UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30,
2025
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to
____________
Commission file number: 001-41778
LQR House Inc.
(Exact name of registrant as specified in its charter)
Nevada 86-1604197
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
6538 Collins Ave. Suite 344
Miami Beach , FL 33141
(786) 389-9771
(Address of principal executive offices, including
zip code)
Tel: (786) 389-9771
(Registrant’s telephone number, including
area code)
N/A
(Former name, former address and formal fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.0001 par value per share YHC The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and
emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if this registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 14, 2025, the Company had 14,121,684 shares
of common stock, $0.0001 par value, issued and 14,116,237 shares of common stock, $0.0001 par value, outstanding.
LQR HOUSE INC.
FORM 10-Q
TABLE OF CONTENTS
PART I. FINANCIAL
INFORMATION
ITEM 1.
Financial Statements – Unaudited
1
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024
1
Unaudited Condensed Consolidated Statements of Operations for the Three and Nine Months ended September 30, 2025 and 2024
2
Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the Three and Nine Months ended September 30, 2025 and 2024
3
Unaudited Condensed Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2025 and 2024
4
Notes
to Unaudited Condensed Consolidated Financial Statements
5
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
ITEM 3
Quantitative and Qualitative Disclosures about Market Risk
26
ITEM 4.
Controls and Procedures
26
PART II. OTHER INFORMATION
ITEM 1.
Legal Proceedings
27
ITEM 1A.
Risk Factors
27
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
27
ITEM 3.
Defaults upon Senior Securities
28
ITEM 4.
Mine Safety Disclosures
28
ITEM 5.
Other Information
28
ITEM 6.
Exhibits
28
SIGNATURES
32
i
IMPLICATIONS OF BEING AN EMERGING GROWTH COMPANY
As
a company with less than $1.235 billion in revenue during our most recently completed fiscal year, we qualify as an “emerging
growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act,”) as
modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As an emerging growth company, we may take advantage
of specified reduced disclosure and other exemptions from requirements that are otherwise applicable to public companies that are not
emerging growth companies. These provisions include:
●
Reduced disclosure about our executive compensation arrangements;
●
Exemptions from non-binding shareholder advisory votes on executive compensation or golden parachute; and
●
Exemption from auditor attestation requirement in the assessment of our internal control over financial reporting.
We
will remain an emerging growth company until the earliest of (i) the last day of the year in which we have total annual gross revenue
of $1.235 billion or more; (ii) the last day of the year following the fifth anniversary of the first sale of the common equity securities
pursuant to an effective registration under the Securities Act; (iii) the date on which we have issued more than $1.0 billion in nonconvertible
debt during the previous three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the Securities
and Exchange Commission.
In
addition, the JOBS Act provides that an emerging growth company can take advantage of an extended transition period for complying with
new or revised accounting standards. This provision allows an emerging growth company to delay the adoption of some accounting standards
until those standards would otherwise apply to private companies. We have elected to use this extended transition period for complying
with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the
date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided
in the JOBS Act.
ii
ITEM 1 – FINANCIAL STATEMENTS
LQR HOUSE INC.
CONDENSED CONSOLDIATED BALANCE SHEETS
(Unaudited)
September 30,
December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 10,039,230
$ 5,386,789
Accounts receivable
116,315
28,040
Accounts receivable, related party
300,231
149,510
Due from related party
239,271
-
Prepaid expenses
130,740
240,729
Total current assets
10,825,787
5,805,068
Investments, at cost
1,117,500
1,117,500
Intangible assets, net
10,000
10,000
Prepaid investments
23,081,064
-
Total assets
$ 35,034,351
$ 6,932,568
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,068,622
$ 530,643
Accounts payable, related party
65,151
21,175
Accrued expenses
5,876,712
927,711
Accrued expenses, related party
665,975
5,971,000
Total current liabilities
7,676,460
7,450,529
Commitments and contingencies (Note 10)
Stockholders’ equity:
Common stock, $ 0.0001 par value, 350,000,000 shares authorized, 14,121,684 and 14,116,237 shares issued and outstanding as of September 30, 2025 and 435,788 and 430,341 shares issued and outstanding as of December 31, 2024, respectively
1,412
44
Additional paid-in capital
91,631,642
42,336,213
Treasury stock, at cost ( 5,447 shares)
( 547,415 )
( 547,415 )
Accumulated deficit
( 63,727,748 )
( 42,306,803 )
Total stockholders’ equity (deficit)
27,357,891
( 517,961 )
Total liabilities and stockholders’ equity
$ 35,034,351
$ 6,932,568
See the accompanying notes to the unaudited condensed
consolidated financial statements
1
LQR HOUSE INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
(Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Revenue - services
$
19,960
$
30,918
$
112,635
$
114,689
Revenue - product
317,328
593,546
1,152,521
1,548,786
Total revenues
337,288
624,464
1,265,156
1,663,475
Cost of revenue - services
23,852
45,870
25,252
152,101
Cost of revenue - product
312,204
640,645
1,124,008
1,805,112
Total cost of revenue
336,056
686,515
1,149,260
1,957,213
Gross profit (loss)
1,232
( 62,051
)
115,896
( 293,738
)
Operating expenses:
General and administrative
3,470,033
1,522,785
7,700,806
4,486,641
Sales and marketing
358,711
1,919,125
846,240
3,470,348
Total operating expenses
3,828,744
3,441,910
8,547,046
7,956,989
Loss from operations
( 3,827,512
)
( 3,503,961
)
( 8,431,150
)
( 8,250,727
)
Other income (expense):
Realized gain/(loss) on securities
-
81,241
-
81,241
Legal settlement expense
( 13,000,000
)
-
( 13,000,000
)
-
Dividend income
-
58,566
-
168,646
Other income
( 1,401
)
774
10,205
774
Total other income (expense)
( 13,001,401
)
140,581
( 12,989,795
)
250,661
Provision for income taxes
-
-
-
-
Net loss
$
( 16,828,913
)
$
( 3,363,380
)
$
( 21,420,945
)
$
( 8,000,066
)
Weighted average common shares outstanding - basic and diluted
11,219,153
154,035
4,652,232
143,224
Net loss per common share - basic and diluted
$
( 1.50
)
$
( 21.84
)
$
( 4.60
)
$
( 55.86
)
See the accompanying notes to the unaudited condensed
consolidated financial statements
2
LQR HOUSE INC.
unaudited
condensed consolidated STATEMENTS OF STOCKHOLDERS’ EQUITY
(Unaudited)
Common Stock
Treasury Stock
Additional Paid-In
Accumulated
Total Shareholder’s
Equity
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balances at December 31, 2023
137,984
$ 14
-
$ -
$ 34,172,888
$ ( 19,552,625 )
$ 14,620,277
Vesting of restricted stock units
-
-
-
-
720,842
-
720,842
Repurchase of common stock
-
-
( 5,447 )
( 547,415 )
-
-
( 547,415 )
Net loss
-
-
-
-
-
( 2,427,392 )
( 2,427,392 )
Balances at March 31, 2024
137,984
14
( 5,447 )
( 547,415 )
34,893,730
( 21,980,017 )
12,366,312
Corrective issuance from stock dividend
69
-
-
-
-
-
-
Vesting of restricted stock units
-
-
-
-
720,842
-
720,842
Common stock issued per investment in equity security
21,429
2
-
-
817,498
-
817,500
Net loss
-
-
-
-
-
( 2,209,293 )
( 2,209,293 )
Balances at June 30, 2024
159,482
$ 16
( 5,447 )
$ ( 547,415 )
$ 36,432,070
$ ( 24,189,310 )
$ 11,695,361
Issuance of common stock pursuant to public offerings
3,490
-
-
70,194
-
70,194
Offering costs
-
-
-
-
( 15,500 )
-
( 15,500 )
Vesting of restricted stock units
-
-
-
-
720,842
-
720,842
Net loss
-
-
-
-
-
( 3,363,380 )
( 3,363,380 )
Balances at September 30, 2024
162,972
$ 16
( 5,447 )
$ ( 547,415 )
$ 37,207,606
$ ( 27,552,690 )
$ 9,107,517
Balances at December 31, 2024
435,788
$ 44
( 5,447 )
$ ( 547,415 )
$ 42,336,213
$ ( 42,306,803 )
$ ( 517,961 )
Vesting of restricted stock units
808
-
-
-
695,508
-
695,508
Issuance of common stock pursuant to separation agreements
6,191
1
-
-
283,678
-
283,679
Issuance of common stock pursuant to ATM
413,520
41
-
-
5,178,779
-
5,178,820
Issuance of common stock pursuant to exercise of warrants
210,463
21
-
-
4,051,394
-
4,051,415
Effect of stock split
28
-
-
-
-
-
-
Net loss
-
-
-
-
-
( 2,389,650 )
( 2,389,650 )
Balances at March 31, 2025
1,066,798
107
( 5,447 )
( 547,415 )
52,545,572
( 44,696,453 )
7,301,811
Vesting of restricted stock units
805
-
-
-
664,697
-
664,697
Issuance of common stock pursuant to ATM
1,947,592
195
-
-
6,380,053
-
6,380,248
Issuance of common stock pursuant to consultant agreement
33,000
3
-
-
47,517
-
47,520
Net loss
-
-
-
-
-
( 2,202,382 )
( 2,202,382 )
Balances at June 30, 2025
3,048,195
$ 305
( 5,447 )
$ ( 547,415 )
$ 59,637,839
$ ( 46,898,835 )
$ 12,191,894
Issuance of common stock pursuant to ATM
11,073,489
1,107
-
-
31,641,240
-
31,642,347
Vesting of restricted stock units
-
-
-
-
352,563
-
352,563
Net loss
-
-
-
-
-
( 16,828,913 )
( 16,828,913 )
Balances at September 30, 2025
14,121,684
$ 1,412
( 5,447 )
$ ( 547,415 )
$ 91,631,642
$ ( 63,727,748 )
$ 27,357,891
See the accompanying notes to the unaudited condensed consolidated financial statements
3
LQR HOUSE INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine Months Ended
September 30,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 21,420,945 )
$ ( 8,000,066 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock based compensation
220,200
-
Gain on sale of marketable securities
-
( 81,241 )
Vesting of restricted stock units
1,712,768
2,162,527
Changes in operating assets and liabilities:
Accounts receivable
( 88,275 )
( 2,842 )
Accounts receivable, related party
( 150,721 )
( 9,663 )
Prepaid expenses
109,989
2,123,871
Due from related party
( 239,271 )
Accounts payable
537,979
( 81,812 )
Accounts payable, related party
43,976
( 58,589 )
Accrued expenses
4,949,001
381,444
Accrued expenses, related party
( 5,194,026 )
-
Right of use liability, net
-
1,078
Net cash used in operating activities
( 19,519,325 )
( 3,565,293 )
Cash flows from investing activities:
Prepaid investments
( 23,081,064 )
-
Purchases of marketable securities
-
( 7,727,850 )
Sales of marketable securities
-
4,369,623
Return of deposits in escrow
-
670,000
Net cash used in investing activities
( 23,081,064 )
( 2,688,227 )
Cash flows from financing activities:
Issuance of common stock pursuant to exercise of warrants
4,051,415
-
Issuance of common stock pursuant to ATM
43,201,415
-
Offering costs
-
( 15,500 )
Repurchase and buyback of common stock
-
( 547,415 )
Net cash provided by (used in) financing activities
47,252,830
( 562,915 )
Net change in cash and cash equivalents
4,652,441
( 6,816,435 )
Cash and cash equivalents at beginning of period
5,386,789
7,064,348
Cash and cash equivalents at end of period
$ 10,039,230
$ 247,913
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ -
$ -
Cash paid for interest
$ -
$ -
Supplemental disclosure of non-cash financing activities:
Issuance of common stock for accrued expenses
$ 110,999
$ -
Common stock issued per investment in equity security
$ -
$ 817,500
Subscription receivable
$ 70,194
Deposit in escrow used for investment in equity security
$ -
$ 4,800,000
See the accompanying notes to the unaudited condensed consolidated financial statements
4
LQR HOUSE INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
1. NATURE OF OPERATIONS
LQR House Inc. (“LQR”
or the “Company”) was incorporated on January 11, 2021 , in the state of Delaware. On February 3, 2023, the Company changed
its state of incorporation to the State of Nevada by merging into LQR House Inc., a Nevada corporation. The Company operates primarily
in the beverage alcohol industry, owning specialty brands, providing marketing and distribution services.
Country Wine & Spirits
(“CWS”) Platform
On November 1, 2023, LQR
House Acquisition Corp. (the “Buyer”), a subsidiary of the Company, and SSquared Spirits LLC (the “Seller”) entered
into a Domain Name Transfer Agreement (“Agreement”). Pursuant to the Agreement, the Seller irrevocably sold, assigned, transferred,
and conveyed to the Buyer (a) all right, title, and interest in and to the domain name www.cwspirits.com (the “Domain Name”,
or “CWS Platform”), including its current registration and (b) any other rights (including, but not limited to, trademark
rights associated with the Domain Name in any jurisdiction, all Internet traffic through the Domain Name and all Website Content (as defined
in the Agreement) the Seller may have in the Domain Name, together with any goodwill associated therewith in exchange for the payment
by the Buyer of the purchase price of $ 10,000 . See Note 4.
The Company’s Chief
Executive Officer, Sean Dollinger, owns 50 % of the equity of the Seller, and the other 50 % is owned by a minority shareholder
of the Company, who is considered a related party. A Special Committee of the Company’s Board of Directors consisting of all independent
directors approved the terms of the Agreement on November 1, 2023. See Note 9.
Reverse Stock Split
On April 16, 2025, the Company
filed a Certificate of Change to its Articles of Incorporation with the Secretary of State of the State of Nevada to effect a 1-for-35 reverse
stock split (the “Reverse Split”) of its common stock, par value $ 0.0001 per share. The Reverse Split became effective
on April 21, 2025. In connection with Reverse Split, the Company amended its Articles of Incorporation to reduce the number of authorized
shares of common stock to 10,000,000 . Accordingly, all share and per share amounts for all periods presented in the accompanying
unaudited condensed consolidated financial statements and notes thereto have been adjusted retroactively, where applicable, to reflect
the reverse stock split
Amendment to Articles
of Incorporation
On June 2, 2025, the Company
filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada to increase the number of authorized
shares of common stock from 10,000,000 to 350,000,000 shares, par value $ 0.0001 per share. The increase was approved by the Company’s
stockholders at the Annual Meeting held on May 30, 2025.
2. GOING CONCERN
The Company has not generated
profits since inception and has sustained net losses of $ 21,420,945 and $ 8,000,066 for the nine months ended September 30, 2025 and 2024,
respectively. The Company also incurred negative cash flows from operations for the same periods. The Company expects to continue to generate
operating losses for the foreseeable future. The accompanying unaudited condensed consolidated financial statements do not include any
adjustments as a result of this uncertainty.
Through to the date the unaudited
condensed consolidated financial statements were available to be issued, the Company has been primarily financed through the issuance
of capital stock. In the event that the Company cannot generate sufficient revenue to sustain its operations, the Company will need to
reduce expenses, or obtain financing through the sale of debt and/or equity securities, which it has done. The issuance of additional
equity would result in dilution to existing shareholders. If the Company is unable to obtain additional funds when they are needed or
if such funds cannot be obtained on terms acceptable to the Company, the Company would be unable to execute upon the business plan or
pay costs and expenses as they are incurred, which would have a material, adverse effect on the business, financial condition and results
of operations. While the Company has several potential sources of cash, including the ability to initiate future equity or debt financings,
its prior an at-the-market (“ATM”) offering program with H.C. Wainwright & Co., LLC expired pursuant to its terms,
and there can be no assurance that the Company will be successful in obtaining additional financing on acceptable terms.
Management’s Plans
In January 2025, the Company
raised $ 4,051,415 through exercise of warrants, which were converted into shares of common stock.
During the nine months ended
September 30, 2025, the Company received net proceeds of $ 43,201,415 from the issuance of 13,434,601 shares under its at-the-market (“ATM”)
equity offering program. As of September 30, 2025, the Company held cash and cash equivalents of $ 10,039,230 . Management believes that
funds will be sufficient to meet the Company’s operating and capital expenditure requirements for at least 12 months from the date
of issuance of these unaudited condensed consolidated financial statements. The Company’s ATM offering program with H.C. Wainwright
& Co, LLC, expired pursuant to its terms in September 2025, and no additional sales will be made under the program.
5
Based on the current operational
outlook, the availability of additional potential capital sources, and existing cash on hand available as of September 30, 2025, the Company
believes that the substantial doubt about the Company’s ability to continue as a going concern has been alleviated. Management believes
that the Company has sufficient capital to meet its financial obligations for the next 12 months as of the date of these unaudited
condensed consolidated financial statements.
However, there can be no
assurance as to the availability or terms upon which such financing and capital might be available in the future. If the Company is unable
to secure additional funding, it may be forced to curtail or suspend its business plans.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accounting and reporting
policies of the Company conform to accounting principles generally accepted in the United States of America (“GAAP”). The
Company’s fiscal year end is December 31.
The Company is an emerging
growth company as the term is used in The Jumpstart Our Business Startups Act and has elected to comply with certain reduced public company
reporting requirements, however, the Company may adopt accounting standards based on the effective dates for public entities when early
adoption is permitted.
Principles of Consolidation
These unaudited condensed
consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, LQR House Acquisition Corp. All
inter-company transactions and balances have been eliminated on consolidation.
Unaudited Interim Financial Information
The unaudited condensed consolidated
financial statements and related notes have been prepared in accordance with U.S. GAAP for interim financial information, within the rules
and regulations of the United States Securities and Exchange Commission (the “SEC”). Certain information and disclosures normally
included in the annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules
and regulations. The unaudited condensed consolidated financial statements have been prepared on a basis consistent with the audited financial
statements and in the opinion of management, reflect all adjustments, consisting of only normal recurring adjustments, necessary for the
fair presentation of the results for the interim periods presented and of the financial condition as of the date of the interim balance
sheet. The financial data and the other information disclosed in these notes to the unaudited condensed consolidated financial statements
related to the nine-month periods are unaudited. Unaudited interim results are not necessarily indicative of the results for the full
fiscal year.
The accompanying unaudited
condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and the
notes thereto for the year ended December 31, 2024 included in the Form 10-K filed with the SEC on March 31, 2025.
Use of Estimates
The preparation of the Company’s
unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the unaudited
condensed consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Significant
estimates and assumptions reflected in these unaudited condensed consolidated financial statements include, but are not limited to the
cost method investments and stock-based compensation. The Company bases its estimates on historical experience, known trends and other
market-specific or other relevant factors that it believes to be reasonable under the circumstances. On an ongoing basis, management evaluates
its estimates when there are changes in circumstances, facts and experience. Changes in estimates are recorded in the period in which
they become known. Actual results could differ from those estimates.
Concentrations of Credit Risk
The Company maintains its
cash with a major financial institution located in the United States of America which it believes to be credit worthy. Balances are
insured by the Federal Deposit Insurance Corporation up to $ 250,000 . At times, the Company maintains balances in excess of the
federally insured limits.
Concentrations
The Company’s ability
to derive revenue is reliant on its relationship with KBROS, LLC (“KBROS”) who currently handles product for the CWS Platform
and fulfills the products sold by clientele using our marketing services. The discontinuance of such relationship or termination of the
CWS Platform agreements would have a material negative impact on the Company’s operations.
6
Furthermore, the Company
relies and expects to continue to rely on a small number of vendors. The loss of one of these vendors may have a negative short-term impact
on the Company’s operations. However, the Company believes there are acceptable substitute vendors that can be utilized longer term.
Cash and Cash Equivalents
The Company considers all
highly liquid investments with maturities of three months or less at the date of purchase to be cash equivalents.
Investment at cost
In accordance with FASB ASC
Subtopic 321-10-35-2, Investments – Others – Cost Method Investments , investments where the Company does not have
a significant influence are accounted for at cost. The Company reviews all material investments on an annual basis to determine whether
a significant event or change in circumstances has occurred that may have an adverse effect on the fair value of the investment. In the
event the fair value of the investment declines below the cost basis, the Company records an impairment.
As of September 30, 2025,
the Company’s investment in DRNK Beverage Corp continues to be recorded at its impaired carrying value of $ 300,000 , after reflecting
an impairment expense of $ 4,500,000 recognized as of December 31, 2024. That impairment was triggered by company-specific information
and the investee’s performance relative to expectations, as well as general market challenges and reduced prospects for recovery
of the carrying value of the investment. No additional impairments were identified during the nine months ended September 30, 2025. The
Company continues to monitor the situation and will assess the need for any further adjustments in future periods.
Fair Value Measurements
Certain assets and liabilities
of the Company are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable
inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are to be classified and disclosed
in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered
unobservable:
●
Level 1—Quoted prices in active markets for identical assets or liabilities.
●
Level 2—Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.
●
Level 3—Unobservable inputs that are supported by little or no market activity that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.
7
There were no transfers between
Level 1, Level 2, or Level 3 fair value classifications during the nine months ended September 30, 2025.
The carrying values of the
Company’s accounts receivable, accounts payable, and accrued liabilities approximate their fair values due to the short maturity
of these instruments.
The Company’s investments
are accounted at cost, less impairment. See above and Note 5 to the unaudited condensed consolidated financial statements.
Accounts Receivable
Accounts receivable are derived
from services and products delivered to customers and are stated at their net realizable value. Each month, the Company reviews its receivables
on a customer-by-customer basis and evaluates whether an allowance for doubtful accounts is necessary based on any known or perceived
collection issues. Any balances that are eventually deemed uncollectible are written off against the allowance after all means of collection
have been exhausted and the potential for recovery is considered remote.
Intangible Assets
Intangible assets are amortized
over the respective estimated lives on a straight-line basis, unless the lives are determined to be indefinite and reviewed for impairment
whenever events or other changes in circumstances indicate that the carrying amount may not be recoverable. The Company owns domain names
indefinitely. Costs to renew domains are expensed as incurred.
Impairment of Long-Lived
Assets
The Company continually monitors
events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events
or changes in circumstances are present, the Company assesses the recoverability of long-lived assets by determining whether the carrying
value of such assets will be recovered through undiscounted expected future cash flows. If the total of the future cash flows is less
than the carrying amount of those assets, the Company recognizes an impairment loss based on the excess of the carrying amount over the
fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.
Related Parties
Related parties are any
entities or individuals that, through employment, ownership or other means, possess the ability to direct or cause the direction of the
management and policies of the Company. The Company discloses related party transactions that are outside of normal compensatory agreements,
such as salaries. The Company follows ASC 850, Related Party Disclosures , for the identification of related parties and disclosure
of related party transactions.
8
Revenue Recognition
In accordance with FASB ASC
606, Revenue from Contracts with Customers ¸ the Company determines revenue recognition through the following steps:
●
Identification of a contract with a customer;
●
Identification of the performance obligations in the contract;
●
Determination of the transaction price;
●
Allocation of the transaction price to the performance obligations in the contract; and
●
Recognition of revenue when or as the performance obligations are satisfied.
Revenue is recognized when
performance obligations are satisfied through the transfer of control of promised goods to the Company’s customers in an amount
that reflects the consideration expected to be received in exchange for transferring goods or services to customers. Control transfers
once a customer has the ability to direct the use of, and obtain substantially all of the benefits from, the product. This includes the
transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.
The Company derives its revenue
from marketing services, sales via the CWS Platform, distribution of its SWOL Tequila product and subscription-based membership revenue.
Revenue is reported net of discounts.
Marketing Services
The Company contracts with
third-party alcoholic beverage brands to utilize access to the CWS Platform. The Company and the brands enter into a commercial relationship.
The Company performs services such as creating a marketing campaign strategy, developing promotional materials and advertising promotional
materials through the CWS Platform. Revenue is recognized over a period time, as the marketing services are being continually provided
on a daily and monthly basis over the life of an agreed upon campaign. Marketing campaigns generally range from one to three months.
CWS Platform
Cwsspirits.com is an e-commerce
platform that sells wine and spirits. The Company is responsible for contracting with CWS and customers to fulfill orders through the
website. The Company, though not legally able to own alcohol inventory, does take on financial inventory risk. The Company is solely responsible
for any risk of loss of the end customer and paying to replenish the loss order. Additionally, the Company enters into minimum guaranteed
purchase commitments with its vendor that require the Company to pay for shortfalls in minimum purchases. The Company establishes the
price and selection of products to be sold on the CWS Platform, and directs all marketing activities pertaining to the Platform. As such,
the Company is the primary obligor for transactions with customers on the CWS Platform and records gross revenue. Revenue is recognized
at the point in time when products are delivered to the end customer, when LQR has fulfilled its performance obligation, net of returns.
Product Sales
The Company wholly owns SWOL
Tequila, a tequila produced in limited batches by a third-party manufacturer in Mexico. The Company handles all logistics to deliver the
product to CWS for retail distribution in the United States, including advancing production, shipping, and other import-related expenses.
Under historical agreements, the Company is entitled to receive payment for these costs, plus an additional fixed premium for each
bottle of SWOL Tequila sold via wholesale channels. Revenue is recognized when the product is delivered, fulfilling the Company’s
performance obligation. Due to regulatory restrictions surrounding the delivery and custodianship of alcoholic beverages, CWS assumes
ownership at the time of delivery, with no recourse or right of return.
Vault
Vault is the exclusive membership
program for CWS Platform customers. Through the CWS Platform, users can sign up for membership where they will have access to all products
available through the CWS combined with special membership benefits including discounted products, free shipping and promotional offers. Prior
to the acquisition of the CWS Platform, the Company marketed this membership program on the CWS Platform and was entitled to 50 %
of the revenue from the subscriptions as the agent of the transaction. Upon the acquisition of the CWS Platform, the Company records gross
revenue as it is the principal in the transaction. The Company records a reserve for chargebacks and cancellations at the time of the
transaction based on historical experience.
9
Disaggregation of Revenue
The following is a summary
of the disaggregation of revenue for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended
Nine Months Ended
September 30,
September 30,
Disaggregation of Revenues
2025
2024
2025
2024
CWS Platform
$ 317,328
$ 575,115
$ 951,881
$ 1,523,546
SWOL product sales
-
18,431
200,640
25,240
Revenue - product
317,328
593,546
1,152,521
1,548,786
Marketing
19,960
15,384
92,862
70,359
Vault
-
15,534
19,773
44,330
Revenue - services
19,960
30,918
112,635
114,689
Total revenues
$ 337,288
$ 624,464
$ 1,265,156
$ 1,663,475
Cost of Revenue
Cost of revenue consists
of all direct costs attributable to sales and performing marketing services. Cost of revenue includes product costs, packaging, shipping
and other importing and delivery charges, as well as contracted marketing services. Cost of revenue also includes customer service personnel.
Sales and Marketing
Sales and marketing costs
primarily consist of advertising, promotional expenses and marketing consulting and advisory services. Sales and marketing costs also
include sales commissions. For the three and nine months ended September 30, 2025, advertising costs totaled $ 358,711 and $ 846,240 , respectively,
compared to $ 1,919,125 and $ 3,470,348 for the same period in 2024.
Stock-Based Compensation
Stock-based compensation
is accounted for in accordance with ASC Topic 718-10, Compensation-Stock Compensation (“ASC 718-10”). The Company measures
all equity-based awards granted to employees, independent contractors and advisors based on the fair value on the date of the grant and
recognizes compensation expense for those awards over the requisite service period, which is generally the vesting period of the respective
award.
The Company classifies equity-based
compensation expense in its statement of operations in the same manner in which the award recipient’s payroll or contractor costs
are classified or in which the award recipient’s service payments are classified.
10
Segment Information
In accordance with ASC 280,
Segment Reporting (“ASC 280”), we identify our operating segments according to how our business activities are managed and
evaluated. ASC 280 establishes standards for companies to report financial statement information about operating segments, products, services,
geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group,
in deciding how to allocate resources and assess performance.
The CODM has been identified
as the Chief Executive Officer , who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, management has determined that the Company only has one operating and reportable
segment.
The key measures of segment
profit or loss reviewed by our CODM are revenue and operating costs. These metrics are reviewed and monitored by the CODM to manage and
forecast cash. The CODM also reviews operating costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned
with all agreements and budget.
Net Loss per Share
Net earnings or loss per
share is computed by dividing net income or loss by the weighted-average number of common shares outstanding during the period, excluding
shares subject to redemption or forfeiture. The Company presents basic and diluted net earnings or loss per share. Diluted net earnings
or loss per share reflect the actual weighted average of common shares issued and outstanding during the period, adjusted for potentially
dilutive securities outstanding. Potentially dilutive securities are excluded from the computation of the diluted net loss per share if
their inclusion would be anti-dilutive. As all potentially dilutive securities are anti-dilutive as of September 30, 2025 and 2024, diluted
net loss per share is the same as basic net loss per share for each year. Potentially dilutive items outstanding as of September 30, 2025
include the Company’s outstanding restricted stock units (See Note 8).
Recently Issued and
Adopted Accounting Pronouncements
Management does not believe
that any recently issued, but not yet effective, accounting standards could have a material effect on the accompanying unaudited condensed
consolidated financial statements. As new accounting pronouncements are issued, the Company will adopt those that are applicable under
the circumstances.
11
4. ACQUISITION OF CWS PLATFORM
On November 1, 2023, LQR
House Acquisition Corp. (the “Buyer”), a subsidiary of the Company, and SSquared Spirits LLC (the “Seller”, “SSquared”)
entered into a Domain Name Transfer Agreement (“Agreement”). Pursuant to the Agreement, the Seller irrevocably sold, assigned,
transferred, and conveyed to the Buyer (a) all right, title, and interest in and to the domain name www.cwspirits.com (the “Domain
Name”, “CWS Platform”), including its current registration and (b) any other rights (including, but not limited to,
trademark rights associated with the Domain Name in any jurisdiction, all Internet traffic through the Domain Name and all Website Content
(as defined in the Agreement) the Seller may have in the Domain Name, together with any goodwill associated therewith in exchange for
the payment by the Buyer of the purchase price of $ 10,000 .
In connection with the Company’s
purchase of the Domain Name, on November 1, 2023, the Company entered into a product handling agreement (“Product Handling Agreement”)
with KBROS LLC (“KBROS”). Pursuant to the Product Handling Agreement:
Commencing as of the Effective
Date of this Agreement, Product Handler shall provide to the Company the following services relating to the purchase and delivery (“Handling”)
of spirits and other beverage products (referred to herein as “Product” and the “Products”) purchased by customers
of the Company through or in relation to websites associated with the Domain:
●
Purchase of Products to be delivered to customers of the Company, delivery of such Products, and related receipt of returns of Products and delivery of replacements of the Products from time to time, necessary for the operation of the Business by the Company, pursuant to orders for the Products by the Company’s customers generated as the result of sales, promotion and marketing of the Products through the Website (sale, promotion and marketing of the Products through the Website is collectively referred to herein as “Processing”);
●
Procurement and maintenance of all certificates, licenses, authorizations and registrations required to import, possess, promote, sell, distribute and receive payment for the Products and compliance with all laws, rules and regulations applicable thereto and to the operation of the Website and conduct of sales and Processing of the Products, as reasonably deemed necessary by the Company;
Under Regulation S-X 3-05,
management determined that the CWS Platform acquisition constituted a business combination as the revenue producing activity (e-commerce
sales) was expected to be similar both pre and post-domain name acquisition. As such, the Company recorded an intangible asset of $ 10,000
for the purchase price consideration of the domain name.
Management assessed the fair
value of the Domain Name and CWS Platform in determining to allocate the $ 10,000 to the domain name. In making such determination,
management considered the related party nature of the transaction, the current environment for direct-to-consumer alcoholic beverage companies
and the related competition in which they operate, and the fact that the initial and continued operation of the CWS platform is completely
dependent on the relationship between the Company, our CEO and a minority shareholder, who co-owned SSquared and operates KBROS, LLC (“KBROS”,
or “Product Handler”), the Company’s contracted product handler. Without such relationship, which can be terminated
in certain circumstances, the underlying CWS Platform would be unable to operate as intended until a suitable alterative product handler
would be identified. Therefore, no fair value in excess of the consideration provided was considered.
The Company has consolidated
the results of operations of the CWS Platform since November 1, 2023.
12
5. INVESTMENTS, AT COST
The Company’s investments
at cost includes a minority stake in the common shares of Cannon Estate Winery Ltd and DRNK Beverage Corp. These investments are primarily
held for strategic purposes.
Cannon Estate Winery
Ltd.
On May 19, 2024, the Company
and a majority shareholder and a director (the “Seller”) of Cannon Estate Winery Ltd., a British Columbia corporation (“Cannon”)
consummated an acquisition of approximately 9.99 % of common shares of Cannon by the Company pursuant to a Share Exchange Agreement (“Cannon
Agreement”) between the Company and the Seller. Pursuant to the Cannon Agreement, the Seller transferred and delivered to the Company
113,085 of the common shares of Cannon (the “Cannon Shares”), and in exchange the Company issued and delivered to the Seller
750,000 shares of the Company’s common stock.
The Company recorded an investment
of $ 817,500 , which is the fair value of the 750,000 shares issued to Cannon at a fair value per share of $ 1.09 on May 19, 2024. The Company
accounted for the investment in Cannon under the cost method as it owns 9.99 % of Cannon’s common shares and does not exert significant
influence.
Chase Mocktails Ltd
(f/k/a DRNK Beverage Corp.)
On June 7, 2024, the Company
consummated an acquisition of approximately 8.58 % of common shares of DRNK Beverage Corp. (“DRNK”) pursuant to a Subscription
Agreement (“DRNK Agreement”). Pursuant to the Agreement, the Company subscribed for and purchased from DRNK 1,920,000 common
shares of DRNK at a price of $ 2.50 per share for an aggregate amount of $ 4,800,000 . Upon the closing of the DRNK Agreement, the Company
reclassified $ 4,800,000 which was held as a deposit in escrow to investments on the consolidated balance sheet.
As of December 31, 2024,
the Company recognized an impairment expense of $ 4,500,000 related to its investment in DRNK based on impairment indicators
on DRNK’s financial performance and DRNK’s progress as compared to initial expectations. In determining the impairment, management
used a market approach using projected revenue information obtained from DRNK and market multiples for companies in similar industry segments.
As of September 30, 2025,
the investment continues to be carried at its impaired value of $ 300,000 . No further impairment indicators or observable price changes
were identified during the nine-month period ended September 30, 2025. The Company continues to monitor this investment and will assess
the need for any future adjustments as conditions warrant.
6. PREPAID INVESTMENTS
The Company is in discussions
with parties regarding potential investments to expand the Company’s operations and growth.
When finalized, the Company
anticipates that it would develop and sign Multi-Channel Network (MCN) agency services contracts with MCN partners and expect to work
through MCN partners on TikTok to expand creator and audience engagement.
As a result, as of September
30, 2025, the Company had recorded $ 23,081,064 of prepaid investments.
Management expects these
discussions and agreements to be finalized, executed and operationalized in the fourth quarter of 2025, at which time the prepayments
will be reclassified to the appropriate investment and accounted for in accordance with ASC 321, 323 or 805.
13
7. ACCRUED EXPENSES
Accrued expenses consist
of the following:
September 30,
December 31,
2025
2024
Accrued retention and settlement payments
$ 13,729
$ 513,729
Accrued professional and other fees
105,159
62,450
Legal settlement expense
5,500,000
-
Taxes payable
229,364
263,087
Other accrued
28,460
88,445
Total accrued expenses
$ 5,876,712
$ 927,711
Accrued retention and settlement payments, related parties
665,975
5,971,000
Total accrued expenses, related parties
$
665,975
$ 5,971,000
As of December 31,
2024, the Company had unpaid accrued expenses totaling $ 6,484,729 related to various settlements, bonus, and retention agreements executed
between October and December 2024. During the nine months ended September 30, 2025, the Company paid approximately $ 5,805,025 of these
previously accrued balances. The remaining balance of $ 679,704 remains accrued as of September 30, 2025, of which $ 665,975 relates to
related parties and $ 13,729 pertains to other parties. The Company expects to settle these outstanding amounts in future periods.
8. STOCKHOLDERS’ EQUITY (DEFICIT)
Amendment to Articles of Incorporation or
Bylaws
On May 30, 2025, the Company’s stockholders approved a proposal
to increase the Company’s authorized shares of common stock from 10,000,000 to 350,000,000 shares, par value $ 0.0001 per share.
On June 2, 2025, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada,
and the increase in authorized shares became effective June 2, 2025.
On April 16, 2025, the Company
filed a Certificate of Change to its Articles of Incorporation with the Secretary of State of the State of Nevada to effect a 1-for-35
reverse stock split (the “Reverse Split”) of its common stock, par value $ 0.0001 per share. The Reverse Split became effective
on April 21, 2025.
Pursuant to the Reverse Split,
every 35 shares of the Company’s authorized, issued and outstanding common stock were automatically converted into one share of
common stock. No fractional shares were issued as a result of the Reverse Split; instead, fractional shares were rounded up to the nearest
whole share at the individual stockholder level.
As a result of the Reverse
Split, the par value per share remained unchanged. All share and per share amounts in these unaudited condensed consolidated financial
statements have been retroactively adjusted to reflect the Reverse Split for all periods presented, unless otherwise indicated.
14
2025 Stock Transactions
During the nine months ended
September 30, 2025, the Company issued 13,434,601 shares of common stock (on a post-reverse split basis) pursuant to an at-the-market
public offering for net proceeds of $ 43,201,415 .
Issuance of shares in pursuance of director’s
agreement
On October 15, 2024, the
Company entered into a Director Agreement with Avraham Ben-Tzvi, a then-member of the Board of Directors. Mr. Ben-Tzvi ceased to serve
on the Board effective December 19, 2024. In recognition of his service, the Company issued 3,334 shares of its common stock, par value
$ 0.0001 per share (on a post-reverse split basis), to Mr. Ben-Tzvi on January 2, 2025. The shares were valued at a fair value of $ 172,679 ,
or $ 51.80 per share, based on the post-split share count. The total amount was recognized as general and administrative expense in the
Company’s consolidated statements of operations for the three and nine months ended September 30, 2025, in the amounts of $ 0 and
$ 172,679 , respectively.
On April 2, 2025, David Lazar
resigned as President and as a member of the Company’s Board of Directors, effective the same date (the “Separation Date”).
In connection with his resignation, the Company entered into a Separation Agreement with Mr. Lazar, pursuant to which the Company agreed
to pay $ 415,000 in cash and issue 2,857 shares of the Company’s common stock, par value $ 0.0001 per share (on a post-split basis),
as consideration for the covenants and agreements set forth therein. As of December 31, 2024, the Company recorded a total expense of
$ 526,000 related to this agreement, consisting of $ 415,000 in accrued cash compensation and $ 111,000 in non-cash stock-based compensation,
based on the fair value of the Shares as of the measurement date. The shares were issued on April 2, 2025, and are subject to a lock-up
agreement. The expense associated with the issuance of the Shares was fully recognized in the year ended December 31, 2024. No additional
expense related to this agreement was recognized during the nine months ended September 30, 2025.
Issuance of shares in pursuance of consultant’s
agreement
On June 3, 2025, the Company
entered into an Advisory Services Agreement with a third party to provide capital markets and investor relations advisory services. In
connection with this agreement, the Company issued 33,000 shares of its common stock as consideration for services. These shares were
valued at a fair value of $ 1.44 per share based on the agreement date, resulting in a total non-cash expense of $ 47,520 . The total amount
was recognized as general and administrative expense in the Company’s consolidated statements of operations for the three and nine
months ended September 30, 2025, in the amounts of $ 0 and $ 47,520 , respectively.
Warrants
During the nine months ended
September 30, 2025, the Company issued 210,463 shares of common stock (on a post-reverse split basis) upon the exercise of warrants, resulting
in aggregate gross proceeds of $ 4,051,415 . As of September 30, 2025, no warrants remain outstanding.
Restricted Stock Units
In August 2023, the Company
granted 893 restricted stock units (the Director RSU’s) on post-split basis, which were to vest in eight equal quarterly installments
commencing on October 1, 2023. On August 30, 2023, the Board authorized deferring the vesting of the Director RSUs until such date that
the 2021 Plan is amended. The amendment to the plan was approved on December 19, 2024 and vesting resumed thereafter.
In December, 2024, the Company
granted 1,429 restricted stock units on post-split basis to each four newly elected independent director, for a total of 5,716
RSUs, which shall vest in eight (8) equal quarterly installments commencing in the first quarter of 2025, provided that such directors
remain in continuous service of the Company on such dates. The RSUs had a grant-date fair value of $ 318,000 .
The Company recorded stock-based
compensation expense of $ 352,563 and $ 1,712,768 in the statements of operations for the three and nine months ended September 30, 2025,
respectively, related to vesting of restricted stock units. As of September 30, 2025, total unrecognized compensation cost related to
unvested RSUs was $ 193,679 , which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.22
years. As of September 30, 2025, 3,568 RSUs remained unvested, net of 9 RSUs forfeited upon the resignation of a board member on May 30,
2025.
15
The following table summarizes
RSU activity for the nine months ended September 30, 2025:
Restricted Stock Units
Number of
shares
Weighted
Average
Fair Value
Unvested as of December 31, 2024
5,996
$ 381.50
Granted
-
-
Vested
( 2,419 )
838.64
Forfeited
( 9 )
7,000
Unvested as of September 30, 2025
3,568
$ 55.66
9. RELATED PARTY TRANSACTIONS
KBROS and Ssquared Spirits
LLC
The Company’s founder
and Chief Executive Officer, who is a stockholder and member of the board of directors has an economic interest in Ssquared Spirits LLC,
the seller of the CWS Platform acquisition. The spouse of the Company’s former Chief Executive Officer and director, is the President
and controlling stockholder of KBROS, the managing member and director of Ssquared Spirits LLC. See Note 4 for the CWS Platform acquisition
from SSquared. KBROS acts as the Company’s Product Handler, whereby they are entitled to compensation of $ 40,000 per month
plus reimbursement for shipping and handling fees incurred by them for orders fulfilled through the CWS Platform, and bonus for reaching
certain revenue milestones. Pursuant to Product Handing Agreement, the Company incurred $ 0 and $ 40,000 to KBROS for the three and nine
months ended September 30, 2025, respectively, which was included in cost of revenue in the consolidated statements of operations. For
the three and nine months ended September 30, 2024, the Company incurred $ 120,000 and $ 360,000 , respectively, also included in cost of
revenue.
In addition, during the
three and nine months ended September 30, 2025, the Company paid $ 0 and $ 100,000 , respectively, in incentive compensation to KBROS, which
was recorded in sales and marketing expenses. During the same period for the three and nine months ended September 30, 2024, the Company
recorded $ 100,000 and $ 200,000 , respectively, in incentive compensation, under sales and marketing expenses.
In October, 2024, the Company
entered into a settlement and release agreement with KBROS, and its controlling stockholder, for an aggregate amount equal to $ 4,100,000 ,
which was included in general and administrative expenses in the consolidated statements of operations for the year ended December 31,
2024. As of September 30, 2025 and December 31, 2024, $ 296,711 and $ 3,600,000 , respectively, remained unpaid and were included in
accrued expenses, related party on the consolidated balance sheet.
Country Wine & Spirits,
Inc. (“CWS”)
CWS has 6 brick and mortar
locations for the sale of beer, wine, spirits and create value in retail locations throughout Southern California and specializes in logistics
of shipping and helping brands reach customers. To date CWS has distributed all of the alcohol ordered by customers through the CWS Platform,
via our Product Handler agreement with KBROS. The President of CWS is also the 100 % owner of KBROS, the Product Handler.
As of September 30, 2025
and December 31, 2024, the Company had $ 300,231 , in accounts receivable, related party with CWS pertaining to product revenues. In the
event that CWS fails to repay the trade receivables, the Company believes it can offset the outstanding receivables against regular payables
and accrued payouts due to KBROS.
16
Accounts
Payable, Related Party
As of September 30, 2025
and December 31, 2024, the Company had accounts payable of $ 65,151 and $ 21,175 , respectively, with related parties, including KBROS,
the Company’s founder and Chief Executive Officer, and officers and directors.
Performance
Bonus
During
the three and nine months ended September 30, 2025, the Company paid its Chief Executive Officer and KBROS a performance bonus of $ 0
and $ 100,000 each, respectively. For the three and nine months ended September 30, 2024, the Company paid $ 100,000 and $ 200,000 each,
respectively.
Lease
The
Company historically leased space from a related party entity, which is now month-to-month.
10. COMMITMENTS AND CONTINGENCIES
Funding Commitment Agreement
On November 1, 2023, the
Company entered into a Funding Commitment Agreement with KBROS, the Product Handler pursuant to the Product Handling Agreement as defined
in Note 4. Pursuant to this agreement, the Company committed to provide annual funding to the Product Handler from time to time in the
minimum amount of $ 2,500,000 to enable the Product Handler to purchase inventory from Company-approved vendors (“Vendors”).
The Company may, without notice to Product Handler, elect not to advance funding for any inventory sold by particular Vendors with respect
to which the Company reasonably feels insecure. This Agreement concerns a funding commitment, and not the purchase of Products from Product
Handler or Vendors.
For further details regarding
the settlement agreement, see Note 9.
Settled Legal Matter
On or about July 11, 2025,
the Company, along with over two dozen parties including several officers and directors of the Company, has been named as a defendant
in an action before the Eight Judicial District, Clark County, Nevada titled Kingbird Ventures, LLC (“Kingbird”) v. Sean
Dollinger, et al. The complaint alleges, among other things, breach of fiduciary duties, violations of the Nevada Revised Statutes
78.650, 78.630, 207.400 90.570 and 32.010, alter ego liability, civil conspiracy (the “Complaint”). The Complaint seeks,
among other things, damages in an unspecified amount, a declaratory judgment, a temporary restraining order and preliminary injunction
freezing the Company’s assets, the assets of the Company’s Chief Executive Officer, Sean Dollinger, the assets of any of
the other defendants controlled by Sean Dollinger and others, injunctive relief to prevent any further material corporate decisions by
the Company, for the court to restrain the Company, its directors, officers and stockholders from making any significant
changes to the Company’s governance or capital structures to further entrench the Company’s Chief Executive Officer.
On September 22, 2025, the
Company entered into two settlement agreements with Kingbird Ventures and other parties named therein (the “Settlement Agreements”)
to resolve matters related to this litigation. The First Settlement Agreement resolved the direct claims asserted by Kingbird Ventures
against the Company and other defendants and provides for (i) dismissal of all such direct claims with prejudice, (ii) mutual releases
among the parties, (iii) a cash payment obligation of $ 13,000,000 from the Nevada Defendants (as defined in the First Settlement
Agreement), and (iv) customary provisions, including no admission of liability and confidentiality.
The Second Settlement Agreement
resolved the stockholder derivative claims brought on behalf of the Company against certain current and former officers and directors.
The Second Settlement Agreement provides for (i) dismissal of the derivative action with prejudice, subject to court approval, (ii) mutual
releases among the parties, and (iii) customary provisions, including no admission of liability, cooperation undertakings, and confidentiality.
Pursuant to the Settlement
Agreements, a total payment of $ 7,500,000 has been made in September 2025, and as of September 30, 2025, a remaining balance of $ 5,500,000
is recorded under accrued expenses on the Company’s unaudited condensed balance sheet. The entire settlement amount of $ 13,000,000
has been recognized as a legal settlement expense within “Other expense” in the statement of operations for the quarter ended
September 30, 2025. The settlement represents a non-recurring, non-operational charge and is presented within “Other expense”
to distinguish it from the Company’s ongoing business operations.
As of the date of issuance
of these unaudited condensed consolidated financial statements, management believes that no additional material loss contingency exists
in connection with this matter. The Company may be subject to pending legal proceedings and regulatory actions in the ordinary course
of business. The results of such proceedings cannot be predicted with certainty, but the Company does not anticipate that the final outcome,
if any, arising out of any such matters will have a material adverse effect on its business, financial condition or results of operations.
11. SUBSEQUENT EVENTS
On October 15, 2025, Dr. Jing Lu resigned from
the Company’s Board of Directors and all associated committees. The resignation was not due to any disagreement with the Company,
its management, or operations. On October 20, 2025, the Board appointed Mr. Kah Loong Randy Yeo as a new independent director. Mr. Yeo
was also designated as Chair of the Nominating and Corporate Governance Committee and as a member of the Audit and Compensation Committees.
17
ITEM 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion
and analysis are intended as a review of significant factors affecting our financial condition and results of operations for the periods
indicated. The discussion should be read in conjunction with our unaudited condensed consolidated financial statements and the related
notes included elsewhere in this Quarterly Report on Form 10-Q and the audited financial statements and the other information included
in our Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission (the “Commission”, or the “SEC”)
on March 31, 2025. In addition to historical information, the following Management’s Discussion and Analysis of Financial Condition
and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ significantly
from those anticipated in these forward-looking statements as a result of certain factors discussed herein and any other periodic reports
filed and to be filed with the SEC.
Business Overview
Our company, LQR House Inc. (the “Company”),
intends to become the full-service digital marketing and brand development face of the alcoholic beverage space. We also intend
to integrate the supply, sales, and marketing facets of the alcoholic beverage space into one easy to use platform and become the one-stop-shop for
everything related to alcohol. To date, our primary business includes the development of premium limited batch spirit brands and marketing
internal and external brands through our ownership of the CWS Platform. Additionally, we are in the process of establishing an exclusive
wine club. We believe that the marketing and brand management services we provide to our wholly owned and third-party clients will
increase brand recognition thereof, and drive sales thereof through our e-commerce platform partner.
Since May 2024, we own a minority stake of common
shares of Cannon Estate Winery Ltd., a British Columbia corporation, an owner of Cannon Estate Winery. Since June 2024, we own a minority
stake of common shares of DRNK Beverage Corp., a British Columbia corporation (which became Chase Mocktails Ltd.), operating in the non-alcoholic
and ready-to-drink beverage markets.
Since April 2025, we have a wholly owned subsidiary
SWOL Holdings Inc. In July 2025, we also formed a wholly owned subsidiary, YHC Online Limited, in Hong Kong.
Recent Developments
On September 13, 2024, the Company entered into an at-the-market offering
agreement (“ATM Agreement”) with H.C. Wainwright & Co., LLC, as sales agent (“HCW”), relating to the sale
of common stock. During the three months ended September 30, 2025, the Company issued an aggregate of 11,073,489 shares of common
stock pursuant to such ATM Agreement for net proceeds of $31,642,347. The Company paid the sales agent compensation with respect to the
sale of such shares in the amount of $980,716. The ATM Agreement expired pursuant to its terms in September 2025, and no further
sales will be made under the program.
On April 1, 2025, we entered into a Supplementary
Distribution Agreement (the “Supplementary Distribution Agreement”) with Of The Earth Distribution Corp., a Canadian corporation
(the “Distributor”), pursuant to which the Company granted to Distributor the exclusive right to distribute, market, and
sell SWOL Tequila products within Thailand and Greece until June 28, 2029. The Supplementary Distribution Agreement also amends Supplier
Agreement between the Company and the Distributor, dated June 28, 2024, by providing the Distributor exclusive distribution rights to
sell SWOL Tequila in all of Canada without any territorial limitations.
On April 2, 2025, David Lazar resigned as President
and as member of our Board of Directors (the “Board”), effective immediately.
On April 21, 2025, the Company effected a one-for-thirty-five
reverse stock split of its issued, outstanding and authorized common stock (the “Reverse Stock Split”). As a result of the
Reverse Stock Split, the total number of authorized common stock of the Company decreased to 10,000,000 shares. The Reverse Stock Split
became effective at 12:01 a.m. Eastern Time on April 21, 2025, and our common stock began trading on a post-split basis on
April 21, 2025. No fractional shares were issued in connection with the Reverse Stock Split and fractional amounts were rounded up to
the next highest whole number at the participant level.
18
On June 2, 2025, the Company held LQR House Inc.
2025 Annual Meeting of Stockholders (the “Annual Meeting”) at which meeting: (1) the Company’s stockholders approved
an amendment to the Articles of Incorporation to authorize the Company to effect the increase of authorized shares of common stock of
the Company from 10,000,000 to 350,000,000 shares, (2) the stockholders re-elected Sean Dollinger, Yilin Lu, Lijun Chen, Jing Lu, and
Hong Chun Yeung to serve as directors of the Board until the Company’s 2026 annual meeting of stockholders, or until such persons’
successors are duly elected and qualified, or until such persons’ earlier resignation, death, or removal.
Following the Annual Meeting, on June 2, 2025,
the Company filed the Certificate of Amendment with the Secretary of State of Nevada and effected the increase of the number of authorized
shares of common stock of the Company from 10,000,000 shares to 350,000,000 shares, each share of common stock having a par value of
$0.0001.
Following the Annual Meeting, the Board approved
appointment of Lijun Chen as the Chairman of the Board. The Board also approved that the Audit Committee of the Board shall consist of
Hong Chun Yeung (Chair), Lijun Chen and Jing Lu, the Compensation Committee of the Board shall consist of Jing Lu (Chair), Yilin Lu,
Lijun Chen, and Nominating and Corporate Governance Committee of the Board shall consist of Jing Lu (Chair), Lijun Chen, Yilin Lu.
On or about July 11, 2025, the Company, along with over two dozen parties including several officers and directors of the Company, was
named as a defendant in an action before the Eight Judicial District, Clark County, Nevada titled Kingbird Ventures, LLC (“Kingbird”)
v. Sean Dollinger, et al. The complaint sought damages in an unspecified amount by a recent shareholder of the Company. Along with the
complaint, Kingbird filed a motion for the Court to appoint a receiver over the Company and for an injunction. On September 22, 2025,
the Company entered into two settlement agreements with Kingbird and other parties named therein to resolve all matters related to this
litigation (collectively, the “Settlement Agreements”). The First Settlement Agreement resolved the direct claims asserted
by Kingbird against the Company and other defendants and provided for dismissal of such claims with prejudice, mutual releases among the
parties, and customary provisions, including no admission of liability and confidentiality. The Second Settlement Agreement resolved stockholder
derivative claims brought on behalf of the Company against certain current and former officers and directors and provides for dismissal
of those claims with prejudice, subject to court approval, along with mutual releases and customary provisions. Following execution of
the Settlement Agreements, the actions were dismissed with prejudice. Pursuant to the Settlement Agreements, a total payment of $7.5 million
has been made in September 2025. As of the date of this quarterly report, there is still a cash payment obligation approximately $5.5
million pursuant to the terms of the Settlement Agreements.
On August 6, 2025, the Board appointed Yilin
Lu to serve as a President of the Company and replaced him on the Compensation Committee and Nominating and Corporate Governance Committee
with Hong Chun Yeung.
On October 15, 2025, Dr. Jing Lu resigned from
the Company’s Board of Directors and all associated committees. The resignation was not due to any disagreement with the Company,
its management, or operations. On October 20, 2025, the Board appointed Mr. Kah Loong Randy Yeo as a new independent director. Mr. Yeo
was also designated as Chair of the Nominating and Corporate Governance Committee and as a member of the Audit and Compensation Committees.
The Services and Brands We Market
LQR House is an American online retailer of alcohol
products.
The CWS Platform is an American online
retailer specializing in selling alcohol products, striving to become the most trusted and convenient destination for online alcohol
purchases. Combining the personalized service of a neighborhood alcohol shop with the efficiency of e-commerce, we offer a wide selection
of products, including our exclusive brand, SWOL Tequila, all at competitive prices with fast shipping and around-the-clock convenience.
At the heart of our brand is a commitment to exceptional customer service, driving us to continuously innovate our operations for an
enhanced shopping experience. From user-friendly website navigation and a top-rated mobile app to detailed order tracking and personalized
product recommendations, we are revolutionizing the online alcohol shopping experience, ensuring customer satisfaction remains paramount
in all our endeavors.
19
The following products and services constitute
the core elements of our business model and allow us to serve various types of customers in the alcohol industry, including individual
consumers, wholesalers, and third-party alcohol brands:
●
SWOL
Tequila is a limited-edition blend of tequila made in exclusive batches of up to 10,000 bottles which was originally owned
by Dollinger Innovations and transferred over to us pursuant to the Tequila Asset Purchase Agreement. Pursuant to the Tequila Asset
Purchase Agreement, we purchased all of the right, title and interest in the trademarks SWOL and all associated trade dress and intellectual
property rights and all labels, logos and other branding bearing the SWOL marks or any mark substantially similar to the same. Tequila
bearing the “SWOL” trademark is produced by Casa Cava de Oro S.A., an authentic tequila distillery in Jalisco, Mexico,
imported into the United States through Rilo Import & Export (“Rilo”) by Country Wine & Spirits LLC (“CWS”)
and sold to retail customers in the United States via the CWS Platform and in CWS’s physical locations.
●
Vault
is the exclusive membership program for the CWS Platform, which is offered and managed by the Company. We receive the subscriptions
fees generated by this program. Through the CWS Platform, users can sign up for this exclusive membership where they will have access
to all products available through CWS combined with special membership benefits.
●
LQR
House Marketing is a marketing service in which we utilize our marketing expertise to help our wholly owned brands and third-party
clients market their products to consumers. For example, by engaging us for our marketing services, our clients gain the ability
to advertise and sell their brand on the CWS Platform.
Principal Factors Affecting Our Financial Performance
Our operating results are primarily affected
by the following factors:
●
our ability
to acquire new customers and users or retain existing customers and users;
●
our ability
to offer competitive pricing;
●
our ability
to broaden product or service offerings;
●
industry
demand and competition;
●
our ability
to leverage technology and use and develop efficient processes;
●
our ability
to attract and maintain a network of influencers with a relevant audience;
●
our ability
to attract and retain talented employees and contractors; and
●
market
conditions and our market position.
● ability to make profitable investments in complimentary business.
Our Growth Strategies
The key elements of our strategy to expand our
business include the following:
●
Collaborative
Marketing. We intend to develop leading brands for up-and-coming companies and start-ups and align with celebrities
and influencers with significant followings to enhance their online marketing presence.
●
Expand
Our Brand. We intend to continue expanding and developing our existing SWOL brand by purchasing and selling larger amounts
of SWOL products to accelerate brand recognition and increasing our marketing presence.
●
Opportunistic
Acquisitions. We intend to pursue opportunistic acquisitions with existing alcohol brands and companies that have distribution
licenses and physical storage locations and acquire technology that complements our business.
20
Results of Operations
Comparison of Three Months Ended September
30, 2025 and September 30, 2024
The following table sets forth key components
of our results of operations during the three months ended September 30, 2025 and September 30, 2024.
Three Months Ended
September 30,
2025
2024
Var. $
Var. %
Revenue - services
$ 19,960
$ 30,918
$ (10,958 )
-35 %
Revenue - product
317,328
593,546
(276,218 )
-47 %
Total revenues
337,288
624,464
(287,176 )
-46 %
Cost of revenue - services
23,852
45,870
(22,018 )
-48 %
Cost of revenue - product
312,204
640,645
(328,441 )
-51 %
Total cost of revenue
336,056
686,515
(350,459 )
-51 %
Gross profit (loss)
1,232
(62,051 )
63,283
102 %
Operating expenses:
General and administrative
3,470,033
1,522,785
1,947,248
128 %
Sales and marketing
358,711
1,919,125
(1,560,414 )
-81 %
Total operating expenses
3,828,744
3,441,910
386,834
11 %
Loss from operations
(3,827,512 )
(3,503,961 )
(323,551 )
9 %
Other income (expense):
Realized gain/(loss) on securities
-
81,241
(81,241 )
-100 %
Legal settlement expense
(13,000,000 )
-
(13,000,000 )
100 %
Dividend income
-
58,566
(58,566 )
-100 %
Other income
(1,401 )
774
(2,175 )
-281 %
Total other income (expense)
(13,001,401 )
140,581
(13,141,982 )
-9348 %
Provision for income taxes
Net loss
$ (16,828,913 )
$ (3,363,380 )
$ (13,465,533 )
400 %
Revenue
For the three months ended September 30,
2025 and 2024, service revenues were $19,960 and $30,918, respectively. Service revenues are earned as we contract with third-party alcoholic
beverage brands to utilize access to the CWS Platform, as well as vault memberships. The decrease of $10,958, or approximately 35%, was
primarily due to a lower volume of marketing services provided during the current period compared to the prior year.
For the three months ended September 30, 2025,
product revenues were $317,328 compared to $593,546 in the similar 2024 period. The decrease by $276,218 compared to 2024 was primarily
attributable to a decrease in sales volume through the CWS Platform during the quarter. The reduction in revenue reflects lower customer
traffic and order activity on cwsspirits.com, which the Company believes was driven by less promotional activity compared to the prior
year period.
Cost of Revenue and Gross Profit (Loss)
For the three months ended September 30,
2025 and 2024, service cost of revenues were $23,852 and $45,870, respectively. Cost of service decreased by $22,018 in 2025. A decrease
of approximately 48% was primarily due to overall decline in service-related activity compared to the prior year.
Product cost of revenues was $312,204 and $640,645
during the three months ended September 30, 2025 and 2024. The decrease was primarily due to the decline in product revenue during the
period, resulting from lower sales volume on the CWS Platform.
Gross profit was $1,232 for the three months
ended September 30, 2025, compared to a gross loss of $62,051 for the same period in 2024. The gross loss in 2024 was primarily attributable
to the Company’s strategic transition from marketing services toward a focus on the CWS Platform. In 2025, management continues
to explore initiatives aimed at improving gross margin performance, including customer acquisition efforts and the formation of new strategic
partnerships to drive higher transaction volume through the platform.
21
General and Administrative
For the three months ended September 30,
2025 and 2024, general and administrative expenses were $3,470,033 and $1,522,785, respectively. The increase of $1,947,248 was primarily
attributable to higher professional fees, primarily legal fees, incurred during the current period.
Sales and Marketing
For the three months ended September 30, 2025
and 2024, sales and marketing expenses were $358,711 and $1,919,125, respectively. The decrease was primarily attributable to the absence
of website development costs in the current period. In the third quarter of 2024, the Company incurred significant expenses related to
advertising, marketing, and investor relations campaigns, which did not recur in 2025. In addition, bonus expenses of $200,000 were recorded
under sales and marketing during the three months ended September 30, 2024. The absence of similar charges in 2025 further contributed
to the decline in sales and marketing expenses.
Other Income (Expense)
Other income (expense) for the three months ended
September 30, 2025, reflected a net expense of approximately $13.0 million, compared to net other income of $0.1 million in the same period
of 2024. The variance is primarily attributable to the recognition of a $13.0 million legal settlement expense related to the resolution
of the litigation, as discussed in Note 10 – Contingencies. During the quarter, the Company made a cash payment of $7.5 million
and recorded the remaining $5.5 million obligation under accrued expenses on the balance sheet. The settlement represents a non-recurring,
non-operational charge and is presented within “Other expense” to distinguish it from the Company’s ongoing business
operations. Comparatively, in the prior year period, other income primarily consisted of dividend income of $58,566 and realized gains
on securities of $81,241. No similar gains were recognized in the current period.
Net Loss
Net loss for the three months ended September
30, 2025 and 2024 was $16,828,913 and $3,363,380, respectively.
Comparison of Nine Months Ended September
30, 2025 and September 30, 2024
The following table sets forth key components
of our results of operations during the nine months ended September 30, 2025 and September 30, 2024.
Nine Months Ended
September 30,
2025
2024
Var. $
Var. %
Revenue - services
$ 112,635
$ 114,689
$ (2,054 )
-2 %
Revenue - product
1,152,521
1,548,786
(396,265 )
-26 %
Total revenues
1,265,156
1,663,475
(398,319 )
-24 %
Cost of revenue - services
25,252
152,101
(126,849 )
-83 %
Cost of revenue - product
1,124,008
1,805,112
(681,104 )
-38 %
Total cost of revenue
1,149,260
1,957,213
(807,953 )
-41 %
Gross profit (loss)
115,896
(293,738 )
409,634
139 %
Operating expenses:
General and administrative
7,700,806
4,486,641
3,214,165
72 %
Sales and marketing
846,240
3,470,348
(2,624,108 )
-76 %
Total operating expenses
8,547,046
7,956,989
590,057
7 %
Loss from operations
(8,431,150 )
(8,250,727 )
(180,423 )
2 %
Other income (expense):
Realized gain/(loss) on securities
-
81,241
(81,241 )
-100 %
Legal settlement expense
(13,000,000 )
-
(13,000,000 )
100 %
Dividend income
-
168,646
(168,646 )
-100 %
Other income
10,205
774
9,431
1218 %
Total other income (expense)
(12,989,795 )
250,661
(13,240,456 )
-5282 %
Provision for income taxes
-
-
-
Net loss
$ (21,420,945 )
$ (8,000,066 )
$ (13,420,879 )
168 %
22
Revenue
For the nine months ended September 30,
2025 and 2024, service revenues were $112,635 and $114,689, respectively. Service revenues are earned as we contract with third-party alcoholic
beverage brands to utilize access to the CWS Platform, as well as vault memberships. The decrease of $2,054, or approximately 2% was
immaterial.
For the nine months ended September 30, 2025,
product revenues were $1,152,521 compared to $1,548,786 in the similar 2024 period. The decrease by $396,265 compared to 2024 was primarily
attributable to a decrease in sales volume through the CWS Platform during the quarter. The reduction in revenue reflects lower customer
traffic and order activity on cwsspirits.com, which the Company believes was driven by less promotional activity compared to the prior
year period.
Cost of Revenue and Gross Profit (Loss)
For the nine months ended September 30,
2025 and 2024, service cost of revenues were $25,252 and $152,101, respectively. Cost of service revenues decreased by $126,849 in 2025.
The decrease was primarily attributable to lower operating costs associated with service delivery, the significant reduction in cost
of service revenues reflects improved cost management and operational efficiencies implemented during the current period.
Product cost of revenues was $1,124,008 and $1,805,112
during the nine months ended September 30, 2025 and 2024. The decrease of $681,104 was primarily due to the decline in product revenue
during the period, resulting from lower sales volume on the CWS Platform.
Gross profit (loss) was $115,896 and ($293,738)
for the nine months ended September 30, 2025 and 2024. The gross loss in 2024 was primarily attributable to the Company’s strategic
transition from marketing services toward a focus on the CWS Platform. In 2025, management continues to explore initiatives aimed at
improving gross margin performance, including customer acquisition efforts and the formation of new strategic partnerships to drive higher
transaction volume through the platform.
General and Administrative
For the nine months ended September 30, 2025
and 2024, general and administrative expenses were $7,700,806 and $4,486,641, respectively. The increase of $3,214,165 was primarily attributable
to higher professional fees, which were primarily legal costs, incurred during the current period.
Sales and Marketing
For the nine months ended September 30,
2025 and 2024, sales and marketing expenses were $846,240 and $3,470,348 respectively. The decrease was primarily due to the absence
of website development costs in the current period. In 2024, the Company incurred significant expenses related to advertising, marketing,
and investor relations campaigns, which did not recur in 2025. Additionally, bonus expenses of $200,000 were recorded under sales and
marketing during the nine months ended September 30, 2025, compared to $400,000 in the prior-year period, further contributing to the
overall decrease.
Other Income (Expense)
Other income (expense) for the nine months ended
September 30, 2025, reflected a net expense of approximately $12,989,795, compared to net other income of $250,661 in the same period
of 2024. The variance is primarily attributable to the recognition of a $13.0 million legal settlement expense related to the resolution
of the litigation, as discussed in Note 10 – Contingencies. During the nine months ended September 30, 2025, the Company made a
cash payment of $7.5 million and recorded the remaining $5.5 million obligation under accrued expenses on the balance sheet. The settlement
represents a non-recurring, non-operational charge and is presented within “Other expense” to distinguish it from the Company’s
ongoing business operations. Comparatively, in the prior year period, other income primarily consisted of dividend income of $168,646
and realized gains on securities of $81,241. No similar gains were recognized in the current period.
Net Loss
Net loss for the nine months ended September
30, 2025 and 2024 was $21,420,945 and $8,000,066, respectively.
23
Liquidity and Capital Resources
As of September 30, 2025
and December 31, 2024, we had cash and cash equivalents of $10,039,230 and $5,386,789 respectively. To date, we have financed our operations
primarily through issuances of common stock and sales of our products and services.
During the nine months ended September 30, 2025, the Company raised
an aggregate of $47,252,830 in net proceeds through issuance of commons stock. The Company issued 13,434,601 shares of common stock pursuant
to at-the-market offering agreement, dated September 13, 2024, between the Company and H.C. Wainwright & Co., LLC, for net proceeds
of $43,201,415. Additionally, the Company received net proceeds of $4,051,415 from the issuance of 210,463 shares of common stock pursuant
to exercise of warrants. The ATM offering program expired pursuant to its terms in September 2025, and no further sales will be made under
the program.
The accompanying unaudited
condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. The Company has not generated profits since inception, has sustained
net losses of $15,920,945 and $8,000,066 for the nine months ended September 30, 2025 and 2024, and has negative cash flows from operations
of $19,519,325 for the nine months ended September 30, 2025. The Company requires additional capital to operate and expects losses to
continue for the foreseeable future.
To further support its financial position and support future growth
initiatives, the Company may also pursue additional capital through public or private equity offerings, debt financing, or other strategic
funding sources, including entering into a new At-the-Market agreement with a new sales agent.
Based on the current operational outlook, the
proceeds from a potential new ATM offering, the availability of additional potential capital sources, and existing cash on hand available
as of September 30, 2025, the Company believes that the substantial doubt about the Company’s ability to continue as a going concern
has been alleviated. Management believes that the Company has sufficient capital to meet its financial obligations for the next 12
months as of the date of these unaudited condensed consolidated financial statements.
However, there can be no assurance as to the
availability or terms upon which such financing and capital might be available in the future. If the Company is unable to secure additional
funding, it may be forced to curtail or suspend its business plans.
Cash Flow Activities
The following table presents selected captions
from our condensed statement of cash flows for the nine months ended September 30, 2025 and 2024:
Nine Months Ended
September 30,
2025
2024
Net cash used in operating activities
$ (19,519,325 )
$ (3,565,293 )
Net cash used in investing activities
$ (23,081,064 )
$ (2,688,227 )
Net cash provided by (used in) financing activities
$ 47,252,830
$ (562,915 )
Net change in cash and cash equivalents
$ (851,047 )
$ (6,816,435 )
Net Cash Used in Operating Activities
Net cash used in operating activities for the
nine months ended September 30, 2025 was $19,519,325, primarily due to our net loss of $21,420,945 and cash used in our operating
assets and liabilities of $31,348, partially offset by non-cash charges of $1,932,968.
Net cash used in operating activities for the
nine months ended September 30, 2024 was $3,565,293, primarily due to our net loss of $8,000,066 partially offset by non-cash charges
of $2,081,286 and changes in our operating assets and liabilities of $2,353,487.
24
Net Cash Used in Investing Activities
Net cash used in investing activities was $23,081,064
and $2,688,227 for the nine months ended September 30, 2025 and 2024, respectively. Cash used during the current period was primarily
attributable to payments made in anticipation of entering into joint venture agreements. As of September 30, 2025, these agreements had
not been finalized, and the related payments were recorded as Prepaid investments on the consolidated balance sheet.
In 2024, the Company purchased marketable securities
of $7,727,850 and sold securities of $4,369,623. The Company also received $670,000 back from an investment it was no longer pursuing.
Net Cash Provided By (Used in) Financing Activities
Net cash provided by (used in) financing activities
for the nine months ended September 30, 2025 and 2024 was $47,252,830 and ($562,915) respectively. In 2025, the Company received $4,051,415
from exercise of warrants and $43,201,415 from issuance of shares pursuant to ATM Agreement. In 2024, the Company repurchased shares
of common stock.
Contractual Obligations and Related Party
Transactions
Related Party Transactions
See Note 9 to the accompanying unaudited condensed
consolidated financial statements for further disclosure.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources.
Critical Accounting Policies
This discussion and analysis of our financial
condition and results of operations is based on our unaudited condensed consolidated financial statements, which have been prepared in
accordance with generally accepted accounting principles in the United States (“GAAP”). The preparation of these unaudited
condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements,
as well as the reported expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various
other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the
carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates
under different assumptions or conditions. While our significant accounting policies are described in more detail in the notes to our
unaudited condensed consolidated financial statements included elsewhere in this prospectus, we believe that the following accounting
policies are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving
management’s judgments and estimates.
There have been no material changes in our critical
accounting policies from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
25
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”) and are not
required to provide the information required under this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures
that are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit
under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the rules and forms promulgated
by the Commission, and that such information is accumulated and communicated to our management, including our Chief Executive Officer
and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations
to the effectiveness of any system of disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide
absolute assurance that all control issues and instances of fraud, if any, with a company have been prevented or detected on a timely
basis. Even disclosure controls and procedures determined to be effective can only provide reasonable assurance that their objectives
are achieved.
As of September 30, 2025, we carried out an evaluation,
under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e))
pursuant to Rule 13a-15 of the Exchange Act. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were not effective as of September 30, 2025.
Our size has prevented us from being able to
employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties. Therefore, it is difficult
to effectively segregate accounting duties which comprise a material weakness in internal controls. We also lack effective board oversight
and formal accounting controls for the timely and accurate closing of financial information.
Management has taken several steps intended to strengthen our financial reporting oversight and address the identified weakness. During
2025, we appointed a President with a strong background in finance and risk oversight to enhance executive-level supervision of our financial
reporting processes. We also appointed a new director with audit committee and financial oversight experience to improve board-level review
and governance. In addition, we continue to evaluate further measures, including supplementing our accounting resources and enhancing
the consistency and documentation of our accounting policies and reporting procedures. Although these actions represent progress, the
material weakness has not yet been remediated, and we will continue to implement improvements designed to achieve effective internal control
over financial reporting.
Changes in Internal Control over Financial
Reporting
There have been no changes in our internal control
procedures over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during our nine months ended September
30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
26
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
As previously disclosed in the
Company’s Current Reports on Form 8-K filed on July 15, 2025 and September 26, 2025, the Company, together with certain
current and former officers and directors, was named as a defendant in an action filed by Kingbird Ventures, LLC in the Eighth
Judicial District Court, Clark County, Nevada. The complaint alleged, among other things, breach of fiduciary duty and related
claims arising from corporate governance matters. On September 22, 2025, the Company and other defendants entered into settlement
agreements with Kingbird Ventures and related parties to resolve all matters in the litigation. The settlements provide for mutual
releases and a total cash payment obligation of approximately $13 million from the Nevada Defendants (as defined in the agreements),
including an initial payment of $7.5 million made in September 2025 and a remaining balance of approximately $5.5 million due by December 18, 2025. No
admission of liability was made by any party.
ITEM 1A. RISK FACTORS
As a smaller reporting company as defined by
Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and in item 10(f)(1) of Regulation S-K, we are electing scaled disclosure
reporting obligations and therefore are not required to provide the information requested by this item. In any event, there have been
no material changes in our risk factors as previously disclosed in our Annual Report on Form 10-K filed with the SEC on March 31, 2025.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
Recent Sales of Unregistered Securities
None.
Purchases of Equity Securities by Issuer and
Its Affiliates
None.
27
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURE
Not Applicable.
ITEM 5. OTHER INFORMATION
None .
ITEM 6. EXHIBITS
The following exhibits are included as part of
this report:
Exhibit No.
Description
2.1
Plan
of Conversion of LQR House Inc., dated as of January 26, 2023 (incorporated by reference to Exhibit 2.1 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
3.1
Articles
of Incorporation of LQR House Inc. filed on February 3, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
3.2
Certificate
of Amendment to Articles of Incorporation of LQR House Inc. filed on March 29, 2023 (incorporated by reference to Exhibit 3.2
of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
3.3
Certificate
of Amendment to Articles of Incorporation of LQR House Inc. filed on June 5, 2023 (incorporated by reference to Exhibit 3.3
of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
3.4
Certificate
of Correction to the Certificate of Amendment to Articles of Incorporation filed on April 11, 2023 (incorporated by reference to
Exhibit 3.4 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
3.5
Certificate
of Change Pursuant to NRS 78.209 of LQR House filed on November 28, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s
current report on the form 8-K filed with the SEC on December 1, 2023)
3.6
Amendment
to Articles of Incorporation of LQR House Inc. filed on February 13, 2024 (incorporated by reference to Exhibit 3.8 of the Company’s
Annual Report on Form 10-K filed with the SEC on April 1, 2024)
3.7
Bylaws
of LQR House Inc. (incorporated by reference to Exhibit 3.5 of the Company’s Registration Statement on Form S-1 (File No. 333-272660)
filed with the SEC as of June 15, 2023).
3.8
First
Amendment to the By-laws of the Company dated November 13, 2023 (incorporated by reference to Exhibit 3.1 of the Company’s
quarterly report on the form 10-Q filed with the SEC on November 16, 2023)
3.9
Certificate
of Change Pursuant to NRS 78.209 of LQR House filed on April 16, 2025 (incorporated by reference to Exhibit 3.1 of the Company’s
Current Report on Form 8-K filed with the SEC on April 21, 2025)
3.10
Certificate
of Amendment to the Articles of Incorporation of LQR House Inc., dated June 2, 2025 (incorporated by reference to Exhibit 3.1 of
the Company’s Current Report on Form 8-K filed with the SEC on June 4, 2025).
28
4.1
Form
of Warrant dated December 30, 2024 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed
with the SEC on January 3, 2025)
10.1
Packaging
of Origin Co-Responsibility Agreement dated July 6, 2020, between Leticia Hermosillo Ravelero and Sean Dollinger (incorporated
by reference to Exhibit 10.3 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as
of June 15, 2023).
10.2
Shared
Responsibility & Bonding Agreement dated March 19, 2021, between Leticia Hermosillo Ravelero and Dollinger Innovations
Inc. (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed
with the SEC as of June 15, 2023).
10.3
Exclusive
License Agreement dated May 18, 2020 by and between Dollinger Holdings and Dollinger Innovations (incorporated by reference
to Exhibit 10.5 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15,
2023).
10.4
Product
Distribution Agreement, dated July 1, 2020, between Dollinger Holdings and Country Wine & Spirits Inc. (incorporated
by reference to Exhibit 10.6 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as
of June 15, 2023).
10.5
Asset
Purchase Agreement, dated May 31, 2021, between LQR House Inc. and Dollinger Holdings LLC (incorporated by reference to Exhibit
10.7 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.6
Asset
Purchase Agreement, dated March 19, 2021, among LQR House Inc. and Dollinger Innovations Inc., Dollinger Holdings LLC and Sean
Dollinger (incorporated by reference to Exhibit 10.8 of the Company’s Registration Statement on Form S-1 (File No. 333-272660)
filed with the SEC as of June 15, 2023).
10.7
Exclusive
Marketing Agreement, dated April 1, 2021, by and among Country Wine & Spirits, Inc., Ssquared Spirits, LLC, and LQR
House, Inc. (incorporated by reference to Exhibit 10.9 of the Company’s Registration Statement on Form S-1 (File No. 333-272660)
filed with the SEC as of June 15, 2023).
10.8†
Employment
Agreement between LQR House Inc. and Sean Dollinger, dated March 29, 2023 (incorporated by reference to Exhibit 10.10 of the
Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.9†
Employment
Agreement between LQR House Inc. and Kumar Abhishek, dated May 1, 2023 (incorporated by reference to Exhibit 10.11 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.10†
Employment
Agreement between LQR House Inc. and Jaclyn Hoffman, dated May 1, 2023 (incorporated by reference to Exhibit 10.12 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.11†
Employment
Agreement between LQR House Inc. and Alexandra Hoffman, dated May 1, 2023 (incorporated by reference to Exhibit 10.13 of the
Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.12†
Form
of Independent Director Agreement between LQR House Inc. and each director nominee (incorporated by reference to Exhibit 10.14 of
the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.13†
Form
of Non-Independent Director Agreement between LQR House Inc. and Non-Independent Director (incorporated by reference to Exhibit 10.15
of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.14
Form
of Director and Officer Indemnification Agreement between LQR House Inc. and each officer or director (incorporated by reference
to Exhibit 10.16 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15,
2023).
10.15†
LQR
House Inc. 2021 Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.17 of the Company’s Registration Statement
on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.16†
Amendment
No. 1 to the LQR House Inc. 2021 Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.18 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.17†
Form
of Incentive Stock Option Agreement (included in Exhibit 10.17) (incorporated by reference to Exhibit 10.19 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.18†
Form
of Non-Qualified Stock Option Agreement for Non-Employee Directors (included in Exhibit 10.17) (incorporated by reference to
Exhibit 10.20 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
29
10.19†
Form
of Non-Qualified Stock Option Agreement for Company Employees (included in Exhibit 10.17) (incorporated by reference to Exhibit
10.21 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.20†
Form
of Non-Qualified Stock Option Agreement for Non-Employee Consultants (included in Exhibit 10.17) (incorporated by reference
to Exhibit 10.22 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15,
2023).
10.21†
Form
of Restricted Stock Award Agreement (included in Exhibit 10.17) (incorporated by reference to Exhibit 10.23 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.22†
Form
of Restricted Stock Unit Award Agreement for Non-Employee Directors (included in Exhibit 10.17) (incorporated by reference to
Exhibit 10.24 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.23†
Form
of Restricted Stock Unit Award Agreement for Company Employees (included in Exhibit 10.17) (incorporated by reference to Exhibit
10.25 of the Company’s Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.24
Form
of Advisor Agreement, dated June 1, 2023 (incorporated by reference to Exhibit 10.26 of the Company’s Registration Statement
on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
10.25
Commercial
Lease Agreement (incorporated by reference to Exhibit 10.27 of the Company’s Registration Statement on Form S-1 (File No. 333-272660)
filed with the SEC as of June 15, 2023).
10.26
Form
of Advisor Agreement, dated June 30, 2023 (incorporated by reference to Exhibit 10.28 of the Company’s Registration Statement
on Form S-1 (File No. 333-272660) filed with the SEC as of July 14, 2023).
10.27
Ratification
Assignment of the Bonding Agreement, dated July 7, 2023 (incorporated by reference to Exhibit 10.29 of the Company’s Registration
Statement on Form S-1 (File No. 333-272660) filed with the SEC as of July 14, 2023).
10.28
Assignment
Agreement of the Packaging of Origin and Co-Responsibility Agreement, dated June 30, 2023, between Dollinger Innovations Inc.,
Dollinger Holdings LLC, and LQR House Inc. (incorporated by reference to Exhibit 10.30 of the Company’s Registration Statement
on Form S-1 (File No. 333-272660) filed with the SEC as of July 14, 2023).
10.29
Bottled
at Origin Joint Responsibility Agreement, dated July 11, 2023 (incorporated by reference to Exhibit 10.31 of the Company’s
Registration Statement on Form S-1 (File No. 333-272660) filed with the SEC as of July 14, 2023).
10.30
Writ
obtained in connection with registering the Bottled at Origin Joint Responsibility Agreement with the Mexican Institute of Industrial
property, dated July 13, 2023 (incorporated by reference to Exhibit 10.32 of the Company’s Registration Statement on Form
S-1 (File No. 333-272660) filed with the SEC as of July 24, 2023).
10.31
Writ
obtained in connection with registering the Shared Responsibility & Bonding Agreement with the Mexican Institute of Industrial
property, dated July 12, 2023 (incorporated by reference to Exhibit 10.33 of the Company’s Registration Statement on Form
S-1 (File No. 333-272660) filed with the SEC as of July 24, 2023).
10.32
Form
of Independent Director Agreement between LQR House Inc. and Jay Dhaliwal (incorporated by reference to Exhibit 10.2 to the Company’s
Form 8-K/A filed with the Commission on August 23, 2023).
10.33
10b-18
Repurchase Program (the “Program”) Letter of Engagement with Dominari Securities (incorporated by reference to Exhibit
10.1 of the Company’s quarterly report on the form 10-Q filed with the SEC on September 21, 2023)
10.34
Form
of Independent Contractor Agreement 2023 (incorporated by reference to Exhibit 10.35 of the Company’s Registration Statement
on Form S-1 (File No. 333-274903) filed with the SEC as of October 6, 2023).
10.35
Services
Agreement, dated October 15, 2023, by and between X-Media Inc. and LQR House Inc. (incorporated by reference to Exhibit 10.1 of the
Company’s current report on the form 8-K filed with the SEC on October 17, 2023)
10.36
Consulting
Agreement between the Company and IR Agency LLC dated October 27, 2023 (incorporated by reference to Exhibit 10.1 of the Company’s
current report on the form 8-K filed with the SEC on November 2, 2023)
10.37
Domain
Name Transfer Agreement between LQR House Acquisition Corp. and SSquared Spirits LLC dated November 1, 2023 (incorporated by reference
to Exhibit 10.1 of the Company’s current report on the form 8-K filed with the SEC on November 6, 2023)
30
10.38†
Amendment
to the Employment Agreement by and between the Company and Sean Dollinger dated November 1, 2023 (incorporated by reference to Exhibit
10.2 of the Company’s current report on the form 8-K filed with the SEC on November 6, 2023)
10.39
Product
Handling Agreement by and between the Company and KBROS, LLC dated November 1, 2023 (incorporated by reference to Exhibit 10.55 of
the Company’s Annual Report on Form 10-K filed with the SEC on April 1, 2024)
10.40
Funding
Commitment Agreement by and between the Company and KBROS, LLC dated November 1, 2023 (incorporated by reference to Exhibit 10.56
of the Company’s Annual Report on Form 10-K filed with the SEC on April 1, 2024)
10.41
Form
of the Share Exchange Agreement between the Company and the Seller dated May 19, 2024 (incorporated by reference to Exhibit 10.1
of the Company’s Current Report on Form 8-K filed with the SEC on May 23, 2024)
10.42
Form
of the Subscription Agreement between the Company and DRNK dated June 7, 2024 (incorporated by reference to Exhibit 10.1 of the Company’s
Current Report on Form 8-K filed with the SEC on June 13, 2024)
10.43
Form
of Director Agreement by and between the Company and Avraham Ben Tzvi, dated October 15, 2024 (incorporated by reference to Exhibit
10.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 18, 2024)
10.44
Form
of Amendment No. 1 to Director Agreement by and between the Company and Avraham Ben Tzvi, dated October 17, 2024 (incorporated by
reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on October 18, 2024)
10.45
Form
of the Securities Purchase Agreement between the Company and David Lazar dated October 15, 2024 (incorporated by reference to Exhibit
10.3 of the Company’s Current Report on Form 8-K filed with the SEC on October 18, 2024)
10.46
Form
of a Warrant Agreement (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the
SEC on October 18, 2024)
10.47
Form
of Director Settlement Agreement (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K filed
with the SEC on October 18, 2024)
10.48
Form
of Settlement Agreement (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the
SEC on October 18, 2024)
10.49
Form
of KBROS Settlement Agreement (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K filed
with the SEC on October 18, 2024)
10.50
Form
of Independent Director Agreement, dated December 19, 2024 (incorporated by reference to Exhibit 10.1 of the Company’s Current
Report on Form 8-K filed with the SEC on December 26, 2024)
10.51
Form
of Purchase Agreement dated December 30, 2024 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on
Form 8-K filed with the SEC on January 3, 2025)
10.52
Supplier Agreement between the Company and Of The Earth Distribution Corp., dated June 28, 2024 (incorporated by reference to Exhibit 10.54 of the Company’s Annual Report on Form 10-K filed with the SEC on March 31, 2025).
10.53
At
The Market Offering Agreement, dated September 13, 2024, by and between the Registrant and H.C. Wainwright & Co., LLC (incorporated
by reference to Exhibit 1.2 of the Company’s Registration Statement on Form S-3 filed with the SEC on September 13, 2024)
10.54
Supplementary
Distribution Agreement, dated April 1, 2025, between LQR House Inc. and Of The Earth Distribution Corp. (incorporated by reference
to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on April 7, 2025)
10.55
Separation
Agreement, dated April 2, 2025, between LQR House Inc. and David Lazar (incorporated by reference to Exhibit 10.2 of the Company’s
Current Report on Form 8-K filed with the SEC on April 7, 2025)
10.56
Lock-up
Agreement, dated April 2, 2025, between LQR House Inc. and David Lazar (incorporated by reference to Exhibit 10.3 of the Company’s
Current Report on Form 8-K filed with the SEC on April 7, 2025)
10.57*
Direct Settlement Agreement with Kingbird Ventures, LLC, dated September 22, 2025.
21.1
List of subsidiaries
31.1
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1#
Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act
32.2#
Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act
97.1
LQR
House Inc. Clawback Policy (incorporated by reference to Exhibit 97.1 of the Company’s Annual Report on Form 10-K filed with
the SEC on April 1, 2024)
99.1
Audit
Committee Charter (incorporated by reference to Exhibit 99.1 of the Company’s Registration Statement on Form S-1 (File No.
333-272660) filed with the SEC as of June 15, 2023).
99.2
Compensation
Committee Charter (incorporated by reference to Exhibit 99.2 of the Company’s Registration Statement on Form S-1 (File No.
333-272660) filed with the SEC as of June 15, 2023).
99.3
Nominating
and Corporate Governance Committee Charter (incorporated by reference to Exhibit 99.3 of the Company’s Registration Statement
on Form S-1 (File No. 333-272660) filed with the SEC as of June 15, 2023).
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
†
Executive
compensation plan or arrangement.
#
Exhibits
32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act,
or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise specifically
stated in such filing.
*
The annexes, schedules, and certain exhibits to this Exhibit have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company hereby agrees to furnish supplementally a copy of any omitted annex, schedule or exhibit to the SEC upon request.
31
SIGNATURES
In accordance with the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
LQR House Inc.
November 14, 2025
By:
/s/
Sean Dollinger
Sean Dollinger,
Chief Executive Officer
November 14, 2025
By:
/s/
Kumar Abhishek
Kumar Abhishek,
Chief Financial Officer
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.