and Mike Ballardie.
−Removed: a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
−Removed: million (which represents the assets of the Company
−Removed: as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
−Removed: million used for the purchase of 20 %
−Removed: ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
−Removed: million (which represents the liabilities of
−Removed: the Company as of April 30, 2024).
−Removed: Accommodations
−Removed: an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
−Removed: made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
−Removed: in cash by YYEM, as follows:
−Removed: (i) $800,000 payable within two (2) business days of the date of the Agreements;
−Removed: (ii) $1,200,000 payable
−Removed: within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
−Removed: symbol as the parties may agree;
−Removed: (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
−Removed: Date and paid to NewCo.
−Removed: Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
−Removed: following the Acquisition
−Removed: or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
−Removed: Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
−Removed: or election of the new directors.
−Removed: Share Exchange, as amended, provides that:
−Removed: or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
−Removed: and other matters related to the Share Exchange Transaction.
−Removed: Such stockholder approval was received on May 15, 2024;
−Removed: or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
−Removed: to be determined by the parties;
−Removed: a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
−Removed: have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
−Removed: Stock will be delisted from Nasdaq;
−Removed: Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to be
−Removed: submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
−Removed: to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto.
−Removed: The shareholder approval was
−Removed: obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by
−Removed: Nasdaq and the 1:20 reverse split took place on 27 June 2024.
−Removed: cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party.
−Removed: date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
−Removed: the Closing, the Company shall deliver to YYEM Seller the following:
−Removed: of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
−Removed: instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
−Removed: is a party and the consummation of the transactions contemplated hereby and thereby;
−Removed: Exchange Shares;
−Removed: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
−Removed: the conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
−Removed: duly executed bought and sold note, as applicable;
−Removed: other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
−Removed: to the Closing pursuant to the Exchange Agreement.
−Removed: the Closing, YYEM Seller shall deliver to the Company the following:
−Removed: of the Closing Cash Payment (as defined in the Exchange Agreement);
−Removed: good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
−Removed: each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
−Removed: the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
−Removed: counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
−Removed: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
−Removed: the conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
−Removed: duly executed bought and sold note as may be required under the law of Hong Kong;
−Removed: other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
−Removed: at or prior to the Closing pursuant to the Exchange Agreement.
−Removed: Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
−Removed: either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
−Removed: date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
−Removed: Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date.
−Removed: If the Exchange Agreement
−Removed: is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
−Removed: shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
−Removed: the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
−Removed: to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
−Removed: Company does business in the US through its subsidiaries Slinger Bag Inc.
−Removed: and Slinger Bag Americas.
−Removed: It also does business in Israel through
−Removed: SBL whose operations are reflected in the Company’s consolidated financial statements.
−Removed: The Company’s operations in Canada,
−Removed: Israel, and the UK were immaterial for the years ended April 30, 2024 and 2023.
−Removed: deferred tax assets from operations in the US, using an effective tax rate of 21 %, consisted of the following:
−Removed: SCHEDULE OF NET DEFERRED TAX ASSETS
−Removed: carryforwards
−Removed: and development costs
−Removed: loss carryforward/Disposal
−Removed: party accruals
−Removed: ( 15,593,000 )
−Removed: ( 24,109,000 )
−Removed: deferred tax assets
−Removed: income tax provision differs from the amount of income tax determined by applying the applicable statutory income tax rate to pretax
−Removed: loss due to the following for the years ended April 30, 2024 and 2023:
−Removed: SCHEDULE OF INCOME TAX PROVISION
−Removed: tax benefit based on book loss at US statutory rate
−Removed: $ ( 10,983,000 )
−Removed: compensation and shares for services
−Removed: discount amortization
−Removed: party accruals
−Removed: on sale of capital assets
−Removed: in fair value of derivatives
−Removed: ( 1,603,000 )
−Removed: income tax provision
−Removed: Company had net operating loss carryforwards of $ 37,481,805 and $ 17,038,000 as of April 30, 2024 and 2023, respectively, which may be available
−Removed: to be used to offset future taxable income in the US for the years ended 2024 through 2042.
−Removed: The utilization of the Company’s net
−Removed: operating losses may be subject to a U.S.
−Removed: federal limitation due to the “change in ownership provisions” under Section 382
−Removed: of the Internal Revenue Code and other similar limitations in various state jurisdictions.
−Removed: Such limitations may result in a reduction
−Removed: of the amount of net operating loss carryforwards in future years and possibly the expiration of certain net operating loss carryforwards
−Removed: before their utilization.
−Removed: The Company has not completed a full study to assess whether an “ownership change” as defined in
−Removed: Section 382 has occurred or whether there have been multiple ownership changes since inception.
−Removed: Future changes in the Company’s
−Removed: stock ownership, which may be outside of the Company’s control, may trigger an “ownership change”.
−Removed: In addition, future
−Removed: equity offerings or acquisitions that have equity as a component of the purchase price could result in an “ownership change”.
−Removed: Tax years that remain subject to examination are 2018 and forward.
−Removed: deferred tax assets from operations in Israel, using an effective tax rate of 23 %, consisted of the following:
−Removed: SCHEDULE OF NET DEFERRED TAX ASSETS
−Removed: carryforwards
−Removed: and development costs
−Removed: deferred tax assets
−Removed: income tax provision differs from the amount of income tax determined by applying the applicable Israeli statutory income tax rate of
−Removed: 23 % due to the following for the years ended April 30, 2024 and 2023:
−Removed: SCHEDULE OF INCOME TAX PROVISION
−Removed: tax provision (benefit) based on book income (loss) at Israeli statutory rate
−Removed: income tax provision
−Removed: Company had net operating loss carryforwards of approximately $ 6,298,000 and $ 3,049,000
−Removed: as of April 30, 2024
−Removed: and 2023, respectively, which may be available to be used to offset future taxable income in Israel.
−Removed: All of the Company’s tax years
−Removed: since inception are open for examination.
−Removed: Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense.
−Removed: There were no interest or
−Removed: penalties recognized in the accompanying consolidated statements of comprehensive loss for the years ended April 30, 2024 and 2023.
−Removed: DISCONTINUED OPERATIONS
−Removed: November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and
−Removed: Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100 % of the issued and outstanding shares of
−Removed: PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees,
−Removed: tax authorities and any other (past, current and future) creditors of PlaySight;
−Removed: (2) waiver by the Buyer of 100% of the personal consideration
−Removed: owed to them under their employment agreements in the total amount of $ 600,000 ;
−Removed: and (3) cash consideration of $ 2,000,000 to be paid to
−Removed: the Company in the form of a promissory note that was to mature on December 31, 2023.
−Removed: December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
−Removed: him the right for a period of three years to purchase the remaining 25 % of its Foundation Sports membership interests for $ 500,000 in
−Removed: As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements,
−Removed: and the investment was accounted for as an equity method investment.
−Removed: On December 5, 2022, the Company analyzed this investment and established
−Removed: a reserve for the investment at the full amount of $ 500,000 .
−Removed: reclassified the following operations as discontinued operations for the year ended April 30, 2023 –
−Removed: SCHEDULE OF DISCONTINUED OPERATIONS
−Removed: (income) loss
−Removed: loss from discontinued operations
−Removed: $ ( 4,461,968 )
−Removed: following represents the calculation of the loss on disposal of PlaySight and Foundation Sports for the year ended April 30, 2023:
−Removed: SCHEDULE OF CALCULATION OF THE LOSS ON DISPOSAL
−Removed: and restricted cash
−Removed: products used in operations
−Removed: ( 4,117,986 )
−Removed: ( 25,862,000 )
−Removed: and equipment
−Removed: ( 18,576,475 )
−Removed: payable and accrued expenses
−Removed: on disposal of discontinued operations
−Removed: $ ( 41,413,892 )
+Added: In addition, we issued 35,683 to satisfy our requirement under the
+Added: 1-for-40 reverse stock split that occurred in this period.
+Added: the period November 1, 2024 through April 30, 2025, the Company issued 8,127,572 shares of common stock to complete the acquisition of
+Added: Company is subject to legal proceedings and regulatory actions in the ordinary course of business.
+Added: The outcomes of such proceedings cannot
+Added: be predicted with certainty;
+Added: however, the Company does not anticipate that the final outcome of any such matter will have a material
+Added: adverse effect on the Company’s consolidated financial position, cash flows, or results of operations taken as a whole.
+Added: 30, 2025, the Company is not a party to any material legal or administrative proceedings.
SUBSEQUENT EVENTS
−Removed: May 1, 2024 through the date hereof, the Company issued the following shares of common stock:
−Removed: May 24, 2024, the Company issued 47,116 shares of common stock to Yonah Kalfa in satisfaction
−Removed: of deferred compensation obligations.
−Removed: May 24, 2024, the Company issued 150,000 shares of common stock to its directors as compensation for the service and for their extraordinary
−Removed: contributions to the Company and warrants to purchase 50,000 shares of common stock with an exercise price of $ 0.02 and a term of
−Removed: 10 years to Mike Ballardie as compensation for his service and for his extraordinary contribution to the Company.
−Removed: May 24, 2024, the Company issued 33,500 shares of common stock consisting of 16,750 shares of common stock to each of Juda Honickman
−Removed: and Mark Radom for their extraordinary contributions to the Company.
−Removed: On June 27, 2024, the Company issued 511,214 shares
−Removed: of common stock upon the exercise of warrants.
−Removed: On July 8, 2024, the Company issued 110,665 shares of common stock to satisfy
−Removed: DTC’s request for round-up shares as a result of the Company’s recent 1-20 reverse split .
−Removed: On July 23, 2024, the Company issued 10 shares of common stock to a former
−Removed: shareholder of PlaySight in satisfaction of the Company’s obligation to issue shares of its common stock in exchange for its shares
−Removed: of PlaySight.
−Removed: This issuance was delayed until July 23, 2024 due to administrative issues.
+Added: June 30, 2025, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with certain
+Added: investors (the “Investors”), providing for the private placement (“Private Placement”) of 20,000,000
+Added: units (“Unit”), each unit consisting of one (1)
+Added: share of common stock, par value $ 0.001
+Added: per share (the “Common Stock”) and two warrants
+Added: (“Warrants,” and the shares of Common Stock underlying the Warrants, the “Warrant Shares”), both of such Warrants
+Added: with identical terms.
+Added: Each Unit were offered at a price of $ 0.23
+Added: per Unit and each Warrant has a five 5 -year
+Added: exercise period, with an exercise price of $ 0.89 (“Exercise Price”).
+Added: The total gross proceeds from the Private Placement
+Added: without taking into account any exercise of the Warrants will be $ 4,600,000 .
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
−Removed: August 28, 2022, the Board of Directors and the audit committee of Connex Sports Technologies Inc.
+Added: March 24, 2025, the Board of Directors and the audit committee of Connexa Sports Technologies Inc.
(the “Company”) approved
−Removed: the re-engagement of Mac Accounting Group, LLP (“Mac”) as the Company’s independent registered public accounting firm
−Removed: for the fiscal year ended April 30, 2023, effective immediately, and dismissed WithumSmith + Brown, PC (“Withum”) as the
−Removed: Company’s independent registered public accounting firm.
−Removed: Withum was engaged on February 17, 2022, Mac was the Company’s auditor and had audited the Company’s consolidated financial
−Removed: statements for the fiscal years ended April 30, 2022 and 2021.
−Removed: never issued an audit opinion on our financial statements, and during the course of their engagement there
−Removed: were no disagreements with Withum on any matters of accounting principles or practices, financial statement disclosure or auditing scope
−Removed: and procedures which, if not resolved to the satisfaction of Withum, would have caused Withum to make reference to the matter in their
−Removed: audit opinion, if issued.
−Removed: There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the
−Removed: period Withum was engaged as the Company’s auditor.
−Removed: March 21, 2023, the Board of Directors and the audit committee of the Company approved the engagement of Olayinka Oyebola & Co.
−Removed: as the Company’s independent registered public accounting firm for the fiscal year ended April 30, 2023, effective immediately,
−Removed: and dismissed Mac Accounting Group, LLP (“Mac”) as the Company’s independent registered public accounting firm.
−Removed: OOC was engaged on March 21, 2023, Mac was the Company’s auditor and had audited the Company’s consolidated financial statements
−Removed: for the fiscal years ended April 30, 2022 and 2021.
−Removed: never issued an audit opinion on our financial statements for the fiscal year ended April 30, 2023, and during the course of their engagement
−Removed: there were no disagreements with Mac on any matters of accounting principles or practices, financial statement disclosure or auditing
−Removed: scope and procedures which, if not resolved to the satisfaction of Mac, would have caused Mac to make reference to the matter in their
−Removed: audit opinion, if issued.
−Removed: There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the
−Removed: period Mac was engaged as the Company’s auditor.
+Added: the engagement of Enrome LLP (“Enrome”) as the Company’s independent registered public accounting firm for the fiscal
+Added: year ended April 30, 2025 and dismissed Bush & Associates CPA (“B&A”) as the Company’s independent registered
+Added: public accounting firm.
+Added: the engagement of Enrome, B&A was the Company’s auditor, although it had not yet audited any of the Company’s consolidated
+Added: financial statements, as the Company’s previous auditor, Olayinka Oyebola & Co., had audited the Company’s consolidated
+Added: financial statements for the fiscal years ended April 30, 2023 and 2024.
+Added: The Company’s quarterly report on Form 10-Q filed on March
+Added: 24, 2025 was filed after the Board’s decision to engage Enrome.
+Added: The substitution of Enrome for B&A was to address challenges
+Added: of the Company and B&A communicating in an effective and timely manner, given B&A’s location in Henderson, Nevada, and
+Added: the Company’s management being based in Hong Kong.
+Added: have been no disagreements with B&A, whether or not resolved, on any matter of accounting principles or practices, financial statement
+Added: disclosure, or auditing scope or procedure, which, if not resolved to the satisfaction of B&A, would have caused B&A to make
+Added: reference to the subject matter of the disagreement in connection with its reports;
+Added: and there were no reportable events (as that term
+Added: is described in Item 304(a)(1)(v) of Regulation S-K) during the period B&A was engaged as the Company’s auditor.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.