Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(millions of dollars, unless noted)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Revenues and other income
Sales and other operating revenue 79,477 89,986 160,535 170,397
Income from equity affiliates 1,462 1,744 2,831 3,586
Other income 567 1,330 1,270 2,160
Total revenues and other income 81,506 93,060 164,636 176,143
Costs and other deductions
Crude oil and product purchases 45,327 54,199 92,115 101,800
Production and manufacturing expenses 10,102 9,804 20,185 18,895
Selling, general and administrative expenses 2,528 2,568 5,068 5,063
Depreciation and depletion (includes impairments) 6,101 5,787 11,803 10,599
Exploration expenses, including dry holes (1)
251 153 315 301
Non-service pension and postretirement benefit expense 90 34 203 57
Interest expense 145 271 350 492
Other taxes and duties 6,257 6,579 12,292 12,902
Total costs and other deductions 70,801 79,395 142,331 150,109
Income (loss) before income taxes 10,705 13,665 22,305 26,034
Income tax expense (benefit) 3,351 4,094 6,918 7,897
Net income (loss) including noncontrolling interests 7,354 9,571 15,387 18,137
Net income (loss) attributable to noncontrolling interests 272 331 592 677
Net income (loss) attributable to ExxonMobil 7,082 9,240 14,795 17,460
Earnings (loss) per common share (dollars)
1.64 2.14 3.40 4.20
Earnings (loss) per common share - assuming dilution (dollars)
1.64 2.14 3.40 4.20
(1) Includes $ 40 million related to the write-off of exploratory well costs in 2025 that were previously capitalized for greater than one year at December 31, 2024.
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
3
Table of Contents
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net income (loss) including noncontrolling interests 7,354 9,571 15,387 18,137
Other comprehensive income (net of income taxes)
Foreign exchange translation adjustment 2,206 ( 115 ) 2,508 ( 1,382 )
Postretirement benefits reserves adjustment (excluding amortization) ( 12 ) 29 ( 46 ) ( 13 )
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs 7 17 30 26
Total other comprehensive income (loss) 2,201 ( 69 ) 2,492 ( 1,369 )
Comprehensive income (loss) including noncontrolling interests 9,555 9,502 17,879 16,768
Comprehensive income (loss) attributable to noncontrolling interests 571 280 901 506
Comprehensive income (loss) attributable to ExxonMobil 8,984 9,222 16,978 16,262
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
4
Table of Contents
CONDENSED CONSOLIDATED BALANCE SHEET
(millions of dollars, unless noted)
June 30, 2025 December 31, 2024
ASSETS
Current assets
Cash and cash equivalents 14,352 23,029
Cash and cash equivalents – restricted 1,359 158
Notes and accounts receivable – net 41,792 43,681
Inventories
Crude oil, products and merchandise 21,364 19,444
Materials and supplies 4,007 4,080
Other current assets 2,234 1,598
Total current assets 85,108 91,990
Investments, advances and long-term receivables 46,092 47,200
Property, plant and equipment – net 295,356 294,318
Other assets, including intangibles – net 21,041 19,967
Total Assets 447,597 453,475
LIABILITIES
Current liabilities
Notes and loans payable 5,419 4,955
Accounts payable and accrued liabilities 59,725 61,297
Income taxes payable 3,017 4,055
Total current liabilities 68,161 70,307
Long-term debt 33,570 36,755
Postretirement benefits reserves 10,352 9,700
Deferred income tax liabilities 39,368 39,042
Long-term obligations to equity companies 1,113 1,346
Other long-term obligations 25,071 25,719
Total Liabilities 177,635 182,869
Commitments and contingencies ( Note 3 )
EQUITY
Common stock without par value
( 9,000 million shares authorized, 8,019 million shares issued)
46,629 46,238
Earnings reinvested 477,061 470,903
Accumulated other comprehensive income ( 12,436 ) ( 14,619 )
Common stock held in treasury
( 3,756 million shares at June 30, 2025 and
3,666 million shares at December 31, 2024)
( 248,661 ) ( 238,817 )
ExxonMobil share of equity 262,593 263,705
Noncontrolling interests 7,369 6,901
Total Equity 269,962 270,606
Total Liabilities and Equity 447,597 453,475
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
5
Table of Contents
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(millions of dollars) Six Months Ended June 30,
2025 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss) including noncontrolling interests 15,387 18,137
Depreciation and depletion (includes impairments) 11,803 10,599
Changes in operational working capital, excluding cash and debt ( 4,848 ) ( 2,608 )
All other items – net 2,161 ( 904 )
Net cash provided by operating activities 24,503 25,224
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to property, plant and equipment ( 12,181 ) ( 11,309 )
Proceeds from asset sales and returns of investments 1,999 1,629
Additional investments and advances ( 472 ) ( 744 )
Other investing activities including collection of advances 339 224
Cash acquired from mergers and acquisitions — 754
Net cash used in investing activities ( 10,315 ) ( 9,446 )
CASH FLOWS FROM FINANCING ACTIVITIES
Additions to long-term debt 883 217
Reductions in long-term debt ( 13 ) ( 1,142 )
Additions to short-term debt
172 —
Reductions in short-term debt
( 4,676 ) ( 2,771 )
Additions/(reductions) in debt with three months or less maturity 257 ( 6 )
Contingent consideration payments ( 79 ) ( 27 )
Cash dividends to ExxonMobil shareholders ( 8,623 ) ( 8,093 )
Cash dividends to noncontrolling interests ( 452 ) ( 397 )
Changes in noncontrolling interests ( 10 ) 4
Inflows from noncontrolling interests for major projects
45 12
Common stock acquired ( 9,768 ) ( 8,337 )
Net cash used in financing activities ( 22,264 ) ( 20,540 )
Effects of exchange rate changes on cash 600 ( 318 )
Increase/(decrease) in cash and cash equivalents (including restricted) ( 7,476 ) ( 5,080 )
Cash and cash equivalents at beginning of period (including restricted) 23,187 31,568
Cash and cash equivalents at end of period (including restricted) 15,711 26,488
SUPPLEMENTAL DISCLOSURES
Income taxes paid 5,582 6,968
Cash interest paid
Included in cash flows from operating activities 169 321
Capitalized, included in cash flows from investing activities 707 590
Total cash interest paid 876 911
Noncash right of use assets recorded in exchange for lease liabilities
Operating leases 900 647
Finance leases 6 53
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
6
Table of Contents
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
ExxonMobil Share of Equity
(millions of dollars, unless noted)
Common Stock Earnings Reinvested Accumulated Other Comprehensive Income Common Stock Held in Treasury ExxonMobil Share of Equity Non-controlling Interests Total Equity
Balance as of March 31, 2024 17,971 458,339 ( 13,169 ) ( 257,891 ) 205,250 7,802 213,052
Amortization of stock-based awards 178 — — — 178 — 178
Other ( 117 ) — — — ( 117 ) 10 ( 107 )
Net income (loss) for the period — 9,240 — — 9,240 331 9,571
Dividends - common shares — ( 4,285 ) — — ( 4,285 ) ( 231 ) ( 4,516 )
Other comprehensive income (loss) — — ( 18 ) — ( 18 ) ( 51 ) ( 69 )
Share repurchases, at cost — — — ( 5,310 ) ( 5,310 ) — ( 5,310 )
Issued for acquisitions 28,749 — — 34,603 63,352 — 63,352
Dispositions — — — 115 115 — 115
Balance as of June 30, 2024 46,781 463,294 ( 13,187 ) ( 228,483 ) 268,405 7,861 276,266
Balance as of March 31, 2025 46,426 474,290 ( 14,338 ) ( 243,658 ) 262,720 7,086 269,806
Amortization of stock-based awards 220 — — — 220 — 220
Other ( 17 ) ( 23 ) — — ( 40 ) 23 ( 17 )
Net income (loss) for the period — 7,082 — — 7,082 272 7,354
Dividends - common shares — ( 4,288 ) — — ( 4,288 ) ( 311 ) ( 4,599 )
Other comprehensive income (loss) — — 1,902 — 1,902 299 2,201
Share repurchases, at cost — — — ( 5,014 ) ( 5,014 ) — ( 5,014 )
Dispositions — — — 11 11 — 11
Balance as of June 30, 2025 46,629 477,061 ( 12,436 ) ( 248,661 ) 262,593 7,369 269,962
Three Months Ended June 30, 2025
Three Months Ended June 30, 2024
Common Stock Share Activity
(millions of shares)
Issued Held in Treasury Outstanding Issued Held in Treasury Outstanding
Balance as of March 31 8,019 ( 3,709 ) 4,310 8,019 ( 4,076 ) 3,943
Share repurchases, at cost — ( 47 ) ( 47 ) — ( 45 ) ( 45 )
Issued for acquisitions — — — — 545 545
Dispositions — — — — — —
Balance as of June 30 8,019 ( 3,756 ) 4,263 8,019 ( 3,576 ) 4,443
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
7
Table of Contents
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
ExxonMobil Share of Equity
(millions of dollars, unless noted)
Common Stock Earnings Reinvested Accumulated Other Comprehensive Income Common Stock Held
in Treasury ExxonMobil Share of Equity Non-controlling Interests Total
Equity
Balance as of December 31, 2023 17,781 453,927 ( 11,989 ) ( 254,917 ) 204,802 7,736 212,538
Amortization of stock-based awards 375 — — — 375 — 375
Other ( 124 ) — — — ( 124 ) 16 ( 108 )
Net income (loss) for the period — 17,460 — — 17,460 677 18,137
Dividends - common shares — ( 8,093 ) — — ( 8,093 ) ( 397 ) ( 8,490 )
Other comprehensive income (loss) — — ( 1,198 ) — ( 1,198 ) ( 171 ) ( 1,369 )
Share repurchases, at cost — — — ( 8,288 ) ( 8,288 ) — ( 8,288 )
Issued for acquisitions 28,749 — — 34,603 63,352 — 63,352
Dispositions — — — 119 119 — 119
Balance as of June 30, 2024 46,781 463,294 ( 13,187 ) ( 228,483 ) 268,405 7,861 276,266
Balance as of December 31, 2024 46,238 470,903 ( 14,619 ) ( 238,817 ) 263,705 6,901 270,606
Amortization of stock-based awards 414 — — — 414 — 414
Other ( 23 ) ( 14 ) — — ( 37 ) 19 ( 18 )
Net income (loss) for the period — 14,795 — — 14,795 592 15,387
Dividends - common shares — ( 8,623 ) — — ( 8,623 ) ( 452 ) ( 9,075 )
Other comprehensive income (loss) — — 2,183 — 2,183 309 2,492
Share repurchases, at cost — — — ( 9,866 ) ( 9,866 ) — ( 9,866 )
Dispositions — — — 22 22 — 22
Balance as of June 30, 2025 46,629 477,061 ( 12,436 ) ( 248,661 ) 262,593 7,369 269,962
Six Months Ended June 30, 2025 Six Months Ended June 30, 2024
Common Stock Share Activity
(millions of shares)
Issued Held in Treasury Outstanding Issued Held in Treasury Outstanding
Balance as of December 31 8,019 ( 3,666 ) 4,353 8,019 ( 4,048 ) 3,971
Share repurchases, at cost — ( 90 ) ( 90 ) — ( 73 ) ( 73 )
Issued for acquisitions — — — — 545 545
Dispositions — — — — — —
Balance as of June 30 8,019 ( 3,756 ) 4,263 8,019 ( 3,576 ) 4,443
The information in the Notes to Condensed Consolidated Financial Statements is an integral part of these statements.
8
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Basis of Financial Statement Preparation
These unaudited Condensed Consolidated Financial Statements should be read in the context of the Consolidated Financial Statements and notes thereto filed with the Securities and Exchange Commission in the Corporation's 2024 Annual Report on Form 10-K. In the opinion of the Corporation, the information furnished herein reflects all known accruals and adjustments necessary for a fair statement of the results for the periods reported herein. All such adjustments are of a normal recurring nature.
Restricted cash represents sale proceeds required to be set aside by a contractual arrangement for any potential like-kind exchange. The restriction will lapse upon the earlier of completion of the exchange or the expiry of the underlying time period, which is less than one year.
The Corporation's exploration and production activities are accounted for under the "successful efforts" method.
Note 2. Pioneer Natural Resources Merger
On May 3, 2024, the Corporation acquired Pioneer Natural Resources Company ("Pioneer"), an independent oil and gas exploration and production company. In connection with the acquisition, we issued 545 million shares of ExxonMobil common stock having a fair value of $ 63 billion on the acquisition date, and assumed debt with a fair value of $ 5 billion.
The transaction was accounted for as a business combination in accordance with ASC 805, which requires that assets acquired and liabilities assumed be recognized at their fair values as of the acquisition date. The following table summarizes the fair values of the assets acquired and liabilities assumed.
(billions of dollars) Pioneer
Current assets (1)
3
Other non-current assets 1
Property, plant & equipment (2)
84
Total identifiable assets acquired 88
Current liabilities (1)
3
Long-term debt (3)
5
Deferred income tax liabilities (4)
16
Other non-current liabilities 2
Total liabilities assumed 26
Net identifiable assets acquired 62
Goodwill (5)
1
Net assets 63
(1) Current assets and current liabilities consist primarily of accounts receivable and payable, with their respective fair values approximating historical values given their short-term duration, expectation of insignificant bad debt expense, and our credit rating.
(2) Property, plant and equipment, of which a significant portion relates to crude oil and natural gas properties, was primarily valued using the income approach. Significant inputs and assumptions used in the income approach included estimates for commodity prices, future oil and gas production volumes, drilling and development costs, and risk-adjusted discount rates. Collectively, these inputs are level 3 inputs.
(3) Long-term debt was valued using market prices as of the acquisition date, which reflects the use of level 1 inputs.
(4) Deferred income taxes represent the tax effects of differences in the tax basis and acquisition date fair values of assets acquired and liabilities assumed.
(5) Goodwill was allocated to the Upstream segment.
9
Table of Contents
Debt Assumed in the Merger
The following table presents long-term debt assumed at closing:
(millions of dollars)
Par Value Fair Value
as of May 2, 2024
0.250 % Convertible Senior Notes due May 2025 (1)
450 1,327
1.125 % Senior Notes due January 2026
750 699
5.100 % Senior Notes due March 2026
1,100 1,096
7.200 % Senior Notes due January 2028
241 252
4.125 % Senior Notes due February 2028
138 130
1.900 % Senior Notes due August 2030
1,100 914
2.150 % Senior Notes due January 2031
1,000 832
(1) In June 2024, the Corporation redeemed in full all of the Convertible Senior Notes assumed from Pioneer for an amount consistent with the acquisition date fair value.
Actual and Pro Forma Impact of Merger
The following table presents revenues and earnings included in the Consolidated Statement of Income for Pioneer since the acquisition date (May 3, 2024) through June 30, 2024:
(millions of dollars)
Three Months Ended
June 30, 2024 Six Months Ended
June 30, 2024
Sales and other operating revenues 4,372 4,372
Net income (loss) attributable to ExxonMobil 398 398
The following table presents unaudited pro forma information for the Corporation as if the merger with Pioneer had occurred at the beginning of January 1, 2023:
Unaudited
(millions of dollars)
Three Months Ended
June 30, 2024 Six Months Ended
June 30, 2024
Sales and other operating revenues 92,167 178,557
Net income (loss) attributable to ExxonMobil 9,265 18,256
The historical financial information was adjusted to give effect to the pro forma events that were directly attributable to the merger and factually supportable. The unaudited pro forma consolidated results are not necessarily indicative of what the consolidated results of operations actually would have been had the merger been completed on January 1, 2023. In addition, the unaudited pro forma consolidated results reflect pro forma adjustments primarily related to conforming Pioneer's accounting policies to ExxonMobil, additional depreciation expense related to the fair value adjustment of the acquired property, plant and equipment, our capital structure, Pioneer's transaction-related costs, and applicable income tax impacts of the pro forma adjustments.
Our transaction costs to effect the acquisition were immaterial.
10
Table of Contents
Note 3. Litigation and Other Contingencies
Litigation
A variety of claims have been made against ExxonMobil and certain of its consolidated subsidiaries in a number of pending lawsuits. Management has regular litigation reviews, including updates from corporate and outside counsel, to assess the need for accounting recognition or disclosure of these contingencies. The Corporation accrues an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated. If a range of amounts can be reasonably estimated and no amount within the range is a better estimate than any other amount, then the minimum of the range is accrued. The Corporation does not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated or when the liability is believed to be only reasonably possible or remote. For contingencies where an unfavorable outcome is reasonably possible and which are significant, the Corporation discloses the nature of the contingency and, where feasible, an estimate of the possible loss. For purposes of our contingency disclosures, “significant” includes material matters, as well as other matters, which management believes should be disclosed.
State and local governments and other entities in various jurisdictions across the United States and its territories have filed a number of legal proceedings against several oil and gas companies, including ExxonMobil, requesting unprecedented legal and equitable relief for various alleged injuries purportedly connected to climate change. These lawsuits assert a variety of novel, untested claims under statutory and common law. Additional such lawsuits may be filed. We believe the legal and factual theories set forth in these proceedings are meritless and represent an inappropriate attempt to use the court system to usurp the proper role of policymakers in addressing the societal challenges of climate change.
Local governments in Louisiana have filed unprecedented legal proceedings against a number of oil and gas companies, including ExxonMobil, requesting compensation for the restoration of coastal marsh erosion in the state. We believe the factual and legal theories set forth in these proceedings are meritless.
While the outcome of any litigation can be unpredictable, we believe the likelihood is remote that the ultimate outcomes of these lawsuits will have a material adverse effect on the Corporation’s operations, financial condition, or financial statements taken as a whole. We will continue to defend vigorously against these claims.
Other Contingencies
The Corporation and certain of its consolidated subsidiaries were contingently liable at June 30, 2025, for guarantees relating to notes, loans and performance under contracts. Where guarantees for environmental remediation and other similar matters do not include a stated cap, the amounts reflect management’s estimate of the maximum potential exposure. Where it is not possible to make a reasonable estimation of the maximum potential amount of future payments, future performance is expected to be either immaterial or have only a remote chance of occurrence.
June 30, 2025
(millions of dollars) Equity Company
Obligations (1)
Other Third-Party Obligations Total
Guarantees
Debt-related 991 157 1,148
Other 674 6,359 7,033
Total 1,665 6,516 8,181
(1) ExxonMobil share.
Additionally, the Corporation and its affiliates have numerous long-term sales and purchase commitments in their various business activities, all of which are expected to be fulfilled with no adverse consequences material to the Corporation’s operations or financial condition.
11
Table of Contents
Note 4. Other Comprehensive Income Information
ExxonMobil Share of Accumulated Other
Comprehensive Income
(millions of dollars)
Cumulative Foreign
Exchange
Translation
Adjustment Postretirement
Benefits Reserves
Adjustment Total
Balance as of December 31, 2023 ( 13,056 ) 1,067 ( 11,989 )
Current period change excluding amounts reclassified from accumulated other comprehensive income (1)
( 1,197 ) ( 21 ) ( 1,218 )
Amounts reclassified from accumulated other comprehensive income — 20 20
Total change in accumulated other comprehensive income ( 1,197 ) ( 1 ) ( 1,198 )
Balance as of June 30, 2024 ( 14,253 ) 1,066 ( 13,187 )
Balance as of December 31, 2024 ( 16,166 ) 1,547 ( 14,619 )
Current period change excluding amounts reclassified from accumulated other comprehensive income (1)
2,200 ( 46 ) 2,154
Amounts reclassified from accumulated other comprehensive income — 29 29
Total change in accumulated other comprehensive income 2,200 ( 17 ) 2,183
Balance as of June 30, 2025 ( 13,966 ) 1,530 ( 12,436 )
(1) Cumulative Foreign Exchange Translation Adjustment includes net investment hedge gain/(loss) net of taxes of $( 293 ) million and $ 123 million in 2025 and 2024, respectively.
Amounts Reclassified Out of Accumulated Other
Comprehensive Income - Before-tax Income/(Expense)
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs
(Statement of Income line: Non-service pension and postretirement benefit expense) ( 7 ) ( 22 ) ( 37 ) ( 34 )
Income Tax (Expense)/Credit For
Components of Other Comprehensive Income
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Foreign exchange translation adjustment 47 69 106 ( 6 )
Postretirement benefits reserves adjustment (excluding amortization) 16 ( 10 ) 38 ( 6 )
Amortization and settlement of postretirement benefits reserves adjustment included in net periodic benefit costs — ( 5 ) ( 7 ) ( 8 )
Total 63 54 137 ( 20 )
12
Table of Contents
Note 5. Earnings Per Share
Earnings per common share Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Net income (loss) attributable to ExxonMobil (millions of dollars)
7,082 9,240 14,795 17,460
Weighted-average number of common shares outstanding (millions of shares) (1)
4,331 4,317 4,351 4,158
Earnings (loss) per common share (dollars) (2)
1.64 2.14 3.40 4.20
Dividends paid per common share (dollars)
0.99 0.95 1.98 1.90
(1) Includes restricted shares not vested.
(2) Earnings (loss) per common share and earnings (loss) per common share – assuming dilution are the same in each period shown.
Note 6. Pension and Other Postretirement Benefits
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Components of net benefit cost
Pension Benefits - U.S.
Service cost 138 117 274 230
Interest cost 171 168 341 336
Expected return on plan assets ( 149 ) ( 181 ) ( 298 ) ( 362 )
Amortization of actuarial loss/(gain) 19 21 37 42
Amortization of prior service cost ( 8 ) ( 8 ) ( 15 ) ( 16 )
Net pension enhancement and curtailment/settlement cost 15 14 51 17
Net benefit cost 186 131 390 247
Pension Benefits - Non-U.S.
Service cost 82 86 160 169
Interest cost 205 198 427 425
Expected return on plan assets ( 206 ) ( 230 ) ( 427 ) ( 491 )
Amortization of actuarial loss/(gain) 9 24 18 49
Amortization of prior service cost 15 12 28 25
Net benefit cost 105 90 206 177
Other Postretirement Benefits
Service cost 24 19 47 37
Interest cost 66 62 131 125
Expected return on plan assets ( 4 ) ( 5 ) ( 8 ) ( 10 )
Amortization of actuarial loss/(gain) ( 27 ) ( 26 ) ( 51 ) ( 52 )
Amortization of prior service cost ( 16 ) ( 15 ) ( 31 ) ( 31 )
Net benefit cost 43 35 88 69
13
Table of Contents
Note 7. Financial Instruments and Derivatives
The estimated fair value of financial instruments and derivatives at June 30, 2025 and December 31, 2024, and the related hierarchy level for the fair value measurement was as follows:
June 30, 2025
Fair Value
(millions of dollars) Level 1 Level 2 Level 3 Total Gross Assets
& Liabilities Effect of
Counterparty Netting Effect of
Collateral
Netting Difference in Carrying Value and Fair Value Net
Carrying
Value
Assets
Derivative assets (1)
8,022 1,423 — 9,445 ( 8,585 ) ( 62 ) — 798
Advances to/receivables from equity companies (2)(6)
— 2,458 4,290 6,748 — — 325 7,073
Other long-term financial assets (3)
1,517 — 1,538 3,055 — — 214 3,269
Liabilities
Derivative liabilities (4)
8,271 1,271 — 9,542 ( 8,585 ) ( 311 ) — 646
Long-term debt (5)
25,560 2,517 — 28,077 — — 3,374 31,451
Long-term obligations to equity companies (6)
— — 1,156 1,156 — — ( 43 ) 1,113
Other long-term financial liabilities (7)
— — 404 404 — — 56 460
December 31, 2024
Fair Value
(millions of dollars) Level 1 Level 2 Level 3 Total Gross Assets
& Liabilities Effect of
Counterparty Netting Effect of
Collateral
Netting Difference in Carrying Value and Fair Value Net
Carrying
Value
Assets
Derivative assets (1)
3,223 1,206 — 4,429 ( 3,913 ) ( 3 ) — 513
Advances to/receivables from equity companies (2)(6)
— 2,466 4,167 6,633 — — 451 7,084
Other long-term financial assets (3)
1,468 — 1,504 2,972 — — 247 3,219
Liabilities
Derivative liabilities (4)
3,561 1,416 — 4,977 ( 3,913 ) ( 341 ) — 723
Long-term debt (5)
28,884 1,813 — 30,697 — — 3,935 34,632
Long-term obligations to equity companies (6)
— — 1,393 1,393 — — ( 47 ) 1,346
Other long-term financial liabilities (7)
— — 583 583 — — 57 640
(1) Included in the Balance Sheet lines: Notes and accounts receivable - net and Other assets, including intangibles - net.
(2) Included in the Balance Sheet line: Investments, advances and long-term receivables.
(3) Included in the Balance Sheet lines: Investments, advances and long-term receivables and Other assets, including intangibles - net.
(4) Included in the Balance Sheet lines: Accounts payable and accrued liabilities and Other long-term obligations.
(5) Excluding finance lease obligations.
(6) Advances to/receivables from equity companies and long-term obligations to equity companies are mainly designated as hierarchy level 3 inputs. The fair value is calculated by discounting the remaining obligations by a rate consistent with the credit quality and industry of the equity company.
(7) Included in the Balance Sheet line: Other long-term obligations. Includes contingent consideration related to a prior year acquisition where fair value is based on expected drilling activities and discount rates.
14
Table of Contents
At June 30, 2025 and December 31, 2024, respectively, the Corporation had $ 849 million and $ 491 million of collateral under master netting arrangements not offset against the derivatives on the Condensed Consolidated Balance Sheet, primarily related to initial margin requirements.
The Corporation may use non-derivative financial instruments, such as its foreign currency-denominated debt, as hedges of its net investments in certain foreign subsidiaries. Under this method, the change in the carrying value of the financial instruments due to foreign exchange fluctuations is reported in accumulated other comprehensive income. As of June 30, 2025, the Corporation has designated $ 3.5 billion of its Euro-denominated debt and related accrued interest as a net investment hedge of its European business. The net investment hedge is deemed to be perfectly effective.
The Corporation had undrawn short-term committed lines of credit of $ 0.2 billion and undrawn long-term committed lines of credit of $ 0.7 billion as of the end of second quarter 2025.
Derivative Instruments
The Corporation’s size, strong capital structure, geographic diversity, and the complementary nature of its business segments reduce the Corporation’s enterprise-wide risk from changes in commodity prices, currency rates and interest rates. In addition, the Corporation uses commodity-based contracts, including derivatives, to manage commodity price risk and to generate returns from trading. Commodity contracts held for trading purposes are presented in the Condensed Consolidated Statement of Income on a net basis in the line “Sales and other operating revenue" and in the Consolidated Statement of Cash Flows in “Cash Flows from Operating Activities”. The Corporation’s commodity derivatives are not accounted for under hedge accounting. At times, the Corporation also enters into currency and interest rate derivatives, none of which are material to the Corporation’s financial position as of June 30, 2025 and December 31, 2024, or results of operations for the periods ended June 30, 2025 and 2024.
The Corporation operates a program to hedge certain of its fixed-rate debt instruments against changes in fair value due to changes in the designated benchmark interest rate. This program utilizes fair value hedge accounting. The derivative (hedging) instruments are fixed-for-floating interest rate swaps, with settlement dates that correspond to the interest payments associated with the fixed-rate debt (hedged item). Changes in the fair values of the hedging instruments are perfectly offset by changes in the fair values of the hedged items; the effects of these changes in fair values are recorded in "Interest expense" in the Consolidated Statement of Income. This program was not material to the Consolidated Financial Statements as of the end of second quarter 2025.
Credit risk associated with the Corporation’s derivative position is mitigated by several factors, including the use of derivative clearing exchanges and the quality of and financial limits placed on derivative counterparties. The Corporation maintains a system of controls that includes the authorization, reporting, and monitoring of derivative activity.
The net notional long/(short) position of derivative instruments at June 30, 2025 and December 31, 2024, was as follows:
(millions) June 30, 2025 December 31, 2024
Crude oil (barrels) — 13
Petroleum products (barrels) ( 26 ) ( 32 )
Natural gas (MMBTUs) ( 647 ) ( 675 )
Realized and unrealized gains/(losses) on derivative instruments that were recognized in the Condensed Consolidated Statement of Income are included in the following lines on a before-tax basis:
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Sales and other operating revenue 515 ( 103 ) 534 ( 895 )
Crude oil and product purchases 4 ( 5 ) 6 ( 2 )
Total 519 ( 108 ) 540 ( 897 )
15
Table of Contents
Note 8. Disclosures about Segments and Related Information
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Three Months Ended June 30, 2025
Revenues and other income
Sales and other operating revenue 5,939 3,286 25,072 34,917 1,970 3,700 1,438 3,134 79,456
Income from equity affiliates 5 1,300 36 28 38 129 3 ( 10 ) 1,529
Intersegment revenue 6,230 8,824 4,502 6,512 1,668 790 551 113 29,190
Other income 93 23 26 54 — 3 2 31 232
Segment revenues and other income 12,267 13,433 29,636 41,511 3,676 4,622 1,994 3,268 110,407
Costs and other items
Crude oil and product purchases 4,533 2,006 25,515 33,551 2,136 3,204 1,073 2,025 74,043
Operating expenses, excl. depreciation and depletion (1)
2,716 2,480 1,940 2,272 1,096 1,194 510 556 12,764
Depreciation and depletion (includes impairments) 3,356 1,733 198 170 148 138 27 43 5,813
Interest expense 22 16 ( 1 ) 1 — — — 2 40
Other taxes and duties 49 531 830 4,744 18 39 1 44 6,256
Total costs and other deductions 10,676 6,766 28,482 40,738 3,398 4,575 1,611 2,670 98,916
Segment income (loss) before income taxes
1,591 6,667 1,154 773 278 47 383 598 11,491
Income tax expense (benefit) 379 2,332 264 159 23 3 91 106 3,357
Segment net income (loss) incl. noncontrolling interests 1,212 4,335 890 614 255 44 292 492 8,134
Net income (loss) attributable to noncontrolling interests — 145 65 73 — 6 1 3 293
Segment income (loss) 1,212 4,190 825 541 255 38 291 489 7,841
Reconciliation of consolidated revenues
Segment revenues and other income 110,407
Other revenues (2)
289
Elimination of intersegment revenues ( 29,190 )
Total consolidated revenues and other income 81,506
Reconciliation of income (loss) attributable to ExxonMobil
Total segment income (loss) 7,841
Corporate and Financing income (loss) ( 759 )
Net income (loss) attributable to ExxonMobil 7,082
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Three Months Ended June 30, 2025
Additions to property, plant and equipment (3)
3,047 2,022 145 258 161 101 39 50 5,823
As of June 30, 2025
Investments in equity companies 5,107 19,846 462 983 3,008 2,598 — 793 32,797
Total assets 152,661 134,033 32,412 46,120 17,456 18,433 2,674 8,476 412,265
Reconciliation to Corporate Total Segment Total Corporate and Financing Corporate Total
Three Months Ended June 30, 2025
Additions to property, plant and equipment (3)
5,823 532 6,355
As of June 30, 2025
Investments in equity companies 32,797 ( 140 ) 32,657
Total assets 412,265 35,332 447,597
(1) Operating expenses, excl. depreciation and depletion includes the following GAAP line items, as reflected on the Income Statement: Production and manufacturing expenses; Selling, general and administrative expenses; Exploration expenses, including dry holes; and Non-service pension and postretirement benefit expense.
(2) Primarily Corporate and Financing Interest revenue of $ 312 million.
(3) Includes non-cash additions.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
16
Table of Contents
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Three Months Ended June 30, 2024
Revenues and other income
Sales and other operating revenue 6,729 3,317 26,415 43,014 2,213 3,620 1,538 3,115 89,961
Income from equity affiliates 21 1,564 37 ( 26 ) 32 169 — ( 12 ) 1,785
Intersegment revenue 5,545 11,043 6,537 6,395 1,950 998 634 151 33,253
Other income 736 ( 125 ) 79 46 — — 4 23 763
Segment revenues and other income 13,031 15,799 33,068 49,429 4,195 4,787 2,176 3,277 125,762
Costs and other items
Crude oil and product purchases 4,319 2,538 29,354 41,584 2,182 3,195 1,103 2,307 86,582
Operating expenses, excl. depreciation and depletion (1)
2,605 2,710 2,033 2,176 1,194 1,120 467 547 12,852
Depreciation and depletion (includes impairments) 2,792 2,039 197 178 144 110 22 34 5,516
Interest expense 46 18 2 1 — 1 — — 68
Other taxes and duties 104 687 873 4,841 2 20 — 51 6,578
Total costs and other deductions 9,866 7,992 32,459 48,780 3,522 4,446 1,592 2,939 111,596
Segment income (loss) before income taxes 3,165 7,807 609 649 673 341 584 338 14,166
Income tax expense (benefit) 735 2,954 104 92 147 76 136 31 4,275
Segment net income (loss) incl. noncontrolling interests 2,430 4,853 505 557 526 265 448 307 9,891
Net income (loss) attributable to noncontrolling interests — 209 55 61 — 12 1 3 341
Segment income (loss) 2,430 4,644 450 496 526 253 447 304 9,550
Reconciliation of consolidated revenues
Segment revenues and other income 125,762
Other revenues (2)
551
Elimination of intersegment revenues ( 33,253 )
Total consolidated revenues and other income 93,060
Reconciliation of income (loss) attributable to ExxonMobil
Total segment income (loss) 9,550
Corporate and Financing income (loss) ( 310 )
Net income (loss) attributable to ExxonMobil 9,240
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Three Months Ended June 30, 2024
Additions to property, plant and equipment (3)
86,884 2,474 160 345 104 298 44 64 90,373
As of December 31, 2024
Investments in equity companies 4,884 21,396 444 915 3,016 2,649 — 814 34,118
Total assets 154,914 134,609 32,143 43,399 17,445 17,692 2,882 8,040 411,124
Reconciliation to Corporate Total Segment Total Corporate and Financing Corporate Total
Three Months Ended June 30, 2024
Additions to property, plant and equipment (3)
90,373 431 90,804
As of December 31, 2024
Investments in equity companies 34,118 ( 108 ) 34,010
Total assets 411,124 42,351 453,475
(1) Operating expenses, excl. depreciation and depletion includes the following GAAP line items, as reflected on the Income Statement: Production and manufacturing expenses; Selling, general and administrative expenses; Exploration expenses, including dry holes; and Non-service pension and postretirement benefit expense.
(2) Primarily Corporate and Financing Interest revenue of $ 433 million.
(3) Includes non-cash additions.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
17
Table of Contents
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Six Months Ended June 30, 2025
Revenues and other income
Sales and other operating revenue 13,257 7,246 48,957 70,994 3,992 7,085 2,805 6,159 160,495
Income from equity affiliates 9 2,547 72 29 61 269 3 ( 32 ) 2,958
Intersegment revenue 12,786 18,674 9,126 13,184 3,343 1,529 1,100 227 59,969
Other income ( 42 ) 397 82 78 1 2 2 58 578
Segment revenues and other income 26,010 28,864 58,237 84,285 7,397 8,885 3,910 6,412 224,000
Costs and other items
Crude oil and product purchases 9,962 5,267 50,621 68,597 4,290 6,219 2,070 4,104 151,130
Operating expenses, excl. depreciation and depletion (1)
5,479 4,761 4,022 4,431 2,159 2,278 982 1,126 25,238
Depreciation and depletion (includes impairments) 6,394 3,422 393 343 293 260 54 81 11,240
Interest expense 59 22 ( 1 ) 2 — — — 2 84
Other taxes and duties 113 1,070 1,617 9,306 34 61 3 88 12,292
Total costs and other deductions 22,007 14,542 56,652 82,679 6,776 8,818 3,109 5,401 199,984
Segment income (loss) before income taxes
4,003 14,322 1,585 1,606 621 67 801 1,011 24,016
Income tax expense (benefit) 921 4,930 358 346 111 ( 3 ) 187 183 7,033
Segment net income (loss) incl. noncontrolling interests 3,082 9,392 1,227 1,260 510 70 614 828 16,983
Net income (loss) attributable to noncontrolling interests — 316 105 189 — 14 1 6 631
Segment income (loss) 3,082 9,076 1,122 1,071 510 56 613 822 16,352
Reconciliation of consolidated revenues
Segment revenues and other income 224,000
Other revenues (2)
605
Elimination of intersegment revenues ( 59,969 )
Total consolidated revenues and other income 164,636
Reconciliation of income (loss) attributable to ExxonMobil
Total segment income (loss) 16,352
Corporate and Financing income (loss) ( 1,557 )
Net income (loss) attributable to ExxonMobil 14,795
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Six Months Ended June 30, 2025
Additions to property, plant and equipment (3)
5,827 4,044 261 486 306 218 88 103 11,333
As of June 30, 2025
Investments in equity companies 5,107 19,846 462 983 3,008 2,598 — 793 32,797
Total assets 152,661 134,033 32,412 46,120 17,456 18,433 2,674 8,476 412,265
Reconciliation to Corporate Total Segment Total Corporate and Financing Corporate Total
Six Months Ended June 30, 2025
Additions to property, plant and equipment (3)
11,333 1,051 12,384
As of June 30, 2025
Investments in equity companies 32,797 ( 140 ) 32,657
Total assets 412,265 35,332 447,597
(1) Operating expenses, excl. depreciation and depletion includes the following GAAP line items, as reflected on the Income Statement: Production and manufacturing expenses; Selling, general and administrative expenses; Exploration expenses, including dry holes; and Non-service pension and postretirement benefit expense.
(2) Primarily Corporate and Financing Interest revenue of $ 675 million.
(3) Includes non-cash additions.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
18
Table of Contents
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Six Months Ended June 30, 2024
Revenues and other income
Sales and other operating revenue 8,919 6,843 51,218 82,423 4,407 7,266 3,007 6,265 170,348
Income from equity affiliates ( 84 ) 3,272 70 ( 1 ) 89 374 — ( 21 ) 3,699
Intersegment revenue 11,533 21,023 13,095 13,147 3,815 2,023 1,289 315 66,240
Other income 697 12 122 65 1 5 7 55 964
Segment revenues and other income 21,065 31,150 64,505 95,634 8,312 9,668 4,303 6,614 241,251
Costs and other items
Crude oil and product purchases 7,312 5,021 56,630 79,935 4,473 6,546 2,249 4,592 166,758
Operating expenses, excl. depreciation and depletion (1)
4,332 5,340 4,047 4,314 2,185 2,180 895 1,082 24,375
Depreciation and depletion (includes impairments) 4,634 4,074 393 367 303 219 44 73 10,107
Interest expense 74 33 3 3 — 1 — 1 115
Other taxes and duties 202 1,300 1,693 9,544 19 39 2 103 12,902
Total costs and other deductions 16,554 15,768 62,766 94,163 6,980 8,985 3,190 5,851 214,257
Segment income (loss) before income taxes 4,511 15,382 1,739 1,471 1,332 683 1,113 763 26,994
Income tax expense (benefit) 1,027 5,779 340 230 302 126 261 94 8,159
Segment net income (loss) incl. noncontrolling interests 3,484 9,603 1,399 1,241 1,030 557 852 669 18,835
Net income (loss) attributable to noncontrolling interests — 353 113 205 — 23 1 8 703
Segment income (loss) 3,484 9,250 1,286 1,036 1,030 534 851 661 18,132
Reconciliation of consolidated revenue
Segment revenues and other income 241,251
Other revenues (2)
1,132
Elimination of intersegment revenues ( 66,240 )
Total consolidated revenues and other income 176,143
Reconciliation of income (loss) attributable to ExxonMobil
Total segment income (loss) 18,132
Corporate and Financing income (loss) ( 672 )
Net income (loss) attributable to ExxonMobil 17,460
(millions of dollars) Upstream Energy Products Chemical Products Specialty Products Segment Total
U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S. U.S. Non-U.S.
Six Months Ended June 30, 2024
Additions to property, plant and equipment (3)
88,912 4,138 302 666 204 533 58 122 94,935
As of December 31, 2024
Investments in equity companies 4,884 21,396 444 915 3,016 2,649 — 814 34,118
Total assets 154,914 134,609 32,143 43,399 17,445 17,692 2,882 8,040 411,124
Reconciliation to Corporate Total Segment Total Corporate and Financing Corporate Total
Six Months Ended June 30, 2024
Additions to property, plant and equipment (3)
94,935 943 95,878
As of December 31, 2024
Investments in equity companies 34,118 ( 108 ) 34,010
Total assets 411,124 42,351 453,475
(1) Operating expenses, excl. depreciation and depletion includes the following GAAP line items, as reflected on the Income Statement: Production and manufacturing expenses; Selling, general and administrative expenses; Exploration expenses, including dry holes; and Non-service pension and postretirement benefit expense.
(2) Primarily Corporate and Financing Interest revenue of $ 907 million.
(3) Includes non-cash additions.
Due to rounding, numbers presented may not add up precisely to the totals indicated.
19
Table of Contents
Revenue from Contracts with Customers
Sales and other operating revenue include both revenue within the scope of ASC 606 and outside the scope of ASC 606. Trade receivables in Notes and accounts receivable – net reported on the Balance Sheet also includes both receivables within the scope of ASC 606 and those outside the scope of ASC 606. Revenue and receivables outside the scope of ASC 606 primarily relate to physically settled commodity contracts accounted for as derivatives. Contractual terms, credit quality, and type of customer are generally similar between those revenues and receivables within the scope of ASC 606 and those outside it.
Sales and other operating revenue
(millions of dollars)
Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
Revenue from contracts with customers 56,680 64,181 113,611 122,600
Revenue outside the scope of ASC 606 22,797 25,805 46,924 47,797
Total 79,477 89,986 160,535 170,397
Geographic Sales and Other Operating Revenue
(millions of dollars) Three Months Ended
June 30, Six Months Ended
June 30,
2025 2024 2025 2024
United States 34,436 36,895 69,043 67,551
Non-U.S. 45,041 53,091 91,492 102,846
Total 79,477 89,986 160,535 170,397
Significant Non-U.S. revenue sources include: (1)
Canada 6,804 8,126 13,794 15,182
(1) Revenue is determined by primary country of operations. Excludes certain sales and other operating revenues in non-U.S. operations where attribution to a specific country is not practicable.
Note 9. Divestment Activities
Through June 30, 2025, the Corporation realized proceeds of approximately $ 2.0 billion and net after-tax earnings of approximately $ 0.2 billion from its divestment activities. This included the sale of select conventional assets in Texas and New Mexico, Mobil Argentina S.A., as well as other smaller divestments.
In 2024, the Corporation realized proceeds of approximately $ 5.0 billion and recognized net after-tax earnings of approximately $ 1.0 billion from its divestment activities. This included the sale of the Santa Ynez Unit and associated facilities in California, Mobil Producing Nigeria Unlimited, ExxonMobil Exploration Argentina, the Fos-sur-Mer Refinery (France), the Adriatic LNG terminal (Italy), and certain conventional and unconventional assets in the United States, as well as other smaller divestments.
20
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.