Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS
The
financial statements and supplementary financial information required by this Item 8 are set forth immediately below and are incorporated
herein by reference.
74
INDEX
TO AUDITED FINANCIAL STATEMENTS
CONNEXA
SPORTS TECHNOLOGIES, INC
TABLE
OF CONTENTS
Report
of Independent Registered Public Accounting Firm (PCAOB ID 5968 )
F-2
Consolidated
Balance Sheets as of April 30, 2024 and 2023
F-4
Consolidated
Statements of Operations and Comprehensive Loss for the years ended April 30, 2024 and 2023
F-5
Consolidated
Statements of Shareholders’ Equity/Deficit for the years ended April 30, 2024 and 2023
F-6
Consolidated
Statements of Cash Flows for the years ended April 30, 2024 and 2023
F-7
Notes
to Consolidated Financial Statements
F-8
F- 1
Report
of Independent Registered Public Accounting Firm
The
Board of Directors and Stockholders of
CONNEXA
SPORTS TECHNOLOGIES INC.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated statement of financial position of Connexa Sports Technologies Inc (the ‘Company’)
as of April 30, 2024, and 2023, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’
equity and cash flows for each of the two years ended April 30, 2024, and 2023, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects,
the consolidated financial position of the Company as of April 30, 2024, and 2023, and the results of its operations and its cash flows
for each of the two years ended April 30, 2024 and 2023, in conformity with accounting principles generally accepted in the United States
of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed
in Note 2, the Company suffered an accumulated deficit of $(167,387,028), net loss of $(15,636,418) and decline in net sales. These matters
raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans with regards to these
matters are also described in Note 2 to the financial statements. These financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. Communication of critical audit matters does not alter in
any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing
separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
F- 2
Revenue
Recognition
The
company recognize revenue for its performance obligations associated with its contract with customers at a point in time when the products
are shipped. Significant judgment is exercised by the Company in determining the timing or pattern of delivery (i.e., timing of when
revenue is recognized) for each performance obligation.
The
related audit effort in evaluating management’s judgments in determining revenue recognition for customer agreements required a
high degree of auditor judgment.
Our
principal audit procedures related to the Company’s revenue recognition for customer agreements included the following:
■
We
gained an understanding of internal controls related to revenue recognition.
■
We
evaluated management’s significant accounting policies for reasonableness.
■
We
selected a sample of revenues recognized and performed the following procedures:
○
Obtained and
read contract source documents for each selected transactions
○
Assessed the terms in the
customer agreement and evaluated the appropriateness of management’s application of their accounting policies, along with their
use of estimates, in the determination of revenue recognition conclusions.
○
We tested the mathematical
accuracy of management’s calculations of revenue and the associated timing of revenue recognized in the financial statements.
Going
Concern Uncertainty – See also Going Concern Uncertainty explanatory paragraph above
As
described further in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations The ability
of the Company to continue as a going concern is dependent on executing its business plan and ultimately to attain profitable operations.
Accordingly, the Company has determined that these factors raise substantial doubt as to the Company’s ability to continue as a
going concern for a period of one year from the issuance of these financial statements. Management intends to continue to fund its business
by way of public or private offerings of the Company’s stock or through loans from private investors, in order satisfy the Company’s
obligations as they come due for at least one year from the financial statement issuance date. However, the Company has not concluded
that these plans alleviate the substantial doubt related to its ability to continue as a going concern.
We
determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
others:
■
We performed
testing procedures such as analytical procedures to identify conditions and events that indicate that there could be substantial
doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
■
We reviewed and evaluated
management’s plans for dealing with adverse effects of these conditions and events.
■
We inquired of Company
management and reviewed company records to assess whether there are additional factors that contribute to the uncertainties disclosed.
■
We assessed whether the
Company’s determination that there is substantial doubt about its ability to continue as a going concern was adequately disclosed.
/s/
Olayinka Oyebola
OLAYINKA
OYEBOLA & CO.
(Chartered
Accountants)
Lagos,
Nigeria
We
have served as the Company’s auditor since 2023.
July
24th, 2024
F- 3
CONNEXA
SPORTS TECHNOLOGIES, INC.
CONSOLIDATED
BALANCE SHEETS (IN US$)
APRIL
30, 2024 AND 2023
APRIL
30, 2024
APRIL
30, 2023
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 229,705
$ 202,095
Investment,
at cost
16,500,000
-
Accounts
receivable, net
273,874
399,680
Inventories,
net
1,609,196
3,189,766
Prepaid
inventory
810,978
936,939
Prepaid
expenses and other current assets
197,871
263,020
Total
Current Assets
19,621,624
4,991,500
Non-Current
Assets:
Note
receivable - former subsidiary
2,000,000
2,000,000
Fixed
assets, net of depreciation
-
14,791
Intangible
assets, net of amortization
1,000
101,281
Total
Non-Current Assets
2,001,000
2,116,072
TOTAL
ASSETS
$ 21,622,624
$ 7,107,572
LIABILITIES
AND SHAREHOLDERS’ EQUITY (DEFICIT)
LIABILITIES
Current
Liabilities:
Accounts
payable
$ 4,704,596
$ 5,496,629
Accrued
expenses
3,405,372
4,911,839
Accrued
interest
-
25,387
Accrued
interest - related party
917,957
917,957
Accrued
interest
917,957
917,957
Current
portion of notes payable, net of discount
1,564,513
1,484,647
Current
portion of notes payable - related parties
1,169,291
-
Current
portion of notes payable
1,169,291
-
Derivative
liabilities
5,433
10,489,606
Contingent
consideration
-
418,455
Other
current liabilities
255,648
22,971
Total
Current Liabilities
12,022,810
23,767,491
Long-Term
Liabilities:
Notes
payable related parties, net of current portion
-
1,953,842
Total
Long-Term Liabilities
-
1,953,842
Total
Liabilities
12,022,810
25,721,333
Commitments
and contingency
-
-
SHAREHOLDERS’
EQUITY (DEFICIT)
Common
stock, par value, $ 0.001 , 300,000,000 shares authorized, 1,828,541 and 16,929 shares issued and outstanding as of April 30, 2024
and April 30, 2023, respectively
1,828
17
Additional
paid in capital
176,801,473
132,994,320
Accumulated
deficit
( 167,387,028 )
( 151,750,610 )
Accumulated
other comprehensive income
183,541
142,512
Total
Stockholders’ Equity (Deficit)
9,599,814
( 18,613,761 )
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
$ 21,622,624
$ 7,107,572
The
accompanying notes are an integral part of these financial statements.
F- 4
CONNEXA
SPORTS TECHNOLOGIES, INC
CONSOLIDATED
STATEMENTS OF OPERATIONS (IN US$)
YEARS
ENDED APRIL 30, 2024 AND 2023
APRIL
30, 2024
APRIL
30, 2023
NET
SALES
$ 8,398,049
$ 9,922,799
COST
OF SALES
5,004,375
7,144,335
.
GROSS
PROFIT
3,393,674
2,778,464
OPERATING
EXPENSES
Selling
and marketing expenses
1,565,006
1,928,198
General
and administrative expenses
8,271,823
22,743,877
Research
and development costs
-
65,164
Total
Operating Expenses
9,836,829
24,737,239
OPERATING
LOSS
( 6,443,155 )
( 21,958,775 )
NON-OPERATING
INCOME (EXPENSE)
Amortization
of debt discounts
( 1,067,806 )
( 4,095,030 )
Loss
on conversion of accounts payable to common stock
( 289,980 )
-
Change
in fair value of derivative liability
7,635,612
10,950,017
Derivative
expense
( 14,119,784 )
( 8,995,962 )
Interest
expense
( 1,351,305 )
( 884,985 )
Interest
expense - related party
-
( 293,090 )
Interest
expense
-
( 293,090 )
Total
Non-Operating Income (Expenses)
( 9,193,263 )
( 3,319,050 )
NET
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES
( 15,636,418 )
( 25,277,825 )
DISCONTINUED
OPERATIONS
Loss
from discontinued operations
-
( 4,461,968 )
Loss
on disposal of subsidiaries
-
( 41,413,892 )
LOSS
FROM DISCONTINUED OPERATIONS
-
( 45,875,860 )
NET
INCOME (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES
( 15,636,418 )
( 71,153,685 )
Provision
for income taxes
-
NET
INCOME (LOSS)
$ ( 15,636,418 )
$ ( 71,153,685 )
Other
comprehensive income (loss)
Foreign
currency translations adjustment
41,029
87,550
Comprehensive
income (loss)
$ ( 15,595,389 )
$ ( 71,066,135 )
Net
income (loss) per share - basic and diluted (see Note 3)
Continuing
operations
$ ( 32.44 )
$ ( 1,806.33 )
Discontinued
operations
$ -
$ ( 3,278.25 )
Net
loss per share - basic and diluted
$ ( 32.44 )
$ ( 5,084.58 )
Weighted
average common shares outstanding - basic and diluted
482,005
13,994
The
accompanying notes are an integral part of these financial statements.
F- 5
CONNEXA
SPORTS TECHNOLOGIES, INC
CONSOLIDATED
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) (IN US$)
FOR
THE YEARS ENDED APRIL 30, 2024 AND 2023
Accumulated
Accumulated
Additional
Other
Common
Stock
Paid-In
Comprehensive
Accumulated
Shares
Amount
Capital
Income
Deficit
Total
Balance
- May 1, 2022
5,243
$ 5
$ 113,053,890
$ 54,962
$ ( 80,596,925 )
$ 32,511,932
Stock
issued for:
Conversion
of notes payable
5,487
5
14,046,295
-
-
14,046,300
Acquisition
3,537
4
915,541
-
-
915,545
Services
39
-
37,086
-
-
37,086
Cash
2,584
3
4,194,997
-
-
4,195,000
Cashless
exercise of warrants
37
-
-
-
-
-
Fractional
share issuance
2
-
-
-
-
-
Share-based
compensation
-
-
746,511
-
-
746,511
Change
in comprehensive income
-
-
-
87,550
-
87,550
Change
in comprehensive income (loss)
-
-
-
87,550
-
87,550
Net
loss for the year
-
-
-
-
( 71,153,685 )
( 71,153,685 )
Balance - April 30,
2023
16,929
$ 17
$ 132,994,320
$ 142,512
$ ( 151,750,610 )
$ ( 18,613,761 )
Balance - May 1,
2023
16,929
$ 17
$ 132,994,320
$ 142,512
$ ( 151,750,610 )
$ ( 18,613,761 )
Balance
16,929
$ 17
$ 132,994,320
$ 142,512
$ ( 151,750,610 )
$ ( 18,613,761 )
Stock
issued for:
Cash
(including warrants)
598,140
598
17,961,230
-
-
17,961,828
Services
38,499
38
295,920
-
-
295,958
Accounts
payable
223,639
224
559,755
-
-
559,979
Acquisition/Contingent
Consideration
168
-
418,454
-
-
418,454
Cashless
exercise of warrants
232,489
232
( 232 )
-
-
-
Satisfaction
of profit guarantee on note payable
716,893
717
5,125,569
-
-
5,126,286
Fractional
adjustment in reverse split
1,784
2
( 2 )
-
-
-
Reclassification
of derivative liability upon amendment of agreement
-
-
17,258,959
-
-
17,258,959
Conversion
of deferred compensation to warrants (equity)
-
-
2,187,500
-
-
2,187,500
Change
in comprehensive income
-
-
-
41,029
-
41,029
Net
loss for the period
-
-
-
-
( 15,636,418 )
( 15,636,418 )
Balance - April 30,
2024
1,828,541
$ 1,828
$ 176,801,473
$ 183,541
$ ( 167,387,028 )
$ 9,599,814
Balance
1,828,541
$ 1,828
$ 176,801,473
$ 183,541
$ ( 167,387,028 )
$ 9,599,814
The
accompanying notes are an integral part of these financial statements.
F- 6
CONNEXA
SPORTS TECHNOLOGIES, INC
CONSOLIDATED
STATEMENTS OF CASH FLOWS (IN US$)
YEARS
ENDED APRIL 30, 2024 AND 2023
2024
2023
CASH
FLOW FROM OPERTING ACTIVITIES
Net
(loss)
$ ( 15,636,418 )
$ ( 71,153,685 )
Adjustments
to reconcile net (loss) to net cash used in operating activities
Depreciation,
amortization and impairment expense
115,072
11,555,332
Change
in fair value of derivative liability
( 7,635,612 )
( 10,950,017 )
Shares
and warrants issued for services
295,958
37,086
Share-based
compensation
-
746,511
Loss
on disposal
-
41,413,892
Derivative
expense
14,119,784
8,995,962
Non-cash
transaction costs
-
454,823
Amortization
of debt discounts
1,067,806
4,095,030
Settlement
expense
1,928,948
-
Loss
on settlement of accounts payable
289,980
-
Changes
in assets and liabilities, net of acquired amounts
Accounts
receivable
127,448
( 1,368,643 )
Inventories
1,580,570
4,413,056
Prepaid
inventory
125,961
( 138,308 )
Prepaid
expenses and other current assets
100,047
430,193
Accounts
payable and accrued expenses
( 1,114,312 )
( 598,814 )
Other
current liabilities
1,461,386
1,072,836
Accrued
interest
171,949
158,187
Accrued
interest - related parties
-
9,201
Accrued
interest
-
9,201
Total
adjustments
12,634,985
60,326,327
Net
cash used in operating activities of continuing operations
( 3,001,433 )
( 10,827,358 )
Net
cash provided by operating activities of discontinued operations
-
4,461,969
Net
cash used in operating activities
( 3,001,433 )
( 6,365,389 )
CASH
FLOWS FROM INVESTING ACTIVITIES
Investment,
at cost
( 16,500,000 )
-
Net
cash used in investing activities of continuing operations
( 16,500,000 )
-
Net
cash provided by operating activities of discontinued operations
-
-
Net
cash used in investing activities
( 16,500,000 )
-
CASH
FLOWS FROM FINANCING ACTIVITIES
Proceeds
from issuance of common stock and warrants for cash
17,961,828
8,744,882
Proceeds
from notes payable
3,728,000
2,000,000
Payments
of notes payable - related parties
( 785,509 )
( 546,158 )
Payments
of notes payable
( 1,425,326 )
( 4,377,537 )
Net
cash provided by financing activities
19,478,993
5,821,187
Effect
of exchange rate fluctuations on cash and cash equivalents
50,050
81,295
NET
INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
27,610
( 462,907 )
CASH
AND RESTRICTED CASH - BEGINNING OF PERIOD
202,095
665,002
CASH
AND RESTRICTED CASH - END OF PERIOD
$ 229,705
$ 202,095
CASH
PAID DURING THE PERIOD FOR:
Interest
expense
$ 706,942
$ 482,687
Income
taxes
$ -
$ -
SUPPLEMENTAL
INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
Conversion
of convertible notes payable and accrued interest to common stock
$ -
$ 14,046,300
Shares
issued for contingent consideration
$ 418,455
$ 915,545
Warrants
granted for deferred compensation
$ 2,187,500
$ -
Derivative
liability recorded for shares and warrants issued in private placement
$ -
$ 4,999,882
Note
receivable issued in sale of PlaySight
$ -
$ 2,000,000
The
accompanying notes are an integral part of these financial statements.
F- 7
CONNEXA
SPORTS TECHNOLOGIES INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
1: ORGANIZATION AND NATURE OF BUSINESS
Organization
Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority
owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”),
which was 100 % owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger
Bag Americas acquired 2,500 shares of common stock of Lazex for $ 332,239 . On September 16, 2019, SBL transferred its ownership of Slinger
Bag Americas to Lazex in exchange for the 2,500 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex
owned 100 % of Slinger Bag Americas and the sole shareholder of SBL owned 2,500 shares of common stock (approximately 82 %) of Lazex. Effective
September 13, 2019, Lazex changed its name to Slinger Bag Inc.
On
October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company
incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.
On
February 10, 2020, Slinger Bag Americas became the 100 % owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International
(UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2021, Zehava Tepler, the owner of SBL,
contributed Slinger Bag UK to Slinger Bag Americas for no consideration.
Effective
February 25, 2020, the Company increased the number of authorized shares of common stock from 75,000,000 to 300,000,000 via a four-to-one
forward split of its outstanding shares of common. All share and per share information contained in this report have been retroactively
adjusted to reflect the impact of the stock split. Effective June 27, 2024, the Company increased the number of authorized shares of
common stock from 300,000,000 to 1,000,000,000 .
On
June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100 % ownership
stake in Foundation Sports Systems, LLC (“Foundation Sports”).
On
February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result
of the share purchase agreement, Gameface became a wholly owned subsidiary of the Company.
On
February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan
(the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight would become a wholly owned subsidiary
of the Company.
During
April 2022, the Company determined that the technology utilized in the Foundation Sports acquired entity would take substantially more
financial resources and more time to bring to market and achieve profitability than originally anticipated. As a result, the goodwill
and intangible assets related to Foundation Sports were fully impaired as of April 30, 2022, resulting in an impairment loss of $ 3,486,599 .
In addition, during April 2022 the Company decided to sell a portion of Foundation Sports. The Company continued to classify Foundation
Sports in continuing operations, until December 5, 2022 when it sold 75 % of Foundation Sports back to the original owners at which time
it deconsolidated this subsidiary and recorded a loss on the sale. The Company also determined to dispose of the PlaySight entity during
the year ended April 30, 2023. The Company completed the sale in November 2022 and recorded a loss on the sale at that time.
In
April 2022, the Company changed its domicile from Nevada to Delaware. On April 7, 2022, the Company effected a name change to Connexa
Sports Technologies Inc. We also changed our ticker symbol, “CNXA”. Connexa is now the holding company under which Slinger
Bag and Gameface reside.
F- 8
The
operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Gameface are collectively referred
to as the “Company.”
On
June 14, 2022, the Company effected a 1-for-10 reverse stock split , where the Company’s common stock began to trade on a reverse
split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were
rounded up to the nearest whole number of shares of common stock. All references to the outstanding stock have been retrospectively adjusted
to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common
stock on the Nasdaq Capital Market.
On
November 17, 2022, Gabriel Goldman and Rohit Krishnan resigned from the board of directors of the Company. Gabriel and Rohit were members
of the audit and compensation committees. Gabriel Goldman was a member of the Company’s Nominating and Corporate Governance Committee.
Neither Gabriel nor Rohit advised the Company of any disagreement with the Company on any matter relating to its operations, policies
or practices.
On
November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and
Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100 % of the issued and outstanding shares of
PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees,
tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100 % of the personal consideration
owed to them under their employment agreements in the total amount of U.S. $ 600,000 (which would have been increased in December 2022
to U.S. $ 800,000 ); and (3) cash consideration of U.S. $ 2 million to be paid to the Company as follows:
(i)
a
promissory note in the amount of U.S. $ 2 million issued and delivered to the Company (the “Promissory Note”).
(ii)
The
maturity due date of the Promissory Note is December 31, 2023 subject to a one year extension in the discretion of the Buyer until
December 31, 2024. The Buyer timely elected to extend the maturity date of the Promissory Note to December 31, 2024.
(iii)
The
Promissory Note can be partially paid over the time, but in the event it is not paid in full by December 31, 2024, then the remaining
amount due (i.e. U.S. $ 2 million less any amount paid), will be converted into ordinary shares of PlaySight (the “Deposited
Shares”), which will be deposited with the escrow company of Altshuler Shaham Trust Ltd. (the “Escrow Agent”) for
the benefit of the Company or, at the election of the Company, issued in the form of a stock certificate or recorded in some other
market-standard format to be held by the Escrow Agent.
(iv)
The
number of the Deposited Shares shall be determined according to the post-money valuation of the last investment round of the Company,
and in the absence of such investment round, the total number of the Deposited Shares shall be $ 2 million divided by the Company’s
valuation to be determined at that time by a third party appraiser, to be nominated by both the Company and the Buyer (the “Appraiser”).
The Company and the Buyer have agreed that the identity of the Appraiser shall be Murray Devine Valuation Advisers, to the extent
their cost of the appraisal shall not be higher than the cost of other appraisers from the big 4 accounting firms (i.e. E&Y,
KPMG, PWC and Deloitte). The Company and the Buyer have agreed to split the cost of the Appraiser.
The
Company has also released PlaySight from all of its obligations (except for those created by the Agreement) in respect of the Company,
including any inter-company debts on the books, and the Buyer has released the Company from all of its obligations (except for those
created by the Agreement) in respect of PlaySight and the Buyer.
The
reason for the entry into the Agreement and the transactions contemplated thereby was to eliminate the need for the Company to provide
further financing for PlaySight’s operations.
F- 9
On
December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
him the right for a period of three years to purchase the remaining 25 % of its Foundation Sports membership interests for $ 500,000 in
cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements,
and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established
a reserve for the investment at the full amount of $ 500,000 . The Company intends to enter into a database access and marketing agreement
with Foundation Sports pursuant to which Foundation Sports will (i) provide the Company with sporting or racquet facility information
and contact data of its customers (subject to applicable law) and (ii) publish any promotional content, call to action, survey or similar
promotional communications provided by the Company to Foundation Sport’s customers for its Customers to promote said material to
their extended network of consumers in exchange for 7 % of any gross revenue to be generated from such activities.
On
March 7, 2023, Slinger Bag entered into an exclusive distribution agreement for Padel Tennis with a company located in Valencia, Spain
called with Desarrollo y Promocion de Padel S.L. This agreement is contracted to deliver approximately $ 15 million in revenue by the
end of 2028.
On
September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved: (i) the issuance of
(i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
at any time within 12 months of the special meeting date.
On
September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
receipt of shareholder approval and the occurrence of the Reverse Stock Split.
On
November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash. The
Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
a security interest in the following collateral: all present and future accounts receivable. The Company also agreed not to create, incur,
assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
As
previously disclosed on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company entered into a service
agreement dated September 7, 2020 (the “YK Employment Agreement”) with Yonah Kalfa, the Company’s chief innovation
officer and member of the Company’s board of directors. Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement,
the Company owes Mr. Kalfa $ 1,137 in salary (the “Salary Compensation”) through January 31, 2024 to Mr. Kalfa.
The
Company was unable to pay Mr. Kalfa any of the compensation in cash and, given Mr. Kalfa’s extraordinary contribution to the Company,
pursuant to Section 2.1(b) of the YK Employment Agreement, on January 20, 2024 the Company agreed to pay $ 1 million of the $ 1.137 million
owed (with Mr. Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares of Common Stock as memorialized by
that certain Deferred Payment Conversion Agreement with Mr. Kalfa, dated January 20, 2024 (the “2024 Agreement”). The 2024
Agreement sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to be issued using that price ($ 3.74 ),
and the amount due to Mr. Kalfa through January 31, 2024.
F- 10
Due
to administrative delays, the Company did not issue the shares in January. Rather, on March 15, 2024, the Company issued 220,265 shares
of Common Stock. This is the amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the closing price
of the Common Stock on March 13, 2024 (and a higher price than the closing price on March 14, 2024).
No
shareholder approval was required for the issuance of the 220,265 shares because it was less than 20% of the number of the Company’s
outstanding shares of Common Stock as of March 14, 2024 and was issued at a price per share ($ 4.54 ) above the Minimum Price as defined
under Nasdaq Listing Rule 5635(d).
The
Company sought and obtained shareholder approval, pursuant to Nasdaq Listing Rule 5635(c), to issue the balance of 47,115 shares ( 267,380
minus 220,265 ) to Mr. Kalfa.
The
Shares were issued on May 24, 2024 without registration under the Securities Act of 1933, as amended (the “Securities Act”),
in reliance on the exemption provided by Section 4(a)(2) of the Securities Act as a transaction not involving a public offering.
On
January 20, 2024, the Company agreed to issue to Mike Ballardie, the Company’s chairman of the board and chief executive officer,
warrants to purchase 317,514 shares of common stock (the “MB Warrants”) at an exercise price of $ 0.02 per share and with
a term of 10 -years as compensation for his extraordinary contribution to the company, in exchange for Mr. Ballardie’s waiver of
his right to receive any bonus payments as described in clause 2.2 of his service agreement with Slinger Bag International (UK) Limited
dated 1 November 2020 (the “Service Agreement”) to which he would otherwise be entitled to receive through January 31, 2024.
Acquisition
and Recent Transactions
On
March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share exchange
agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the “Agreements”)
to acquire a total of 70 % of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”),
a Hong Kong company, from the sole shareholder of YYEM, Mr. Hongyu Zhou (the “Seller”), for a combined $ 56 million. The consummation
of the transactions contemplated in the Agreements will result in a change in control of the Company as the shareholders of YYEM will
become the owners 82.4 % of the issued and outstanding shares of common stock of the Company (the “Common Stock”). As part
of this transaction, as further described below under the heading of “The Separation Agreement”, the Company has agreed to
sell its wholly owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be owned by Yonah Kalfa and Mike Ballardie.
The
Acquisition Structure
Pursuant
to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
payable in cash (the “Share Purchase Transaction”). The Share Purchase Transaction closed on March 20, 2024.
Pursuant
to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
(the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”). The
shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
Exchange Transaction (the “Share Exchange Consideration”).
The
Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
within the meaning of Rule 144 under the Securities Act. Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
unless they have been held for at least six months and subject to other conditions.
F- 11
Separation
Agreement
In
connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
Company that arise from liabilities related to the Legacy Business (the “Separation”). NewCo will be owned by Yonah Kalfa
and Mike Ballardie.
On
a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
million (which represents the assets of the Company
as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
million used for the purchase of 20 %
ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
million (which represents the liabilities of
the Company as of April 30, 2024).
Financial
Accommodations
As
an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
in cash by YYEM, as follows: (i) $800,000 payable within two (2) business days of the date of the Agreements; (ii) $1,200,000 payable
within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
symbol as the parties may agree; (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
Date and paid to NewCo. Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
Management
following the Acquisition
At
or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
or election of the new directors.
Closing
Conditions
The
Share Exchange, as amended, provides that:
●
on
or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
and other matters related to the Share Exchange Transaction. Such stockholder approval was received on May 15, 2024;
●
on
or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
to be determined by the parties;
●
as
a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
Stock will be delisted from Nasdaq; and
●
the
Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to
be submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto. The shareholder approval was
obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by Nasdaq.
We
cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party. As of the
date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
F- 12
Closing
Deliverables
At
the Closing, the Company shall deliver to YYEM Seller the following:
●
copies
of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
is a party and the consummation of the transactions contemplated hereby and thereby;
●
the
Exchange Shares;
●
all
documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
●
a
duly executed bought and sold note, as applicable; and
●
all
other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
to the Closing pursuant to the Exchange Agreement.
At
the Closing, YYEM Seller shall deliver to the Company the following:
●
payment
of the Closing Cash Payment (as defined in the Exchange Agreement);
●
a
good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
●
if
the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
●
a
counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
●
all
documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
●
a
duly executed bought and sold note as may be required under the law of Hong Kong; and
●
all
other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
at or prior to the Closing pursuant to the Exchange Agreement.
Termination
The
Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date. If the Exchange Agreement
is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
F- 13
Reverse
Stock Split
The
Company’s Board and stockholders have approved the Proposed Reverse Stock Split of its Common Stock within a range of 1-for-10
to 1-for-100 , with the Board having set the specific ratio at 1-20 and determined the date for the Proposed Reverse Stock Split to be
effective to be June 27, 2024.
Meged
Agreements
On
June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
to the Company of $ 210,600 in cash less fees of $ 10,580 . The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
Purchased Amount is paid in full.
On
September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
outstanding balance of $ 70,153 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash
for general purposes. The Company agreed to pay Meged $ 15,107 each week until the Meged Second Receivable Amount was paid in full.
In
order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
to Meged a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform
Commercial Code (UCC). The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on
or with respect to any of such collateral.
UFS
Agreement
On
August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
in cash less fees of $ 50,000 . The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount was paid
in full.
In
order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform Commercial
Code (UCC). The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
to any of such collateral.
Special
Meeting of Stockholders
On
September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved: (i) the issuance of
(i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
at any time within 12 months of the special meeting date.
On
September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
receipt of shareholder approval and the occurrence of the Reverse Stock Split.
F- 14
Armistice
Transactions from September 2023 to April 2024
From
September 18, 2023 through April 30, 2024, the Company issued Armistice 473,935 shares of Common Stock related to the exercise of the
pre-funded warrants.
On
October 11, 2023, the Company, the Lenders and the Agent (as defined in the LSA) entered into a loan and security modification agreement
to allow for an additional loan of $ 1,000,000 pursuant to the loan and security modification agreement. In addition, on October 11, 2023,
the Company agreed to issue warrants to purchase up to 8,460 shares of Common Stock at an exercise price of $ 138 per share (the “October
Warrants”).
On
December 6, 2023, the Company entered into an inducement offer letter agreement (the “Inducement Letter”) with Armistice
with regard to certain of the Company’s existing warrants to purchase up to a total of 248,611 shares of Common Stock, consisting
of: (i) 70,508 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of
$ 35.46 per share with a term of five year (the “September 2022 Five Year Warrants”); (ii) 155,479 shares of Common Stock
issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 70.92 per share with a term of seven
and one half years (the “September 2022 Seven and a Half Year Warrants”); and (iii) 22,625 shares of Common Stock issuable
upon the exercise of warrants issued on January 6, 2023 (the “January 2023 Warrants” and, together with the September 2022
Five Year Warrants and the September 2022 Seven and a Half Year Warrants, the “2022 and 2023 Warrants”).
Pursuant
to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”). The Company
received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
expenses payable by it. The transaction closed on December 7, 2023.
The
resale of the shares of the Common Stock underlying the 2022 and 2023 Warrants and 224,472 shares of Common Stock owned by Sapir LLC,
a consultant engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No. 333-275407),
declared effective by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
As
of February 21, 2024, the total amount owed pursuant to the Note was $ 3,197,335.65 . Of this amount, the Company received gross proceeds
of $ 3 million from the Lenders.
On
February 21, 2024, the Company and the Lenders and the Agent entered into a Waiver, Warrant Amendment and Second Loan and Security Modification
Agreement (the “Waiver, Amendment, and Modification Agreement”).
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to waive certain events of default with regard
to certain covenants and obligations the Company had pursuant to (a) that certain registration rights agreement between the Company and
the Lenders and the Agent entered into in September 2022, (b) the LSA (as modified), and (c) the Inducement Letter.
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed to modify the Loan and Security
Agreement such that the Note is now convertible into up to 499,584 shares of Common Stock based on the agreed to conversion price of
$ 6.40 . The Company believed that the $ 6.40 conversion price meets the definition of “Minimum Price” in Nasdaq Listing Rule
5635(d).
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to use their reasonable best efforts to voluntarily
convert all amounts owed under the Note on or prior to the last trading day before the trading day on which the next meeting of the Company’s
shareholders would take place.
F- 15
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that following shareholder approval,
which the Company obtained on May 15, 2024, the October Warrants and December Warrants have been amended to lower the exercise price
of such warrants to $ 3.20 per share.
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Company agreed that Slinger Bag Americas Inc., a Delaware subsidiary of the
Company (“Slinger”) would, within ten (10) business days of the six month anniversary of the effectiveness of the registration
statement on Form S-1 registering the shares of Common Stock issuable pursuant to the conversion of the Note (the “Effectiveness
Date”), pay in cash to the Lenders and the Agent the difference, if any, between (i) $ 6 million (the “Guaranteed Amount”)
and (ii) the combined gross proceeds realized by the Lenders and the Agent from its sale of the shares of Common Stock issued pursuant
to (a) conversions of the Note and (b) exercises of the October Warrants and December Warrants(the “Realized Amount”). Slinger
is obligated to fund an escrow account with $ 2 million within ten (10) weeks of February 21, 2024. The Company and the Lenders and the
Agent also agreed that if, due to a Force Majeure Event, the Lenders and the Agent had not fully converted the Note prior to the six-month
anniversary of the Effectiveness Date, the Company would repurchase the Note and the October Warrants and December Warrants by paying
in cash to the Lenders and the Agent the difference, if any, between the Guaranteed Amount and the Realized Amount.
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that once the Note was fully repaid
(either via a combination of cash payments and conversions into shares of Common Stock or just via conversions into shares of Common
Stock) all liens and security interests of the Lenders and the Agent in any and all of the property of the Company and the Guarantors
(as defined in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation,
any liens and security interests evidenced by Uniform Commercial Code financing statements.
Pursuant
to the Waiver, Amendment, and Modification Agreement, the Company agreed to prepare and file a registration statement on Form S-1 registering
the shares of Common Stock issuable pursuant to the conversion of the Note with the SEC within five (5) business days of February 21,
2024 and use commercially reasonable best efforts to cause such registration statement to be declared effective by the SEC as soon as
practical thereafter and, in any event, within thirty (30) calendar days of February 21, 2024. A registration statement was filed and
became effective on March 1, 2024 in compliance with this obligation.
On
April 15, 2024, the Company acknowledged and agreed to the entrance into a warrant purchase agreement (the “Morgan WPA”)
by Armistice and Morgan Capital LLC (“Morgan”) pursuant to which Armistice sold the October and December 2023 Warrants to
Morgan for $ 2,500,000 in cash. Pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to, within 10
Business Days of the six month anniversary of the Waiver, Amendment, and Modification Agreement, pay in cash to Armistice the difference,
if any, between (i) $ 6 million and (ii) the combined gross proceeds to be realized by the Holder from its sale of the Company’s
common stock issued pursuant to (a) conversions of the note (which as of the date hereof has been fully converted into shares of the
Company’s common stock) and (b) exercises of the Warrants would be terminated and of no further effect and force. In addition,
pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to maintain an escrow account with its counsel
in the amount of no less than $ 2,000,000 would be terminated and of no further effect and force. Armistice further agreed that any and
all liens and security interests of Armistice in any and all of the property of the Company and the Guarantors (as such terms are defined
in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation, any
liens and security interests evidenced by Uniform Commercial Code financing statements.
Amendment
to Bylaws
On
October 12, 2023, the Board of Directors of the Company approved an amendment to the Bylaws of the Company to reduce the percentage of
shares of stock, issued and outstanding and entitled to vote, to be present in person or represented by proxy in order to constitute
a quorum for the transaction of any business from a majority to thirty-three and one third percent (33 1/3%) .
F- 16
Share
Issuance to Sapir
On
November 14, 2023, the Company issued 11,224 shares of Common Stock to Sapir LLC. Sapir LLC is controlled by Aitan Zacharin, an investor
relations and financial structuring consultant to the Company who is a party to an amended and restated consulting agreement with the
Company dated April 30, 2020 (the “AZ Consulting Agreement”). Pursuant to the AZ Consulting Agreement, the Company owed Mr.
Zacharin $ 127,500 as consulting fee compensation through November 30, 2023 (the “Consulting Fee Compensation”). In addition,
the Company granted Mr. Zacharin $ 127,500 as discretionary compensation (“Discretionary Compensation”) pursuant to Section
2.1(d) of the AZ Consulting Agreement. In consideration of the Consulting Fee Compensation and the Discretionary Compensation, the issuance
of shares of Common Stock consisted of (i) 8,017 shares of Common Stock as payment of the Consulting Fee Compensation, and (ii) 3,207
shares of Common Stock as payment of the Discretionary Compensation.
Nasdaq
Compliance
On
January 30, 2024, the Company received a letter from the staff of the Nasdaq Stock Market confirming that following the receipt of a
an investment of $ 16.5 million as disclosed in the Company’s current report filed on Form 8-K on January 24, 2024 (i) the Company
has regained compliance with the minimum shareholder equity requirement in Listing Rule 5550(b)(1) (the “Equity Rule”), as
required by the Nasdaq Hearing Panel’s (“Panel”) decision dated April 12, 2023, as amended, and (ii) in application
of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of one year from the date of such
letter. If, within that one-year monitoring period, the Nasdaq Listing Qualifications staff (the “Staff”) finds that the
Company is no longer in compliance with the Equity Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to
provide Staff with a plan of compliance with respect to such deficiency and the Staff will not be permitted to grant additional time
for the Company to regain compliance with respect to such deficiency, nor will the Company be afforded an applicable cure or compliance
period pursuant to Rule 5810(c)(3). Instead, the Staff will issue a Delist Determination Letter and the Company will have an opportunity
to request a new hearing with the initial Panel or a newly convened Hearings Panel if the initial Panel is unavailable. The Company will
have the opportunity to respond/present to the Hearings Panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities
may at that time be delisted from Nasdaq.
It
is further reported that, in application of Listing Rule 5815(d)(4)(B), the Company is also subject to a mandatory panel monitor in respect
of its periodic filing requirements in Listing Rule 5250(c)(1) (the “Periodic Filing Rule”) for a period of one year from
October 11, 2023. If, within that one-year monitoring period, the Staff finds the Company again out of compliance with the Periodic Filing
Rule, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Staff with a plan of compliance with respect to that
deficiency and Staff will not be permitted to grant additional time for the Company to regain compliance with respect to that deficiency,
nor will the company be afforded an applicable cure or compliance period pursuant to Rule 5810(c)(3). Instead, Staff will issue a Delist
Determination Letter and the Company will have an opportunity to request a new hearing with the initial Panel or a newly convened Hearings
Panel if the initial Panel is unavailable. The Company will have the opportunity to respond/present to the hearing panel as provided
by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time be delisted from Nasdaq.
On
December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
Bid Price Requirement”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
On
June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
second 180-day remediation period. Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
(the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
(the “ Delisting Determination ”).
F- 17
The Company appealed of the Delisting Determination on June 18, 2024 by
requesting a hearing before the Panel to stay the suspension of the Company’s securities. The hearing panel date was set for July
25, 2024. Through the subsequent filing of the Form 25-NSE with the SEC. On June 27, 2024, the Company effected a 1-20 reverse stock split,
which brought its share price to $ 8.31 , which, in turn, caused the Company to regain compliance with the Minimum Bid Price Requirement
and on July 11, 2024, the company’s closing bid price was in excess of $ 1 for a continuous 10-day trading period. On July 18, 2024,
the Company received Nasdaq confirmation that the hearing has been cancelled and the Delisting Determination has been withdrawn.
There
can be no assurance that the Company will be able to satisfy Nasdaq’s continued listing requirements.
The
January 2024 Offering
On
January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
share of Common Stock for an aggregate amount of approximately $ 16.5 million. The Pre-Funded Warrants have an exercise price of $ 0.0002
per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full. The aggregate number of
Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
From
April 2024 through May 2024, the Company acknowledged and agreed to the entrance into certain warrant purchase agreements (the “WPAs”)
by the January 2024 Investors and 10 purchasers (the “Pre-Funded Warrants Purchasers”) pursuant to which the January 2024
Investors sold all of the 3,775,470 Pre-Funded Warrants to Pre-Funded Warrants Purchasers for an aggregate amount of $ 18,877,350 in cash.
Share
Issuance to Smartsports
On
January 23, 2024, the Company issued 10,000 shares of Common Stock to Smartsports LLC. Smartsports LLC is an investor relations consultant
to the Company who is a party to a consulting agreement with the Company dated January 23, 2024 (the “Smartsports Consulting Agreement”).
Pursuant to the Smartsports Consulting Agreement, the Company agreed to issue and deliver to Smartsports LLC 10,000 shares of Common
Stock as a consulting fee for the provision of investor relations services (the “Consulting Fee Compensation”) and use its
commercially reasonable efforts to prepare and file with the Securities Exchange Commission a registration statement covering the resale
of all of the shares on Form S-1 as soon as is reasonably practicable.
Agile Capital LLC Agreement
On
January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
in exchange for $ 1,000,000 in cash. The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
the Agile Receivable Amount is paid in full. In order to secure payment and performance of the Company’s obligations to Agile under
the Agile Jan Agreement, the Company granted to Agile a security interest in all present and future accounts receivable. The Company
also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the ACF Receivable Amount (as
defined below).
Cedar
Advance Agreement No.1
On
January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
in cash. The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
in full. In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
granted to Cedar a security interest in the following collateral: all present and future accounts receivable. The Company also agreed
not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
F- 18
Unique
Funding Solutions Agreement
On
March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
in cash. The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or permit to
exist, directly or indirectly, any lien on or with respect to any of such collateral.
Cedar
Advance Agreement No. 2
On
April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash. The
Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
to Cedar a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or
permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
Cedar
Advance Agreement No. 3
On
April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash. The
Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
to Cedar a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or
permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
Operations
The
Company operates in the sports equipment and technology business. The Company is the owner of the Slinger Launcher, which is comprised
of a portable tennis ball launcher, a portable padel tennis ball launcher and a portable pickleball launcher and Gameface, providing
AI technology and performance analytics.
From
inception to date, we have been focused on the ball sport market globally. Our first product, the Slinger Bag Launcher, is a patented,
highly portable, versatile and affordable ball launcher built into an easy to transport wheeled trolley bag.
Tennis
ball machines have been around since the 1950’s when they were introduced by Rene Lacoste. Improvements to performance were made
in the 1970’s when Prince started its tennis business on the back of its first product – Little Prince – which was
a vacuum operated ball machine. In the 1990’s the first battery operated machines came to the market and since that time very little,
if anything, has changed in the structure of ball machines products outside of added computerization. Typically, the machines being marketed
by traditional ball machine brands are large, cumbersome and awkward to operate. They are also generally expensive – often well
above U.S. $ 1,000 compared to the entry price of $ 700 for a Slinger Bag Launcher. We believe that up until the introduction of the Slinger
Bag Launcher, the majority of traditional tennis ball machines were sold to tennis facilities, institutions and tennis teachers, with
only a few being sold directly to tennis playing consumers.
F- 19
Recent
Events
On
May 15, 2024, the Company held its 2024 annual general meeting of stockholders at which the following items were approved:
1. The
nominations of Mike Ballardie, Yonah Kalfa, Kirk Taylor, Stephen Crummey, and Rodney Rapson
for election as directors at the Annual Meeting until the 2025 annual meeting of stockholders
and until their respective successors are duly elected and qualified.
2. The
appointment of Olayinka Oyebola & Co. to continue as our independent registered public
accounting firm for the fiscal year ended April 30, 2024.
3. The
approval of the issuance of shares of our common stock pursuant to that certain Share Exchange
Agreement dated March 18, 2024 (the “Exchange Agreement”) among the Company,
Mr. Hongyu Zhou (the “YYEM Seller”), and Yuanyu Enterprise Management Co., Limited
(“YYEM”), in exchange for 50 % of the issued and outstanding ordinary shares of
YYEM. The Exchange Agreement is a part of a transaction between the Company, YYEM Seller,
and YYEM, whereby the Company agreed to purchase a total of 70 % of the issued and outstanding
ordinary shares of YYEM by entering into a share purchase agreement (the “Purchase
Agreement”) and the Exchange Agreement as described in the Company’s Schedule
14A filed on May 2, 2024. Upon the closing of the Acquisition, YYEM Seller will be issued
the number of Exchange Shares equal to 82.4 % of the Company’s issued and outstanding
shares of common stock immediately following the closing of the Acquisition, and Connexa
stockholders as of immediately prior to the closing of the Acquisition will retain the balance
of approximately 17.6 % of such outstanding shares.
4. The
amendment to the Company’s certificate of incorporation to increase the authorized
shares of its common stock from 300,000,000 shares to 1,000,000,000 shares.
5. The
approval of an amendment to the Company’s certificate of incorporation to authorize
a reverse stock split of its common stock within a range of 1-for-10 to 1-for-100 , with the
Board of Directors of the Company to set the specific ratio and determine the date for the
Reverse Stock Split to be effective.
6. The
approval of the separation of the Company’s “Slinger Bag” business and
products and the transactions contemplated by the separation agreement related to the transaction
contemplated by the Exchange Agreement (the “Share Exchange Transaction”) Once
the Share Exchange Transaction is closed, the current board of directors of the Company will
resign and will appoint YYEM’s slate of directors to the board, which will effect of
a change of control of the Company, and the current business of the Company, including its
liabilities, will be spun off and sold to a company to be owned and controlled by Yonah Kalfa,
the founder of the Slinger Bag business and an officer and director of the company, and Mike
Ballardie, the Company’s current chief executive officer and director. The Company’s
current shareholders will not have a participation in the Slinger Bag business from the date
of the closing of the Share Exchange Transaction and onward.
7. The
approval of the amendment to the exercise price of the Warrants held by Morgan Capital LLC
to $ 3.20 per share.
8. The
approval of the issuance of shares of Common Stock to certain investors party to the Company’s
securities purchase agreements entered into in January 2024 when the Company received an
investment of $ 16,500,000 in cash in exchange for the issuance and sale to each Investor
of (i) 116,510 shares of the Company’s common stock (the “Common Stock Shares”)
and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate
of 1,258,490 shares of the Company’s common stock (the “Pre-Funded Warrant Shares”)
at a combined purchase price of $4 per share of our common stock for an aggregate amount
of approximately $ 16.5 million. The Pre-Funded Warrants have an exercise price of $ 0.0002
per share of Common Stock and became exercisable on May 15, 2024 allowing exercisability
of the Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised
in full. The aggregate number of Common Stock Shares issued was 349,530 and the aggregate
number of Pre-Funded Warrant Shares to be issued is 3,775,470 .
F- 20
9. The
approval of the issuance of 47,116 shares of Common Stock to Yonah Kalfa. As previously disclosed
on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company
entered into a service agreement dated September 7, 2020 (the “YK Employment Agreement”)
with Yonah Kalfa, the Company’s chief innovation officer and a member of the Company’s
Board. Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement, the Company
owed Mr. Kalfa $ 1,137,000 in salary (the “Salary Compensation”) through January
31, 2024. The Company was unable to pay Mr. Kalfa any of the compensation in cash and, given
Mr. Kalfa’s extraordinary contribution to the Company, pursuant to Section 2.1(b) of
the YK Employment Agreement, the Company agreed to pay $ 1 million of the $ 1.137 million owed
(with Mr. Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares
of Common Stock as memorialized by that certain Deferred Payment Conversion Agreement with
Mr. Kalfa, dated January 20, 2024 (the “2024 Agreement”). The 2024 Agreement
sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to
be issued using that price ($ 3.74 ), and the amount due to Mr. Kalfa through January 31,
2024. Due to administrative delays, the Company did not issue the shares in January 2024.
Rather, on March 15, 2024, the Company issued 220,265 shares of Common Stock. This is the
amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the
closing price of the Common Stock on March 13, 2024 (and a higher price than the closing
price on March 14, 2024).
10. The
approval of the issuance of 50,000 shares of Common Stock to each of Yonah Kalfa, Mike Ballardie
and Kirk Taylor and 25,000 shares of common stock to each of Rodney Rapson and Steven Crummey,
our directors, for their services and extraordinary contribution to the Company.
11. The
approval of the issuance of 16,750 shares of Common Stock to each of Juda Honickman, the
Company’s chief marketing officer, and Mark Radom, the Company’s general counsel,
for their services and extraordinary contribution to the Company.
12. The
approval of the amendment of the 2020 Slinger Bag Inc. Global Share Incentive Plan to make
an additional 1,500,000 shares of the Common Stock available for the issuance of awards under
the plan.
On
June 27, 2024, the Company effected a 1-20 reverse stock split. No fractional shares were issued in connection with the reverse stock
split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references to the
outstanding stock and per share amounts have been retrospectively adjusted to reflect this reverse split.
The
Company operates in the sport equipment and technology business. The Company is the owner of the Slinger Launcher, which is a portable
tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software
company.
The
operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred
to as the “Company.”
Basis
of Presentation
The
accompanying consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted
in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated
financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL,
and Gameface for the years ended April 30, 2024, and 2023. The operations of Foundation Sports and PlaySight are included as discontinued
operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed in Note 16.
F- 21
Impact
of Russian and Ukrainian Conflict and Israel-Hamas War
In
February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. We are closely monitoring
the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We have one distributor in Russia,
which is not material to our overall financial results. We do not have operations in Ukraine or Belarus.
In
October 2023, Hamas attacked Israel and has been engaged in warfare with Israel to-date.
We
are monitoring any broader economic impact from these conflicts. The specific impact on the Company’s financial condition, results
of operations, and cash flows is also not determinable as of the date of these financial statements. However, to the extent that such
military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect
on our financial condition, results of operations, and cash flows.
Note
2: GOING CONCERN
The
financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge
its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $ 167,387,028 as
of April 30, 2024, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about
the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the
recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern.
The
ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able
to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they
become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related
parties, and/or private placement of debt and/or common stock. In the event that the Company is unable to successfully raise capital
and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan
until it is able to obtain sufficient financing. The Company has begun reducing operating expenses and cash outflows by selling PlaySight,
as well as selling 75 % of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies.
There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all. We have recorded the
25 % investment in Foundation Sports at $ 0 . We have recorded our 20 % ownership stake in YYEM at $ 16,500,000 .
Note
3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates
The
preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.
Financial
Statement Reclassification
Certain
prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with
the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.
F- 22
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as
cash and cash equivalents.
Accounts
Receivable
The
Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms
ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful.
Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The
Company recorded $ 40,000 and $ 209,690 in allowance for doubtful accounts for the years ended April 30, 2024 and 2023.
Inventory
Inventory
is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s
valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory
reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory
as of April 30, 2024 and April 30, 2023 consisted of the following:
SCHEDULE
OF INVENTORY
April
30, 2024
April
30, 2023
Finished
Goods
$ 995,533
$ 1,509,985
Component/Replacement
Parts
770,737
1,712,553
Capitalized
Duty/Freight
26,171
517,228
Inventory
Reserve
( 183,245 )
( 550,000 )
Total
$ 1,609,196
$ 3,189,766
Prepaid
Inventory
Prepaid
inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors.
The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The
Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor,
the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products
during the reporting periods.
Property
and equipment
Property
and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases
of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase
the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization
are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.
Concentration
of Credit Risk
The
Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually
monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit
risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations
or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and
uncertainties.
F- 23
Revenue
Recognition
The
Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606,
the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers
in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services.
The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products
are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying
consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other
than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any
significant returns or warranty issues.
The
Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard
is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied
to achieve that core principle:
Step
1: Identify the contract with the customer
The
Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred
can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and
intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts
should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance
obligation.
Step
2: Identify the performance obligations in the contract
The
Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation,
the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other
readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent
on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated
and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed
on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract
and, therefore, constitute a single, combined performance obligation.
Step
3: Determine the transaction price
The
transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods
or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts,
or both. The Company’s contracts do not include any rights of returns or refunds.
The
Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component.
However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical
expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when
the period between the transfer of the services and the payment for such services is one year or less.
Step
4: Allocate the transaction price to the performance obligations in the contract
Contracts
that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on
each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance
obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.
F- 24
Step
5: Recognize revenue when the Company satisfies a performance obligation
Revenues
for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract
term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).
Business
Combinations
Upon
acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method
of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are
recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired
and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value
of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates
of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement
period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which
all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year
from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities
assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.
Additionally,
uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the
acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments
to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent
adjustments are recorded to the consolidated statement of operations.
Fair
Value of Financial Instruments
Fair
value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for
inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities,
is as follows:
Level
1 — Quoted prices in active markets for identical assets or liabilities
Level
2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities
Level
3 — Unobservable pricing inputs in the market
Financial
assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair
value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may
affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.
The
Company’s financial instruments consist of cash and cash equivalents, accounts receivable, investments and accounts payable. The
carrying amount of these financial instruments approximates fair value due to their short-term maturity.
The
Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair
value of contingent consideration as of April 30, 2024 and 2023 was $ 0 and $ 418,455 , respectively.
The
Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing
the discounted cash flow method.
F- 25
The
investment, at cost of $ 16,500,000 and $ 0 as of April 30, 2024 and 2023 have been classified using level 3 inputs.
The
Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2024:
SCHEDULE
OF DERIVATIVE LIABILITIES
Note
derivative is related to
April
30, 2024
balance
(Gain)
loss for the year ended
April 30, 2024
8/6/21
warrants
$ 4,898
$ ( 97,026 )
6/17/22
underwriter warrants
535
( 5,996 )
9/30/22
warrants issued with common stock
-
( 16,484,486 )
1/6/2023
warrants issued with note payable
-
( 2,720,053 )
10/11/2023
warrants issued with note payable
-
( 46,909 )
12/7/2023
warrants issued with note payable
-
11,718,858
Total
$ 5,433
$ ( 7,635,612 )
The
Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2023:
Note
derivative is related to
April
30, 2023
ending
balance
(Gain)
loss for the year ended
April 30, 2023
4/11/21
profit guaranty
$ 1,456,854
$ 395,304
8/6/21
convertible notes
101,924
( 2,611,410 )
6/17/22
underwriter warrants
6,531
( 57,951 )
Other
derivative liabilities eliminated in uplist
-
( 1,604,413 )
9/30/22
warrants issued with common stock
6,109,559
( 6,170,728 )
1/6/2023
warrants issued with note payable
2,814,738
( 900,819 )
Total
$ 10,489,606
$ ( 10,950,017 )
The
Company also recognized derivative expense of $ 14,119,784 and 8,995,962 at inception on the issuance dates of the derivative instruments
for the years ended April 30, 2024 and 2023, respectively.. The Black-Scholes option pricing model assumptions for the derivative liabilities
during the years ended April 30, 2024 and 2023 consisted of the following:
SCHEDULE
OF DERIVATIVE AND WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
Year Ended
April 30, 2024
Year Ended
April 30, 2023
Expected life in years
2.5 - 10 years
3.25 - 10 years
Stock price volatility
150 %
50 - 150 %
Risk free interest rate
4.08 - 5.37 %
2.90 %- 4.34 %
Expected dividends
0 %
0 %
Refer
to Note 10 and Note 11 for more information regarding the derivative instruments.
Income
Taxes
Income
taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation
allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.
Intangible
Assets
Intangible
assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The Company also acquired
intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and
customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class
of intangible assets in order to determine their economic useful life. All intangible assets acquired with the PlaySight transaction
are included in discontinued operations. Refer to Note 6 for more information.
F- 26
Impairment
of Long-Lived Assets
In
accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate
that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance
relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy
for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends.
When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related
asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows
do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the
market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. There
was impairment of long-lived assets identified during the year ended April 30, 2024 and 2023 in our continuing operations. Refer to Note
6 for more information.
Goodwill
The
Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires
that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records
goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for
impairment on an annual basis.
With
the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill
in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company
determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach.
If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will
record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of
the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company
will not record an impairment charge.
The
Company impaired all goodwill as of April 30, 2023.
Share-Based
Payment
The
Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value
recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award
and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.
Warrants
The
Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in
connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based
awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over
the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11 and Note 14.
The
warrants granted during the years ended April 30, 2024 and 2023 were valued using a Black-Scholes option pricing model on the date of
grant using the following assumptions:
SCHEDULE
OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
Year
Ended
April
30, 2024
Year
Ended
April
30, 2023
Expected
life in years
5 - 10
years
5
– 10 years
Stock
price volatility
150 %
50 %
- 150 %
Risk
free interest rate
4.59 %
2.50 %
- 4.68 %
Expected
dividends
0 %
0 %
Foreign
Currency Translation
Our
functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency
for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot
rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average
rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component
of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated
by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income
(loss) in the period in which they occur.
Earnings
Per Share
Basic
earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding
during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents
outstanding during the period.
All
common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation
of diluted earnings per share as the effect is antidilutive. As a result, the basic and diluted earnings per share are the same for each
of the periods presented.
F- 27
Note
4 : CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES
Accounts
Receivable Concentration
As
of April 30, 2024, the Company had two customers that accounted for 100 %, compared to two customers accounting for 47 % of the Company’s
trade receivables balance as of April 30, 2023.
Accounts
Payable Concentration
As
of April 30, 2024 and 2023, the Company had four significant suppliers that accounted for 63 % and 59 % of the Company’s trade payables
balances, respectively.
Note
5: INTANGIBLE ASSETS
Intangible
assets reflect only those intangible assets of our continuing operations, and consist of the following:
SCHEDULE
OF INTANGIBLE ASSETS
Amortization (in years)
Carrying Value
Accumulated Amortization
Impairment Loss
Net Carrying Value
Weighted
Average
Period
April
30, 2024
Amortization
(in years)
Carrying
Value
Accumulated
Amortization
Impairment
Loss
Net
Carrying Value
Tradenames
and patents
15.26
$ 385,582
$ 24,031
$ 360,551
$ 1,000
Customer
relationships
9.92
3,930,000
50,038
3,879,962
—
Internally
developed software
4.91
580,000
79,608
500,392
—
Total
intangible assets
$ 4,895,582
$ 153,677
$ 4,740,905
$ 1,000
Amortization (in years)
Carrying Value
Accumulated Amortization
Impairment Loss
Net Carrying Value
Weighted
Average
Period
April
30, 2023
Amortization
(in years)
Carrying
Value
Accumulated
Amortization
Impairment
Loss
Net
Carrying Value
Tradenames
and patents
15.26
$ 385,582
$ 24,031
260,270
$ 101,281
Customer
relationships
9.92
3,930,000
50,038
3,879,962
—
Internally
developed software
4.91
580,000
79,608
500,392
—
Total
intangible assets
$ 4,895,582
$ 153,677
$ 4,640,624
$ 101,281
Amortization
expense for the years ended April 30, 2024 and 2023 was approximately $ 1,000 and $ 101,281 , respectively. The Company impaired $ 100,281
for the year ended April 30, 2024. The remaining $ 1,000 is a nominal value related to the Company’s patents. This amount is not
expected to be amortized any further.
Note
6 : ACCRUED EXPENSES
The
composition of accrued expenses is summarized below:
SCHEDULE
OF ACCRUED EXPENSES
April
30, 2024
April
30, 2023
Accrued
payroll
$ 1,304,363
$ 1,535,186
Accrued
bonus
1,022,751
1,720,606
Accrued
professional fees
37,212
490,424
Other
accrued expenses
1,041,046
1,165,623
Total
$ 3,405,372
$ 4,911,839
F- 28
Note
7: NOTE PAYABLE - RELATED PARTY
The
discussion of note payable – related party only includes those that existed as of April 30, 2023. For a discussion of all prior
note payable – related party we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April
30, 2023.
On
January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $ 1,000,000 , pursuant to which the
Company received a total amount of $ 2,000,000 . The loans bear interest at a rate of 8 % per annum and are required to be repaid in full
by April 30, 2022 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay
any dividends unless or until the loans are repaid in full. On June 28, 2022, the Company entered into amendments for the two related
party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.
There
was $ 1,169,291 and $ 1,953,842 in outstanding borrowings from related parties as of April 30, 2024 and 2023. Interest expense related
to the related parties for the years ended April 30, 2024 and 2023 amounted to $ 0 and $ 293,090 , respectively. Accrued interest due to
related parties as of April 30, 2024 and 2023 amounted to $ 917,957 and $ 917,957 , respectively. The accrued interest includes notes that
were either repaid or converted but the interest remained.
On
January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and
Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $ 103 per ball launcher we sell until we have paid
them an aggregate total of $ 2,092,700 , which represents payment in full of the principal amounts of and accrued interest in respect of
the Loan Agreements (as defined above) and certain other expenses they incurred in connection with the Company.
Note
8: CONVERTIBLE NOTES PAYABLE
The
discussion of convertible notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior convertible
notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
As
of April 30, 2024, all outstanding convertible notes payable had been fully converted into outstanding common shares. On June 17, 2022,
the Company issued 109,737 shares of common stock in conversion of the $ 13,200,000 in convertible notes payable and $ 846,301 in accrued
interest. In addition, the remaining $ 122,222 of unamortized discount on the convertible notes payable was amortized and included in
our consolidated statements of operations for the fiscal year end April 30, 2023.
Note
9: NOTES PAYABLE
The
discussion of notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior notes payable we refer
you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
On
April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 681 shares
of Company stock, which were issued to the lender at a 20 % discount from the closing price of the stock on the day prior to the conversion.
In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no
less than $ 1,500,000 over the next three years and if the aggregate gross sales are less than $ 1,500,000 the Company will issue additional
shares of common stock to the lender for the difference between the total gross proceeds and $ 1,500,000 , which could result in an infinite
number of shares being required to be issued.
F- 29
The
Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and
determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815,
Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument.
As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and
stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss
recorded in the period as a gain or loss on derivative.
On
the date of conversion, the Company recognized a $ 1,501,914 loss on extinguishment of debt, which represented the difference between
the promissory note and the fair value of the shares issued of $ 1,250,004 , which were recorded in shares issued in connection with conversion
of note payable within shareholders’ equity, as well as the derivative liability of $ 1,251,910 , which was valued using a Black-Scholes
option pricing model.
The
fair value of the derivative liability was $ 1,456,854 as of April 30, 2023 .
On
August 21, 2023, the Company amended its arrangement with MidCity and agreed to issue 42,500 shares of stock monthly for eight months
to settle the profit guarantee under its prior note arrangement from April 2020. The parties agreed to a one-time true-up at March 31,
2024 if any further amounts are due MidCity at that time. As a result of this new agreement with MidCity fixing the terms of the guarantee,
the Company has removed the criteria that created a net share settlement issue and thus no longer treats this as a derivative liability.
The remaining liability has been adjusted against additional paid in capital at the date of the agreement.
On
February 15, 2022, for and in consideration of $ 4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to
Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title
and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively,
the “Consigned Goods”). The Company has repaid this in full as of April 30, 2024.
On
April 1, 2022, the Company entered into a $ 500,000 note payable. The note was to mature on July 1, 2022 and bears interest at eight percent
( 8 %) per year. The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding
principal is due. On August 1, 2022, the Company repaid the $ 500,000 .
F- 30
Cash
Advance Agreements
UFS
Agreements
On
August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
in cash less fees of $ 50,000 . The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount is paid
in full.
In
order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the
UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to
any of such collateral.
On
March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
in cash. The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or permit to
exist, directly or indirectly, any lien on or with respect to any of such collateral.
Cedar
Agreements
On
January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
in cash. The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
in full. In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
granted to Cedar a security interest in the following collateral: all present and future accounts receivable. The Company also agreed
not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
On
April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash. The
Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
to Cedar a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or
permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
On
April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash. The
Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
to Cedar a security interest in all present and future accounts receivable. The Company also agreed not to create, incur, assume, or
permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
F- 31
Meged
Agreements
On
June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
to the Company of $ 210,600 in cash less fees of $ 10,580 . The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
Purchased Amount is paid in full.
On
September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
outstanding balance of $ 70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in
cash for general purposes. The Company agreed to pay Meged $ 15,107.14 each week until the Meged Second Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article
9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
to any of such collateral.
Agile
Capital Funding Agreements
On
November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash. The
Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
In
order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
a security interest in the following collateral: all present and future accounts receivable. The Company also agreed not to create, incur,
assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
On
January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
in exchange for $ 1,000,000 in cash. The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
the Agile Receivable Amount is paid in full. In order to secure payment and performance of the Company’s obligations to Agile under
the Agile Jan Agreement, the Company granted to Agile a security interest in the following collateral: all present and future accounts
receivable. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
to any of such collateral. The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the
ACF Receivable Amount.
Note
10: RELATED PARTY TRANSACTIONS
In
support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company
can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal
written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, amounts paid in satisfaction
of liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized
by a promissory note.
The
Company has outstanding notes payable of $ 1,169,291 and $ 1,953,842 and accrued interest of $ 917,957 and $ 917,957 due to a related party
as of April 30, 2024 and April 30, 2023, respectively (see Note 7).
The
Company recognized net sales of $ 177,219 and $ 164,661 during the years ended April 30, 2024
and 2023, respectively, to related parties. As of April 30, 2024 and 2023, related parties had accounts receivable due to the Company
of $ 17,720 and $ 28,800 , respectively.
Note
11: SHAREHOLDERS’ EQUITY (DEFICIT)
Common
Stock
The
Company had 300,000,000 shares authorized as at April 30, 2024 and, as at the date hereof, has 1,000,000,000 shares of common stock authorized
with a par value of $ 0.001 per share. As of April 30, 2024 and April 30, 2023, the Company had 1,828,541 and 16,929 shares of common
stock issued and outstanding, respectively.
Equity
Transactions During the Year Ended April 30, 2024
The
Company issued an aggregate of 1,811,612 shares of its common stock consisting of the following:
For
the period May 1, 2023 through July 31, 2023, the Company issued 9,486 shares of common stock to ambassadors under their agreements ( 10 ),
to vendors in settlement of accounts payable ( 3,375 ), for settlement with former owners of FSS ( 168 ), for the exercise of warrants ( 1,350 )
and to satisfy the profit guarantee on a note ( 4,819 ).
F- 32
For
the period August 1, 2023 through October 31, 2023, the Company issued 192,226 shares of common stock for services rendered ( 686 ), for
settlement with former owners of Gameface and the remaining contingent consideration ( 99 ), for the exercise of warrants ( 185,408 ) and
to satisfy the profit guarantee on a note ( 4,250 ). In addition, we issued 1,785 to satisfy our requirement under the 1 for 40 reverse
split that occurred in this time period.
For
the period November 1, 2023 through January 31, 2024, the Company issued 909,983 shares of common stock in exercises of warrants and
in a securities purchase agreement with three investors ( 598,141 ), shares owed to shareholders of previously purchased companies ( 3 ),
settlements ( 128,375 ), services rendered ( 37,804 ), and cashless exercises of warrants ( 2,145,661 ).
For
the period February 1, 2024 through April 30, 2024, the Company issued 799,919 shares of common stock in cashless exercises of warrants
( 71 ), settlements ( 579,584 ) and for conversion of deferred compensation/services ( 220,265 ).
Equity
Transactions During the Year Ended April 30, 2023
The
Company issued an aggregate of 11,686 shares of its common stock consisting of the following:
On
June 15, 2022, the Company issued 5,485 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
On
June 15, 2022, the Company issued 1,311 shares to investors who participated in the Company’s Nasdaq uplist round.
On
June 27, 2022, the Company issued 32 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter
of calendar 2022. Gabriel Goldman became a director of the Company on June 15, 2022.
On
June 27, 2022, the Company issued 748 shares of common stock to the former Gameface shareholders in connection with the purchase
of Gameface.
On
August 25, 2022, the Company issued 1,500 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless
conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.
On
September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with
a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii)
pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together
with accompanying common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common
stock warrant and $ 311.92 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0
million (the “Offering”). The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are
exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in
the offering together with common stock warrants to purchase 16,026 shares of common stock at an exercise price of $ 312 per share
and a term of five years following the initial exercise date (the “5-Year Warrants”) and common stock warrants to purchase
32,052 shares of common stock at an exercise price of $ 344 per share and a term of seven and one half years (the “7.5-Year
Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering
contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval
is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. Net proceeds to the
Company were $ 4,549,882 .
On
October 12, 2022, the Company issued 2,405 shares of common stock, on November 21, 2022 issued 34 shares of common stock and January
26, 2023 issued 350 shares of common stock in connection with the acquisition of PlaySight.
F- 33
On
January 26, 2023, the Company issued 8 shares of common stock for services rendered to their ambassadors.
There
were 2 shares issued in a fractional share issuance.
The
Company granted the following warrants for the year ended April 30, 2024:
The
Company granted 2,500 warrants to a consultant for services valued at $ 50,873 .
The
Company granted an investor an additional 38,590 warrants as a result of our reset provisions in the warrant agreements dated September
28, 2022. The Company recognized an $ 11,398,589 charge to derivative expense as a result of this issuance.
The
Company granted 846 warrants in the amended loan agreement on October 1, 2023.
On
December 6, 2023, the “Company entered into an inducement offer letter agreement (the “Inducement Letter”) with the
Armistice Selling Shareholder of certain of the Company’s existing warrants to purchase up to a total of 24,862 shares of the Company’s
common stock, par value $ 0.001 per share (the “Common Stock”), consisting of: (i) 7,051 shares of Common Stock issuable upon
the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 709.20 per share with a term of five year (the “September
2022 Five Year Warrants”); (ii) 15,548 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022
each at an exercise price of $ 3709.20 per share with a term of seven and one half years (the “September 2022 Seven and a Half Year
Warrants”); and (iii) 2,263 shares of Common Stock issuable upon the exercise of warrants issued on January 6, 2023 (the “January
2023 Warrants” and, together with the September 2022 Five Year Warrants and the September 2022 Seven and a Half Year Warrants,
the “Existing Warrants).
Pursuant
to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”). The Company
received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
expenses payable by it. The transaction closed on December 7, 2023.
On
January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
share of Common Stock for an aggregate amount of approximately $ 16.5 million. The Pre-Funded Warrants have an exercise price of $ 0.0002
per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full. The aggregate number of
Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
The
resale of the shares of the Common Stock underlying the Existing Warrants and 11,224 shares of Common Stock owned by Sapir LLC, a consultant
engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No. 333-275407), declared effective
by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
The
Company also agreed to file a registration statement on Form S-1 (or other appropriate form if it is not then Form S-1 eligible) providing
for the resale of the New Warrant Shares issued or issuable upon the exercise of the New Warrants (the “Resale Registration Statement”),
within sixty (60) days after the Closing Date, and to use commercially reasonable efforts to have such Resale Registration Statement
declared effective by the SEC within 120 days following the Closing Date and to keep the Resale Registration Statement effective at all
times until no holder of the New Warrants owns any New Warrants or New Warrant Shares. The Company will have to pay partial liquidated
damages pursuant to the Resale Registration Statement provision of the Inducement Letter if certain deadlines and requirements are not
met. In the Inducement Letter, the Company agreed not to issue any shares of Common Stock or Common Stock equivalents or to file any
other registration statement with the SEC (in each case, subject to certain exceptions) until sixty (60) days after the Closing Date.
The Company also agreed not to effect or agree to effect any Variable Rate Transaction (as defined in the Inducement Letter) until one
(1) year after the Closing Date (subject to an exception). In addition, the Company agreed in the Inducement Letter to grant the Holder
a participation right in future financings until the date the principal amount of a promissory note issued to the Holder in January 2023
and as modified in October 2023 has been fully repaid.
F- 34
On
January 20, 2024 the Company granted an officer 317,514 warrants with a strike price of $ 0.02 and a term of ten years in conversion of
$ 1,187,500 in deferred compensation that was accrued for them.
Warrants
Granted During the Year Ended April 30, 2024 and April 30, 2023
On
September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a
single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii) pre-funded
warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together with accompanying
common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common stock warrant and $ 311.92
per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0 million (the “Offering”).
The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are exercisable until the Pre-Funded Warrants
are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants
to purchase 16,026 shares of common stock at an exercise price of $ 312 per share and a term of five years following the initial exercise
date (the “5-Year Warrants”) and common stock warrants to purchase 32,052 shares of common stock at an exercise price of
$ 344 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively,
the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants
will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and
Pre-Funded Warrants under Nasdaq rules. Net proceeds to the Company were $ 4,549,882 . The exercise price of the Warrants was reset in
January 2023 to $ 176.80 per share and in October 2023 to $ 70.92 per share.
On
January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more
institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”)
for the issuance and sale of (i) a note in an aggregate principal amount of up to $ 2,000,000 (the “Note”) with the initial
advance under the Loan and Security Agreement being $ 1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of
shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of
the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s
common stock on January 6, 2023, as reported by Nasdaq, was $ 176.80 per share, so the Warrants in respect of the initial advance under
the Note are exercisable for up to 90,498 shares of the Company’s common stock. The Warrants have an exercise price per share equal
to the closing price of the common stock of the Company on the date of the issuance of the Note, or $ 4.42 per share and a term of five-
and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants was September 13, 2023,
the date stockholder approval was received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the
terms of the Loan and Security Agreement, an additional advance of $ 600,000 was made to the Company under the Note in February 2023.
The Company’s obligations under the terms of the Loan and Security Agreement were fully and unconditionally guaranteed by all of
the Company’s subsidiaries (the “Guarantors”).
The
following represents a summary of the warrants:
SCHEDULE OF WARRANTS ISSUED, EXERCISED AND EXPIRED
Year
Ended April 30, 2024
Year
Ended April 30, 2023
Number
Weighted
Average
Exercise
Price
Number
Weighted
Average
Exercise
Price
Beginning
balance
89,615
$ 684.20
4,853
$ 8,890.00
Granted
5,254,438
0.59
85,706
234.00
Exercised
( 472,651 )
-
-
-
Forfeited
-
-
-
-
Expired
( 179 )
-
( 944 )
-
Ending
balance
4,871,223
$ 1.44
89,615
$ 684.20
Intrinsic
value of warrants
$ 3,712,223
$ 2,344,529
Weighted
Average Remaining Contractual Life (Years)
9.25
6.45
F- 35
As
of April 30, 2024, 4,871,223 warrants are vested.
Note
12: COMMITMENTS AND CONTINGENCIES
Leases
The
Company leases office space under short-term leases with terms under a year. Total rent expense for the nine months ended April 30, 2024
and 2023 amounted to $ 9,426 and $ 4,900 , respectively.
Contingencies
In
connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s
common stock with a fair value of $ 1,334,000 .
The
Company issued 14,960 common shares to the former Gameface shareholders in June 2022. The remaining balance of the contingent consideration
of $ 418,455 was converted on October 23, 2023.
From
time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently
a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the
Company’s business or financial statements.
On
February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court
for the Southern District of New York seeking damages (i) in the amount of $ 764,647.53 in for an alleged breach of the terms of the 8 %
senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note
(as defined below), which in December 2021 was increased to $ 600,000 in principal amount (the “Note”) and (ii) an unspecified
amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July
7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other
legal and equitable relief as the court deems just and proper. On June 30, 2023, the United States District Court for the Southern District
of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint. On July 31, Oasis filed
an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at
trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as
amended, and Rule 10b-5 thereunder. On February 28, 2024, the Company and Oasis settled this matter by entering into a settlement agreement
pursuant to which the Company paid Oasis $ 225,000 in cash in exchange for a dismissal of the action by Oasis and a full release.
We
know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has
a material interest adverse to us.
F- 36
Nasdaq
Compliance
On
July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s
stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy
the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’
equity be at least $ 2.5 million (the “Minimum Stockholders’ Equity Requirement”). In addition, the Company did not
meet the alternatives of listed securities or net income from continuing operations as of the date of the letter. The Company timely
submitted a compliance plan to the Panel and on August 23, 2023 received notice from Nasdaq that it has until January 22, 2024 to demonstrate
compliance with the Minimum Stockholders’ Equity Requirement. On January 22, 2024, the Company consummated and received a cash
investment of $ 16,500,000 (as described in more detail below), which increased the Company’s stockholder equity to $ 4,045,326 ,
which has brought the Company back into compliance with the Minimum Stockholders’ Equity Requirement. On January 30, 2024, the
Company received a letter from Nasdaq confirming that following the receipt of a an investment of $ 16.5 million as disclosed in the Company’s
current report filed on Form 8-K on January 24, 2024 (i) the Company has regained compliance with the minimum shareholder equity requirement
in Listing Rule 5550(b)(1) (the “Equity Rule”), as required by the Nasdaq Hearing Panel’s decision dated April 12,
2023, and (ii) in application of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of
one year from the date of such letter. If, within that one-year monitoring period, the Company is no longer in compliance with the Equity
Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Nasdaq with a plan of compliance with respect
to such deficiency and Nasdaq will not be permitted to grant additional time for the Company to regain compliance with respect to such
deficiency, nor will the Company be afforded an applicable cure or compliance period pursuant to Ruel 5810(c)(3). Instead, Nasdaq will
issue a delist determination letter and the Company will have the opportunity to request a new hearing. The Company will have the opportunity
to respond/present to the hearing panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time
be delisted from Nasdaq.
On
December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
Bid Price Requirement”). In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
On
June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
second 180-day remediation period. Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
(the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
(the “ Delisting Determination ”).
The
Company appealed of the Delisting Determination on June 18, 2024 by requesting a hearing before the Panel to stay the suspension of
the Company’s securities and the filing of the Form 25-NSE with the SEC. On June 27, 2024, the Company effected a 1-20
reverse stock split , which brought its share price to $ 8.71 , which, in turn, caused the Company to regain compliance with the
Minimum Bid Price Requirement and on July 11, 2024, the Company completed 10 consecutive trading days with the bid price in excess
of $1 and on July 18, 2024 received Nasdaq confirmation that the hearing panel has been cancelled and the Delisting Determination has been withdrawn.
F- 37
Note
13: YYEM PURCHASE AGREEMENT
On
March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share
exchange agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the
“Agreements”) to acquire a total of 70 %
of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”), a Hong Kong
company, from the sole shareholder of YYEM, Mr. Hongyu Zhou (the “Seller”), for a combined $ 56
million. The consummation of the transactions contemplated in the Agreements will result in a change in control of the Company as
the shareholders of YYEM will become the owners 82.4 %
of the issued and outstanding shares of common stock of the Company (the “Common Stock”). As part of this transaction,
as further described below under the heading of “The Separation Agreement”, the Company has agreed to sell its wholly
owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be majority owned by Yonah Kalfa and Mike
Ballardie.
The
Acquisition Structure
Pursuant
to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
payable in cash (the “Share Purchase Transaction”). The Share Purchase Transaction closed on March 20, 2024. The $ 16,500,000
has been classified as an investment on the consolidated balance sheet as of April 30, 2024.
Pursuant
to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
(the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”). The
shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
Exchange Transaction (the “Share Exchange Consideration”).
The
Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
within the meaning of Rule 144 under the Securities Act. Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
unless they have been held for at least six months and subject to other conditions.
Separation
Agreement
In
connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
Company that arise from liabilities related to the Legacy Business (the “Separation”). NewCo will be owned by Yonah Kalfa
and Mike Ballardie.
On
a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
million (which represents the assets of the Company
as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
million used for the purchase of 20 %
ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
million (which represents the liabilities of
the Company as of April 30, 2024).
Financial
Accommodations
As
an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
in cash by YYEM, as follows: (i) $800,000 payable within two (2) business days of the date of the Agreements; (ii) $1,200,000 payable
within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
symbol as the parties may agree; (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
Date and paid to NewCo. Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
F- 38
Management
following the Acquisition
At
or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
or election of the new directors.
Closing
Conditions
The
Share Exchange, as amended, provides that:
●
on
or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
and other matters related to the Share Exchange Transaction. Such stockholder approval was received on May 15, 2024;
●
on
or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
to be determined by the parties;
●
as
a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
Stock will be delisted from Nasdaq; and
●
the
Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to be
submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto. The shareholder approval was
obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by
Nasdaq and the 1:20 reverse split took place on 27 June 2024.
We
cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party. As of the
date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
Closing
Deliverables
At
the Closing, the Company shall deliver to YYEM Seller the following:
●
copies
of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
is a party and the consummation of the transactions contemplated hereby and thereby;
●
the
Exchange Shares;
●
all
documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
the conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
●
a
duly executed bought and sold note, as applicable; and
●
all
other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
to the Closing pursuant to the Exchange Agreement.
At
the Closing, YYEM Seller shall deliver to the Company the following:
●
payment
of the Closing Cash Payment (as defined in the Exchange Agreement);
F- 39
●
a
good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
●
if
the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
●
a
counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
●
all
documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
the conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
●
a
duly executed bought and sold note as may be required under the law of Hong Kong; and
●
all
other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
at or prior to the Closing pursuant to the Exchange Agreement.
Termination
The
Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date. If the Exchange Agreement
is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
Note
14: INCOME TAXES
The
Company does business in the US through its subsidiaries Slinger Bag Inc. and Slinger Bag Americas. It also does business in Israel through
SBL whose operations are reflected in the Company’s consolidated financial statements. The Company’s operations in Canada,
Israel, and the UK were immaterial for the years ended April 30, 2024 and 2023.
Net
deferred tax assets from operations in the US, using an effective tax rate of 21 %, consisted of the following:
SCHEDULE OF NET DEFERRED TAX ASSETS
2024
2023
Deferred
tax assets:
Loss
carryforwards
$ 6,298,000
$ 3,049,000
Research
and development costs
Stock
options
7,606,000
8,454,000
Capital
loss carryforward/Disposal
186,000
11,039,000
Related
party accruals
1,013,000
1,001,000
Inventory
reserve
63,000
133,000
Interest
deferral
223,000
221,000
Start-up
costs
66,000
81,000
Other
138,000
131,000
Valuation
allowance
( 15,593,000 )
( 24,109,000 )
Net
deferred tax assets
$ -
$ —
F- 40
The
income tax provision differs from the amount of income tax determined by applying the applicable statutory income tax rate to pretax
loss due to the following for the years ended April 30, 2024 and 2023:
SCHEDULE OF INCOME TAX PROVISION
2024
2023
Income
tax benefit based on book loss at US statutory rate
$ 2,808,000
$ ( 10,983,000 )
Share-based
compensation and shares for services
—
—
Debt
discount amortization
3,250,000
860,000
Related
party accruals
( 94,000 )
226,000
Stock
options
—
( 145,000 )
Interest
expense
132,000
79,000
Depreciation
20,000
( 18,000 )
Inventory
reserve
( 107,000 )
26,000
Interest
deferral
—
( 5,000 )
Acquisition
costs
24,000
260,000
Accrued
legal
—
( 76,000 )
Loss
on sale of capital assets
—
8,713,000
Accrued
payroll
—
—
Change
in fair value of derivatives
( 1,603,000 )
481,000
Other
( 274,000 )
40,000
Valuation
allowance
1,460,000
542,000
Total
income tax provision
$ -
$ —
The
Company had net operating loss carryforwards of $ 37,481,805 and $ 17,038,000 as of April 30, 2024 and 2023, respectively, which may be available
to be used to offset future taxable income in the US for the years ended 2024 through 2042. The utilization of the Company’s net
operating losses may be subject to a U.S. federal limitation due to the “change in ownership provisions” under Section 382
of the Internal Revenue Code and other similar limitations in various state jurisdictions. Such limitations may result in a reduction
of the amount of net operating loss carryforwards in future years and possibly the expiration of certain net operating loss carryforwards
before their utilization. The Company has not completed a full study to assess whether an “ownership change” as defined in
Section 382 has occurred or whether there have been multiple ownership changes since inception. Future changes in the Company’s
stock ownership, which may be outside of the Company’s control, may trigger an “ownership change”. In addition, future
equity offerings or acquisitions that have equity as a component of the purchase price could result in an “ownership change”.
Tax years that remain subject to examination are 2018 and forward.
Net
deferred tax assets from operations in Israel, using an effective tax rate of 23 %, consisted of the following:
SCHEDULE OF NET DEFERRED TAX ASSETS
2024
2023
Deferred
tax assets:
Loss
carryforwards
$ 295,000
$ 241,000
Start-up
costs
—
—
Research
and development costs
( 113,000 )
( 113,000 )
Valuation
allowance
( 182,000 )
( 128,000 )
Net
deferred tax assets
$ —
$ —
The
income tax provision differs from the amount of income tax determined by applying the applicable Israeli statutory income tax rate of
23 % due to the following for the years ended April 30, 2024 and 2023:
SCHEDULE OF INCOME TAX PROVISION
2024
2023
Income
tax provision (benefit) based on book income (loss) at Israeli statutory rate
$ ( 54,000 )
$ ( 54,000 )
Valuation
allowance
54,000
54,000
Total
income tax provision
$ —
$ —
The
Company had net operating loss carryforwards of approximately $ 6,298,000 and $ 3,049,000
as of April 30, 2024
and 2023, respectively, which may be available to be used to offset future taxable income in Israel. All of the Company’s tax years
since inception are open for examination.
The
Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense. There were no interest or
penalties recognized in the accompanying consolidated statements of comprehensive loss for the years ended April 30, 2024 and 2023.
Note
15 : DISCONTINUED OPERATIONS
On
November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and
Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100 % of the issued and outstanding shares of
PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees,
tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration
owed to them under their employment agreements in the total amount of $ 600,000 ; and (3) cash consideration of $ 2,000,000 to be paid to
the Company in the form of a promissory note that was to mature on December 31, 2023.
F- 41
On
December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
him the right for a period of three years to purchase the remaining 25 % of its Foundation Sports membership interests for $ 500,000 in
cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements,
and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established
a reserve for the investment at the full amount of $ 500,000 .
Current
reclassified the following operations as discontinued operations for the year ended April 30, 2023 –
SCHEDULE OF DISCONTINUED OPERATIONS
2023
Revenue
$ 3,954,149
Operating
expenses
8,416,117
Other
(income) loss
-
Net
loss from discontinued operations
$ ( 4,461,968 )
The
following represents the calculation of the loss on disposal of PlaySight and Foundation Sports for the year ended April 30, 2023:
SCHEDULE OF CALCULATION OF THE LOSS ON DISPOSAL
Note
receivable
$ 2,000,000
Cash
and restricted cash
( 714,507 )
Accounts
receivable
( 411,249 )
Prepaid
expenses
( 106,031 )
Inventory
( 296,920 )
Finished
products used in operations
( 4,117,986 )
Contract
assets
( 298,162 )
Right
of use asset
( 103,228 )
Goodwill
( 25,862,000 )
Property
and equipment
( 116,505 )
Intangible
assets
( 18,576,475 )
Contract
liabilities
3,785,408
Lease
liabilities
78,016
Accounts
payable and accrued expenses
3,325,747
Loss
on disposal of discontinued operations
$ ( 41,413,892 )
Note
16: SUBSEQUENT EVENTS
From
May 1, 2024 through the date hereof, the Company issued the following shares of common stock:
On
May 24, 2024, the Company issued 47,116 shares of common stock to Yonah Kalfa in satisfaction
of deferred compensation obligations.
On
May 24, 2024, the Company issued 150,000 shares of common stock to its directors as compensation for the service and for their extraordinary
contributions to the Company and warrants to purchase 50,000 shares of common stock with an exercise price of $ 0.02 and a term of
10 years to Mike Ballardie as compensation for his service and for his extraordinary contribution to the Company.
On
May 24, 2024, the Company issued 33,500 shares of common stock consisting of 16,750 shares of common stock to each of Juda Honickman
and Mark Radom for their extraordinary contributions to the Company.
On June 27, 2024, the Company issued 511,214 shares
of common stock upon the exercise of warrants.
On July 8, 2024, the Company issued 110,665 shares of common stock to satisfy
DTC’s request for round-up shares as a result of the Company’s recent 1-20 reverse split .
On July 23, 2024, the Company issued 10 shares of common stock to a former
shareholder of PlaySight in satisfaction of the Company’s obligation to issue shares of its common stock in exchange for its shares
of PlaySight. This issuance was delayed until July 23, 2024 due to administrative issues.
F- 42
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
On
August 28, 2022, the Board of Directors and the audit committee of Connex Sports Technologies Inc. (the “Company”) approved
the re-engagement of Mac Accounting Group, LLP (“Mac”) as the Company’s independent registered public accounting firm
for the fiscal year ended April 30, 2023, effective immediately, and dismissed WithumSmith + Brown, PC (“Withum”) as the
Company’s independent registered public accounting firm.
Until
Withum was engaged on February 17, 2022, Mac was the Company’s auditor and had audited the Company’s consolidated financial
statements for the fiscal years ended April 30, 2022 and 2021.
Withum
never issued an audit opinion on our financial statements, and during the course of their engagement there
were no disagreements with Withum on any matters of accounting principles or practices, financial statement disclosure or auditing scope
and procedures which, if not resolved to the satisfaction of Withum, would have caused Withum to make reference to the matter in their
audit opinion, if issued. There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the
period Withum was engaged as the Company’s auditor.
On
March 21, 2023, the Board of Directors and the audit committee of the Company approved the engagement of Olayinka Oyebola & Co. (“OOC”)
as the Company’s independent registered public accounting firm for the fiscal year ended April 30, 2023, effective immediately,
and dismissed Mac Accounting Group, LLP (“Mac”) as the Company’s independent registered public accounting firm.
Until
OOC was engaged on March 21, 2023, Mac was the Company’s auditor and had audited the Company’s consolidated financial statements
for the fiscal years ended April 30, 2022 and 2021.
Mac
never issued an audit opinion on our financial statements for the fiscal year ended April 30, 2023, and during the course of their engagement
there were no disagreements with Mac on any matters of accounting principles or practices, financial statement disclosure or auditing
scope and procedures which, if not resolved to the satisfaction of Mac, would have caused Mac to make reference to the matter in their
audit opinion, if issued. There were no reportable events (as that term is described in Item 304(a)(1)(v) of Regulation S-K) during the
period Mac was engaged as the Company’s auditor.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.