Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
During the second quarter of 2025, the price of crude oil decreased slightly relative to first quarter 2025, remaining near the middle of the 10-year historical range (2010-2019) supported by strong demand which helped to offset increased OPEC supply. Natural gas prices remained above the 10-year range on strong global demand. Global industry refining margins improved in the second quarter, moving back to the middle of the 10-year historical range driven by strong seasonal demand. Chemical margins remained at bottom of cycle, well below the 10-year range, with continued industry oversupply.
During 2025, the U.S. announced a variety of trade-related actions, including the imposition of tariffs on imports from several countries. In response, many countries announced their own retaliatory tariffs. Certain tariffs were paused for a period of time but have not been withdrawn, while others have been revised. The global trade environment continues to be volatile. The likelihood of the U.S. or its trading partners resuming tariffs, imposing new or revised reciprocal tariffs, export restrictions, or other forms of trade-related sanctions is highly uncertain. Despite the current uncertainty as to what effects these actions will ultimately have on the Corporation, our suppliers and our customers, as well as on the overall macroeconomic environment, we do not anticipate any material near-term financial impacts.
Selected Earnings Driver Definitions
The earnings drivers provide additional visibility into our business results. The Corporation evaluates these drivers periodically to determine if any enhancements may provide helpful insights to the market. Listed below are descriptions of the earnings drivers:
Advantaged Volume Growth. Represents earnings impacts from change in volume/mix from advantaged assets, advantaged projects, and high-value products.
• Advantaged Assets (Advantaged growth projects). Includes Permian, Guyana, and LNG.
• Advantaged Projects. Includes capital projects and programs of work that contribute to Energy, Chemical, and/or Specialty Products segments that drive integration of segments/businesses, increase yield of higher value products, or deliver higher than average returns.
• High-Value Products. Includes performance products and lower-emission fuels. Performance products (performance chemicals, performance lubricants) refers to products that provide differentiated performance for multiple applications through enhanced properties versus commodity alternatives and bring significant additional value to customers and end-users. Lower-emission fuels refers to fuels with lower life cycle emissions than conventional transportation fuels for gasoline, diesel and jet transport.
Base Volume. Represents all volume/mix drivers not included in Advantaged Volume Growth defined above.
Structural Cost Savings. Represents after-tax earnings effects of Structural Cost Savings as defined on page 23 , including cash operating expenses related to divestments.
Expenses. Represents all expenses otherwise not included in other earnings drivers.
Timing Effects. Represents timing effects that are primarily related to unsettled derivatives (mark-to-market) and other earnings impacts driven by timing differences between the settlement of derivatives and their offsetting physical commodity realizations (due to LIFO inventory accounting).
21
Table of Contents
Earnings (loss) excluding Identified Items (Non-GAAP)
Earnings (loss) excluding Identified Items are earnings (loss) excluding individually significant non-operational events with, typically, an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings (loss) impact of an Identified Item for an individual segment may be less than $250 million when the item impacts several segments or several periods. Earnings (loss) excluding Identified Items does include non-operational earnings events or impacts that are generally below the $250 million threshold utilized for Identified Items. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends, and provides investors with a view of the business as seen through the eyes of management. Earnings (loss) excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income (loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP.
Three Months Ended
June 30, 2025
Upstream Energy Products Chemical Products Specialty Products Corporate and Financing Total
(millions of dollars) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings (loss) (U.S. GAAP)
1,212 4,190 825 541 255 38 291 489 (759) 7,082
Identified Items
Total Identified Items — — — — — — — — — —
Earnings (loss) excluding Identified Items (Non-GAAP)
1,212 4,190 825 541 255 38 291 489 (759) 7,082
Three Months Ended
June 30, 2024
Upstream Energy Products Chemical Products Specialty Products Corporate and Financing Total
(millions of dollars) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings (loss) (U.S. GAAP)
2,430 4,644 450 496 526 253 447 304 (310) 9,240
Identified Items
Total Identified Items — — — — — — — — — —
Earnings (loss) excluding Identified Items (Non-GAAP)
2,430 4,644 450 496 526 253 447 304 (310) 9,240
Six Months Ended
June 30, 2025
Upstream Energy Products Chemical Products Specialty Products Corporate and Financing Total
(millions of dollars) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings (loss) (U.S. GAAP) 3,082 9,076 1,122 1,071 510 56 613 822 (1,557) 14,795
Identified Items
Total Identified Items — — — — — — — — — —
Earnings (loss) excluding Identified Items (Non-GAAP)
3,082 9,076 1,122 1,071 510 56 613 822 (1,557) 14,795
Six Months Ended
June 30, 2024
Upstream Energy Products Chemical Products Specialty Products Corporate and Financing Total
(millions of dollars) U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Earnings (loss) (U.S. GAAP) 3,484 9,250 1,286 1,036 1,030 534 851 661 (672) 17,460
Identified Items
Total Identified Items — — — — — — — — — —
Earnings (loss) excluding Identified Items (Non-GAAP)
3,484 9,250 1,286 1,036 1,030 534 851 661 (672) 17,460
References in this discussion to Corporate earnings (loss) mean net income (loss) attributable to ExxonMobil (U.S. GAAP) from the Condensed Consolidated Statement of Income. Unless otherwise indicated, references to earnings (loss); Upstream, Energy Products, Chemical Products, Specialty Products, and Corporate and Financing earnings (loss); and earnings (loss) per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
22
Table of Contents
Structural Cost Savings (Non-GAAP)
Structural Cost Savings describes decreases in cash opex excluding energy and production taxes as a result of operational efficiencies, workforce reductions, divestment-related reductions, and other cost-savings measures that are expected to be sustainable compared to 2019 levels. Relative to 2019, estimated cumulative Structural Cost Savings totaled $13.5 billion, which included an additional $1.4 billion in the first six months of 2025. The total change between periods in expenses below will reflect both Structural Cost Savings and other changes in spend, including market factors, such as inflation and foreign exchange impacts, as well as changes in activity levels and costs associated with new operations, mergers and acquisitions, new business venture development, and early-stage projects. Structural Cost Savings from new operations, mergers and acquisitions, and new business venture developments are included in the cumulative Structural Cost Savings. Estimates of cumulative annual structural savings may be revised depending on whether cost reductions realized in prior periods are determined to be sustainable compared to 2019 levels. Structural Cost Savings are stewarded internally to support management's oversight of spending over time. This measure is useful for investors to understand the Corporation's efforts to optimize spending through disciplined expense management.
Dollars in billions (unless otherwise noted)
Twelve Months
Ended December 31, Six Months Ended
June 30,
2019 2024 2024 2025
Components of Operating Costs
From ExxonMobil’s Consolidated Statement of Income
(U.S. GAAP)
Production and manufacturing expenses 36.8 39.6 18.9 20.2
Selling, general and administrative expenses 11.4 10.0 5.1 5.1
Depreciation and depletion (includes impairments) 19.0 23.4 10.6 11.8
Exploration expenses, including dry holes 1.3 0.8 0.3 0.3
Non-service pension and postretirement benefit expense 1.2 0.1 0.1 0.2
Subtotal 69.7 74.0 34.9 37.6
ExxonMobil’s share of equity company expenses (Non-GAAP) 9.1 9.6 4.7 5.2
Total Adjusted Operating Costs (Non-GAAP)
78.8 83.6 39.6 42.8
Total Adjusted Operating Costs (Non-GAAP)
78.8 83.6 39.6 42.8
Less:
Depreciation and depletion (includes impairments) 19.0 23.4 10.6 11.8
Non-service pension and postretirement benefit expense 1.2 0.1 0.1 0.2
Other adjustments (includes equity company depreciation
and depletion) 3.6 3.7 1.7 2.4
Total Cash Operating Expenses (Cash Opex) (Non-GAAP)
55.0 56.4 27.2 28.4
Energy and production taxes (Non-GAAP) 11.0 13.9 6.8 7.6
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (Non-GAAP)
44.0 42.5 20.4 20.8
Change
vs
2019
Change
vs
2024
Estimated Cumulative vs
2019
Total Cash Operating Expenses (Cash Opex) excluding Energy and Production Taxes (Non-GAAP)
-1.5 +0.4
Market +4.0 +0.3
Activity / Other +6.6 +1.5
Structural Cost Savings
-12.1 -1.4 -13.5
Due to rounding, numbers presented may not add up precisely to the totals indicated.
23
Table of Contents
REVIEW OF SECOND QUARTER 2025 RESULTS
ExxonMobil’s second quarter 2025 earnings were $7.1 billion, compared to $9.2 billion a year earlier. The decrease in earnings was mainly driven by weaker crude prices , lower chemical realizations, and higher expenses from growth initiatives; partly offset by increased volumes from advantaged Upstream investments in the Permian and Structural Cost Savings. Cash capital expenditures were $6.3 billion, down $0.2 billion from second quarter 2024.
Earnings for the first six months of 2025 were $14.8 billion, compared to $17.5 billion a year earlier. Cash capital expenditures were $12.3 billion, up $0.5 billion from the first six months of 2024. The Corporation distributed $8.6 billion in dividends to shareholders and repurchased $9.8 billion of common stock.
UPSTREAM
Upstream Financial Results
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Earnings (loss) (U.S. GAAP)
United States 1,212 2,430 3,082 3,484
Non-U.S. 4,190 4,644 9,076 9,250
Total 5,402 7,074 12,158 12,734
Identified Items (1)
United States — — — —
Non-U.S. — — — —
Total — — — —
Earnings (loss) excluding Identified Items (1) (Non-GAAP)
United States 1,212 2,430 3,082 3,484
Non-U.S. 4,190 4,644 9,076 9,250
Total 5,402 7,074 12,158 12,734
(1) Refer to page 22 for definition of Identified Items and earnings (loss) excluding Identified Items.
24
Table of Contents
Upstream Second Quarter Earnings Driver Analysis
(millions of dollars)
Price – Price impacts decreased earnings by $2,020 million, mainly driven by lower liquids realizations.
Advantaged Volume Growth – Volumes from advantaged assets increased earnings by $160 million, mainly driven by Permian growth, including the Pioneer acquisition.
Base Volume – Decreased earnings by $110 million as a result of divestments.
Structural Cost Savings – Increased earnings by $310 million.
Expenses – Decreased earnings by $250 million from higher depreciation.
Other – Increased earnings by $100 million, driven by favorable foreign exchange and tax items, partially offset by lower divestment gains.
Timing Effects – Increased earnings by $140 million, mainly from favorable derivatives mark-to-market impacts.
Upstream Year-to-Date Earnings Driver Analysis
(millions of dollars)
Price – Price impacts decreased earnings by $2,480 million, driven by lower liquids realizations.
Advantaged Volume Growth – Volumes from advantaged assets increased earnings by $1,080 million, driven by the Permian and Guyana.
Base Volume – Divestments of non-strategic assets decreased earnings by $300 million, partially offset by the Tengiz expansion.
Structural Cost Savings – Increased earnings by $620 million.
Expenses – Decreased earnings by $420 million, primarily from higher depreciation.
Other – Increased earnings by $500 million, driven by favorable foreign exchange and tax items.
Timing Effects – Increased earnings by $420 million from favorable derivatives mark-to-market impacts.
25
Table of Contents
Upstream Operational Results
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net production of crude oil, natural gas liquids, bitumen and synthetic oil
(thousands of barrels daily)
United States 1,494 1,261 1,456 1,038
Canada/Other Americas 797 760 779 767
Europe 3 4 4 4
Africa 139 215 138 220
Asia 801 714 799 712
Australia/Oceania 25 30 25 30
Worldwide 3,259 2,984 3,201 2,771
Net natural gas production available for sale
(millions of cubic feet daily)
United States 3,313 2,900 3,290 2,570
Canada/Other Americas 24 114 33 104
Europe 312 331 321 354
Africa 106 167 112 158
Asia 3,206 3,486 3,331 3,380
Australia/Oceania 1,258 1,245 1,257 1,236
Worldwide 8,219 8,243 8,344 7,802
Oil-equivalent production (1)
(thousands of oil-equivalent barrels daily)
4,630 4,358 4,591 4,071
(1) Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.
26
Table of Contents
Upstream Additional Information
(thousands of barrels daily) Three Months Ended
June 30, Six Months Ended
June 30,
Volumes reconciliation (Oil-equivalent production) (1)
2024
4,358 4,071
Entitlements - Net Interest (40) (27)
Entitlements - Price / Spend / Other 27 29
Government Mandates — (2)
Divestments (161) (144)
Growth / Other 446 664
2025
4,630 4,591
(1) Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
2Q 2025
versus
2Q 2024
2Q 2025 production of 4.6 million oil-equivalent barrels per day increased 272 thousand oil-equivalent barrels per day from 2Q 2024, driven by the Pioneer acquisition.
YTD 2025
versus
YTD 2024
4.6 million oil-equivalent barrels per day in 2025 increased 520 thousand oil-equivalent barrels per day from 2024, driven by Permian production.
Listed below are descriptions of ExxonMobil’s volumes reconciliation drivers which are provided to facilitate understanding of the terms.
Entitlements - Net Interest are changes to ExxonMobil’s share of production volumes caused by non-operational changes to volume-determining drivers. These drivers consist of net interest changes specified in Production Sharing Contracts (PSCs), which typically occur when cumulative investment returns or production volumes achieve defined thresholds, changes in equity upon achieving pay-out in partner investment carry situations, equity redeterminations as specified in venture agreements, or as a result of the termination or expiry of a concession. Once a net interest change has occurred, it typically will not be reversed by subsequent events, such as lower crude oil prices.
Entitlements - Price / Spend / Other are changes to ExxonMobil’s share of production volumes resulting from temporary changes to non-operational volume-determining drivers. These drivers include changes in oil and gas prices or spending levels from one period to another. According to the terms of contractual arrangements or government royalty regimes, price or spending variability can increase or decrease royalty burdens and/or volumes attributable to ExxonMobil. For example, at higher prices, fewer barrels are required for ExxonMobil to recover its costs. These effects generally vary from period to period with field spending patterns or market prices for oil and natural gas. Such drivers can also include other temporary changes in net interest as dictated by specific provisions in production agreements.
Government Mandates are changes to ExxonMobil's sustainable production levels as a result of production limits or sanctions imposed by governments.
Divestments are reductions in ExxonMobil’s production arising from commercial arrangements to fully or partially reduce equity in a field or asset in exchange for financial or other economic consideration.
Growth and Other comprise all other operational and non-operational drivers not covered by the above definitions that may affect volumes attributable to ExxonMobil. Such drivers include, but are not limited to, production enhancements from project and work program activities, acquisitions including additions from asset exchanges, downtime, market demand, natural field decline, and any fiscal or commercial terms that do not affect entitlements.
27
Table of Contents
ENERGY PRODUCTS
Energy Products Financial Results
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Earnings (loss) (U.S. GAAP)
United States 825 450 1,122 1,286
Non-U.S. 541 496 1,071 1,036
Total 1,366 946 2,193 2,322
Identified Items (1)
United States — — — —
Non-U.S. — — — —
Total — — — —
Earnings (loss) excluding Identified Items (1) (Non-GAAP)
United States 825 450 1,122 1,286
Non-U.S. 541 496 1,071 1,036
Total 1,366 946 2,193 2,322
(1) Refer to page 22 for definition of Identified Items and earnings (loss) excluding Identified Items.
28
Table of Contents
Energy Products Second Quarter Earnings Driver Analysis
(millions of dollars)
Margin – Industry refining margins increased earnings by $270 million, on higher fuel demand and industry supply outages.
Advantaged Volume Growth – Volumes from advantaged projects increased earnings by $10 million.
Base Volume – Increased earnings by $150 million, driven by lower scheduled maintenance.
Structural Cost Savings – Increased earnings by $40 million.
Expenses – Increased earnings by $60 million.
Other – Increased earnings by $10 million.
Timing Effects – Decreased earnings by $120 million, mainly from the absence of prior year favorable derivatives mark-to-market impacts.
Energy Products Year-to-Date Earnings Driver Analysis
(millions of dollars)
Margins – Industry refining margins decreased earnings by $1,100 million, as the increased supply from industry capacity additions outpaced higher global demand.
Advantaged Volume Growth – Volumes from advantaged projects increased earnings by $20 million.
Base Volume – Higher base volumes increased earnings by $150 million, driven by lower scheduled maintenance.
Structural Cost Savings – Increased earnings by $280 million.
Expenses – Remained flat.
Other – All other items, mainly driven by the absence of unfavorable inventory impacts, increased earnings by $210 million.
Timing Effects – Increased earnings by $310 million, mainly from the absence of prior year unfavorable derivatives mark-to-market impacts.
29
Table of Contents
Energy Products Operational Results
(thousands of barrels daily) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Refinery throughput
United States 1,969 1,746 1,880 1,823
Canada 376 387 387 397
Europe 969 987 977 970
Asia Pacific 442 446 444 424
Other 180 174 185 177
Worldwide 3,936 3,740 3,873 3,791
Energy Products sales (1)
United States 2,906 2,639 2,817 2,607
Non-U.S. 2,682 2,681 2,619 2,669
Worldwide 5,588 5,320 5,436 5,276
Gasoline, naphthas 2,294 2,243 2,229 2,210
Heating oils, kerosene, diesel 1,808 1,718 1,766 1,730
Aviation fuels 387 344 376 342
Heavy fuels 247 181 203 197
Other energy products 852 834 862 797
Worldwide 5,588 5,320 5,436 5,276
(1) Data reported net of purchases/sales contracts with the same counterparty.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
CHEMICAL PRODUCTS
Chemical Products Financial Results
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Earnings (loss) (U.S. GAAP)
United States 255 526 510 1,030
Non-U.S. 38 253 56 534
Total 293 779 566 1,564
Identified Items (2)
United States — — — —
Non-U.S. — — — —
Total — — — —
Earnings (loss) excluding Identified Items (2) (Non-GAAP)
United States 255 526 510 1,030
Non-U.S. 38 253 56 534
Total 293 779 566 1,564
(2) Refer to page 22 for definition of Identified Items and earnings (loss) excluding Identified Items.
30
Table of Contents
Chemical Products Second Quarter Earnings Driver Analysis
(millions of dollars)
Margin – Weaker margins decreased earnings by $560 million on lower North America ethane feed advantage.
Advantaged Volume Growth – High-value product sales growth increased earnings by $30 million.
Base Volume – Increased earnings by $30 million.
Structural Cost Savings – Increased earnings by $10 million.
Expenses – Decreased earnings by $50 million.
Other – Increased earnings by $50 million.
Chemical Products Year-to-Date Earnings Driver Analysis
(millions of dollars)
Margins – Weaker margins decreased earnings by $820 million on lower North America ethane feed advantage.
Advantaged Volume Growth – High-value product sales growth increased earnings by $40 million.
Base Volume – Absence of prior year opportunistic sales decreased earnings by $80 million.
Structural Cost Savings – Increased earnings by $110 million.
Expenses – Higher expenses, including China Chemical Complex costs, decreased earnings by $250 million.
31
Table of Contents
Chemical Products Operational Results
(thousands of metric tons) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Chemical Products sales (1)
United States 1,771 1,802 3,477 3,649
Non-U.S. 3,493 3,071 6,563 6,278
Worldwide 5,264 4,873 10,040 9,927
(1) Data reported net of purchases/sales contracts with the same counterparty.
SPECIALTY PRODUCTS
Specialty Products Financial Results
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Earnings (loss) (U.S. GAAP)
United States 291 447 613 851
Non-U.S. 489 304 822 661
Total 780 751 1,435 1,512
Identified Items (2)
United States — — — —
Non-U.S. — — — —
Total — — — —
Earnings (loss) excluding Identified Items (2) (Non-GAAP)
United States 291 447 613 851
Non-U.S. 489 304 822 661
Total 780 751 1,435 1,512
(2) Refer to page 22 for definition of Identified Items and earnings (loss) excluding Identified Items.
32
Table of Contents
Specialty Products Second Quarter Earnings Driver Analysis
(millions of dollars)
Margin – Stronger finished lubes margins increased earnings by $90 million.
Advantaged Volume – High-value products sales growth increased earnings by $20 million.
Base Volume – Increased earnings by $10 million.
Structural Cost Savings – Increased earnings by $10 million.
Expenses – Decreased earnings by $40 million.
Other – Decreased earnings by $60 million.
Specialty Products Year-to-Date Earnings Driver Analysis
(millions of dollars)
Margins – Stronger margins driven by lower basestocks feed costs increased earnings by $90 million.
Advantaged Volume Growth – High-value products sales growth increased earnings by $10 million.
Base Volume – Decreased earnings by $10 million.
Structural Cost Savings – Increased earnings by $60 million.
Expenses – Higher expenses including spending on Proxxima TM systems and carbon materials market development decreased earnings by $140 million.
Other – Decreased earnings by $90 million.
33
Table of Contents
Specialty Products Operational Results
(thousands of metric tons) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Specialty Products sales (1)
United States 504 506 977 1,001
Non-U.S. 1,500 1,428 2,963 2,892
Worldwide 2,004 1,933 3,940 3,893
(1) Data reported net of purchases/sales contracts with the same counterparty.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
CORPORATE AND FINANCING
Corporate and Financing Financial Results
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Earnings (loss) (U.S. GAAP) (759) (310) (1,557) (672)
Identified Items (2)
— — — —
Earnings (loss) excluding Identified Items (2) (Non-GAAP)
(759) (310) (1,557) (672)
(2) Refer to page 22 for definition of Identified Items and earnings (loss) excluding Identified Items.
Corporate and Financing expenses were $759 million for the second quarter of 2025, $449 million higher than the second quarter of 2024, due to lower interest income, unfavorable foreign exchange and increased pension-related expenses.
Corporate and Financing expenses were $1,557 million for the first six months of 2025, $885 million higher than 2024, due to lower interest income, unfavorable foreign exchange and increased pension-related expenses.
34
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net cash provided by/(used in)
Operating activities 24,503 25,224
Investing activities (10,315) ( 9,446 )
Financing activities (22,264) ( 20,540 )
Effect of exchange rate changes 600 ( 318 )
Increase/(decrease) in cash and cash equivalents (7,476) ( 5,080 )
Cash and cash equivalents (at end of period) 15,711 26,488
Cash flow from operations and asset sales
Net cash provided by operating activities (U.S. GAAP) 11,550 10,560 24,503 25,224
Proceeds associated with sales of subsidiaries, property, plant & equipment, and sales and returns of investments 176 926 1,999 1,629
Cash flow from operations and asset sales (Non-GAAP)
11,726 11,486 26,502 26,853
Because of the ongoing nature of our asset management and divestment program, we believe it is useful for investors to consider proceeds associated with asset sales together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities, including shareholder distributions.
Cash flow from operations and asset sales in the second quarter of 2025 was $11.7 billion, an increase of $0.2 billion from the comparable 2024 period.
Cash provided by operating activities totaled $24.5 billion for the first six months of 2025, $0.7 billion lower than 2024. Net income including noncontrolling interests was $15.4 billion, a decrease of $2.8 billion from the prior year period. The adjustment for the noncash provision of $11.8 billion for depreciation and depletion was up $1.2 billion from 2024. Changes in operational working capital were a reduction of $4.8 billion during the period. All other items net increased cash flows by $2.2 billion in 2025 versus a decrease of $0.9 billion in 2024. See the Condensed Consolidated Statement of Cash Flows for additional details.
Investing activities for the first six months of 2025 used net cash of $10.3 billion, an increase of $0.9 billion compared to the prior year. Spending for additions to property, plant and equipment of $12.2 billion was $0.9 billion higher than 2024. Proceeds from asset sales were $2.0 billion, an increase of $0.4 billion compared to the prior year. Net investments and advances decreased $0.4 billion from $0.5 billion in 2024.
Net cash used in financing activities was $22.3 billion in the first six months of 2025, including $9.8 billion for the purchase of 89.9 million shares of ExxonMobil stock, as part of the previously announced buyback program. This compares to net cash used in financing activities of $20.5 billion in the prior year. Total debt at the end of the second quarter of 2025 was $39.0 billion compared to $41.7 billion at year-end 2024. The Corporation's debt to total capital ratio was 12.6 percent at the end of the second quarter of 2025 compared to 13.4 percent at year-end 2024. The net debt to capital ratio (1) was 8.4 percent at the end of the second quarter, an increase of 1.9 percentage points from year-end 2024. The Corporation's capital allocation priorities are investing in competitively advantaged, high-return projects; maintaining a strong balance sheet; and sharing our success with our shareholders through more consistent share repurchases and a growing dividend. The Corporation distributed a total of $8.6 billion to shareholders in the first six months of 2025 through dividends.
The Corporation has access to significant capacity of long-term and short-term liquidity. Internally generated funds are expected to cover the majority of financial requirements, supplemented by long-term and short-term debt. The Corporation had undrawn short-term committed lines of credit of $0.2 billion and undrawn long-term committed lines of credit of $0.7 billion as of the end of second quarter 2025.
The Corporation, as part of its ongoing asset management program, continues to evaluate its mix of assets for potential upgrade. Because of the ongoing nature of this program, dispositions will continue to be made from time to time which will result in either gains or losses. Additionally, the Corporation continues to evaluate opportunities to enhance its business portfolio through acquisitions of assets or companies, and enters into such transactions from time to time. Key criteria for evaluating acquisitions include strategic fit, cost synergies, potential for future growth, low cost of supply, and attractive valuations. Acquisitions may be made with cash, shares of the Corporation’s common stock, or both.
Litigation and other contingencies are discussed in Note 3 to the unaudited Condensed Consolidated Financial Statements.
(1) Net debt is total debt of $39.0 billion less $14.4 billion of cash and cash equivalents excluding restricted cash . Net debt to capital ratio is net debt divided by net debt plus total equity of $270.0 billion. Total debt is the sum of notes and loans payable and long-term debt, as reported in the Consolidated Balance Sheet.
35
Table of Contents
TAXES
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Income taxes 3,351 4,094 6,918 7,897
Effective income tax rate 34% 34% 34% 35%
Total other taxes and duties (1)
7,204 7,531 14,270 14,691
Total 10,555 11,625 21,188 22,588
(1) Includes “Other taxes and duties” plus taxes that are included in “Production and manufacturing expenses” and “Selli ng, general and administrative expenses”, each from the Consolidated Statement of Income.
Total taxes were $10.6 billion for the second quarter of 2025, a decrease of $1.1 billion from 2024. Income tax expense was $3.4 billion compared to $4.1 billion in the prior year. The effective income tax rate, which is calculated based on consolidated company income taxes and ExxonMobil's share of equity company income taxes, was 34 percent, comparable with the prior year period. Total other taxes and duties decreased by $0.3 billion to $7.2 billion.
Total taxes were $21.2 billion for the first six months of 2025, a decrease of $1.4 billion from 2024. Income tax expense decreased by $1.0 billion to $6.9 billion reflecting lower commodity prices. The effective income tax rate of 34 percent was down compared to the prior year period due primarily to favorable one-time items. Total other taxes and duties decreased by $0.4 billion to $14.3 billion.
CASH CAPITAL EXPENDITURES (Non-GAAP)
Cash capital expenditures (Cash Capex) is the sum of "Additions to property, plant and equipment"; "Additional investments and advances"; and "Other investing activities including collection of advances"; reduced by "Inflows from noncontrolling interests for major projects", each from the Consolidated Statement of Cash Flows. This measure is useful for investors to understand the current period cash impact of investments in the business.
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Additions to property, plant and equipment 6,283 6,235 12,181 11,309
Additional investments and advances 319 323 472 744
Other investing activities including collection of advances (246) (9) (339) (224)
Inflows from noncontrolling interests for major projects
(23) — (45) (12)
Total Cash Capex (Non-GAAP)
6,333 6,549 12,269 11,817
Cash capex in the second quarter of 2025 was $6.3 billion, down $0.2 billion from the second quarter of 2024.
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Upstream 5,669 5,351 10,662 9,456
Energy Products 162 467 540 984
Chemical Products 279 468 570 807
Specialty Products 97 82 207 163
Other 126 181 290 407
Total Cash Capex (Non-GAAP)
6,333 6,549 12,269 11,817
The Corporation plans to invest in the range of $27 billion to $29 billion in 2025. Actual spending could vary depending on the progress of individual projects and property acquisitions.
36
Table of Contents
FORWARD-LOOKING STATEMENTS
Statements related to future events; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; future earnings power; potential addressable markets; and other statements of future events or conditions are forward-looking statements. Similarly, discussion of future plans related to carbon capture, transportation and storage, lower-emission fuels, hydrogen, ammonia, direct air capture, Proxxima TM systems, carbon materials, lithium, low-carbon data centers, and other future plans to reduce emissions and emission intensity of ExxonMobil, its affiliates, and third parties are dependent on future market factors, such as continued technological progress, stable policy support and timely rule-making and permitting, and represent forward-looking statements.
Actual future results, including financial and operating performance; potential earnings, cash flow, dividends or shareholder returns, including the timing and amounts of share repurchases; total capital expenditures and mix, including allocations of capital to low carbon and other new investments; realization and maintenance of structural cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity, including ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050, to reach Scope 1 and 2 net zero in heritage Permian Basin unconventional operated assets by 2030 and in Pioneer Permian assets by 2035, to eliminate routine flaring in-line with World Bank Zero Routine Flaring, to reach near-zero methane emissions from operated assets and other methane initiatives; and to meet ExxonMobil’s emission reduction plans and goals, divestment and start-up plans, and associated project plans as well as technology advances, including the timing and outcome of projects to capture, transport and store CO 2 , produce hydrogen and ammonia, produce lower-emission fuels, produce Proxxima TM systems, produce carbon materials, produce lithium, and use plastic waste as feedstock for advanced recycling; future debt levels and credit ratings; business and project plans, timing, costs, capacities and profitability; resource recoveries and production rates; and planned Denbury and Pioneer integrated benefits, could differ materially due to a number of factors.
These include global or regional changes or imbalances in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market factors; economic conditions and seasonal fluctuations that impact prices, differentials, and volume/mix for our products; developments or changes in local, national, or international laws, regulations, taxes, trade sanctions, trade tariffs, or policies affecting our business, such as government policies supporting lower carbon and new market investment opportunities, the punitive European taxes on the oil and gas sector and unequal support for different technological methods of emissions reduction or evolving, ambiguous and unharmonized standards imposed by various jurisdictions related to sustainability and greenhouse gas reporting; timely granting of governmental permits and certifications; uncertain impacts of deregulation on the legal and regulatory environment; changes in interest and exchange rates; variable impacts of trading activities on our margins and results each quarter; actions of co-venturers, competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the outcome of competitive bidding and project awards; the ability to access debt markets on favorable terms or at all; the occurrence, pace, rate of recovery and effects of public health crises; adoption of regulatory incentives consistent with law; reservoir performance, including variability and timing factors applicable to unconventional resources, the success of new unconventional technologies, and the ability of new technologies to improve recovery relative to competitors; the level, outcome, and timing of exploration and development projects and decisions to invest in future reserves and resources; timely completion of construction projects and commencement of start-up operations, including reliance on third-party suppliers and service providers; final management approval of future projects and any changes in the scope, terms, costs or assumptions of such projects as approved; the actions of government or other actors against our core business activities and acquisitions, divestitures or financing opportunities; war, civil unrest, attacks against the company or industry, and other geopolitical or security disturbances, including disruption of land or sea transportation routes; decoupling of economies, realignment of global trade and supply chain networks, and disruptions in military alliances; expropriations, seizure, or capacity, insurance, shipping, import or export limitations imposed directly or indirectly by governments or laws; opportunities for potential acquisitions, investments or divestments and satisfaction of applicable conditions to closing, including timely regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies without impairing our competitive positioning; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; consumer preferences including willingness and ability to pay for reduced emission products; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under "Item 1A. Risk Factors" of ExxonMobil’s 2024 Form 10-K.
Forward-looking and other statements regarding environmental and other sustainability efforts and aspirations are not an indication that these statements are material to investors or require disclosure in our filing with the SEC or any other regulatory authority. In addition, historical, current, and forward-looking environmental and other sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making.
37
Table of Contents
Actions needed to advance ExxonMobil’s 2030 greenhouse gas emission-reductions plans are incorporated into its medium-term business plans, which are updated annually. The reference case for planning beyond 2030 is based on ExxonMobil’s Global Outlook (Outlook) research and publication. The Outlook is reflective of the existing global policy environment and an assumption of increasing policy stringency and technology improvement to 2050. Current trends for policy stringency and development of lower-emission solutions are not yet on a pathway to achieve net-zero by 2050. As such, the Outlook does not project the degree of required future policy and technology advancement and deployment for the world, or ExxonMobil, to meet net zero by 2050. As future policies and technology advancements emerge, they will be incorporated into the Outlook, and ExxonMobil’s business plans will be updated accordingly. References to projects or opportunities may not reflect investment decisions made by ExxonMobil or its affiliates. Individual projects or opportunities may advance based on a number of factors, including availability of stable and supportive policy, permitting, technological advancement for cost-effective abatement, insights from the Corporate planning process, and alignment with our partners and other stakeholders. Capital investment guidance in lower-emission investments is based on our Corporate plan; however, actual investment levels will be subject to the availability of the opportunity set and public policy support, and focused on returns.
The term “project” as used in this report can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information about market risks for the six months ended June 30, 2025, does not differ materially from that discussed under Item 7A of the registrant's Annual Report on Form 10-K for 2024.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.