4 unchanged sentences
SPORTS TECHNOLOGIES, INC
−Removed: Report of Independent Registered Public Accounting Firm (PCAOB ID 5968 ) in respect of the fiscal year ended April 30, 2023
−Removed: Consolidated Balance Sheets as of April 30, 2023 and 2022
−Removed: Consolidated Statements of Operations and Comprehensive Loss for the years ended April 30, 2023 and 2022
−Removed: Consolidated Statements of Cash Flows for the years ended April 30, 2023 and 2022
−Removed: Consolidated Statements of Shareholders’ Equity/Deficit for the years ended April 30, 2023 and 2022
−Removed: Notes to Consolidated Financial Statements
+Added: of Independent Registered Public Accounting Firm (PCAOB ID 5968 )
+Added: Balance Sheets as of April 30, 2024 and 2023
+Added: Statements of Operations and Comprehensive Loss for the years ended April 30, 2024 and 2023
+Added: Statements of Shareholders’ Equity/Deficit for the years ended April 30, 2024 and 2023
+Added: Statements of Cash Flows for the years ended April 30, 2024 and 2023
+Added: to Consolidated Financial Statements
of Independent Registered Public Accounting Firm
2 unchanged sentences
on the Financial Statements
−Removed: have audited the accompanying consolidated balance sheets of Connexa Sports Technologies Inc (the ‘Company’) as of April
−Removed: 30, 2023, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’ equity and cash
−Removed: flows for the year ended April 30, 2023, and the related notes (collectively referred to as the “financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of April 30, 2023, and the results of its operations and its cash flows for the year ended April 30, 2023, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
+Added: have audited the accompanying consolidated statement of financial position of Connexa Sports Technologies Inc (the ‘Company’)
+Added: as of April 30, 2024, and 2023, and the related consolidated statements of operations and comprehensive loss, changes in stockholders’
+Added: equity and cash flows for each of the two years ended April 30, 2024, and 2023, and the related notes (collectively referred to as the
+Added: “financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects,
+Added: the consolidated financial position of the Company as of April 30, 2024, and 2023, and the results of its operations and its cash flows
+Added: for each of the two years ended April 30, 2024 and 2023, in conformity with accounting principles generally accepted in the United States
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 2, the Company suffered an accumulated deficit of $(151,750,610), net loss of $(71,153,685) and a negative working capital of $(18,775,991).
+Added: in Note 2, the Company suffered an accumulated deficit of $(167,387,028), net loss of $(15,636,418) and decline in net sales.
These matters
34 unchanged sentences
separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.
−Removed: Complex Debt and Equity Transaction on disposal of
−Removed: As disclosed in Note 16, on November 27, 2022, the
−Removed: company disposed of one of its subsidiaries, and the Company entered into debt and/or equity transactions and agreements that contained
−Removed: terms and provisions that were uncommon in practice.
−Removed: Due to the unusual nature of the agreements, ensuring the accounting for the transactions
−Removed: was challenging, subjective, and required complex auditor judgment, including detailed analysis and interpretation of accounting standards.
−Removed: In order to audit these significant unusual transactions,
−Removed: we reviewed the Company analysis and had to perform a significant amount of research in order to gain comfort in the accounting for each.
+Added: company recognize revenue for its performance obligations associated with its contract with customers at a point in time when the products
+Added: Significant judgment is exercised by the Company in determining the timing or pattern of delivery (i.e., timing of when
+Added: revenue is recognized) for each performance obligation.
+Added: related audit effort in evaluating management’s judgments in determining revenue recognition for customer agreements required a
+Added: high degree of auditor judgment.
+Added: principal audit procedures related to the Company’s revenue recognition for customer agreements included the following:
+Added: gained an understanding of internal controls related to revenue recognition.
+Added: evaluated management’s significant accounting policies for reasonableness.
+Added: selected a sample of revenues recognized and performed the following procedures:
+Added: read contract source documents for each selected transactions
+Added: Assessed the terms in the
+Added: customer agreement and evaluated the appropriateness of management’s application of their accounting policies, along with their
+Added: use of estimates, in the determination of revenue recognition conclusions.
+Added: We tested the mathematical
+Added: accuracy of management’s calculations of revenue and the associated timing of revenue recognized in the financial statements.
+Added: Concern Uncertainty – See also Going Concern Uncertainty explanatory paragraph above
+Added: described further in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations The ability
+Added: of the Company to continue as a going concern is dependent on executing its business plan and ultimately to attain profitable operations.
+Added: Accordingly, the Company has determined that these factors raise substantial doubt as to the Company’s ability to continue as a
+Added: going concern for a period of one year from the issuance of these financial statements.
+Added: Management intends to continue to fund its business
+Added: by way of public or private offerings of the Company’s stock or through loans from private investors, in order satisfy the Company’s
+Added: obligations as they come due for at least one year from the financial statement issuance date.
+Added: However, the Company has not concluded
+Added: that these plans alleviate the substantial doubt related to its ability to continue as a going concern.
+Added: determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
+Added: regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
+Added: Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
+Added: testing procedures such as analytical procedures to identify conditions and events that indicate that there could be substantial
+Added: doubt about the Company’s ability to continue as a going concern for a reasonable period of time.
+Added: We reviewed and evaluated
+Added: management’s plans for dealing with adverse effects of these conditions and events.
+Added: We inquired of Company
+Added: management and reviewed company records to assess whether there are additional factors that contribute to the uncertainties disclosed.
+Added: We assessed whether the
+Added: Company’s determination that there is substantial doubt about its ability to continue as a going concern was adequately disclosed.
+Added: Olayinka Oyebola
OYEBOLA & CO.
3 unchanged sentences
30, 2024 AND 2023
−Removed: APRIL 30, 2023
−Removed: APRIL 30, 2022
+Added: and cash equivalents
+Added: receivable, net
+Added: expenses and other current assets
Current Assets
−Removed: Cash and cash equivalents
−Removed: Accounts receivable, net
−Removed: Inventories, net
−Removed: Prepaid inventory
−Removed: Contract assets
−Removed: Prepaid expenses and other current assets
−Removed: Current assets of discontinued operations
−Removed: Total Current Assets
+Added: receivable - former subsidiary
+Added: assets, net of depreciation
+Added: assets, net of amortization
Non-Current Assets
−Removed: Note receivable - former subsidiary
−Removed: Fixed assets, net of depreciation
−Removed: Intangible assets, net of amortization
−Removed: Non-current assets of discontinued operations
−Removed: Total Non-Current Assets
−Removed: LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
+Added: AND SHAREHOLDERS’ EQUITY (DEFICIT)
+Added: interest - related party
+Added: portion of notes payable, net of discount
+Added: portion of notes payable - related parties
+Added: portion of notes payable
+Added: consideration
current liabilities
−Removed: Accounts payable
−Removed: Accrued expenses
−Removed: Related party purchase obligation
−Removed: Contract liabilities
−Removed: Accrued interest
−Removed: Accrued interest - related party
−Removed: Accrued interest
−Removed: Current portion of notes payable, net of discount
−Removed: Current portion of convertible notes payable, net of discount
−Removed: Derivative liabilities
−Removed: Contingent consideration
−Removed: Other current liabilities
−Removed: Current liabilities of discontinued operations
−Removed: Total Current Liabilities
+Added: Current Liabilities
+Added: payable related parties, net of current portion
Long-Term Liabilities
−Removed: Notes payable related parties, net of current portion
−Removed: Non-current liabilities of discontinued operations
−Removed: Total Long-Term Liabilities
−Removed: Total Liabilities
−Removed: Commitments and contingency
−Removed: SHAREHOLDERS’ EQUITY (DEFICIT)
−Removed: Common stock, par value, $ 0.001 , 300,000,000 shares authorized, 13,543,155 and 4,194,836 shares
−Removed: issued and outstanding as of April 30, 2023 and 2022, respectively
−Removed: Additional paid in capital
−Removed: Accumulated deficit
+Added: and contingency
+Added: SHAREHOLDERS’
+Added: EQUITY (DEFICIT)
+Added: stock, par value, $ 0.001 , 300,000,000 shares authorized, 1,828,541 and 16,929 shares issued and outstanding as of April 30, 2024
+Added: and April 30, 2023, respectively
+Added: paid in capital
( 167,387,028 )
( 151,750,610 )
−Removed: Accumulated other comprehensive income (loss)
−Removed: Total Stockholders’ Equity (Deficit)
+Added: other comprehensive income
+Added: Stockholders’ Equity (Deficit)
( 18,613,761 )
−Removed: TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
+Added: LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
accompanying notes are an integral part of these financial statements.
2 unchanged sentences
ENDED APRIL 30, 2024 AND 2023
−Removed: COST OF SALES
+Added: and marketing expenses
+Added: and administrative expenses
+Added: and development costs
Operating Expenses
−Removed: Selling and marketing expenses
−Removed: General and administrative expenses
−Removed: Research and development costs
−Removed: Total Operating Expenses
−Removed: OPERATING LOSS
( 6,443,155 )
( 21,958,775 )
−Removed: NON-OPERATING INCOME (EXPENSE)
−Removed: Amortization of debt discounts
+Added: NON-OPERATING
+Added: INCOME (EXPENSE)
+Added: of debt discounts
( 1,067,806 )
( 4,095,030 )
−Removed: Loss on extinguishment of debt
+Added: on conversion of accounts payable to common stock
+Added: in fair value of derivative liability
( 14,119,784 )
−Removed: Loss on issuance of convertible notes
( 8,995,962 )
−Removed: Gain on change in fair value of contingent consideration
−Removed: Change in fair value of derivative liability
−Removed: Derivative expense
( 1,351,305 )
−Removed: Interest expense
+Added: expense - related party
+Added: Non-Operating Income (Expenses)
( 9,193,263 )
−Removed: Interest expense - related party
−Removed: Interest expense
−Removed: Total Non-Operating Income (Expenses)
( 3,319,050 )
−Removed: NET LOSS FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME
+Added: INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES
( 15,636,418 )
( 25,277,825 )
−Removed: DISCONTINUED OPERATIONS
−Removed: Loss from discontinued operations
+Added: from discontinued operations
( 4,461,968 )
+Added: on disposal of subsidiaries
( 41,413,892 )
−Removed: Loss on disposal of subsidiaries
+Added: FROM DISCONTINUED OPERATIONS
( 45,875,860 )
−Removed: LOSS FROM DISCONTINUED OPERATIONS
+Added: INCOME (LOSS) FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES
( 15,636,418 )
( 71,153,685 )
−Removed: NET LOSS FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES
+Added: for income taxes
+Added: INCOME (LOSS)
$ ( 15,636,418 )
$ ( 71,153,685 )
−Removed: Provision for income taxes
+Added: comprehensive income (loss)
+Added: currency translations adjustment
+Added: Comprehensive
+Added: income (loss)
$ ( 15,595,389 )
$ ( 71,066,135 )
−Removed: Other comprehensive income (loss)
−Removed: Foreign currency translations adjustment
−Removed: Comprehensive income (loss)
+Added: income (loss) per share - basic and diluted (see Note 3)
$ ( 1,806.33 )
$ ( 3,278.25 )
−Removed: Net income (loss) per share - basic and diluted
−Removed: Continuing operations
−Removed: Discontinued operations
−Removed: Net loss per share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
+Added: loss per share - basic and diluted
+Added: $ ( 5,084.58 )
+Added: average common shares outstanding - basic and diluted
accompanying notes are an integral part of these financial statements.
3 unchanged sentences
Comprehensive
−Removed: Income (Loss)
−Removed: Balance - May 1, 2021
+Added: - May 1, 2022
$ 113,053,890
$ ( 80,596,925 )
−Removed: Stock issued for:
−Removed: Conversion of notes payable - related parties
−Removed: Conversion of shares issuanble (liability)
−Removed: Conversion of warrants
−Removed: Share-based compensation
−Removed: Elimination of related party derivative liability
−Removed: Shares issuable in connection with Gameface acquisition
−Removed: Shares issuable in connection with PlaySight acquisition
−Removed: Change in comprehensive income (loss)
−Removed: Net loss for the period
+Added: of notes payable
+Added: exercise of warrants
+Added: share issuance
+Added: in comprehensive income
+Added: in comprehensive income (loss)
+Added: loss for the year
( 71,153,685 )
3 unchanged sentences
$ ( 151,750,610 )
+Added: $ ( 18,613,761 )
Balance - May 1,
1 unchanged sentence
$ ( 151,750,610 )
−Removed: Stock issued for:
−Removed: Conversion of notes payable
−Removed: Cashless exercise of warrants
−Removed: Fractional share issuance
−Removed: Share-based compensation
−Removed: Change in comprehensive income
−Removed: Change in comprehensive income (loss)
−Removed: Net loss for the period
$ ( 18,613,761 )
$ 132,994,320
+Added: $ ( 151,750,610 )
+Added: $ ( 18,613,761 )
+Added: (including warrants)
+Added: Acquisition/Contingent
+Added: Consideration
+Added: exercise of warrants
+Added: of profit guarantee on note payable
+Added: adjustment in reverse split
+Added: Reclassification
+Added: of derivative liability upon amendment of agreement
+Added: of deferred compensation to warrants (equity)
+Added: in comprehensive income
+Added: loss for the period
+Added: ( 15,636,418 )
+Added: ( 15,636,418 )
Balance - April 30,
2 unchanged sentences
$ 176,801,473
+Added: $ ( 167,387,028 )
accompanying notes are an integral part of these financial statements.
2 unchanged sentences
ENDED APRIL 30, 2024 AND 2023
−Removed: CASH FLOW FROM OPERTING ACTIVIITES
−Removed: $ ( 71,153,685 )
−Removed: $ ( 51,773,652 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities
−Removed: Depreciation, amortization and impairment expense
−Removed: Change in fair value of derivartive liability
+Added: FLOW FROM OPERTING ACTIVITIES
$ ( 15,636,418 )
$ ( 71,153,685 )
−Removed: Shares and warrants issued for services
−Removed: Share-based compensation
−Removed: Loss on disposal
−Removed: Change in fair value of contingent consideration
+Added: to reconcile net (loss) to net cash used in operating activities
+Added: Depreciation,
+Added: amortization and impairment expense
+Added: in fair value of derivative liability
( 7,635,612 )
−Removed: Loss on extinguishment of debt
−Removed: Amortization of debt discounts
−Removed: Derivative expense
−Removed: Non-cash transaction costs
−Removed: Loss on conversion of convertible notes
−Removed: Changes in assets and liabilities, net of acquired amounts
−Removed: Accounts receivable
( 10,950,017 )
+Added: and warrants issued for services
+Added: transaction costs
+Added: of debt discounts
+Added: on settlement of accounts payable
+Added: in assets and liabilities, net of acquired amounts
( 1,368,643 )
−Removed: Prepaid inventory
−Removed: Prepaid expenses and other current assets
−Removed: Accounts payable and accrued expenses
−Removed: Contract liabilities
−Removed: Other current liabilities
+Added: expenses and other current assets
+Added: payable and accrued expenses
( 1,114,312 )
−Removed: Accrued interest
−Removed: Accrued interest - related parties
−Removed: Total adjustments
−Removed: Net cash used in operating activities of continuing operations
+Added: current liabilities
+Added: interest - related parties
+Added: cash used in operating activities of continuing operations
( 3,001,433 )
( 10,827,358 )
−Removed: Net cash provided by operating activities of discontinued operations
−Removed: Net cash used in operating activities
+Added: cash provided by operating activities of discontinued operations
+Added: cash used in operating activities
( 3,001,433 )
( 6,365,389 )
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES
−Removed: Cash acquired as part of Gameface acquisition
−Removed: Note receivable issuance
+Added: FLOWS FROM INVESTING ACTIVITIES
( 16,500,000 )
−Removed: Net cash used in investing activities of continuing operations
+Added: cash used in investing activities of continuing operations
( 16,500,000 )
−Removed: Net cash provided by operating activities of discontinued operations
−Removed: Net cash used in investing activities
+Added: cash provided by operating activities of discontinued operations
+Added: cash used in investing activities
( 16,500,000 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITES
−Removed: Proceeds from issuance of common stock for cash
−Removed: Debt issuance costs on convertible notes payable and other financing activities
−Removed: Proceeds from notes payable
−Removed: Proceeds from related party notes payable
−Removed: Proceeds from convertible notes payable
−Removed: Payments of notes payable - related parties
−Removed: Payments of notes payable
+Added: FLOWS FROM FINANCING ACTIVITIES
+Added: from issuance of common stock and warrants for cash
+Added: from notes payable
+Added: of notes payable - related parties
+Added: of notes payable
( 1,425,326 )
( 4,377,537 )
−Removed: Net cash provided by financing activities
−Removed: Effect of exchange rate fluctuations on cash and cash equivalents
−Removed: NET DECREASE IN CASH AND RESTRICTED CASH
−Removed: CASH AND RESTRICTED CASH - BEGINNING OF PERIOD
−Removed: CASH AND RESTRICTED CASH - END OF PERIOD
−Removed: CASH PAID DURING THE PERIOD FOR:
−Removed: Interest expense
−Removed: SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Shares issued in connection with acquisition
−Removed: Conversion of convertible notes payable and accrued interest to common stock
−Removed: Shares issued for contingent consideration
−Removed: Elimination of related party derivative liabilities
−Removed: Derivative liabilities recorded as debt discounts of convertible notes
−Removed: Derivative liability recorded for shares and warrants issued in private placement
−Removed: Note receivable issued in sale of PlaySight
+Added: cash provided by financing activities
+Added: of exchange rate fluctuations on cash and cash equivalents
+Added: INCREASE (DECREASE) IN CASH AND RESTRICTED CASH
+Added: AND RESTRICTED CASH - BEGINNING OF PERIOD
+Added: AND RESTRICTED CASH - END OF PERIOD
+Added: PAID DURING THE PERIOD FOR:
+Added: INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: of convertible notes payable and accrued interest to common stock
+Added: issued for contingent consideration
+Added: granted for deferred compensation
+Added: liability recorded for shares and warrants issued in private placement
+Added: receivable issued in sale of PlaySight
accompanying notes are an integral part of these financial statements.
9 unchanged sentences
Bag Americas acquired 2,500 shares of common stock of Lazex for $ 332,239 .
−Removed: On September 16, 2019, SBL transferred its ownership of
−Removed: Slinger Bag Americas to Lazex in exchange for the 2,000,000 shares of Lazex acquired on August 23, 2019.
−Removed: As a result of these transactions,
−Removed: Lazex owned 100 % of Slinger Bag Americas and the sole shareholder of SBL owned 2,000,000 shares of common stock (approximately 82 % ) of
−Removed: Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.
+Added: On September 16, 2019, SBL transferred its ownership of Slinger
+Added: Bag Americas to Lazex in exchange for the 2,500 shares of Lazex acquired on August 23, 2019.
+Added: As a result of these transactions, Lazex
+Added: owned 100 % of Slinger Bag Americas and the sole shareholder of SBL owned 2,500 shares of common stock (approximately 82 %) of Lazex.
+Added: September 13, 2019, Lazex changed its name to Slinger Bag Inc.
October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company
3 unchanged sentences
(UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019.
−Removed: On February 10, 2020, the owner of SBL, contributed Slinger
−Removed: Bag UK to Slinger Bag Americas for no consideration.
+Added: On February 10, 2021, Zehava Tepler, the owner of SBL,
+Added: contributed Slinger Bag UK to Slinger Bag Americas for no consideration.
+Added: February 25, 2020, the Company increased the number of authorized shares of common stock from 75,000,000 to 300,000,000 via a four-to-one
+Added: forward split of its outstanding shares of common.
+Added: All share and per share information contained in this report have been retroactively
+Added: adjusted to reflect the impact of the stock split.
+Added: Effective June 27, 2024, the Company increased the number of authorized shares of
+Added: common stock from 300,000,000 to 1,000,000,000 .
June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100 % ownership
stake in Foundation Sports Systems, LLC (“Foundation Sports”).
−Removed: On December 5, 2022, the Company sold 75 % of Foundation Sports
−Removed: back to the original sellers.
−Removed: As a result, at that time, the Company recorded a loss on the sale and deconsolidated Foundation Sports.
−Removed: (refer to Note 5 and Note 16).
−Removed: During the year ended April 30, 2022, the Company impaired certain intangible assets and goodwill in the
−Removed: amount of $ 3,486,599 .
February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd.
(“Gameface”).
−Removed: of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company (refer to Note 5).
+Added: of the share purchase agreement, Gameface became a wholly owned subsidiary of the Company.
February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd.
2 unchanged sentences
As a result of the merger agreement, PlaySight would become a wholly owned subsidiary
−Removed: of the Company (refer to Note 5).
−Removed: In November 2022, the Company sold PlaySight and recorded a loss on the sale.
−Removed: See Note 16 for further
−Removed: details on the sale of PlaySight.
−Removed: May 16, 2022, the Company changed its domicile from Nevada to Delaware.
+Added: of the Company.
+Added: April 2022, the Company determined that the technology utilized in the Foundation Sports acquired entity would take substantially more
+Added: financial resources and more time to bring to market and achieve profitability than originally anticipated.
+Added: As a result, the goodwill
+Added: and intangible assets related to Foundation Sports were fully impaired as of April 30, 2022, resulting in an impairment loss of $ 3,486,599 .
+Added: In addition, during April 2022 the Company decided to sell a portion of Foundation Sports.
+Added: The Company continued to classify Foundation
+Added: Sports in continuing operations, until December 5, 2022 when it sold 75 % of Foundation Sports back to the original owners at which time
+Added: it deconsolidated this subsidiary and recorded a loss on the sale.
+Added: The Company also determined to dispose of the PlaySight entity during
+Added: the year ended April 30, 2023.
+Added: The Company completed the sale in November 2022 and recorded a loss on the sale at that time.
+Added: April 2022, the Company changed its domicile from Nevada to Delaware.
On April 7, 2022, the Company effected a name change to Connexa
1 unchanged sentence
We also changed our ticker symbol, “CNXA”.
+Added: Connexa is now the holding company under which Slinger
+Added: Bag and Gameface reside.
operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Gameface are collectively referred
4 unchanged sentences
rounded up to the nearest whole number of shares of common stock.
−Removed: All references herein to the outstanding stock have been retrospectively
−Removed: adjusted to reflect this reverse split.
−Removed: The Company also consummated a public offering of shares of its common stock and the listing
−Removed: of its common stock on the Nasdaq Capital Market.
−Removed: further details on PlaySight and Foundation Sports we refer you to our Annual Report on Form 10-K for the year ended April 30, 2022,
−Removed: filed with the Securities and Exchange Commission on May 17, 2023.
−Removed: This Form 10-K and the consolidated financial statements will concentrate
−Removed: on our existing business as reflected in the following paragraph.
+Added: All references to the outstanding stock have been retrospectively adjusted
+Added: to reflect this reverse split.
+Added: The Company also consummated a public offering of shares of its common stock and the listing of its common
+Added: stock on the Nasdaq Capital Market.
+Added: November 17, 2022, Gabriel Goldman and Rohit Krishnan resigned from the board of directors of the Company.
+Added: Gabriel and Rohit were members
+Added: of the audit and compensation committees.
+Added: Gabriel Goldman was a member of the Company’s Nominating and Corporate Governance Committee.
+Added: Neither Gabriel nor Rohit advised the Company of any disagreement with the Company on any matter relating to its operations, policies
+Added: or practices.
+Added: November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and
+Added: Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100 % of the issued and outstanding shares of
+Added: PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees,
+Added: tax authorities and any other (past, current and future) creditors of PlaySight;
+Added: (2) waiver by the Buyer of 100 % of the personal consideration
+Added: owed to them under their employment agreements in the total amount of U.S.
+Added: $ 600,000 (which would have been increased in December 2022
+Added: and (3) cash consideration of U.S.
+Added: $ 2 million to be paid to the Company as follows:
+Added: promissory note in the amount of U.S.
+Added: $ 2 million issued and delivered to the Company (the “Promissory Note”).
+Added: maturity due date of the Promissory Note is December 31, 2023 subject to a one year extension in the discretion of the Buyer until
+Added: December 31, 2024.
+Added: The Buyer timely elected to extend the maturity date of the Promissory Note to December 31, 2024.
+Added: Promissory Note can be partially paid over the time, but in the event it is not paid in full by December 31, 2024, then the remaining
+Added: amount due (i.e.
+Added: $ 2 million less any amount paid), will be converted into ordinary shares of PlaySight (the “Deposited
+Added: Shares”), which will be deposited with the escrow company of Altshuler Shaham Trust Ltd.
+Added: (the “Escrow Agent”) for
+Added: the benefit of the Company or, at the election of the Company, issued in the form of a stock certificate or recorded in some other
+Added: market-standard format to be held by the Escrow Agent.
+Added: number of the Deposited Shares shall be determined according to the post-money valuation of the last investment round of the Company,
+Added: and in the absence of such investment round, the total number of the Deposited Shares shall be $ 2 million divided by the Company’s
+Added: valuation to be determined at that time by a third party appraiser, to be nominated by both the Company and the Buyer (the “Appraiser”).
+Added: The Company and the Buyer have agreed that the identity of the Appraiser shall be Murray Devine Valuation Advisers, to the extent
+Added: their cost of the appraisal shall not be higher than the cost of other appraisers from the big 4 accounting firms (i.e.
+Added: KPMG, PWC and Deloitte).
+Added: The Company and the Buyer have agreed to split the cost of the Appraiser.
+Added: Company has also released PlaySight from all of its obligations (except for those created by the Agreement) in respect of the Company,
+Added: including any inter-company debts on the books, and the Buyer has released the Company from all of its obligations (except for those
+Added: created by the Agreement) in respect of PlaySight and the Buyer.
+Added: reason for the entry into the Agreement and the transactions contemplated thereby was to eliminate the need for the Company to provide
+Added: further financing for PlaySight’s operations.
+Added: December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
+Added: him the right for a period of three years to purchase the remaining 25 % of its Foundation Sports membership interests for $ 500,000 in
+Added: As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements,
+Added: and the investment was accounted for as an equity method investment.
+Added: On December 5, 2022, the Company analyzed this investment and established
+Added: a reserve for the investment at the full amount of $ 500,000 .
+Added: The Company intends to enter into a database access and marketing agreement
+Added: with Foundation Sports pursuant to which Foundation Sports will (i) provide the Company with sporting or racquet facility information
+Added: and contact data of its customers (subject to applicable law) and (ii) publish any promotional content, call to action, survey or similar
+Added: promotional communications provided by the Company to Foundation Sport’s customers for its Customers to promote said material to
+Added: their extended network of consumers in exchange for 7 % of any gross revenue to be generated from such activities.
+Added: March 7, 2023, Slinger Bag entered into an exclusive distribution agreement for Padel Tennis with a company located in Valencia, Spain
+Added: called with Desarrollo y Promocion de Padel S.L.
+Added: This agreement is contracted to deliver approximately $ 15 million in revenue by the
+Added: September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved:
+Added: (i) the issuance of
+Added: (i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
+Added: our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
+Added: stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
+Added: upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
+Added: the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
+Added: and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
+Added: Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
+Added: effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
+Added: at any time within 12 months of the special meeting date.
+Added: September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
+Added: the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
+Added: from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
+Added: receipt of shareholder approval and the occurrence of the Reverse Stock Split.
+Added: November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
+Added: the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash.
+Added: Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
+Added: a security interest in the following collateral:
+Added: all present and future accounts receivable.
+Added: The Company also agreed not to create, incur,
+Added: assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: previously disclosed on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company entered into a service
+Added: agreement dated September 7, 2020 (the “YK Employment Agreement”) with Yonah Kalfa, the Company’s chief innovation
+Added: officer and member of the Company’s board of directors.
+Added: Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement,
+Added: the Company owes Mr.
+Added: Kalfa $ 1,137 in salary (the “Salary Compensation”) through January 31, 2024 to Mr.
+Added: Company was unable to pay Mr.
+Added: Kalfa any of the compensation in cash and, given Mr.
+Added: Kalfa’s extraordinary contribution to the Company,
+Added: pursuant to Section 2.1(b) of the YK Employment Agreement, on January 20, 2024 the Company agreed to pay $ 1 million of the $ 1.137 million
+Added: owed (with Mr.
+Added: Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares of Common Stock as memorialized by
+Added: that certain Deferred Payment Conversion Agreement with Mr.
+Added: Kalfa, dated January 20, 2024 (the “2024 Agreement”).
+Added: Agreement sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to be issued using that price ($ 3.74 ),
+Added: and the amount due to Mr.
+Added: Kalfa through January 31, 2024.
+Added: to administrative delays, the Company did not issue the shares in January.
+Added: Rather, on March 15, 2024, the Company issued 220,265 shares
+Added: of Common Stock.
+Added: This is the amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the closing price
+Added: of the Common Stock on March 13, 2024 (and a higher price than the closing price on March 14, 2024).
+Added: shareholder approval was required for the issuance of the 220,265 shares because it was less than 20% of the number of the Company’s
+Added: outstanding shares of Common Stock as of March 14, 2024 and was issued at a price per share ($ 4.54 ) above the Minimum Price as defined
+Added: under Nasdaq Listing Rule 5635(d).
+Added: Company sought and obtained shareholder approval, pursuant to Nasdaq Listing Rule 5635(c), to issue the balance of 47,115 shares ( 267,380
+Added: minus 220,265 ) to Mr.
+Added: Shares were issued on May 24, 2024 without registration under the Securities Act of 1933, as amended (the “Securities Act”),
+Added: in reliance on the exemption provided by Section 4(a)(2) of the Securities Act as a transaction not involving a public offering.
+Added: January 20, 2024, the Company agreed to issue to Mike Ballardie, the Company’s chairman of the board and chief executive officer,
+Added: warrants to purchase 317,514 shares of common stock (the “MB Warrants”) at an exercise price of $ 0.02 per share and with
+Added: a term of 10 -years as compensation for his extraordinary contribution to the company, in exchange for Mr.
+Added: Ballardie’s waiver of
+Added: his right to receive any bonus payments as described in clause 2.2 of his service agreement with Slinger Bag International (UK) Limited
+Added: dated 1 November 2020 (the “Service Agreement”) to which he would otherwise be entitled to receive through January 31, 2024.
+Added: and Recent Transactions
+Added: March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share exchange
+Added: agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the “Agreements”)
+Added: to acquire a total of 70 % of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”),
+Added: a Hong Kong company, from the sole shareholder of YYEM, Mr.
+Added: Hongyu Zhou (the “Seller”), for a combined $ 56 million.
+Added: The consummation
+Added: of the transactions contemplated in the Agreements will result in a change in control of the Company as the shareholders of YYEM will
+Added: become the owners 82.4 % of the issued and outstanding shares of common stock of the Company (the “Common Stock”).
+Added: of this transaction, as further described below under the heading of “The Separation Agreement”, the Company has agreed to
+Added: sell its wholly owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be owned by Yonah Kalfa and Mike Ballardie.
+Added: Acquisition Structure
+Added: to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
+Added: 20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
+Added: payable in cash (the “Share Purchase Transaction”).
+Added: The Share Purchase Transaction closed on March 20, 2024.
+Added: to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
+Added: representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
+Added: (the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”).
+Added: shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
+Added: Exchange Transaction (the “Share Exchange Consideration”).
+Added: Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
+Added: or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
+Added: within the meaning of Rule 144 under the Securities Act.
+Added: Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
+Added: unless they have been held for at least six months and subject to other conditions.
+Added: connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
+Added: Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
+Added: assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
+Added: Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
+Added: to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
+Added: Company that arise from liabilities related to the Legacy Business (the “Separation”).
+Added: NewCo will be owned by Yonah Kalfa
+Added: and Mike Ballardie.
+Added: a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
+Added: million (which represents the assets of the Company
+Added: as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
+Added: million used for the purchase of 20 %
+Added: ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
+Added: million (which represents the liabilities of
+Added: the Company as of April 30, 2024).
+Added: Accommodations
+Added: an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
+Added: made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
+Added: in cash by YYEM, as follows:
+Added: (i) $800,000 payable within two (2) business days of the date of the Agreements;
+Added: (ii) $1,200,000 payable
+Added: within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
+Added: symbol as the parties may agree;
+Added: (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
+Added: Date and paid to NewCo.
+Added: Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
+Added: following the Acquisition
+Added: or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
+Added: Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
+Added: or election of the new directors.
+Added: Share Exchange, as amended, provides that:
+Added: or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
+Added: and other matters related to the Share Exchange Transaction.
+Added: Such stockholder approval was received on May 15, 2024;
+Added: or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
+Added: to be determined by the parties;
+Added: a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
+Added: have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
+Added: Stock will be delisted from Nasdaq;
+Added: Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to
+Added: be submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
+Added: to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto.
+Added: The shareholder approval was
+Added: obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by Nasdaq.
+Added: cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party.
+Added: date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
+Added: the Closing, the Company shall deliver to YYEM Seller the following:
+Added: of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
+Added: instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
+Added: is a party and the consummation of the transactions contemplated hereby and thereby;
+Added: Exchange Shares;
+Added: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
+Added: conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
+Added: duly executed bought and sold note, as applicable;
+Added: other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
+Added: to the Closing pursuant to the Exchange Agreement.
+Added: the Closing, YYEM Seller shall deliver to the Company the following:
+Added: of the Closing Cash Payment (as defined in the Exchange Agreement);
+Added: good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
+Added: each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
+Added: the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
+Added: counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
+Added: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfilment of the
+Added: conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
+Added: duly executed bought and sold note as may be required under the law of Hong Kong;
+Added: other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
+Added: at or prior to the Closing pursuant to the Exchange Agreement.
+Added: Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
+Added: either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
+Added: date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
+Added: Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date.
+Added: If the Exchange Agreement
+Added: is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
+Added: shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
+Added: the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
+Added: to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
+Added: Company’s Board and stockholders have approved the Proposed Reverse Stock Split of its Common Stock within a range of 1-for-10
+Added: to 1-for-100 , with the Board having set the specific ratio at 1-20 and determined the date for the Proposed Reverse Stock Split to be
+Added: effective to be June 27, 2024.
+Added: June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
+Added: the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
+Added: to the Company of $ 210,600 in cash less fees of $ 10,580 .
+Added: The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
+Added: Purchased Amount is paid in full.
+Added: September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
+Added: Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
+Added: outstanding balance of $ 70,153 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash
+Added: for general purposes.
+Added: The Company agreed to pay Meged $ 15,107 each week until the Meged Second Receivable Amount was paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
+Added: to Meged a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform
+Added: Commercial Code (UCC).
+Added: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on
+Added: or with respect to any of such collateral.
+Added: August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
+Added: in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
+Added: in cash less fees of $ 50,000 .
+Added: The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount was paid
+Added: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
+Added: a security interest in all accounts receivable and all proceeds therefrom as such term is defined by Article 9 of the Uniform Commercial
+Added: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
+Added: to any of such collateral.
+Added: Meeting of Stockholders
+Added: September 13, 2023 the Company held a special meeting of stockholders in which the following items were approved:
+Added: (i) the issuance of
+Added: (i) 1,274 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2023, and, (ii) 14,753 shares of
+Added: our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00002 per share, (iii) 16,026 shares of common
+Added: stock issuable upon the exercise of 5-Year Warrants at an exercise price of $312 per share, (iv) 32,052 shares of common stock issuable
+Added: upon the exercise of 7.5 Year Warrants at an exercise price of $344 per share and (v) 22,625 shares of our common stock issuable upon
+Added: the exercise of 5.5 Year Warrants at an at an exercise price per share equal to $1,768per share to Armistice Capital Master Fund Ltd
+Added: and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock
+Added: Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse split to be
+Added: effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders,
+Added: at any time within 12 months of the special meeting date.
+Added: September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and
+Added: the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased
+Added: from 85,455 to 471,348 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of
+Added: receipt of shareholder approval and the occurrence of the Reverse Stock Split.
+Added: Transactions from September 2023 to April 2024
+Added: September 18, 2023 through April 30, 2024, the Company issued Armistice 473,935 shares of Common Stock related to the exercise of the
+Added: pre-funded warrants.
+Added: October 11, 2023, the Company, the Lenders and the Agent (as defined in the LSA) entered into a loan and security modification agreement
+Added: to allow for an additional loan of $ 1,000,000 pursuant to the loan and security modification agreement.
+Added: In addition, on October 11, 2023,
+Added: the Company agreed to issue warrants to purchase up to 8,460 shares of Common Stock at an exercise price of $ 138 per share (the “October
+Added: December 6, 2023, the Company entered into an inducement offer letter agreement (the “Inducement Letter”) with Armistice
+Added: with regard to certain of the Company’s existing warrants to purchase up to a total of 248,611 shares of Common Stock, consisting
+Added: (i) 70,508 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of
+Added: $ 35.46 per share with a term of five year (the “September 2022 Five Year Warrants”);
+Added: (ii) 155,479 shares of Common Stock
+Added: issuable upon the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 70.92 per share with a term of seven
+Added: and one half years (the “September 2022 Seven and a Half Year Warrants”);
+Added: and (iii) 22,625 shares of Common Stock issuable
+Added: upon the exercise of warrants issued on January 6, 2023 (the “January 2023 Warrants” and, together with the September 2022
+Added: Five Year Warrants and the September 2022 Seven and a Half Year Warrants, the “2022 and 2023 Warrants”).
+Added: to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
+Added: of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
+Added: purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”).
+Added: received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
+Added: expenses payable by it.
+Added: The transaction closed on December 7, 2023.
+Added: resale of the shares of the Common Stock underlying the 2022 and 2023 Warrants and 224,472 shares of Common Stock owned by Sapir LLC,
+Added: a consultant engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No.
+Added: declared effective by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
+Added: of February 21, 2024, the total amount owed pursuant to the Note was $ 3,197,335.65 .
+Added: Of this amount, the Company received gross proceeds
+Added: of $ 3 million from the Lenders.
+Added: February 21, 2024, the Company and the Lenders and the Agent entered into a Waiver, Warrant Amendment and Second Loan and Security Modification
+Added: Agreement (the “Waiver, Amendment, and Modification Agreement”).
+Added: to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to waive certain events of default with regard
+Added: to certain covenants and obligations the Company had pursuant to (a) that certain registration rights agreement between the Company and
+Added: the Lenders and the Agent entered into in September 2022, (b) the LSA (as modified), and (c) the Inducement Letter.
+Added: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed to modify the Loan and Security
+Added: Agreement such that the Note is now convertible into up to 499,584 shares of Common Stock based on the agreed to conversion price of
+Added: The Company believed that the $ 6.40 conversion price meets the definition of “Minimum Price” in Nasdaq Listing Rule
+Added: to the Waiver, Amendment, and Modification Agreement, the Lenders and the Agent agreed to use their reasonable best efforts to voluntarily
+Added: convert all amounts owed under the Note on or prior to the last trading day before the trading day on which the next meeting of the Company’s
+Added: shareholders would take place.
+Added: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that following shareholder approval,
+Added: which the Company obtained on May 15, 2024, the October Warrants and December Warrants have been amended to lower the exercise price
+Added: of such warrants to $ 3.20 per share.
+Added: to the Waiver, Amendment, and Modification Agreement, the Company agreed that Slinger Bag Americas Inc., a Delaware subsidiary of the
+Added: Company (“Slinger”) would, within ten (10) business days of the six month anniversary of the effectiveness of the registration
+Added: statement on Form S-1 registering the shares of Common Stock issuable pursuant to the conversion of the Note (the “Effectiveness
+Added: Date”), pay in cash to the Lenders and the Agent the difference, if any, between (i) $ 6 million (the “Guaranteed Amount”)
+Added: and (ii) the combined gross proceeds realized by the Lenders and the Agent from its sale of the shares of Common Stock issued pursuant
+Added: to (a) conversions of the Note and (b) exercises of the October Warrants and December Warrants(the “Realized Amount”).
+Added: is obligated to fund an escrow account with $ 2 million within ten (10) weeks of February 21, 2024.
+Added: The Company and the Lenders and the
+Added: Agent also agreed that if, due to a Force Majeure Event, the Lenders and the Agent had not fully converted the Note prior to the six-month
+Added: anniversary of the Effectiveness Date, the Company would repurchase the Note and the October Warrants and December Warrants by paying
+Added: in cash to the Lenders and the Agent the difference, if any, between the Guaranteed Amount and the Realized Amount.
+Added: to the Waiver, Amendment, and Modification Agreement, the Company and the Lenders and the Agent agreed that once the Note was fully repaid
+Added: (either via a combination of cash payments and conversions into shares of Common Stock or just via conversions into shares of Common
+Added: Stock) all liens and security interests of the Lenders and the Agent in any and all of the property of the Company and the Guarantors
+Added: (as defined in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation,
+Added: any liens and security interests evidenced by Uniform Commercial Code financing statements.
+Added: to the Waiver, Amendment, and Modification Agreement, the Company agreed to prepare and file a registration statement on Form S-1 registering
+Added: the shares of Common Stock issuable pursuant to the conversion of the Note with the SEC within five (5) business days of February 21,
+Added: 2024 and use commercially reasonable best efforts to cause such registration statement to be declared effective by the SEC as soon as
+Added: practical thereafter and, in any event, within thirty (30) calendar days of February 21, 2024.
+Added: A registration statement was filed and
+Added: became effective on March 1, 2024 in compliance with this obligation.
+Added: April 15, 2024, the Company acknowledged and agreed to the entrance into a warrant purchase agreement (the “Morgan WPA”)
+Added: by Armistice and Morgan Capital LLC (“Morgan”) pursuant to which Armistice sold the October and December 2023 Warrants to
+Added: Morgan for $ 2,500,000 in cash.
+Added: Pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to, within 10
+Added: Business Days of the six month anniversary of the Waiver, Amendment, and Modification Agreement, pay in cash to Armistice the difference,
+Added: if any, between (i) $ 6 million and (ii) the combined gross proceeds to be realized by the Holder from its sale of the Company’s
+Added: common stock issued pursuant to (a) conversions of the note (which as of the date hereof has been fully converted into shares of the
+Added: Company’s common stock) and (b) exercises of the Warrants would be terminated and of no further effect and force.
+Added: pursuant to the Morgan WPA, Armistice agreed that the obligation of Slinger Bag Americas to maintain an escrow account with its counsel
+Added: in the amount of no less than $ 2,000,000 would be terminated and of no further effect and force.
+Added: Armistice further agreed that any and
+Added: all liens and security interests of Armistice in any and all of the property of the Company and the Guarantors (as such terms are defined
+Added: in the Waiver, Amendment, and Modification Agreement) would be automatically released and terminated, including without limitation, any
+Added: liens and security interests evidenced by Uniform Commercial Code financing statements.
+Added: October 12, 2023, the Board of Directors of the Company approved an amendment to the Bylaws of the Company to reduce the percentage of
+Added: shares of stock, issued and outstanding and entitled to vote, to be present in person or represented by proxy in order to constitute
+Added: a quorum for the transaction of any business from a majority to thirty-three and one third percent (33 1/3%) .
+Added: Issuance to Sapir
+Added: November 14, 2023, the Company issued 11,224 shares of Common Stock to Sapir LLC.
+Added: Sapir LLC is controlled by Aitan Zacharin, an investor
+Added: relations and financial structuring consultant to the Company who is a party to an amended and restated consulting agreement with the
+Added: Company dated April 30, 2020 (the “AZ Consulting Agreement”).
+Added: Pursuant to the AZ Consulting Agreement, the Company owed Mr.
+Added: Zacharin $ 127,500 as consulting fee compensation through November 30, 2023 (the “Consulting Fee Compensation”).
+Added: the Company granted Mr.
+Added: Zacharin $ 127,500 as discretionary compensation (“Discretionary Compensation”) pursuant to Section
+Added: 2.1(d) of the AZ Consulting Agreement.
+Added: In consideration of the Consulting Fee Compensation and the Discretionary Compensation, the issuance
+Added: of shares of Common Stock consisted of (i) 8,017 shares of Common Stock as payment of the Consulting Fee Compensation, and (ii) 3,207
+Added: shares of Common Stock as payment of the Discretionary Compensation.
+Added: January 30, 2024, the Company received a letter from the staff of the Nasdaq Stock Market confirming that following the receipt of a
+Added: an investment of $ 16.5 million as disclosed in the Company’s current report filed on Form 8-K on January 24, 2024 (i) the Company
+Added: has regained compliance with the minimum shareholder equity requirement in Listing Rule 5550(b)(1) (the “Equity Rule”), as
+Added: required by the Nasdaq Hearing Panel’s (“Panel”) decision dated April 12, 2023, as amended, and (ii) in application
+Added: of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of one year from the date of such
+Added: If, within that one-year monitoring period, the Nasdaq Listing Qualifications staff (the “Staff”) finds that the
+Added: Company is no longer in compliance with the Equity Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to
+Added: provide Staff with a plan of compliance with respect to such deficiency and the Staff will not be permitted to grant additional time
+Added: for the Company to regain compliance with respect to such deficiency, nor will the Company be afforded an applicable cure or compliance
+Added: period pursuant to Rule 5810(c)(3).
+Added: Instead, the Staff will issue a Delist Determination Letter and the Company will have an opportunity
+Added: to request a new hearing with the initial Panel or a newly convened Hearings Panel if the initial Panel is unavailable.
+Added: The Company will
+Added: have the opportunity to respond/present to the Hearings Panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities
+Added: may at that time be delisted from Nasdaq.
+Added: is further reported that, in application of Listing Rule 5815(d)(4)(B), the Company is also subject to a mandatory panel monitor in respect
+Added: of its periodic filing requirements in Listing Rule 5250(c)(1) (the “Periodic Filing Rule”) for a period of one year from
+Added: October 11, 2023.
+Added: If, within that one-year monitoring period, the Staff finds the Company again out of compliance with the Periodic Filing
+Added: Rule, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Staff with a plan of compliance with respect to that
+Added: deficiency and Staff will not be permitted to grant additional time for the Company to regain compliance with respect to that deficiency,
+Added: nor will the company be afforded an applicable cure or compliance period pursuant to Rule 5810(c)(3).
+Added: Instead, Staff will issue a Delist
+Added: Determination Letter and the Company will have an opportunity to request a new hearing with the initial Panel or a newly convened Hearings
+Added: Panel if the initial Panel is unavailable.
+Added: The Company will have the opportunity to respond/present to the hearing panel as provided
+Added: by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time be delisted from Nasdaq.
+Added: December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
+Added: bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
+Added: the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
+Added: Bid Price Requirement”).
+Added: In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
+Added: from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
+Added: June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
+Added: indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
+Added: second 180-day remediation period.
+Added: Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
+Added: listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
+Added: 2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
+Added: will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
+Added: (the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
+Added: (the “ Delisting Determination ”).
+Added: The Company appealed of the Delisting Determination on June 18, 2024 by
+Added: requesting a hearing before the Panel to stay the suspension of the Company’s securities.
+Added: The hearing panel date was set for July
+Added: Through the subsequent filing of the Form 25-NSE with the SEC.
+Added: On June 27, 2024, the Company effected a 1-20 reverse stock split,
+Added: which brought its share price to $ 8.31 , which, in turn, caused the Company to regain compliance with the Minimum Bid Price Requirement
+Added: and on July 11, 2024, the company’s closing bid price was in excess of $ 1 for a continuous 10-day trading period.
+Added: On July 18, 2024,
+Added: the Company received Nasdaq confirmation that the hearing has been cancelled and the Delisting Determination has been withdrawn.
+Added: can be no assurance that the Company will be able to satisfy Nasdaq’s continued listing requirements.
+Added: January 2024 Offering
+Added: January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
+Added: investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
+Added: and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
+Added: share of Common Stock for an aggregate amount of approximately $ 16.5 million.
+Added: The Pre-Funded Warrants have an exercise price of $ 0.0002
+Added: per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
+Added: exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full.
+Added: The aggregate number of
+Added: Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
+Added: April 2024 through May 2024, the Company acknowledged and agreed to the entrance into certain warrant purchase agreements (the “WPAs”)
+Added: by the January 2024 Investors and 10 purchasers (the “Pre-Funded Warrants Purchasers”) pursuant to which the January 2024
+Added: Investors sold all of the 3,775,470 Pre-Funded Warrants to Pre-Funded Warrants Purchasers for an aggregate amount of $ 18,877,350 in cash.
+Added: Issuance to Smartsports
+Added: January 23, 2024, the Company issued 10,000 shares of Common Stock to Smartsports LLC.
+Added: Smartsports LLC is an investor relations consultant
+Added: to the Company who is a party to a consulting agreement with the Company dated January 23, 2024 (the “Smartsports Consulting Agreement”).
+Added: Pursuant to the Smartsports Consulting Agreement, the Company agreed to issue and deliver to Smartsports LLC 10,000 shares of Common
+Added: Stock as a consulting fee for the provision of investor relations services (the “Consulting Fee Compensation”) and use its
+Added: commercially reasonable efforts to prepare and file with the Securities Exchange Commission a registration statement covering the resale
+Added: of all of the shares on Form S-1 as soon as is reasonably practicable.
+Added: Agile Capital LLC Agreement
+Added: January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
+Added: to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
+Added: in exchange for $ 1,000,000 in cash.
+Added: The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
+Added: the Agile Receivable Amount is paid in full.
+Added: In order to secure payment and performance of the Company’s obligations to Agile under
+Added: the Agile Jan Agreement, the Company granted to Agile a security interest in all present and future accounts receivable.
+Added: also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the ACF Receivable Amount (as
+Added: defined below).
+Added: Advance Agreement No.1
+Added: January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
+Added: the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
+Added: The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
+Added: In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
+Added: granted to Cedar a security interest in the following collateral:
+Added: all present and future accounts receivable.
+Added: The Company also agreed
+Added: not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: Funding Solutions Agreement
+Added: March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
+Added: pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
+Added: The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
+Added: a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or permit to
+Added: exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: Advance Agreement No.
+Added: April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
+Added: sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash.
+Added: Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
+Added: to Cedar a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or
+Added: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: Advance Agreement No.
+Added: April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
+Added: sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash.
+Added: Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
+Added: to Cedar a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or
+Added: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: Company operates in the sports equipment and technology business.
+Added: The Company is the owner of the Slinger Launcher, which is comprised
+Added: of a portable tennis ball launcher, a portable padel tennis ball launcher and a portable pickleball launcher and Gameface, providing
+Added: AI technology and performance analytics.
+Added: inception to date, we have been focused on the ball sport market globally.
+Added: Our first product, the Slinger Bag Launcher, is a patented,
+Added: highly portable, versatile and affordable ball launcher built into an easy to transport wheeled trolley bag.
+Added: ball machines have been around since the 1950’s when they were introduced by Rene Lacoste.
+Added: Improvements to performance were made
+Added: in the 1970’s when Prince started its tennis business on the back of its first product – Little Prince – which was
+Added: a vacuum operated ball machine.
+Added: In the 1990’s the first battery operated machines came to the market and since that time very little,
+Added: if anything, has changed in the structure of ball machines products outside of added computerization.
+Added: Typically, the machines being marketed
+Added: by traditional ball machine brands are large, cumbersome and awkward to operate.
+Added: They are also generally expensive – often well
+Added: $ 1,000 compared to the entry price of $ 700 for a Slinger Bag Launcher.
+Added: We believe that up until the introduction of the Slinger
+Added: Bag Launcher, the majority of traditional tennis ball machines were sold to tennis facilities, institutions and tennis teachers, with
+Added: only a few being sold directly to tennis playing consumers.
+Added: May 15, 2024, the Company held its 2024 annual general meeting of stockholders at which the following items were approved:
+Added: nominations of Mike Ballardie, Yonah Kalfa, Kirk Taylor, Stephen Crummey, and Rodney Rapson
+Added: for election as directors at the Annual Meeting until the 2025 annual meeting of stockholders
+Added: and until their respective successors are duly elected and qualified.
+Added: appointment of Olayinka Oyebola & Co.
+Added: to continue as our independent registered public
+Added: accounting firm for the fiscal year ended April 30, 2024.
+Added: approval of the issuance of shares of our common stock pursuant to that certain Share Exchange
+Added: Agreement dated March 18, 2024 (the “Exchange Agreement”) among the Company,
+Added: Hongyu Zhou (the “YYEM Seller”), and Yuanyu Enterprise Management Co., Limited
+Added: (“YYEM”), in exchange for 50 % of the issued and outstanding ordinary shares of
+Added: The Exchange Agreement is a part of a transaction between the Company, YYEM Seller,
+Added: and YYEM, whereby the Company agreed to purchase a total of 70 % of the issued and outstanding
+Added: ordinary shares of YYEM by entering into a share purchase agreement (the “Purchase
+Added: Agreement”) and the Exchange Agreement as described in the Company’s Schedule
+Added: 14A filed on May 2, 2024.
+Added: Upon the closing of the Acquisition, YYEM Seller will be issued
+Added: the number of Exchange Shares equal to 82.4 % of the Company’s issued and outstanding
+Added: shares of common stock immediately following the closing of the Acquisition, and Connexa
+Added: stockholders as of immediately prior to the closing of the Acquisition will retain the balance
+Added: of approximately 17.6 % of such outstanding shares.
+Added: amendment to the Company’s certificate of incorporation to increase the authorized
+Added: shares of its common stock from 300,000,000 shares to 1,000,000,000 shares.
+Added: approval of an amendment to the Company’s certificate of incorporation to authorize
+Added: a reverse stock split of its common stock within a range of 1-for-10 to 1-for-100 , with the
+Added: Board of Directors of the Company to set the specific ratio and determine the date for the
+Added: Reverse Stock Split to be effective.
+Added: approval of the separation of the Company’s “Slinger Bag” business and
+Added: products and the transactions contemplated by the separation agreement related to the transaction
+Added: contemplated by the Exchange Agreement (the “Share Exchange Transaction”) Once
+Added: the Share Exchange Transaction is closed, the current board of directors of the Company will
+Added: resign and will appoint YYEM’s slate of directors to the board, which will effect of
+Added: a change of control of the Company, and the current business of the Company, including its
+Added: liabilities, will be spun off and sold to a company to be owned and controlled by Yonah Kalfa,
+Added: the founder of the Slinger Bag business and an officer and director of the company, and Mike
+Added: Ballardie, the Company’s current chief executive officer and director.
+Added: The Company’s
+Added: current shareholders will not have a participation in the Slinger Bag business from the date
+Added: of the closing of the Share Exchange Transaction and onward.
+Added: approval of the amendment to the exercise price of the Warrants held by Morgan Capital LLC
+Added: to $ 3.20 per share.
+Added: approval of the issuance of shares of Common Stock to certain investors party to the Company’s
+Added: securities purchase agreements entered into in January 2024 when the Company received an
+Added: investment of $ 16,500,000 in cash in exchange for the issuance and sale to each Investor
+Added: of (i) 116,510 shares of the Company’s common stock (the “Common Stock Shares”)
+Added: and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate
+Added: of 1,258,490 shares of the Company’s common stock (the “Pre-Funded Warrant Shares”)
+Added: at a combined purchase price of $4 per share of our common stock for an aggregate amount
+Added: of approximately $ 16.5 million.
+Added: The Pre-Funded Warrants have an exercise price of $ 0.0002
+Added: per share of Common Stock and became exercisable on May 15, 2024 allowing exercisability
+Added: of the Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised
+Added: The aggregate number of Common Stock Shares issued was 349,530 and the aggregate
+Added: number of Pre-Funded Warrant Shares to be issued is 3,775,470 .
+Added: approval of the issuance of 47,116 shares of Common Stock to Yonah Kalfa.
+Added: As previously disclosed
+Added: on the Current Report on Form 8-K furnished with the SEC on September 9, 2020, the Company
+Added: entered into a service agreement dated September 7, 2020 (the “YK Employment Agreement”)
+Added: with Yonah Kalfa, the Company’s chief innovation officer and a member of the Company’s
+Added: Pursuant to Sections 2.1(a) and 2.1(b) of the YK Employment Agreement, the Company
+Added: Kalfa $ 1,137,000 in salary (the “Salary Compensation”) through January
+Added: The Company was unable to pay Mr.
+Added: Kalfa any of the compensation in cash and, given
+Added: Kalfa’s extraordinary contribution to the Company, pursuant to Section 2.1(b) of
+Added: the YK Employment Agreement, the Company agreed to pay $ 1 million of the $ 1.137 million owed
+Added: Kalfa waiving the right to receive the $ 137,000 balance) via an issuance of shares
+Added: of Common Stock as memorialized by that certain Deferred Payment Conversion Agreement with
+Added: Kalfa, dated January 20, 2024 (the “2024 Agreement”).
+Added: The 2024 Agreement
+Added: sets forth the price per share of the shares to be issued ( 267,380 ), the number of shares to
+Added: be issued using that price ($ 3.74 ), and the amount due to Mr.
+Added: Kalfa through January 31,
+Added: Due to administrative delays, the Company did not issue the shares in January 2024.
+Added: Rather, on March 15, 2024, the Company issued 220,265 shares of Common Stock.
+Added: amount of stock owed for a $ 1 million payment at a conversion price of $ 4.54 , which was the
+Added: closing price of the Common Stock on March 13, 2024 (and a higher price than the closing
+Added: price on March 14, 2024).
+Added: approval of the issuance of 50,000 shares of Common Stock to each of Yonah Kalfa, Mike Ballardie
+Added: and Kirk Taylor and 25,000 shares of common stock to each of Rodney Rapson and Steven Crummey,
+Added: our directors, for their services and extraordinary contribution to the Company.
+Added: approval of the issuance of 16,750 shares of Common Stock to each of Juda Honickman, the
+Added: Company’s chief marketing officer, and Mark Radom, the Company’s general counsel,
+Added: for their services and extraordinary contribution to the Company.
+Added: approval of the amendment of the 2020 Slinger Bag Inc.
+Added: Global Share Incentive Plan to make
+Added: an additional 1,500,000 shares of the Common Stock available for the issuance of awards under
+Added: June 27, 2024, the Company effected a 1-20 reverse stock split.
+Added: No fractional shares were issued in connection with the reverse stock
+Added: split and all such fractional interests were rounded up to the nearest whole number of shares of common stock.
+Added: All references to the
+Added: outstanding stock and per share amounts have been retrospectively adjusted to reflect this reverse split.
Company operates in the sport equipment and technology business.
1 unchanged sentence
tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software
+Added: operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred
+Added: to as the “Company.”
of Presentation
−Removed: accompanying consolidated financial statements of the Company are presented in accordance with accounting principles generally
−Removed: accepted in the United States of America (“GAAP”).
−Removed: As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger
−Removed: Bag UK, SBL, and Gameface for the years ended April 30, 2023 and 2022.
−Removed: The operations of Foundation Sports and PlaySight are included
−Removed: as discontinued operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed
−Removed: Company reports Gameface on a one-month calendar lag allowing for the timely preparation of financial statements.
−Removed: Gameface operates on
−Removed: fiscal year end periods as of December 31.
−Removed: This one-month reporting lag is with the exception of significant transactions or events that
−Removed: occur during the intervening period.
−Removed: The Company did not identify any significant transactions during the one month ended April 30, 2023
−Removed: at Gameface that would need to be disclosed as not included within the Company’s consolidated financial statements.
−Removed: of COVID-19 Pandemic
−Removed: Company has been carefully monitoring the COVID-19 pandemic and its impact on its business.
−Removed: In that regard, while the Company has continued
−Removed: to sell its products and grow its business it did experience certain disruptions in its supply chains.
−Removed: The Company expects the significance
−Removed: of the COVID-19 pandemic, including the extent of its effect on the Company’s financial and operational results, to be dictated
−Removed: by, among other things, its duration, the success of efforts to contain it and the impact of actions taken in response.
−Removed: While the Company
−Removed: has not experienced any material disruptions to its business and operations as a result of the COVID-19 pandemic, it is possible such
−Removed: disruptions may occur in the future which may impact its financial and operational results, and which could be material.
−Removed: of Russian and Ukrainian Conflict
+Added: accompanying consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted
+Added: in the United States of America (“GAAP”).
+Added: As a result of the transactions described above, the accompanying consolidated
+Added: financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL,
+Added: and Gameface for the years ended April 30, 2024, and 2023.
+Added: The operations of Foundation Sports and PlaySight are included as discontinued
+Added: operations in our statements of operations as these entities were sold in November 2022 and December 2022 as disclosed in Note 16.
+Added: of Russian and Ukrainian Conflict and Israel-Hamas War
February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine.
4 unchanged sentences
We do not have operations in Ukraine or Belarus.
−Removed: We are monitoring any broader
−Removed: economic impact from the current crisis.
−Removed: The specific impact on the Company’s financial condition, results of operations, and cash
−Removed: flows is also not determinable as of the date of these financial statements.
−Removed: However, to the extent that such military action spreads
−Removed: to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect on our financial condition,
−Removed: results of operations, and cash flows.
+Added: October 2023, Hamas attacked Israel and has been engaged in warfare with Israel to-date.
+Added: are monitoring any broader economic impact from these conflicts.
+Added: The specific impact on the Company’s financial condition, results
+Added: of operations, and cash flows is also not determinable as of the date of these financial statements.
+Added: However, to the extent that such
+Added: military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect
+Added: on our financial condition, results of operations, and cash flows.
GOING CONCERN
19 unchanged sentences
We have recorded the
−Removed: 25 % investment in Foundation Sprots at $ 0 .
+Added: 25 % investment in Foundation Sports at $ 0 .
+Added: We have recorded our 20 % ownership stake in YYEM at $ 16,500,000 .
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
20 unchanged sentences
as of April 30, 2024 and April 30, 2023 consisted of the following:
−Removed: SCHEDULE OF INVENTORY
−Removed: April 30, 2023
−Removed: April 30, 2022
−Removed: Finished Goods
−Removed: Component/Replacement Parts
−Removed: Capitalized Duty/Freight
−Removed: Inventory Reserve
+Added: Component/Replacement
inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors.
109 unchanged sentences
affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.
−Removed: Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable.
−Removed: The carrying amount
−Removed: of these financial instruments approximates fair value due to their short-term maturity.
+Added: Company’s financial instruments consist of cash and cash equivalents, accounts receivable, investments and accounts payable.
+Added: carrying amount of these financial instruments approximates fair value due to their short-term maturity.
Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs.
2 unchanged sentences
the discounted cash flow method.
+Added: investment, at cost of $ 16,500,000 and $ 0 as of April 30, 2024 and 2023 have been classified using level 3 inputs.
Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2024:
−Removed: SCHEDULE OF DERIVATIVE LIABILITIES
+Added: OF DERIVATIVE LIABILITIES
+Added: derivative is related to
+Added: loss for the year ended
April 30, 2024
−Removed: (Gain) loss for the year
−Removed: Note derivative is related to
−Removed: ending balance
−Removed: ended April 30, 2023
+Added: underwriter warrants
+Added: warrants issued with common stock
+Added: ( 16,484,486 )
+Added: warrants issued with note payable
+Added: ( 2,720,053 )
+Added: warrants issued with note payable
+Added: warrants issued with note payable
+Added: $ ( 7,635,612 )
+Added: Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes
+Added: option pricing model and consisted of the following ending balances and gain amounts as of and for the year ended April 30, 2023:
+Added: derivative is related to
+Added: loss for the year ended
+Added: April 30, 2023
profit guaranty
2 unchanged sentences
underwriter warrants
−Removed: Other derivative liabilities eliminated in uplist
+Added: derivative liabilities eliminated in uplist
( 1,604,413 )
3 unchanged sentences
$ ( 10,950,017 )
−Removed: Company also recognized derivative expense of $ 7,280,405 at inception on the warrants issued in connection with a funding on September
−Removed: 30, 2022 and $ 1,715,557 at inception on the warrants issued in connection with a funding on January 6, 2023.
−Removed: The Black-Scholes option
−Removed: pricing model assumptions for the derivative liabilities during the years ended April 30, 2023 and 2022 consisted of the following:
+Added: Company also recognized derivative expense of $ 14,119,784 and 8,995,962 at inception on the issuance dates of the derivative instruments
+Added: for the years ended April 30, 2024 and 2023, respectively..
+Added: The Black-Scholes option pricing model assumptions for the derivative liabilities
+Added: during the years ended April 30, 2024 and 2023 consisted of the following:
OF DERIVATIVE AND WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
−Removed: Year Ended April 30, 2023
−Removed: Year Ended April 30, 2022
+Added: April 30, 2024
+Added: April 30, 2023
Expected life in years
55 unchanged sentences
will not record an impairment charge.
−Removed: Company impaired the remaining $ 6,781,193 of goodwill as of April 30, 2023.
+Added: Company impaired all goodwill as of April 30, 2023.
Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718).
11 unchanged sentences
grant using the following assumptions:
−Removed: SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING
−Removed: April 30, 2023
−Removed: April 30, 2022
−Removed: Expected life in years
−Removed: Stock price volatility
−Removed: Risk free interest rate
−Removed: 2.50 % - 4.68 %
−Removed: 0.77 % - 1.63 %
−Removed: Expected dividends
+Added: OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD
+Added: life in years
+Added: price volatility
+Added: free interest rate
Currency Translation
19 unchanged sentences
of the periods presented.
−Removed: Accounting Pronouncements
−Removed: January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No.
−Removed: 2017-04, Intangibles – Goodwill and
−Removed: Other (Topic 350):
−Removed: Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required
−Removed: to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test.
−Removed: Under ASU 2017-04, goodwill impairment will
−Removed: be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount
−Removed: by which the carrying amount exceeds the reporting unit’s fair value.
−Removed: The new guidance must be applied on a prospective basis and
−Removed: is effective for periods beginning after December 15, 2022, with early adoption permitted.
−Removed: The Company adopted ASU 2017-04 effective
−Removed: The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.
−Removed: December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes ,
−Removed: which amends ASC 740, Income Taxes (ASC 740).
−Removed: This update is intended to simplify accounting for income taxes by removing certain
−Removed: exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740.
−Removed: is effective for fiscal years beginning after December 15, 2021.
−Removed: The guidance in this update has various elements, some of which are
−Removed: applied on a prospective basis and others on a retrospective basis with earlier application permitted.
−Removed: The adoption of the new standard
−Removed: did not have a material effect on the Company’s consolidated financial statements.
−Removed: August 2020, the FASB issued ASU No.
−Removed: 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging
−Removed: Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an Entity’s Own
−Removed: ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible
−Removed: debt instruments and convertible preferred stock.
−Removed: Limiting the accounting models results in fewer embedded conversion features being
−Removed: separately recognized from the host contract as compared with current GAAP.
−Removed: Convertible instruments that continue to be subject to separation
−Removed: models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition
−Removed: of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued
−Removed: with substantial premiums for which the premiums are recorded as paid-in capital.
−Removed: ASU 2020-06 also amends the guidance for the derivatives
−Removed: scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions.
−Removed: will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal
−Removed: Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within
−Removed: those fiscal years.
−Removed: The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s
−Removed: consolidated financial statement presentation or disclosures.
−Removed: June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial
−Removed: Instruments (“ASC 326”).
−Removed: The guidance replaces the incurred loss methodology with an expected loss methodology that is referred
−Removed: to as the current expected credit loss (“CECL”) methodology.
−Removed: The measurement of expected credit losses under the CECL methodology
−Removed: is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities.
−Removed: applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial
−Removed: guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases.
−Removed: ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as
−Removed: the credit quality and underwriting standards of a company’s portfolio.
−Removed: In addition, ASC 326 made changes to the accounting for
−Removed: available-for-sale debt securities.
−Removed: One such change is to require credit losses to be presented as an allowance rather than as a write-down
−Removed: on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required
−Removed: The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting
−Removed: The Company has not yet adopted this ASU as it qualifies as a smaller reporting company.
−Removed: The Company does not expect this
−Removed: ASU will have a material impact on its consolidated financial statements.
−Removed: October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic
−Removed: The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract
−Removed: assets and contract liabilities acquired in a business combination.
−Removed: The amendments in this Update require that an acquirer recognize
−Removed: and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts
−Removed: with Customers.
−Removed: ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal
−Removed: The Company does not expect the adoption of this ASU to have a material impact on the Company’s financial statements.
−Removed: FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock
−Removed: Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40).
−Removed: ASU 2021-04 provides
−Removed: guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written
−Removed: call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument.
−Removed: The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding
−Removed: equity-classified written call option that remains equity classified.
−Removed: The amendments in this ASU are effective for the Company for fiscal
−Removed: years beginning after December 15, 2021.
−Removed: Early adoption is permitted for all entities, including adoption in an interim period.
−Removed: of the new standard did not have a material effect on the Company’s consolidated financial statements.
−Removed: recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s
−Removed: present or future consolidated financial statements.
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES
Receivable Concentration
−Removed: of April 30, 2023 and 2022, the Company had two customers that accounted for 47 %
−Removed: of the Company’s trade receivables balance, respectively.
+Added: of April 30, 2024, the Company had two customers that accounted for 100 %, compared to two customers accounting for 47 % of the Company’s
+Added: trade receivables balance as of April 30, 2023.
Payable Concentration
−Removed: of April 30, 2023 and 2022, the Company had four significant suppliers that accounted for 59 %
−Removed: and 59 % of the Company’s trade payables balances, respectively.
−Removed: ACQUISITIONS AND BUSINESS COMBINATIONS
−Removed: the year ended April 30, 2022, the Company acquired three entities in accordance with ASC 805.
−Removed: A full description of those transactions
−Removed: are reflected in the audited financial statements contained in our Annual Report on Form 10-K filed with the Securities and Exchange
−Removed: Commission on May 17, 2023.
−Removed: Company has elected to apply pushdown accounting to each of the entities acquired.
−Removed: Foundation Sports as referred to in Note 16, the Company disposed of 75 % of this entity in December 2022.
−Removed: The company has valued the
−Removed: 25 % they continue to own in Foundation Sports at $ 0 .
−Removed: PlaySight as referred to in Note 16, the Company sold back to the original shareholders 100 % of this entity in November 2022.
−Removed: Forma Results
−Removed: following pro forma financial information presents the results of operations of the Company as of the year ended April 30, 2022, respectively,
−Removed: as if the acquisitions of Gameface had occurred as of the beginning of the first period presented instead of February 2022.
−Removed: SCHEDULE OF PROFORMA FINANCIAL INFORMATION
−Removed: $ ( 53,069,215 )
−Removed: Basic and diluted earnings (loss) per share
+Added: of April 30, 2024 and 2023, the Company had four significant suppliers that accounted for 63 % and 59 % of the Company’s trade payables
+Added: balances, respectively.
INTANGIBLE ASSETS
6 unchanged sentences
Net Carrying Value
−Removed: Average Period
−Removed: April 30, 2023
−Removed: Amortization (in years)
Carrying Value
−Removed: Accumulated Amortization
−Removed: Impairment Loss
−Removed: Net Carrying Value
−Removed: Tradenames and patents
−Removed: Customer relationships
−Removed: Internally developed software
−Removed: Total intangible assets
+Added: relationships
+Added: developed software
+Added: intangible assets
Amortization (in years)
3 unchanged sentences
Net Carrying Value
−Removed: Average Period
−Removed: April 30, 2022
−Removed: Amortization (in years)
Carrying Value
−Removed: Accumulated Amortization
−Removed: Impairment Loss
−Removed: Net Carrying Value
−Removed: Customer relationships
−Removed: Internally developed software
−Removed: Total intangible assets
+Added: relationships
+Added: developed software
+Added: intangible assets
expense for the years ended April 30, 2024 and 2023 was approximately $ 1,000 and $ 101,281 , respectively.
−Removed: of April 30, 2023, the estimated future amortization expense associated with the Company’s intangible assets for each of the five
−Removed: succeeding fiscal years is as follows:
−Removed: OF ESTIMATED FUTURE AMORTIZATION
−Removed: For the Periods Ended April 30,
−Removed: Amortization Expense
+Added: The Company impaired $ 100,281
+Added: for the year ended April 30, 2024.
+Added: The remaining $ 1,000 is a nominal value related to the Company’s patents.
+Added: This amount is not
+Added: expected to be amortized any further.
ACCRUED EXPENSES
1 unchanged sentence
OF ACCRUED EXPENSES
−Removed: April 30, 2023
−Removed: April 30, 2022
−Removed: Accrued payroll
−Removed: Accrued bonus
−Removed: Accrued professional fees
−Removed: Other accrued expenses
+Added: professional fees
+Added: accrued expenses
NOTE PAYABLE - RELATED PARTY
1 unchanged sentence
For a discussion of all prior
−Removed: note payable – related party we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30,
+Added: note payable – related party we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April
January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $ 1,000,000 , pursuant to which the
9 unchanged sentences
to the related parties for the years ended April 30, 2024 and 2023 amounted to $ 0 and $ 293,090 , respectively.
−Removed: Accrued interest
−Removed: due to related parties as of April 30, 2023 and 2022 amounted to $ 917,957 and $ 908,756 , respectively.
−Removed: The accrued interest includes notes
−Removed: that were either repaid or converted but the interest remained.
+Added: Accrued interest due to
+Added: related parties as of April 30, 2024 and 2023 amounted to $ 917,957 and $ 917,957 , respectively.
+Added: The accrued interest includes notes that
+Added: were either repaid or converted but the interest remained.
+Added: January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and
+Added: Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $ 103 per ball launcher we sell until we have paid
+Added: them an aggregate total of $ 2,092,700 , which represents payment in full of the principal amounts of and accrued interest in respect of
+Added: the Loan Agreements (as defined above) and certain other expenses they incurred in connection with the Company.
CONVERTIBLE NOTES PAYABLE
1 unchanged sentence
For a discussion of all prior convertible
−Removed: notes payable we refer you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.
−Removed: August 6, 2021, the Company consummated the closing (the “Closing”) of a private placement offering (the “Offering”)
−Removed: pursuant to the terms and conditions of that certain Securities Purchase Agreement, dated as of August 6, 2021 (the “Purchase Agreement”),
−Removed: between the Company and certain accredited investors (the “Purchasers”).
−Removed: At the Closing, the Company sold to the Purchasers
−Removed: (i) 8 % Senior Convertible Notes (the “Convertible Notes”) in an aggregate principal amount of $ 11,000,000 and (ii) warrants
−Removed: to purchase up to 733,333 shares of common stock of the Company (the “Warrants” and together with the Convertible Notes,
−Removed: the “Securities”).
−Removed: The Company received an aggregate of $ 11,000,000 in gross proceeds from the Offering, before deducting
−Removed: offering expenses and commissions.
−Removed: Convertible Notes were to mature on August 6, 2022 (the “Maturity Date”) and bear interest at 8 % per annum payable on each
−Removed: conversion date (as to that principal amount then being converted), on each redemption date as well as mandatory redemption date (as
−Removed: to that principal amount then being redeemed) and on the Maturity Date, in cash.
−Removed: The Convertible Notes are convertible into shares of
−Removed: the Company’s common stock at any time following the date of issuance and prior to Mandatory Conversion (as defined in the Convertible
−Removed: Notes) at the conversion price equal to the lesser of:
−Removed: (i) $ 3.00 , subject to adjustment set forth in the Convertible Notes and (ii) in
−Removed: the case of an uplist to the NASDAQ, the Uplist Conversion Price (as defined in the Convertible Notes) of the Company’s common
−Removed: stock during the two Trading Day (as defined in the Convertible Notes) period after each conversion date;
−Removed: provided, however, that at
−Removed: any time from and after December 31, 2021 or an Event of Default (as defined in the Convertible Notes), the holder of the Convertible
−Removed: Notes may, by delivery of written notice to the Company, elect to cause all, or any part, of the Convertible Notes to be converted, at
−Removed: any time thereafter, each an “Alternate Conversion”, pursuant to the Section 4(f) of the Convertible Notes, all, or any part
−Removed: of, the then outstanding aggregate principal amount of the Convertible Notes into shares of Common Stock at the Alternate Conversion
−Removed: The Convertible Notes rank pari passu with all other notes now or thereafter issued under the terms set forth in the Convertible
−Removed: The Convertible Notes contain certain price protection provisions providing for adjustment of the number of shares of common stock
−Removed: issuable upon conversion of the Convertible Notes in case of certain future dilutive events or stock-splits and dividends.
−Removed: Warrants are exercisable for five years from August 6, 2021 , at an exercise price equal to the lesser of $ 3.00 or a 20% discount to the
−Removed: public offering price that a share of the Company’s common stock or unit (if units are offered) is offered to the public resulting
−Removed: in the commencement of trading of the Company’s common stock on the NASDAQ, New York Stock Exchange or NYSE American.
−Removed: contain certain price protection provisions providing for adjustment of the amount of securities issuable upon exercise of the Warrants
−Removed: in case of certain future dilutive events or stock-splits and dividends.
−Removed: Company evaluated the Warrants and the conversion options under the guidance in ASC 815 and determined they represent derivative liabilities
−Removed: given the variability in the exercise and conversion prices upon the event of an up list to the NASDAQ.
−Removed: The Company also evaluated the
−Removed: other embedded features in the agreement and determined the interest make-whole provision and the subsequent financing redemption represent
−Removed: put features that are also accounted for as derivative liabilities.
−Removed: The derivative liabilities are marked to market at the end of each
−Removed: reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative (see Note 3).
−Removed: Warrants were valued at $ 12,026,668 on the date of issuance using a Monte Carlo simulation that accounted for the variability in the
−Removed: exercise price upon the event of an up list based on the Company’s expected future stock prices over the five -year term using inputs
−Removed: in line with those listed in Note 3.
−Removed: The remaining derivatives were valued at $ 1,862,450 on the issuance date based on the present value
−Removed: of their weighted average probability value.
−Removed: part of the issuance of the Convertible Notes, the Company incurred and capitalized debt issuance costs of $ 800,251 related to brokerage
−Removed: and legal fees that met the debt issuance cost capitalization criteria of ASC 835.
−Removed: The total discount related to the Convertible Notes
−Removed: on the date of issuance of $ 14,689,369 exceeded their value, which resulted in the Company recognizing a $ 3,689,369 loss on the issuance
−Removed: of the Convertible Notes during the three months ended October 31, 2021.
−Removed: December 31, 2021, the Company entered into an Omnibus Amendment Agreement (the “Omnibus Agreement”) with certain Purchasers
−Removed: who are collectively holders of 67% or more of the Securities outstanding related to the August 6, 2021 Convertible Notes, amending each
−Removed: of (i) the Purchase Agreement and (ii) the Registration Rights Agreement.
−Removed: Simultaneously with the execution of the Omnibus Agreement,
−Removed: the Company issued to each Purchaser a Replacement Note (as defined below) in replacement of the Convertible Note held prior to December
−Removed: 31, 2021 by such Purchaser (each, an “Existing Note”).
−Removed: Purchase Agreement was amended to, among other things, (i) delete Exhibit A and replace it in its entirety with the 8% Senior Convertible
−Removed: Note (the “Replacement Note”) filed as Exhibit 10.2 to the Company’s current report on Form 8-K dated January 5, 2021,
−Removed: (ii) add a new definition of “Inventory Financing”, (iii) amend Section 4.18 to add at the end of Section 4.18 before the
−Removed: final period “, it being agreed that the provisions of this Section 4.18 shall not apply to the Qualified Subsequent Financing
−Removed: expected to occur after the date hereof”, (iv) delete Section 4.20 and replace it in its entirety with substantially the same text,
−Removed: including the following after the period, replacing the period with a semicolon:
−Removed: provided that the provisions of this Section
−Removed: 4.20 shall not apply to (i) in respect of any Holder to the extent that such Holder is an investor or a purchaser of the securities offered
−Removed: pursuant such Subsequent Financing, and (ii) with respect to an Inventory Financing.”, and (v) add a new Section 4.21.
−Removed: Nation provision.
−Removed: Registration Rights Agreement was amended to, among other things, (i) delete the definition “Effectiveness Date” in Section
−Removed: 1 and replace it in its entirety with substantially the same text but revise the definition of “Effectiveness Date” causing
−Removed: the Initial Registration Statement required to be filed by January 31, 2022, and (ii) delete Section 2(d) and replace it in its entirety
−Removed: with substantially the same text but revised to delete the following “(2) no liquidated damages shall accrue or be payable hereunder
−Removed: with respect to any day on which the high price of the Common Stock on the Trading Market on which the Common Stock is then listed or
−Removed: traded is less than the then-applicable Conversion Price,” resulting in renumbering the text that follows as (2) instead of (3).
−Removed: consideration for entering into the Omnibus Agreement, the outstanding principal balance of the Existing Note held by each Purchaser
−Removed: was increased by twenty percent ( 20 %) and such increased principal balance is reflected on the Replacement Note issued to each Purchaser.
−Removed: The Company recognized a $ 2,200,000 loss on issuance of convertible notes during the year ended April 30, 2022 related to this amendment.
−Removed: June 17, 2022, the Company issued 4,389,469 shares of common stock in conversion of the $ 13,200,000 in convertible notes payable and
−Removed: $ 846,301 in accrued interest.
−Removed: In addition, the remaining $ 122,222 of unamortized discount on the convertible notes payable was amortized
−Removed: and included in our consolidated statements of operations for the three months ended July 31, 2022.
−Removed: outstanding borrowings related to the Convertible Notes as of April 30, 2023 and 2022 were $ 0 and $ 13,200,000 , respectively.
+Added: notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
+Added: of April 30, 2024, all outstanding convertible notes payable had been fully converted into outstanding common shares.
+Added: On June 17, 2022,
+Added: the Company issued 109,737 shares of common stock in conversion of the $ 13,200,000 in convertible notes payable and $ 846,301 in accrued
+Added: In addition, the remaining $ 122,222 of unamortized discount on the convertible notes payable was amortized and included in
+Added: our consolidated statements of operations for the fiscal year end April 30, 2023.
NOTES PAYABLE
1 unchanged sentence
For a discussion of all prior notes payable we refer
−Removed: you to the Annual Report on Form 10-K filed May 17, 2023 for the fiscal year end April 30, 2022.
−Removed: June 30, 2020, the Company entered into a loan agreement with Mont-Saic to borrow $ 120,000 .
−Removed: This loan bears interest at an annual rate
−Removed: of 12.6 % and was required to be repaid in full, together with all accrued, but unpaid, interest by June 30, 2021.
−Removed: On December 3, 2020,
−Removed: Mont-Saic entered into an Assignment and Conveyance Agreement with the Company’s exiting related party lender wherein Mont-Saic
−Removed: sold its full right, title and interest in this note to the Company’s related party lender (see Note 8).
−Removed: December 24, 2020, the Company entered into a promissory note with a third-party to borrow $ 1,000,000 .
−Removed: The promissory note bore interest
−Removed: at 2.25 % and was due February 8, 2021.
−Removed: On February 2, 2021, the Company and the third-party entered into an amendment to extend the promissory
−Removed: note to April 30, 2021.
+Added: you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.
April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 681 shares
15 unchanged sentences
option pricing model.
−Removed: fair value of the derivative liability was $ 1,456,854 and $ 1,061,550 as of April 30, 2023 and 2022.
+Added: fair value of the derivative liability was $ 1,456,854 as of April 30, 2023 .
+Added: August 21, 2023, the Company amended its arrangement with MidCity and agreed to issue 42,500 shares of stock monthly for eight months
+Added: to settle the profit guarantee under its prior note arrangement from April 2020.
+Added: The parties agreed to a one-time true-up at March 31,
+Added: 2024 if any further amounts are due MidCity at that time.
+Added: As a result of this new agreement with MidCity fixing the terms of the guarantee,
+Added: the Company has removed the criteria that created a net share settlement issue and thus no longer treats this as a derivative liability.
+Added: The remaining liability has been adjusted against additional paid in capital at the date of the agreement.
February 15, 2022, for and in consideration of $ 4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to
2 unchanged sentences
the “Consigned Goods”).
−Removed: The Company has repaid the $ 4,000,000 as of April 30, 2023.
+Added: The Company has repaid this in full as of April 30, 2024.
April 1, 2022, the Company entered into a $ 500,000 note payable.
5 unchanged sentences
Advance Agreements
−Removed: July 29, 2022, the Company entered into two merchant cash advance agreements.
−Removed: The details of the merchant cash advance agreements are
−Removed: Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions LLC (“UFS”) pursuant to
−Removed: which the Company sold $ 1,124,250 in future receivables (the “UFS Receivables Purchased Amount”) to UFS in exchange for payment
−Removed: to the Company of $ 750,000 in cash less fees of $ 60,000 .
−Removed: The Company has agreed to pay UFS $ 13,491 each week for the next three weeks
−Removed: and thereafter $ 44,970 per week until the UFS Receivables Purchased Amount is paid in full.
+Added: August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
+Added: in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
+Added: in cash less fees of $ 50,000 .
+Added: The Company agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount is paid
order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
3 unchanged sentences
any of such collateral.
−Removed: Company entered into an agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”) pursuant to which
−Removed: the Company sold $ 1,124,250 in future receivables (the “Cedar Receivables Purchased Amount”) to Cedar in exchange for payment
+Added: March 6, 2024, the Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions (“UFS”)
+Added: pursuant to which the Company sold $ 323,350 in future receivables to UFS (the “UFS Receivable Amount”) in exchange for $ 200,000
+Added: The Company agreed to pay UFS $ 9,798.49 each week until the UFS Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
+Added: a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or permit to
+Added: exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: January 29, 2024, the Company entered into an agreement with Cedar Advance LLC (the “Cedar Agreement”) pursuant to which
+Added: the Company sold $ 1,183,200 in future receivables to Cedar Advance LLC (the “Cedar Receivable Amount”) in exchange for $ 752,000
+Added: The Company agreed to pay Cedar Advance LLC (“Cedar”) $ 39,440 each week until the Cedar Receivable Amount is paid
+Added: In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company
+Added: granted to Cedar a security interest in the following collateral:
+Added: all present and future accounts receivable.
+Added: The Company also agreed
+Added: not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: April 3, 2024, the Company entered into an agreement with Cedar (the “Second Cedar Agreement”) pursuant to which the Company
+Added: sold $ 438,000 in future receivables to Cedar (the “Second Cedar Receivable Amount”) in exchange for $ 285,000 in cash.
+Added: Company agreed to pay UFS $ 14,600 each week until the Second Cedar Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Cedar under the Second Cedar Agreement, the Company granted
+Added: to Cedar a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or
+Added: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: April 22, 2024, the Company entered into an agreement with Cedar (the “Third Cedar Agreement”) pursuant to which the Company
+Added: sold $ 481,800 in future receivables to Cedar (the “Third Cedar Receivable Amount”) in exchange for $ 310,200 in cash.
+Added: Company agreed to pay UFS $ 18,530.77 each week until the Third Cedar Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Cedar under the Third Cedar Agreement, the Company granted
+Added: to Cedar a security interest in all present and future accounts receivable.
+Added: The Company also agreed not to create, incur, assume, or
+Added: permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
+Added: the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment
to the Company of $ 210,600 in cash less fees of $ 10,580 .
−Removed: The Company has agreed to pay Cedar $ 13,491 each week for the next three weeks
−Removed: and thereafter $ 44,970 per week until the Cedar Receivables Purchased Amount is paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company granted to
−Removed: Cedar a security interest in the following collateral:
−Removed: all accounts, including without limitation, all deposit accounts, accounts receivable
−Removed: and other receivables, chattel paper, documents, equipment, instruments and inventory as those terms are defined by Article 9 of the
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to
−Removed: any of such collateral.
−Removed: January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more
−Removed: institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd.
−Removed: as agent for the Lenders (the “Agent”)
−Removed: for the issuance and sale of (i) a note in an aggregate principal amount of up to $ 2,000,000 (the “Note”) with the initial
−Removed: advance under the Loan and Security Agreement being $ 1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of
−Removed: shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of
−Removed: the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”).
−Removed: The closing price of the Company’s
−Removed: common stock on January 6, 2023, as reported by Nasdaq, was $ 0.221 per share, so the Warrants in respect of the initial advance under
−Removed: the Note are exercisable for up to 18,099,548 shares of the Company’s common stock.
−Removed: The Warrants have an exercise price per share
−Removed: equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $ 0.221 per share and a term
−Removed: of five- and one-half (5½) years following the initial exercise date.
−Removed: The initial exercise date of the Warrants will be the date
−Removed: stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules.
−Removed: Pursuant to the terms of the
−Removed: Loan and Security Agreement, an additional advance of $ 600,000 may be made to the Company under the Note.
−Removed: The Company’s obligations
−Removed: under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries
−Removed: (the “Guarantors”).
−Removed: The Company measured the warrants granted on January 6, 2023 at $ 3,715,557 , and discounted the note payable
−Removed: to $ 0 and recorded a derivative expense of $ 1,715,557 .
−Removed: The Company recognized a gain on the change in fair value of the derivative liability
−Removed: when remeasured through April 30, 2023 of $ 900,819 to bring the derivative liability to $ 2,814,738 at April 30, 2023.
−Removed: In addition, the
−Removed: Company recognized $ 1,222,808 in amortization of debt discount for the year ended April 30, 2023.
−Removed: On July 6, 2023, the Company failed
−Removed: to repay the note and is currently in default.
−Removed: The interest rate has since increased to 6.43 % per annum.
+Added: The Company agreed to pay Meged $ 17,538 each week until the Meged Receivables
+Added: Purchased Amount is paid in full.
+Added: September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the
+Added: Company sold $ 423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then
+Added: outstanding balance of $ 70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in
+Added: cash for general purposes.
+Added: The Company agreed to pay Meged $ 15,107.14 each week until the Meged Second Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted
+Added: to Meged a security interest in the following collateral:
+Added: all accounts receivable and all proceeds as such term is defined by Article
+Added: 9 of the UCC.
+Added: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
+Added: to any of such collateral.
+Added: Capital Funding Agreements
+Added: November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which
+Added: the Company sold $ 693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $ 450,000 in cash.
+Added: Company agreed to pay ACF $ 28,895.83 each week until the ACF Receivable Amount is paid in full.
+Added: order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF
+Added: a security interest in the following collateral:
+Added: all present and future accounts receivable.
+Added: The Company also agreed not to create, incur,
+Added: assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.
+Added: January 10, 2024, the Company entered into an agreement with Agile Capital Funding, LLC (the “Agile Jan Agreement”) pursuant
+Added: to which the Company sold $ 1,460,000 in future receivables to Agile Capital Funding, LLC (the “Agile Jan Receivable Amount”)
+Added: in exchange for $ 1,000,000 in cash.
+Added: The Company agreed to pay Agile Capital Funding, LLC (“Agile”) $ 52,142.86 each week until
+Added: the Agile Receivable Amount is paid in full.
+Added: In order to secure payment and performance of the Company’s obligations to Agile under
+Added: the Agile Jan Agreement, the Company granted to Agile a security interest in the following collateral:
+Added: all present and future accounts
+Added: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect
+Added: to any of such collateral.
+Added: The proceeds from the sale of future receivables were used, in part, to pay the outstanding balance of the
+Added: ACF Receivable Amount.
RELATED PARTY TRANSACTIONS
7 unchanged sentences
by a promissory note.
−Removed: Company has outstanding notes payable of $ 1,953,842 and $ 2,000,000 and accrued interest
−Removed: of $ 917,957 and $ 908,756 due to a related party as of April 30, 2023 and 2022, respectively (see Note 8).
−Removed: Company recognized net sales of $ 164,661 and $ 368,164 during the years ended April 30, 2023 and 2022, respectively, to related parties.
−Removed: As of April 30, 2023 and 2022, related parties had accounts receivable due to the Company of $ 28,800 and $ 93,535 , respectively.
+Added: Company has outstanding notes payable of $ 1,169,291 and $ 1,953,842 and accrued interest of $ 917,957 and $ 917,957 due to a related party
+Added: as of April 30, 2024 and April 30, 2023, respectively (see Note 7).
+Added: Company recognized net sales of $ 177,219 and $ 164,661 during the years ended April 30, 2024
+Added: and 2023, respectively, to related parties.
+Added: As of April 30, 2024 and 2023, related parties had accounts receivable due to the Company
+Added: of $ 17,720 and $ 28,800 , respectively.
SHAREHOLDERS’ EQUITY (DEFICIT)
−Removed: Company has 300,000,000 shares of common stock authorized with a par value of $ 0.001 per share.
−Removed: As of April 30, 2023 and 2022, the Company
−Removed: had 13,543,155 and 4,194,836 shares of common stock issued and outstanding, respectively.
+Added: Company had 300,000,000 shares authorized as at April 30, 2024 and, as at the date hereof, has 1,000,000,000 shares of common stock authorized
+Added: with a par value of $ 0.001 per share.
+Added: As of April 30, 2024 and April 30, 2023, the Company had 1,828,541 and 16,929 shares of common
+Added: stock issued and outstanding, respectively.
Transactions During the Year Ended April 30, 2024
−Removed: May 1, 2022, the Company has issued an aggregate of 6,063,145 shares of its common stock consisting of the following:
−Removed: June 15, 2022, the Company issued 4,389,469 shares of common stock to the Convertible Noteholders upon conversion of convertible
+Added: Company issued an aggregate of 1,811,612 shares of its common stock consisting of the following:
+Added: the period May 1, 2023 through July 31, 2023, the Company issued 9,486 shares of common stock to ambassadors under their agreements ( 10 ),
+Added: to vendors in settlement of accounts payable ( 3,375 ), for settlement with former owners of FSS ( 168 ), for the exercise of warrants ( 1,350 )
+Added: and to satisfy the profit guarantee on a note ( 4,819 ).
+Added: the period August 1, 2023 through October 31, 2023, the Company issued 192,226 shares of common stock for services rendered ( 686 ), for
+Added: settlement with former owners of Gameface and the remaining contingent consideration ( 99 ), for the exercise of warrants ( 185,408 ) and
+Added: to satisfy the profit guarantee on a note ( 4,250 ).
+Added: In addition, we issued 1,785 to satisfy our requirement under the 1 for 40 reverse
+Added: split that occurred in this time period.
+Added: the period November 1, 2023 through January 31, 2024, the Company issued 909,983 shares of common stock in exercises of warrants and
+Added: in a securities purchase agreement with three investors ( 598,141 ), shares owed to shareholders of previously purchased companies ( 3 ),
+Added: settlements ( 128,375 ), services rendered ( 37,804 ), and cashless exercises of warrants ( 2,145,661 ).
+Added: the period February 1, 2024 through April 30, 2024, the Company issued 799,919 shares of common stock in cashless exercises of warrants
+Added: ( 71 ), settlements ( 579,584 ) and for conversion of deferred compensation/services ( 220,265 ).
+Added: Transactions During the Year Ended April 30, 2023
+Added: Company issued an aggregate of 11,686 shares of its common stock consisting of the following:
+Added: June 15, 2022, the Company issued 5,485 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
June 15, 2022, the Company issued 1,311 shares to investors who participated in the Company’s Nasdaq uplist round.
−Removed: June 27, 2022, the Company issued 25,000 shares of common stock to Gabriel Goldman for consulting services performed in the first
−Removed: quarter of calendar 2022.
+Added: June 27, 2022, the Company issued 32 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter
+Added: of calendar 2022.
Gabriel Goldman became a director of the Company on June 15, 2022.
June 27, 2022, the Company issued 748 shares of common stock to the former Gameface shareholders in connection with the purchase
−Removed: August 25, 2022, the Company issued 30,000 shares of common stock to Midcity Capital Ltd
−Removed: (“Midcity”) pursuant to a cashless conversion of warrants Midcity received from
−Removed: its warrant agreement with the Company dated March 2020.
+Added: August 25, 2022, the Company issued 1,500 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless
+Added: conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.
September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with
−Removed: a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,018,510 shares of common stock and
−Removed: (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002 shares of its common stock,
−Removed: together with accompanying common stock warrants, at a combined purchase price of $ 0.39 per share of the common stock and associated
−Removed: common stock warrant and $ 0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately
+Added: a single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii)
+Added: pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together
+Added: with accompanying common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common
+Added: stock warrant and $ 311.92 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0
million (the “Offering”).
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.00001 per share of common stock and
−Removed: are exercisable until the Pre-Funded Warrants are exercised in full.
−Removed: The shares of common stock and Pre-Funded Warrants were sold
−Removed: in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $ 0.39 per
−Removed: share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock
−Removed: warrants to purchase 25,641,024 shares of common stock at an exercise price of $ 0.43 per share and a term of seven and one half years
−Removed: (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”).
−Removed: issued in the Offering contain variable pricing features.
−Removed: The Warrants and Pre-Funded Warrants will be exercisable beginning on the
−Removed: date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq
−Removed: Net proceeds to the Company were $ 4,549,882 .
−Removed: October 12, 2022, the Company issued 1,923,920 shares of common stock, on November 21, 2022 issued 27,000 shares of common stock
−Removed: and January 26, 2023 issued 279,739 shares of common stock in connection with the acquisition of PlaySight.
+Added: The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are
+Added: exercisable until the Pre-Funded Warrants are exercised in full.
+Added: The shares of common stock and Pre-Funded Warrants were sold in
+Added: the offering together with common stock warrants to purchase 16,026 shares of common stock at an exercise price of $ 312 per share
+Added: and a term of five years following the initial exercise date (the “5-Year Warrants”) and common stock warrants to purchase
+Added: 32,052 shares of common stock at an exercise price of $ 344 per share and a term of seven and one half years (the “7.5-Year
+Added: Warrants”) following the initial exercise date (collectively, the “Warrants”).
+Added: The Warrants issued in the Offering
+Added: contain variable pricing features.
+Added: The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval
+Added: is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules.
+Added: Net proceeds to the
+Added: Company were $ 4,549,882 .
+Added: October 12, 2022, the Company issued 2,405 shares of common stock, on November 21, 2022 issued 34 shares of common stock and January
+Added: 26, 2023 issued 350 shares of common stock in connection with the acquisition of PlaySight.
January 26, 2023, the Company issued 8 shares of common stock for services rendered to their ambassadors.
−Removed: Transactions During the Year Ended April 30, 2022
−Removed: May 26, 2021, the Company issued 163,684 shares of its common stock for the conversion of related party notes payable (see Note 8).
−Removed: fair value of the common stock was $ 6,220,000 .
−Removed: June 23, 2021, the Company issued 54,000 shares of its common stock as partial consideration for the acquisition of Foundation Sports
−Removed: (see Note 5).
−Removed: The fair value of the total shares of common stock to be issued related to the acquisition was $ 3,550,000 .
−Removed: July 6, 2021, the Company issued 5,022 shares of its common stock to two employees as compensation for services rendered in lieu of cash,
−Removed: which resulted in $ 187,803 in share-based compensation expense for the year ended April 30, 2022.
−Removed: July 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered,
−Removed: which resulted in $ 16,875 of operating expenses for the year ended April 30, 2022.
−Removed: the three months ended July 31, 2021, the Company granted an aggregate total of 9,094 shares of its common stock and equity options to
−Removed: purchase up to 6,000 shares (which are now expired) to six new brand ambassadors as compensation for services.
−Removed: The expense related to
−Removed: the issuance of the shares and equity options is being recognized over the service agreements, similar to the warrants and equity options
−Removed: issued to the four other brand ambassadors in the prior year.
−Removed: During the year ended April 30, 2022, the Company recognized $ 907,042 of
−Removed: operating expenses related to the shares, warrants and equity options granted to brand ambassadors.
−Removed: August 6, 2021, the Note payable holder exercised its right to convert its 220,000 outstanding warrants into 495,000 shares of common
−Removed: stock of the Company.
−Removed: August 6, 2021, the Company’s related party lender exercised its right to convert its 275,000 outstanding warrants and 692,130
−Removed: common shares issuable into 967,130 shares of common stock of the Company.
−Removed: October 11, 2021, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered,
−Removed: which resulted in $ 16,875 of operating expenses during the year ended April 30, 2022.
−Removed: January 11, 2022, the Company issued 1,875 shares of its common stock to a vendor as compensation for marketing and other services rendered,
−Removed: which resulted in $ 16,874 of operating expenses during the year ended April 30, 2022.
−Removed: April 2022, the Company granted an aggregate total of 6,000 shares of its common stock to 6 new brand ambassadors as compensation for
−Removed: During the year ended April 30, 2022, the Company recognized $ 255,124 of operating expenses related to the shares granted to
−Removed: brand ambassadors.
−Removed: Issued and Expensed During the Years Ended April 30, 2023 and 2022
−Removed: October 28, 2020, the Company granted 40,000 warrants to a service provider for advertising services over the next year.
−Removed: have an exercise price of $ 0.75 per share, a contractual life of 10 years from the date of issuance, and vest quarterly over a year from
−Removed: the grant date.
−Removed: The warrants were valued using a Black-Scholes option pricing model and the expense related to the issuance of the warrants
−Removed: is being recognized over the service agreement.
−Removed: The Company recognized $ 214,552 of operating expenses related to this agreement during
−Removed: the nine months ended January 31, 2022.
−Removed: accordance with the October 29, 2020 agreement with three members of the advisory board mentioned above, 46,077 warrants were issued
−Removed: during the year ended April 30, 2022.
−Removed: The warrants were valued using a Black-Scholes option pricing model on the grant date, which resulted
−Removed: in operating expenses of $ 67,500 and $ 87,656 during the nine months ended January 31, 2023 and year ended April 30, 2022, respectively.
−Removed: August 6, 2021, in connection with the Convertible Notes issuance the Company issued warrants to purchase up to 733,333 shares of common
−Removed: stock of the Company to the Purchasers.
−Removed: August 6, 2021, in connection with the Convertible Notes issuance the Company also granted the lead placement agent for the Offering
−Removed: 26,667 warrants that are exercisable for five years from August 6, 2021, at an exercise price of $ 3.30 (subject to adjustment as set
−Removed: forth in the Convertible Notes per the terms of the agreement) and are vested immediately.
−Removed: The warrants were valued using a Black-Scholes
−Removed: option pricing model on the grant date and the Company recognized $ 376,000 of operating expenses related to them during the year ended
−Removed: April 30, 2022.
−Removed: September 3, 2021, the Company granted an aggregate total of 1,010,000 warrants to key employees and officers of the Company as compensation.
−Removed: The warrants have an exercise price of $ 0.001 per share for 1,000,000 of the warrants and $ 3.42 for 10,000 of the warrants, a contractual
−Removed: life of 10 years from the date of issuance and are vested immediately upon grant.
−Removed: The warrants were valued using a Black-Scholes option
−Removed: pricing model on the grant date and the Company recognized $ 32,381,309 of share-based compensation expense related to them during the
−Removed: year ended April 30, 2022.
−Removed: February 2, 2022, in connection with the Gameface acquisition the Company issued warrants to purchase up to 478,225 shares of common
−Removed: stock of the Company.
−Removed: September 28, 2022, the Company issued pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 11,802,002
−Removed: shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $ 0.39 per share of the
−Removed: common stock and associated common stock warrant and $ 0.3899 per Pre-Funded Warrant and associated common stock warrants for an aggregate
−Removed: amount of approximately $ 5.0 million (the “Offering”).
−Removed: The Pre-Funded Warrants have an exercise price of $ 0.00001 per share
−Removed: of common stock and are exercisable until the Pre-Funded Warrants are exercised in full.
−Removed: The shares of common stock and Pre-Funded Warrants
−Removed: were sold in the offering together with common stock warrants to purchase 12,820,512 shares of common stock at an exercise price of $ 0.39
−Removed: per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 25,641,024 common stock
−Removed: warrants to purchase 25,641,024 shares of common stock at an exercise price of $ 0.43 per share and a term of seven and one half years
−Removed: (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”).
−Removed: The Warrants issued
−Removed: in the Offering contain variable pricing features.
−Removed: The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder
−Removed: approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules.
−Removed: The exercise price
−Removed: of the Warrants was reset in January 2023 to $ 0.221 per share.
+Added: were 2 shares issued in a fractional share issuance.
+Added: Company granted the following warrants for the year ended April 30, 2024:
+Added: Company granted 2,500 warrants to a consultant for services valued at $ 50,873 .
+Added: Company granted an investor an additional 38,590 warrants as a result of our reset provisions in the warrant agreements dated September
+Added: The Company recognized an $ 11,398,589 charge to derivative expense as a result of this issuance.
+Added: Company granted 846 warrants in the amended loan agreement on October 1, 2023.
+Added: December 6, 2023, the “Company entered into an inducement offer letter agreement (the “Inducement Letter”) with the
+Added: Armistice Selling Shareholder of certain of the Company’s existing warrants to purchase up to a total of 24,862 shares of the Company’s
+Added: common stock, par value $ 0.001 per share (the “Common Stock”), consisting of:
+Added: (i) 7,051 shares of Common Stock issuable upon
+Added: the exercise of warrants issued on September 28, 2022 each at an exercise price of $ 709.20 per share with a term of five year (the “September
+Added: 2022 Five Year Warrants”);
+Added: (ii) 15,548 shares of Common Stock issuable upon the exercise of warrants issued on September 28, 2022
+Added: each at an exercise price of $ 3709.20 per share with a term of seven and one half years (the “September 2022 Seven and a Half Year
+Added: and (iii) 2,263 shares of Common Stock issuable upon the exercise of warrants issued on January 6, 2023 (the “January
+Added: 2023 Warrants” and, together with the September 2022 Five Year Warrants and the September 2022 Seven and a Half Year Warrants,
+Added: the “Existing Warrants).
+Added: to the Inducement Letter, Armistice agreed to exercise for cash the 2022 and 2023 Warrants to purchase an aggregate of 248,611 shares
+Added: of Common Stock at a reduced exercise price of $ 5.88 per share in consideration of the Company’s agreement to issue common stock
+Added: purchase warrants to purchase up to an aggregate of 497,221 shares of Common Stock (the “December Warrants”).
+Added: received aggregate gross proceeds of $ 1,461,827.68 from the exercise of the 2022 and 2023 Warrants by the Holder, before deducting offering
+Added: expenses payable by it.
+Added: The transaction closed on December 7, 2023.
+Added: January 19, 2024, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with three
+Added: investors (the “January 2024 Investors”) for the issuance and sale to each investor of (i) 116,510 shares of Common Stock
+Added: and (ii) the Pre-Funded Warrants to purchase an aggregate of 1,258,490 shares of Common Stock at a combined purchase price of $ 0.40 per
+Added: share of Common Stock for an aggregate amount of approximately $ 16.5 million.
+Added: The Pre-Funded Warrants have an exercise price of $ 0.0002
+Added: per share of Common Stock and are exercisable beginning on May 15, 2024, the date stockholder approval was received and effective, allowing
+Added: exercisability of Pre-Funded Warrants under Nasdaq rules until the Pre-Funded Warrants are exercised in full.
+Added: The aggregate number of
+Added: Shares issued to the January 2024 Investors is 349,530 and the aggregate number of Pre-Funded Warrants is 3,775,470 .
+Added: resale of the shares of the Common Stock underlying the Existing Warrants and 11,224 shares of Common Stock owned by Sapir LLC, a consultant
+Added: engaged by the Company were registered pursuant to an existing registration statement on Form S-1 (File No.
+Added: 333-275407), declared effective
+Added: by the Securities and Exchange Commission (the “SEC”) on December 4, 2023.
+Added: Company also agreed to file a registration statement on Form S-1 (or other appropriate form if it is not then Form S-1 eligible) providing
+Added: for the resale of the New Warrant Shares issued or issuable upon the exercise of the New Warrants (the “Resale Registration Statement”),
+Added: within sixty (60) days after the Closing Date, and to use commercially reasonable efforts to have such Resale Registration Statement
+Added: declared effective by the SEC within 120 days following the Closing Date and to keep the Resale Registration Statement effective at all
+Added: times until no holder of the New Warrants owns any New Warrants or New Warrant Shares.
+Added: The Company will have to pay partial liquidated
+Added: damages pursuant to the Resale Registration Statement provision of the Inducement Letter if certain deadlines and requirements are not
+Added: In the Inducement Letter, the Company agreed not to issue any shares of Common Stock or Common Stock equivalents or to file any
+Added: other registration statement with the SEC (in each case, subject to certain exceptions) until sixty (60) days after the Closing Date.
+Added: The Company also agreed not to effect or agree to effect any Variable Rate Transaction (as defined in the Inducement Letter) until one
+Added: (1) year after the Closing Date (subject to an exception).
+Added: In addition, the Company agreed in the Inducement Letter to grant the Holder
+Added: a participation right in future financings until the date the principal amount of a promissory note issued to the Holder in January 2023
+Added: and as modified in October 2023 has been fully repaid.
+Added: January 20, 2024 the Company granted an officer 317,514 warrants with a strike price of $ 0.02 and a term of ten years in conversion of
+Added: $ 1,187,500 in deferred compensation that was accrued for them.
+Added: Granted During the Year Ended April 30, 2024 and April 30, 2023
+Added: September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a
+Added: single institutional investor (the “Investor”) for the issuance and sale of (i) 1,274 shares of common stock and (ii) pre-funded
+Added: warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 14,753 shares of its common stock, together with accompanying
+Added: common stock warrants, at a combined purchase price of $ 312 per share of the common stock and associated common stock warrant and $ 311.92
+Added: per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $ 5.0 million (the “Offering”).
+Added: The Pre-Funded Warrants have an exercise price of $ 0.008 per share of common stock and are exercisable until the Pre-Funded Warrants
+Added: are exercised in full.
+Added: The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants
+Added: to purchase 16,026 shares of common stock at an exercise price of $ 312 per share and a term of five years following the initial exercise
+Added: date (the “5-Year Warrants”) and common stock warrants to purchase 32,052 shares of common stock at an exercise price of
+Added: $ 344 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively,
+Added: the “Warrants”).
+Added: The Warrants issued in the Offering contain variable pricing features.
+Added: The Warrants and Pre-Funded Warrants
+Added: will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and
+Added: Pre-Funded Warrants under Nasdaq rules.
+Added: Net proceeds to the Company were $ 4,549,882 .
+Added: The exercise price of the Warrants was reset in
+Added: January 2023 to $ 176.80 per share and in October 2023 to $ 70.92 per share.
January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more
1 unchanged sentence
as agent for the Lenders (the “Agent”)
−Removed: for the issuance and sale of (i) a note in an aggregate principal amount of up to $ 2,000,000 (the “Note”) at 4.33 % interest
−Removed: per annum unless in default, with the initial advance under the Loan and Security Agreement being $ 1,400,000 and (ii) warrants (the “Warrants”)
−Removed: to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price
−Removed: of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”).
−Removed: price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $ 0.221 per share, so the Warrants in respect
−Removed: of the initial advance under the Note are exercisable for up to 18,099,548 shares of the Company’s common stock.
−Removed: The Warrants have
−Removed: an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or
−Removed: $ 0.221 per share and a term of five- and one-half (5½) years following the initial exercise date.
−Removed: The initial exercise date of
−Removed: the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules.
−Removed: Pursuant to the terms of the Loan and Security Agreement, an additional advance of $ 600,000 may be made to the Company under the Note
−Removed: which occurred on February 2, 2023.
−Removed: The Company’s obligations under the terms of the Loan and Security Agreement are fully and
−Removed: unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”).
+Added: for the issuance and sale of (i) a note in an aggregate principal amount of up to $ 2,000,000 (the “Note”) with the initial
+Added: advance under the Loan and Security Agreement being $ 1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of
+Added: shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of
+Added: the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”).
+Added: The closing price of the Company’s
+Added: common stock on January 6, 2023, as reported by Nasdaq, was $ 176.80 per share, so the Warrants in respect of the initial advance under
+Added: the Note are exercisable for up to 90,498 shares of the Company’s common stock.
+Added: The Warrants have an exercise price per share equal
+Added: to the closing price of the common stock of the Company on the date of the issuance of the Note, or $ 4.42 per share and a term of five-
+Added: and one-half (5½) years following the initial exercise date.
+Added: The initial exercise date of the Warrants was September 13, 2023,
+Added: the date stockholder approval was received and effective allowing exercisability of the Warrants under Nasdaq rules.
+Added: Pursuant to the
+Added: terms of the Loan and Security Agreement, an additional advance of $ 600,000 was made to the Company under the Note in February 2023.
+Added: The Company’s obligations under the terms of the Loan and Security Agreement were fully and unconditionally guaranteed by all of
+Added: the Company’s subsidiaries (the “Guarantors”).
following represents a summary of the warrants:
SCHEDULE OF WARRANTS ISSUED, EXERCISED AND EXPIRED
−Removed: Year Ended April 30, 2023
−Removed: Year Ended April 30, 2022
−Removed: Beginning balance
−Removed: Ending balance
−Removed: Intrinsic value of warrants
−Removed: Weighted Average Remaining Contractual Life (Years)
+Added: Ended April 30, 2024
+Added: Ended April 30, 2023
+Added: value of warrants
+Added: Average Remaining Contractual Life (Years)
of April 30, 2024, 4,871,223 warrants are vested.
1 unchanged sentence
Company leases office space under short-term leases with terms under a year.
−Removed: Total rent expense for the years ended April 30, 2023 and
−Removed: 2022 amounted to $ 4,900 and $ 22,176 , respectively.
+Added: Total rent expense for the nine months ended April 30, 2024
+Added: and 2023 amounted to $ 9,426 and $ 4,900 , respectively.
Contingencies
connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s
−Removed: common stock with a fair value of $ 1,334,000 which is included as a current liability on the Company’s consolidated balance sheet
−Removed: as of January 31, 2023 and April 30, 2022.
−Removed: The Company issued 598,396 common shares to the former Gameface shareholders in June 2022.
−Removed: The balance of the contingent consideration as of April 30, 2023 is $ 418,455 .
+Added: common stock with a fair value of $ 1,334,000 .
+Added: Company issued 14,960 common shares to the former Gameface shareholders in June 2022.
+Added: The remaining balance of the contingent consideration
+Added: of $ 418,455 was converted on October 23, 2023.
time to time, the Company may become involved in legal proceedings arising in the ordinary course of business.
2 unchanged sentences
Company’s business or financial statements.
−Removed: March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”)
−Removed: indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional
−Removed: Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq.
−Removed: The Company received a letter
−Removed: from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to
−Removed: file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022;
−Removed: and (ii) Quarterly Reports on Form 10-Q
−Removed: for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the
−Removed: due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent
−Removed: the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the
−Removed: Nasdaq at the opening of business on February 23, 2023.
−Removed: Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission
−Removed: (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on
−Removed: the Nasdaq (the “Staff Determination”).
−Removed: Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating
−Removed: that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business
−Removed: days, the bid price of the Company’s common stock had closed below the minimum $ 1.00 per share requirement for continued listing
−Removed: under Nasdaq Listing Rule 5450(a)(1).
−Removed: January 12, 2023, Nasdaq notified the Company that due to the resignations from the Company’s board, audit committee and compensation
−Removed: committee on November 17, 2022 (“Corporate Governance Deficiencies”), the Company no longer complies with Nasdaq’s
−Removed: independent director, audit committee and compensation committee requirements as set forth in Listing Rule 5605.
−Removed: The Company timely submitted
−Removed: its plan of compliance with respect to the Corporate Governance Deficiencies by February 27, 2023 as required by the Nasdaq.
−Removed: pursuant to Listing Rule 5810(c)(2)(A), the Corporate Governance Deficiencies serve as an additional and separate basis for delisting
−Removed: and the Company.
−Removed: February 21, 2023, consistent with the Company’s previously announced intention to request an appeal of the Staff Determination
−Removed: by requesting a hearing before the Nasdaq Hearings Panel (the “Panel”) to stay the suspension of the Company’s securities
−Removed: and the filing of the Form 25-NSE with the SEC (the “Hearing”), the Company appealed the Staff Determination to the Panel,
−Removed: and requested that the stay of delisting, which otherwise would expire on March 8, 2023, pursuant to Listing Rule 5815(a)(1)(B), be extended
−Removed: until the Panel issued a final decision on the matter.
−Removed: The Nasdaq granted the Company’s request to extend the stay, pending the
−Removed: Hearing scheduled for March 30, 2023, and a final determination regarding the Company’s listing status.
−Removed: The Company is required
−Removed: to address the Additional Delinquency, the Delinquent Filings, and the Corporate Governance Deficiencies before the Panel.
−Removed: Company is working diligently to file the Delinquent Filings and Additional Delinquency, there can be no assurance that they will be
−Removed: filed prior to the Hearing.
−Removed: If the Company’s appeal is denied or the Company fails to timely regain compliance with Nasdaq’s
−Removed: continued listing standards, the Company’s common stock will be subject to delisting on the Nasdaq.
−Removed: March 21, 2023, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”)
−Removed: indicating that the Company’s failure to file its Quarterly Report on Form 10-Q for the period ended January 31, 2023 (“Additional
−Removed: Delinquency”) serves as an additional basis for delisting the Company’s securities from Nasdaq.
−Removed: The Company received a letter
−Removed: from the Nasdaq on February 14, 2023, indicating that, due to the Company’s failure, in violation of Listing Rule 5250(c)(1), to
−Removed: file its (i) Annual Report on Form 10-K with respect to the fiscal year ended April 30, 2022;
−Removed: and (ii) Quarterly Reports on Form 10-Q
−Removed: for the periods ended July 31, 2022 and October 31, 2022 (collectively, the “Delinquent Filings”), by February 13, 2023 (the
−Removed: due date for filing the Delinquent Filings pursuant to an exception to Nasdaq’s Listing Rule previously granted by Nasdaq), absent
−Removed: the submission of a timely appeal by February 21, 2023, trading of the Company’s common stock would have been suspended from the
−Removed: Nasdaq at the opening of business on February 23, 2023.
−Removed: Nasdaq would also have filed a Form 25-NSE with the Securities and Exchange Commission
−Removed: (the “SEC”), which would have resulted in the removal of the Company’s securities from listing and registration on
−Removed: the Nasdaq (the “Staff Determination”).
−Removed: Additionally, on October 10, 2022, the Company received a letter from Nasdaq indicating
−Removed: that the Company’s common stock is subject to potential delisting from Nasdaq because, for a period of 30 consecutive business
−Removed: days, the bid price of the Company’s common stock had closed below the minimum $ 1.00 per share requirement for continued listing
−Removed: under Nasdaq Listing Rule 5450(a)(1).
−Removed: March 30, 2023, the Company had its hearing with the Nasdaq.
−Removed: April 12, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request for continued listing on the Nasdaq
−Removed: had been granted subject to the following:
−Removed: On or before May 31, 2023, the Company shall file the delinquent Form 10-K for the year ended April 30, 2022, with the SEC;
−Removed: On or before June 30, 2023, the Company shall file all delinquent Forms 10-Q with the SEC;
−Removed: On or before July 15th, the Company will demonstrate compliance with Listing Rules 5605(b)(1), 5605(c)(2) and 5605(d)(2) (majority independent
−Removed: director, audit committee and compensation committee composition requirements).
−Removed: April 12, 2023, the Company received a letter from the Listing Qualifications Department of the Nasdaq indicating that the Company had
−Removed: not yet regained compliance with the Bid Price Rule, which serves as an additional basis for delisting the Company’s securities
−Removed: from the Nasdaq.
−Removed: The letter further indicated that the Panel will consider this matter in its decision regarding the Company’s
−Removed: continued listing on the Nasdaq Capital Market.
−Removed: In that regard, the Nasdaq indicated that the Company should present its views with respect
−Removed: to this additional delinquency to the Panel in writing no later than April 19, 2023, which it did.
−Removed: April 26, 2023, Nasdaq notified the Company that the Panel had granted the Company’s request to regain compliance with the Bid
−Removed: Price Rule by October 9, 2023.
−Removed: June 29, 2023, the Company received an extension until July 25, 2023 to file their delinquent 10-Q’s for the fiscal year ending
−Removed: April 30, 2023.
+Added: February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court
+Added: for the Southern District of New York seeking damages (i) in the amount of $ 764,647.53 in for an alleged breach of the terms of the 8 %
+Added: senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note
+Added: (as defined below), which in December 2021 was increased to $ 600,000 in principal amount (the “Note”) and (ii) an unspecified
+Added: amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July
+Added: 7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other
+Added: legal and equitable relief as the court deems just and proper.
+Added: On June 30, 2023, the United States District Court for the Southern District
+Added: of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint.
+Added: On July 31, Oasis filed
+Added: an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at
+Added: trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as
+Added: amended, and Rule 10b-5 thereunder.
+Added: On February 28, 2024, the Company and Oasis settled this matter by entering into a settlement agreement
+Added: pursuant to which the Company paid Oasis $ 225,000 in cash in exchange for a dismissal of the action by Oasis and a full release.
+Added: know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has
+Added: a material interest adverse to us.
July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s
2 unchanged sentences
equity be at least $ 2.5 million (the “Minimum Stockholders’ Equity Requirement”).
−Removed: As reported in its Form 10-Q for
−Removed: the period ended January 31, 2023, the Company’s stockholders’ equity as of January 31, 2023 was approximately $( 11.7 ) million.
−Removed: In addition, the Company did not meet the alternatives of listed securities or net income from continuing operations as of the date of
−Removed: The Nasdaq has given the Company until January 22, 2024 to regain compliance with the Minimum Stockholders’
−Removed: Equity Requirement and net income from continuing operations requirement.
−Removed: Company offers no assurance that it will regain compliance with the Bid Price Rule, the Minimum Stockholders’ Equity Requirement and/or any other delinquency in a timely manner.
+Added: In addition, the Company did not
+Added: meet the alternatives of listed securities or net income from continuing operations as of the date of the letter.
+Added: The Company timely
+Added: submitted a compliance plan to the Panel and on August 23, 2023 received notice from Nasdaq that it has until January 22, 2024 to demonstrate
+Added: compliance with the Minimum Stockholders’ Equity Requirement.
+Added: On January 22, 2024, the Company consummated and received a cash
+Added: investment of $ 16,500,000 (as described in more detail below), which increased the Company’s stockholder equity to $ 4,045,326 ,
+Added: which has brought the Company back into compliance with the Minimum Stockholders’ Equity Requirement.
+Added: On January 30, 2024, the
+Added: Company received a letter from Nasdaq confirming that following the receipt of a an investment of $ 16.5 million as disclosed in the Company’s
+Added: current report filed on Form 8-K on January 24, 2024 (i) the Company has regained compliance with the minimum shareholder equity requirement
+Added: in Listing Rule 5550(b)(1) (the “Equity Rule”), as required by the Nasdaq Hearing Panel’s decision dated April 12,
+Added: 2023, and (ii) in application of Listing Rule 5815(d)(4)(B), the Company will be subject to a mandatory panel monitor for a period of
+Added: one year from the date of such letter.
+Added: If, within that one-year monitoring period, the Company is no longer in compliance with the Equity
+Added: Rule, then, notwithstanding Rule 5810(c)(2), the Company will not be permitted to provide Nasdaq with a plan of compliance with respect
+Added: to such deficiency and Nasdaq will not be permitted to grant additional time for the Company to regain compliance with respect to such
+Added: deficiency, nor will the Company be afforded an applicable cure or compliance period pursuant to Ruel 5810(c)(3).
+Added: Instead, Nasdaq will
+Added: issue a delist determination letter and the Company will have the opportunity to request a new hearing.
+Added: The Company will have the opportunity
+Added: to respond/present to the hearing panel as provided by Listing Rule 5815(d)(4)(C) and the Company’s securities may at that time
+Added: be delisted from Nasdaq.
+Added: December 12, 2023, the Company received a letter (the “Notice”) from the Staff informing the Company that because the closing
+Added: bid price for the Common Stock listed on Nasdaq was below $ 1.00 for 30 consecutive trading days, the Company was not in compliance with
+Added: the minimum bid price requirement for continued listing on Nasdaq as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Minimum
+Added: Bid Price Requirement”).
+Added: In accordance with Nasdaq Listing Rule 5810(c)(3)(A), the Company was given a period of 180 calendar days
+Added: from December 12, 2023, or until June 10, 2024, to regain compliance with the Minimum Bid Price Requirement.
+Added: June 11, 2024, the Company received a letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“ Nasdaq ”)
+Added: indicating that (i) the Company did not regained compliance with the Rule within the prescribed time period and is not eligible for a
+Added: second 180-day remediation period.
+Added: Specifically, the Company did not comply with the $ 5,000,000 minimum stockholders’ equity initial
+Added: listing requirement for The Nasdaq Capital Market under the Equity Standard and (ii) unless the Company requests an appeal by June 18,
+Added: 2024, of this determination, Nasdaq has determined that the Company’s securities will be scheduled for delisting from Nasdaq and
+Added: will be suspended at the opening of business on June 21, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission
+Added: (the “ SEC ”), which will remove the Company’s securities from listing and registration on The Nasdaq Stock Market
+Added: (the “ Delisting Determination ”).
+Added: Company appealed of the Delisting Determination on June 18, 2024 by requesting a hearing before the Panel to stay the suspension of
+Added: the Company’s securities and the filing of the Form 25-NSE with the SEC.
+Added: On June 27, 2024, the Company effected a 1-20
+Added: reverse stock split , which brought its share price to $ 8.71 , which, in turn, caused the Company to regain compliance with the
+Added: Minimum Bid Price Requirement and on July 11, 2024, the Company completed 10 consecutive trading days with the bid price in excess
+Added: of $1 and on July 18, 2024 received Nasdaq confirmation that the hearing panel has been cancelled and the Delisting Determination has been withdrawn.
+Added: YYEM PURCHASE AGREEMENT
+Added: March 18, 2024, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) and a share
+Added: exchange agreement (the “Share Exchange Agreement,” and together with the Share Purchase Agreement, the
+Added: “Agreements”) to acquire a total of 70 %
+Added: of the issued and outstanding ordinary shares of Yuanyu Enterprise Management Co., Limited (“YYEM”), a Hong Kong
+Added: company, from the sole shareholder of YYEM, Mr.
+Added: Hongyu Zhou (the “Seller”), for a combined $ 56
+Added: The consummation of the transactions contemplated in the Agreements will result in a change in control of the Company as
+Added: the shareholders of YYEM will become the owners 82.4 %
+Added: of the issued and outstanding shares of common stock of the Company (the “Common Stock”).
+Added: As part of this transaction,
+Added: as further described below under the heading of “The Separation Agreement”, the Company has agreed to sell its wholly
+Added: owned subsidiary, Slinger Bag Americas Inc., to a newly established entity to be majority owned by Yonah Kalfa and Mike
+Added: Acquisition Structure
+Added: to the Share Purchase Agreement, the Company agreed to purchase, and the Seller agreed to sell, 2,000 ordinary shares of YYEM, representing
+Added: 20 % of the issued and outstanding ordinary shares of YYEM, for the purchase price of $ 16,500,000 (the “Share Purchase Consideration”),
+Added: payable in cash (the “Share Purchase Transaction”).
+Added: The Share Purchase Transaction closed on March 20, 2024.
+Added: The $ 16,500,000
+Added: has been classified as an investment on the consolidated balance sheet as of April 30, 2024.
+Added: to the Share Exchange Agreement, the Company has agreed to purchase, and the Seller has agreed to sell, 5,000 ordinary shares of YYEM,
+Added: representing 50 % of the issued and outstanding ordinary shares of YYEM, for 8,127,572 newly issued shares of Common Stock to the Seller
+Added: (the “Share Exchange Transaction,” and together with the Share Purchase Transaction, the “Transactions”).
+Added: shares are expected to represent 82.4 % of the issued and outstanding shares of Common Stock as of the date of the closing of the Share
+Added: Exchange Transaction (the “Share Exchange Consideration”).
+Added: Exchange Shares will be issued without registration under the Securities Act, in reliance upon a safe harbor for offshore transactions
+Added: or an exemption from registration for transactions not involving a public offering and, as such, will constitute “restricted securities”
+Added: within the meaning of Rule 144 under the Securities Act.
+Added: Under Rule 144, the Exchange Shares generally may not be offered or sold publicly
+Added: unless they have been held for at least six months and subject to other conditions.
+Added: connection with the Exchange Transaction, the Company has agreed that at or prior to the closing date of the Acquisition (the “Closing
+Added: Date”), it will enter into a separation agreement to sell, transfer and assign all or substantially all of its legacy business,
+Added: assets and liabilities related to or necessary for the operations of its “Slinger Bag” business or products (the “Legacy
+Added: Business”) to a newly established entity (“NewCo”), and that after the Closing Date, NewCo will have the sole right
+Added: to and obligations of the Legacy Business and will be liable to the Company for any losses arising from third-party claims against the
+Added: Company that arise from liabilities related to the Legacy Business (the “Separation”).
+Added: NewCo will be owned by Yonah Kalfa
+Added: and Mike Ballardie.
+Added: a pro forma basis, as of April 30, 2024, the Legacy Business’ assets were approximately $ 5.1
+Added: million (which represents the assets of the Company
+Added: as of January 31, 2024, minus, on a pro forma basis, the $ 16.5
+Added: million used for the purchase of 20 %
+Added: ownership of YYEM in April 2024), and the liabilities of the Legacy Business were $ 12.0
+Added: million (which represents the liabilities of
+Added: the Company as of April 30, 2024).
+Added: Accommodations
+Added: an inducement to the Company to complete the Transactions, the Agreements provide that aggregate payments of (a) $4,500,000 shall be
+Added: made to the Company in cash by YYEM and (b) $500,000 shall be made to NewCo (as defined under the header “The Separation Agreement”)
+Added: in cash by YYEM, as follows:
+Added: (i) $800,000 payable within two (2) business days of the date of the Agreements;
+Added: (ii) $1,200,000 payable
+Added: within three (3) business days of the Company changing its ticker symbol from “CNXA” to “YYAI,” or such other
+Added: symbol as the parties may agree;
+Added: (iii) $2,000,000 payable at the Closing and (iv) $500,000 to be paid within 30 days from the Closing
+Added: Date and paid to NewCo.
+Added: Out of the $4,500,000, the Company paid $2,142,857 to certain companies for arranging the Transactions.
+Added: following the Acquisition
+Added: or after the Closing, the board of directors of Connexa (the “Board”) shall comprise those individuals designated by YYEM
+Added: Seller, and all current members of the Board shall resign with such resignation being effective on the later of the Closing or the appointment
+Added: or election of the new directors.
+Added: Share Exchange, as amended, provides that:
+Added: or before the Closing Date, the Company shall obtain approval from holders of shares of Common Stock for the Share Exchange Transaction
+Added: and other matters related to the Share Exchange Transaction.
+Added: Such stockholder approval was received on May 15, 2024;
+Added: or before the Closing Date, the Company shall obtain approval from Nasdaq for the Reverse Stock Split of the Common Stock at a ratio
+Added: to be determined by the parties;
+Added: a condition to Closing, from the date of the Exchange Agreement through the Closing Date, the existing shares of Common Stock shall
+Added: have been continually listed on Nasdaq, and the Company shall have not received a determination from Nasdaq indicating that the Common
+Added: Stock will be delisted from Nasdaq;
+Added: Company and YYEM shall cooperate to effectuate a reverse stock split, obtain approval from Nasdaq of a new listing application to be
+Added: submitted to Nasdaq in connection with the Share Exchange Transaction, and provide such information as is necessary for the Company
+Added: to obtain shareholder approval of the Share Exchange Transaction and other matters relating thereto.
+Added: The shareholder approval was
+Added: obtained on May 15, 2024, and a new listing application was submitted to Nasdaq in May 2024, which is currently under review by
+Added: Nasdaq and the 1:20 reverse split took place on 27 June 2024.
+Added: cannot provide assurance as to when, or if, all of the closing conditions will be satisfied or waived by the relevant party.
+Added: date of this prospectus, we have no reason to believe that any of the conditions will not be satisfied.
+Added: the Closing, the Company shall deliver to YYEM Seller the following:
+Added: of all resolutions of the Board authorizing the execution, delivery, and performance of the Exchange Agreement and the other agreements,
+Added: instruments, and documents required to be delivered in connection with the Exchange Agreement or at the Closing to which the Company
+Added: is a party and the consummation of the transactions contemplated hereby and thereby;
+Added: Exchange Shares;
+Added: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
+Added: the conditions under Section 6.01 and Section 6.03 of the Exchange Agreement that are relevant to the Company;
+Added: duly executed bought and sold note, as applicable;
+Added: other documents, instruments and writings which may be reasonably requested by YYEM Seller to be delivered by the Company at or prior
+Added: to the Closing pursuant to the Exchange Agreement.
+Added: the Closing, YYEM Seller shall deliver to the Company the following:
+Added: of the Closing Cash Payment (as defined in the Exchange Agreement);
+Added: good standing certificate (or its equivalent) for YYEM from the relevant governmental authority of Hong Kong, if applicable, and
+Added: each other jurisdiction where YYEM is qualified, registered, or authorized to do business, if any;
+Added: the YYEM shares are represented by certificates, such certificates duly endorsed for transfer by YYEM Seller, as applicable;
+Added: counterpart to any consents required in connection with the transactions contemplated by the Exchange Agreement;
+Added: documents, instruments, agreements and certificates that may be deliverable in connection with the performance or fulfillment of
+Added: the conditions under Section 6.01 and Section 6.02 of the Exchange Agreement that are relevant to YYEM Seller;
+Added: duly executed bought and sold note as may be required under the law of Hong Kong;
+Added: other documents, instruments and writings which may be reasonably requested by YYEM Buyer to be delivered by YYEM Seller and YYEM
+Added: at or prior to the Closing pursuant to the Exchange Agreement.
+Added: Exchange Agreement may be terminated by mutual written consent of the Company and the YYEM Seller at any time before the Closing or by
+Added: either the Company or the YYEM Seller at any time before the Closing if the Share Exchange Transaction has not been consummated by the
+Added: date that is 180 days from the date of the Exchange Agreement (the “Termination Date”) or if any party breaches the Exchange
+Added: Agreement with respect to the closing conditions and such breaches cannot be cured by the Termination Date.
+Added: If the Exchange Agreement
+Added: is terminated by the Company unilaterally and of its own volition other than due to the aforementioned termination conditions, the Company
+Added: shall be liable for a termination fee in the amount of three times the fees and costs incurred by the YYEM Seller in connection with
+Added: the Share Exchange Transaction up to a maximum amount in the aggregate of $ 600,000 , with certain exceptions, including, but not limited
+Added: to lack of SEC or Nasdaq approval of the Share Exchange Transaction or lack of approval from holders of shares of Common Stock.
Company does business in the US through its subsidiaries Slinger Bag Inc.
6 unchanged sentences
SCHEDULE OF NET DEFERRED TAX ASSETS
−Removed: Deferred tax assets:
−Removed: Loss carryforwards
−Removed: Stock options
−Removed: Capital loss carryforward/Disposal
−Removed: Related party accruals
−Removed: Inventory reserve
−Removed: Interest deferral
−Removed: Start-up costs
−Removed: Valuation allowance
+Added: carryforwards
+Added: and development costs
+Added: loss carryforward/Disposal
+Added: party accruals
( 15,593,000 )
( 24,109,000 )
−Removed: Net deferred tax assets
+Added: deferred tax assets
income tax provision differs from the amount of income tax determined by applying the applicable statutory income tax rate to pretax
1 unchanged sentence
SCHEDULE OF INCOME TAX PROVISION
−Removed: Income tax benefit based on book loss at US statutory rate
−Removed: $ ( 10,983,000 )
+Added: tax benefit based on book loss at US statutory rate
$ ( 10,983,000 )
−Removed: Share-based compensation and shares for services
−Removed: Debt discount amortization
−Removed: Related party accruals
−Removed: Stock options
−Removed: Interest expense
−Removed: Inventory reserve
−Removed: Interest deferral
−Removed: Acquisition costs
−Removed: Accrued legal
−Removed: Loss on sale of capital assets
−Removed: Accrued payroll
−Removed: Change in fair value of derivatives
+Added: compensation and shares for services
+Added: discount amortization
+Added: party accruals
+Added: on sale of capital assets
+Added: in fair value of derivatives
( 1,603,000 )
−Removed: Valuation allowance
−Removed: Total income tax provision
−Removed: Company had net operating loss carryforwards of $ 17,038,000 and $ 12,366,000 as of April 30, 2023 and 2022, respectively, which may be
−Removed: available to be used to offset future taxable income in the US for the years ended 2024 through 2042.
−Removed: The utilization of the Company’s
−Removed: net operating losses may be subject to a U.S.
+Added: income tax provision
+Added: Company had net operating loss carryforwards of $ 37,481,805 and $ 17,038,000 as of April 30, 2024 and 2023, respectively, which may be available
+Added: to be used to offset future taxable income in the US for the years ended 2024 through 2042.
+Added: The utilization of the Company’s net
+Added: operating losses may be subject to a U.S.
federal limitation due to the “change in ownership provisions” under Section 382
12 unchanged sentences
SCHEDULE OF NET DEFERRED TAX ASSETS
+Added: carryforwards
+Added: and development costs
deferred tax assets
−Removed: Loss carryforwards
−Removed: Start-up costs
−Removed: Research and development costs
−Removed: Valuation allowance
−Removed: Net deferred tax assets
income tax provision differs from the amount of income tax determined by applying the applicable Israeli statutory income tax rate of
1 unchanged sentence
SCHEDULE OF INCOME TAX PROVISION
−Removed: Income tax provision (benefit) based on book income (loss) at Israeli statutory rate
−Removed: Valuation allowance
−Removed: Total income tax provision
−Removed: Company had net operating loss carryforwards of approximately $ 1,049,000 and $ 1,020,000 as of April 30, 2023 and 2022, respectively,
−Removed: which may be available to be used to offset future taxable income in Israel.
−Removed: All of the Company’s tax years since inception are
−Removed: open for examination.
+Added: tax provision (benefit) based on book income (loss) at Israeli statutory rate
+Added: income tax provision
+Added: Company had net operating loss carryforwards of approximately $ 6,298,000 and $ 3,049,000
+Added: as of April 30, 2024
+Added: and 2023, respectively, which may be available to be used to offset future taxable income in Israel.
+Added: All of the Company’s tax years
+Added: since inception are open for examination.
Company’s policy is to record interest and penalties on uncertain tax positions as income tax expense.
1 unchanged sentence
penalties recognized in the accompanying consolidated statements of comprehensive loss for the years ended April 30, 2024 and 2023.
−Removed: the disposal of Foundation Sports and PlaySight in November 2022 and December 2022, the Company has ceased reporting two segments.
−Removed: Company now only operates in the equipment segment.
−Removed: For previous segment reporting we refer you to our previously filed Annual Report
−Removed: on Form 10-K filed May 17, 2023.
DISCONTINUED OPERATIONS
6 unchanged sentences
and (3) cash consideration of $ 2,000,000 to be paid to
−Removed: the Company in the form of a promissory note that matures on December 31, 2023.
+Added: the Company in the form of a promissory note that was to mature on December 31, 2023.
December 5, 2022, the Company assigned 75 % of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted
4 unchanged sentences
a reserve for the investment at the full amount of $ 500,000 .
−Removed: Company accounted for these sales as a disposal of a business under ASC 205-20-50-1(a).
−Removed: The Company had reclassified the operations of
−Removed: PlaySight and Foundation Sports as discontinued operations as the disposal represents a strategic shift that will have a major effect
−Removed: on the Company’s operations and financial results.
−Removed: Under ASC 855-10-55, the Company has reflected the reclassification of assets
−Removed: and liabilities of these entities as held for sale and the operations as discontinued operations as of and for the year ended April 30,
−Removed: 2022 as well as for the period May 1, 2022 through the date of disposal for each company.
−Removed: As a result of this reclassification, the Company
−Removed: identified the following assets and liabilities that were reclassified from continuing operations to discontinued operations as they
−Removed: are discontinued.
−Removed: assets as of April 30, 2022 – Discontinued Operations:
+Added: reclassified the following operations as discontinued operations for the year ended April 30, 2023 –
SCHEDULE OF DISCONTINUED OPERATIONS
−Removed: April 30, 2022
−Removed: Cash and restricted cash
−Removed: Accounts receivable
−Removed: Right of use asset – operating leases
−Removed: Prepaid expenses
−Removed: Current Asset
−Removed: assets as of April 30, 2022 – Discontinued Operations:
−Removed: April 30, 2022
−Removed: Property and equipment, net
−Removed: Intangible assets, net
−Removed: Contract assets, net of current portion
−Removed: Finished products used in operations, net
−Removed: Non-current Asset
−Removed: liabilities as of April 30, 2022 – Discontinued Operations:
−Removed: April 30, 2022
−Removed: Accounts payable and accrued expenses
−Removed: Lease liability – operating leases
−Removed: Contract liabilities
−Removed: Current Liabilities
−Removed: liabilities as of April 30, 2022 – Discontinued Operations:
−Removed: April 30, 2022
−Removed: Contract liabilities, net of current portion
−Removed: Non-Current Liabilities
−Removed: Company reclassified the following operations to discontinued operations for the years ended April 30, 2023 and 2022, respectively.
−Removed: Operating expenses
−Removed: Other (income) loss
−Removed: Net loss from discontinued operations
−Removed: $ ( 4,461,968 )
+Added: (income) loss
+Added: loss from discontinued operations
$ ( 4,461,968 )
−Removed: following represents the calculation of the loss on disposal of PlaySight and Foundation Sports:
+Added: following represents the calculation of the loss on disposal of PlaySight and Foundation Sports for the year ended April 30, 2023:
SCHEDULE OF CALCULATION OF THE LOSS ON DISPOSAL
−Removed: Note receivable
−Removed: Cash and restricted cash
−Removed: Accounts receivable
−Removed: Prepaid expenses
−Removed: Finished products used in operations
+Added: and restricted cash
+Added: products used in operations
( 4,117,986 )
−Removed: Contract assets
−Removed: Right of use asset
( 25,862,000 )
−Removed: Property and equipment
−Removed: Intangible assets
+Added: and equipment
( 18,576,475 )
−Removed: Contract liabilities
−Removed: Lease liabilities
−Removed: Accounts payable and accrued expenses
−Removed: Loss on disposal of discontinued operations
+Added: payable and accrued expenses
+Added: on disposal of discontinued operations
$ ( 41,413,892 )
SUBSEQUENT EVENTS
−Removed: May 1, 2023 through the date hereof, the Company issued 8,830,374 shares of common stock to ambassadors under their agreements ( 7,500 ),
−Removed: to vendors in settlement of accounts payable ( 2,700,000 ), for settlement with former owners of FSS ( 54,000 ), for the exercise of warrants
−Removed: ( 2,321,658 ) and to satisfy the profit guarantee on a note ( 3,747,216 ).
−Removed: June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which
−Removed: the Company sold $ 315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for
−Removed: payment to the Company of $ 210,600 in cash less fees of $ 10,580 .
−Removed: The Company has agreed to pay Meged $ 17,538 each week until the Meged
−Removed: Receivables Purchased Amount is paid in full.
−Removed: August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $ 797,500
−Removed: in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $ 550,000
−Removed: in cash less fees of $ 50,000 .
−Removed: The Company has agreed to pay UFS $ 30,000 each week until the UFS Second Receivables Purchased Amount is
−Removed: paid in full.
−Removed: order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS
−Removed: a security interest in the following collateral:
−Removed: all accounts receivable and all proceeds as such term is defined by Article 9 of the
−Removed: The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to
−Removed: any of such collateral.
−Removed: On September 13, the Company held a special meeting
−Removed: of stockholders in which the following items were approved:
−Removed: (i) the issuance of (i) 1,018,510 shares of the our common stock, par value
−Removed: $ 0.001 per share, that were issued on October 3, 2022, and, (ii) 11,802,002 shares of our common stock issuable upon exercise of Pre-Funded
−Removed: Warrants at an exercise price of $ 0.00001 per share, (iii) 12,820,512 shares of common stock issuable upon the exercise of 5 -Year Warrants
−Removed: at an exercise price of $ 0.39 per share, (iv) 25,641,024 shares of common stock issuable upon the exercise of 7.5 Year Warrants at an
−Removed: exercise price of $ 0.43 per share and (v) 18,099,548 shares of our common stock issuable upon the exercise of 5.5 Year Warrants at an
−Removed: at an exercise price per share equal to $ 0.221 per share to Armistice Capital Master Fund Ltd and (ii) a reverse stock split of our common
−Removed: stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock Split”), with the Board of Directors
−Removed: of the Company to set the specific ratio and determine the date for the reverse split to be effective and any other action deemed necessary
−Removed: to effectuate the Reverse Stock Split, without further approval or authorization of stockholders, at any time within 12 months of the
−Removed: special meeting date.
+Added: May 1, 2024 through the date hereof, the Company issued the following shares of common stock:
+Added: May 24, 2024, the Company issued 47,116 shares of common stock to Yonah Kalfa in satisfaction
+Added: of deferred compensation obligations.
+Added: May 24, 2024, the Company issued 150,000 shares of common stock to its directors as compensation for the service and for their extraordinary
+Added: contributions to the Company and warrants to purchase 50,000 shares of common stock with an exercise price of $ 0.02 and a term of
+Added: 10 years to Mike Ballardie as compensation for his service and for his extraordinary contribution to the Company.
+Added: May 24, 2024, the Company issued 33,500 shares of common stock consisting of 16,750 shares of common stock to each of Juda Honickman
+Added: and Mark Radom for their extraordinary contributions to the Company.
+Added: On June 27, 2024, the Company issued 511,214 shares
+Added: of common stock upon the exercise of warrants.
+Added: On July 8, 2024, the Company issued 110,665 shares of common stock to satisfy
+Added: DTC’s request for round-up shares as a result of the Company’s recent 1-20 reverse split .
+Added: On July 23, 2024, the Company issued 10 shares of common stock to a former
+Added: shareholder of PlaySight in satisfaction of the Company’s obligation to issue shares of its common stock in exchange for its shares
+Added: of PlaySight.
+Added: This issuance was delayed until July 23, 2024 due to administrative issues.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
24 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.