Item 1. Financial Statements
ITEM 1 – FINANCIAL STATEMENTS
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30,
2026
December 31,
2025
(Unaudited)
ASSETS
Current assets:
Cash
$ 6,471,766
$ 7,883,632
Prepaid expenses and other
182,311
166,294
Total current assets
6,654,077
8,049,926
Other assets
313,921
313,921
Total assets
$ 6,967,998
$ 8,363,847
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable
$ 322,537
$ 258,109
Accrued expenses and other current liabilities
572,440
709,916
Total current liabilities
894,977
968,025
Total liabilities
894,977
968,025
Commitments and contingencies
–
Stockholders' equity:
Preferred stock, 10,000,000 shares authorized
Series B, $ 0.001 par value: 0 and 1,454,545 shares issued and outstanding as of June 30, 2026 and December 31, 2025
–
1,454
Common stock, $ 0.001 par value; 10,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 2,345,882 and 2,293,757 shares issued as of June 30, 2026 and December 31, 2025; 2,343,181 and 2,291,056 shares outstanding as of June 30, 2026 and December 31, 2025
2,346
2,294
Additional paid in capital
212,359,529
212,294,851
Accumulated deficit
( 201,261,408 )
( 199,875,331 )
Accumulated other comprehensive income
253,734
253,734
Treasury stock
( 5,281,180 )
( 5,281,180 )
Total stockholders' equity
6,073,021
7,395,822
Total liabilities and stockholders' equity
$ 6,967,998
$ 8,363,847
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
3
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
THREE MONTHS ENDED
JUNE 30,
SIX MONTHS ENDED
JUNE 30,
2026
2025
2026
2025
Revenue:
Royalty revenue
$ 660,601
$ 589,897
$ 1,467,524
$ 1,183,158
Total revenue
660,601
589,897
1,467,524
1,183,158
Operating costs and expenses:
Research and development
( 552,013 )
( 656,557 )
( 1,213,456 )
( 1,535,586 )
General and administrative
( 1,080,278 )
( 657,752 )
( 1,727,875 )
( 1,314,393 )
Total operating costs and expenses
( 1,632,291 )
( 1,314,309 )
( 2,941,331 )
( 2,849,979 )
Loss from operations
( 971,690 )
( 724,412 )
( 1,473,807 )
( 1,666,821 )
Other income (expense):
Other (expense) income
( 72 )
1,477
( 93 )
1,555
Interest income, net
42,067
34,232
87,823
73,422
Total other income
41,995
35,709
87,730
74,977
Net loss
$ ( 929,695 )
$ ( 688,703 )
$ ( 1,386,077 )
$ ( 1,591,844 )
Basic and diluted net loss per share
$ ( 0.41 )
$ ( 0.45 )
$ ( 0.60 )
$ ( 1.03 )
Weighted-average shares of common stock outstanding, basic and diluted
2,294,364
1,542,139
2,292,719
1,542,139
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
4
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Unaudited)
THREE MONTHS ENDED JUNE 30, 2026
Preferred Stock
Common Stock
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Additional Paid in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive
Income
Treasury
Stock
Total Stockholders'
Equity
Balance as of April 1, 2026
1,454,545
$ 1,454
2,293,757
$ 2,294
$ 212,306,163
$ ( 200,331,713 )
$ 253,734
$ ( 5,281,180 )
$ 6,950,752
Issuance of common stock in connection with restricted stock
–
–
7,000
7
( 7 )
–
–
–
–
Conversion of Series B Preferred Stock to common stock
( 1,454,545 )
( 1,454 )
45,125
45
1,409
–
–
–
–
Share-based expense
–
–
–
–
51,964
–
–
–
51,964
Net loss
–
–
–
–
–
( 929,695 )
–
–
( 929,695 )
Balance as of June 30, 2026
–
$ –
2,345,882
$ 2,346
$ 212,359,529
$ ( 201,261,408 )
$ 253,734
$ ( 5,281,180 )
$ 6,073,021
SIX MONTHS ENDED JUNE 30, 2026
Preferred Stock
Common Stock
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Additional Paid in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive
Income
Treasury
Stock
Total Stockholders'
Equity
Balance as of January 1, 2026
1,454,545
$ 1,454
2,293,757
$ 2,294
$ 212,294,851
$ ( 199,875,331 )
$ 253,734
$ ( 5,281,180 )
$ 7,395,822
Issuance of common stock in connection with restricted stock
–
–
7,000
7
( 7 )
–
–
–
–
Conversion of Series B Preferred Stock to common stock
( 1,454,545 )
( 1,454 )
45,125
45
1,409
–
–
–
–
Share-based expense
–
–
–
–
63,276
–
–
–
63,276
Net loss
–
–
–
–
–
( 1,386,077 )
–
–
( 1,386,077 )
Balance as of June 30, 2026
–
$ –
2,345,882
$ 2,346
$ 212,359,529
$ ( 201,261,408 )
$ 253,734
$ ( 5,281,180 )
$ 6,073,021
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
5
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
EQUITY
(Unaudited)
THREE MONTHS ENDED JUNE 30, 2025
Preferred Stock
Common Stock
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Additional Paid in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive
Income
Treasury
Stock
Total Stockholders'
Equity
Balance as of April 1, 2025
1,804,394
$ 1,804
1,544,840
$ 1,545
$ 208,244,999
$ ( 198,097,612 )
$ 253,734
$ ( 5,281,180 )
$ 5,123,290
Share-based expense
–
–
–
–
15,683
–
–
–
15,683
Net loss
–
–
–
–
–
( 688,703 )
–
–
( 688,703 )
Balance as of June 30, 2025
1,804,394
$ 1,804
1,544,840
$ 1,545
$ 208,260,682
$ ( 198,786,315 )
$ 253,734
$ ( 5,281,180 )
$ 4,450,270
SIX MONTHS ENDED JUNE 30, 2025
Preferred Stock
Common Stock
Number of
Shares
Par Value
($0.001)
Number of
Shares
Par Value
($0.001)
Additional Paid in
Capital
Accumulated
Deficit
Accumulated Other Comprehensive
Income
Treasury
Stock
Total Stockholders'
Equity
Balance as of January 1, 2025
1,804,394
$ 1,804
1,544,840
$ 1,545
$ 208,225,748
$ ( 197,194,471 )
$ 253,734
$ ( 5,281,180 )
$ 6,007,180
Share-based expense
–
–
–
–
34,934
–
–
–
34,934
Net loss
–
–
–
–
–
( 1,591,844 )
–
–
( 1,591,844 )
Balance as of June 30, 2025
1,804,394
$ 1,804
1,544,840
$ 1,545
$ 208,260,682
$ ( 198,786,315 )
$ 253,734
$ ( 5,281,180 )
$ 4,450,270
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
6
XENETIC BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 1,386,077 )
$ ( 1,591,844 )
Adjustments to reconcile net loss to net cash used in operating activities:
Share-based expense
63,276
34,934
Changes in operating assets and liabilities:
Prepaid expenses and other
( 16,017 )
( 151,900 )
Other assets
–
313,921
Accounts payable, accrued expenses and other liabilities
( 73,048 )
9,167
Net cash used in operating activities
( 1,411,866 )
( 1,385,722 )
Net change in cash
( 1,411,866 )
( 1,385,722 )
Cash at beginning of period
7,883,632
6,165,568
Cash at end of period
$ 6,471,766
$ 4,779,846
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ –
$ –
SUPPLEMENTAL SCHEDULE OF NON-CASH FLOW INVESTING AND FINANCING
ACTIVITIES:
Issuance of common stock in connection with
restricted stock
$ 7
$ –
Conversion of Series B preferred stock to common stock
$ 1,454
$ –
The accompanying notes are an integral part of
these unaudited condensed consolidated financial statements.
7
XENETIC BIOSCIENCES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
The Company
Background
Xenetic Biosciences, Inc. (“Xenetic”
or the “Company”), incorporated in the state of Nevada and based in Framingham, Massachusetts, is a biopharmaceutical company
focused on advancing innovative immune-oncology technologies addressing difficult to treat cancers. The Company’s proprietary Deoxyribonuclease
(“DNase”) technology is designed to improve outcomes of existing treatments, including immunotherapies, by targeting neutrophil
extracellular traps (“NETs”), which are involved in cancer progression. Xenetic is currently focused on advancing its systemic
DNase program into the clinic as an adjunctive therapy for pancreatic carcinoma and locally advanced or metastatic solid tumors.
As used in this Quarterly Report on Form 10-Q
(“Quarterly Report”), unless otherwise indicated, all references herein to “Xenetic,” the “Company,”
“we” or “us” refer to Xenetic Biosciences, Inc. and its wholly-owned subsidiaries.
The Company, directly or indirectly, through its
wholly-owned subsidiaries, Hesperix S.A. (“Hesperix”) and Xenetic Biosciences (U.K.) Limited (“Xenetic UK”), and
the wholly-owned subsidiaries of Xenetic UK, Lipoxen Technologies Limited (“Lipoxen”), Xenetic Bioscience, Incorporated and
SymbioTec, GmbH (“SymbioTec”), own various United States (“U.S.”) federal trademark registrations and applications
along with unregistered trademarks and service marks, including but not limited to XCART™, OncoHist™, PolyXen™, ErepoXen™,
and ImuXen™, which may be used throughout this Quarterly Report. All other company and product names may be trademarks of the respective
companies with which they are associated.
Going Concern and Management’s Plan
Management evaluates whether there are conditions
or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern
within one year after the date that the financial statements are issued. The Company has incurred substantial losses since its inception
and expects to continue to incur operating losses in the near-term. The Company believes that its existing resources will be adequate
to fund the Company’s operations for a period of at least twelve months from the date of the issuance of these financial statements.
In addition, the Company raised $4.0 million in an underwritten offering of common stock in October 2025. However, the Company anticipates
it will need additional capital in the long-term to pursue its business initiatives. While the Company believes it will continue to have
access to capital resources through possible public or private equity offerings, debt financings, corporate collaborations, related party
funding, or other means to continue as a going concern, the terms, timing and extent of any future financing will depend upon several
factors, including the achievement of progress in its product development programs, its ability to identify and enter into licensing or
other strategic arrangements, its continued listing on the Nasdaq Stock Market (“Nasdaq”), and factors related to financial,
economic, geo-political, industry and market conditions, many of which are beyond its control. The capital markets for the biotech industry
can be highly volatile, which make the terms, timing and extent of any future financing uncertain.
8
Recent Developments
The Company and its board of directors (the “Board”)
have initiated a formal strategic review process with the assistance of outside financial and legal advisors. The Company is considering
a wide range of alternatives to maximize shareholder value, including, but not limited to, the sale of all or part of the Company or its
assets or a business combination, including a “reverse merger”, share exchange or similarly structured transaction. An independent
committee of the Board has engaged in discussions with third parties regarding potential transactions. Any such completed transaction
could have a significant impact on the Company’s stockholders, including if the transaction would result in the current investors
of the counterparty holding a substantial majority of the Company’s outstanding common stock following consummation of the potential
transaction. Given the current stage of such discussions, at this time there is no way to quantify the potential impact of a transaction,
if any. There is no deadline or definitive timetable set for the completion of the strategic alternatives process, and there can be no
assurance any proposal will be made or accepted, any agreement will be executed, or any transaction will be consummated in connection
with this review. In addition, if the Company does enter into definitive agreements with respect to a potential transaction, the Company
expects that consummation of the potential transaction would be subject to a number of conditions, including approval by the Company’s
stockholders and Nasdaq, and other customary conditions, which would be out of the Company’s control and may never be satisfied.
The Company remains committed to advancing its DNase technology and does not intend to make further announcements regarding the review
process unless and until the Board approves a specific transaction or otherwise determines that further disclosure is appropriate.
2.
Risks and Uncertainties
Impact of Global
Conflicts on Operations
The short and long-term
implications of geopolitical events and global conflicts, including those in Ukraine and the Middle East are difficult to predict at this
time. The imposition of current and future sanctions and counter sanctions may have an adverse effect on the economic markets generally
and could impact our business, financial condition, and results of operations.
3.
Summary of Significant Accounting Policies
Preparation of Interim Financial Statements
The accompanying condensed consolidated interim
financial statements were prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”)
and, in the opinion of management, include all normal and recurring adjustments necessary to present fairly the results of the interim
periods shown. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S.
generally accepted accounting principles have been condensed or omitted pursuant to such SEC rules and regulations. Management believes
that the disclosures made are adequate to make the information presented not misleading. The results for the interim periods are not necessarily
indicative of results for the full year. The condensed consolidated financial statements contained herein should be read in conjunction
with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2025 filed with the SEC on March 12, 2026, and amended on April 24, 2026.
Principles of Consolidation
The condensed consolidated financial statements
of the Company include the accounts of Hesperix, Xenetic UK and Xenetic UK’s wholly-owned subsidiaries: Lipoxen, Xenetic Bioscience,
Incorporated, and SymbioTec. Certain of the Company’s subsidiaries require guarantees of support from Xenetic. While all intercompany
balances and transactions have been eliminated in consolidation, the Company has $ 0.2 million of cash collateralizing these guarantees.
9
Segment Information
The Company is principally engaged in pre-clinical
research and development activities to advance its DNase technology. Operating segments are identified as components of an enterprise
about which separate discrete financial information is available for evaluation by the chief operating decision maker (“CODM”),
who is the Company’s Chief Executive Officer, in making decisions on how to allocate resources and assess performance. The Company
views its operations and manages its business as a single operating segment. The Company’s measure of segment profit or loss is
net loss. The CODM manages and allocates to the operations of the Company on a total company basis. Managing and allocating resources
on a consolidated basis enables the CODM to assess the overall level of resources available and how best to deploy these resources across
functions, therapeutic areas and research and development projects that are in line with the Company’s long-term company-wide strategic
goals. Consistent with this decision-making process, the CODM uses consolidated financial information for purposes of evaluating performance,
forecasting future period financial results, allocating resources and setting incentive targets. The following table is representative
of the significant expense categories regularly provided to the CODM when managing the Company’s single reporting segment. A reconciliation
to the condensed consolidated net loss for the three and six months ended June 30, 2026 and 2025 is as follows:
Schedule of net loss by segment
Three Months Ended June 30,
2026
2025
Revenue
$ 660,601
$ 589,897
Program expenses (1)
544,641
645,021
Non-program expenses (2)
856,035
486,895
Salaries and wages
179,651
166,710
Other segment items (3)
9,969
( 20,026 )
Net loss
$ ( 929,695 )
$ ( 688,703 )
Six Months Ended June 30,
2026
2025
Revenue
$ 1,467,524
$ 1,183,158
Program expenses (1)
1,202,870
1,520,819
Non-program expenses (2)
1,367,090
909,410
Salaries and wages
308,095
384,816
Other segment items (3)
( 24,454 )
( 40,043 )
Net loss
$ ( 1,386,077 )
$ ( 1,591,844 )
(1)
Includes external research and development.
(2)
Includes information technology, legal, intellectual property and other general and administrative expenses.
(3)
Includes stock-based compensation expense, interest income and other (expense) income.
Basic and Diluted Net Loss per Share
The Company computes basic net loss per share
by dividing net loss applicable to common stockholders by the weighted-average number of shares of the Company’s common stock outstanding
during the period. The Company computes diluted net loss per share after giving consideration to the dilutive effect of stock options
that are outstanding during the period, except where such non-participating securities would be anti-dilutive.
10
For the three and six months ended June 30, 2026
and 2025, basic and diluted net loss per share are the same for each respective period due to the Company’s net loss position. Potentially
dilutive, non-participating securities have not been included in the calculations of diluted net loss per share, as their inclusion would
be anti-dilutive.
4.
Significant Strategic Collaborations
Takeda Pharmaceutical Co. Ltd. (together
with its wholly-owned subsidiaries, “Takeda”)
In October 2017, the Company granted to Takeda
the right to grant a non-exclusive sublicense to certain patents related to the Company’s PolyXen technology that were previously
exclusively licensed to Takeda in connection with products related to the treatment of blood and bleeding disorders. Royalty payments
of approximately $ 0.7 million and $ 1.5 million were recorded as revenue by the Company during the three and six months ended June 30,
2026, respectively, and approximately $ 0.6 million and $ 1.2 million were recorded as revenue by the Company during the three and six months
ended June 30, 2025, respectively. These payments are based on single digit royalties on net sales of certain covered products. The Company’s
policy is to recognize royalty payments as revenue when they are reliably measurable, which is upon receipt of reports from Takeda. The
Company receives these reports in the quarter subsequent to the actual sublicensee sales. At the time the revenue was received, there
were no remaining performance obligations and all other revenue recognition criteria were met.
Catalent Pharma Solutions LLC (“Catalent”)
On June 30, 2022, the Company entered into a Statement
of Work (the “SOW”) with Catalent to outline the general scope of work, timeline, and pricing pursuant to which Catalent will
provide certain services to the Company to perform cGMP manufacturing of the Company’s recombinant protein, Human DNase I. The parties
agreed to enter into a Master Services Agreement that will contain terms and conditions to govern the project contemplated by the SOW
and that will supersede the addendum to the SOW containing Catalent's standard terms and conditions. The Company has paid Catalent approximately
$ 3.0 million through June 30, 2026, of which approximately $ 28,000 has been recognized as an advance payment and is included in prepaid
expenses and other current assets as of June 30, 2026 and December 31, 2025, respectively, and approximately $ 0.1 million has been recognized
as a liability and is included in accrued expenses and other current liabilities as of both June 30, 2026 and December 31, 2025. In addition,
approximately $ 0.3 million was recognized within other assets as of both June 30, 2026 and December 31, 2025.
Scripps Research Institute (“Scripps
Research”)
On March 17, 2023, the Company and Scripps Research
entered into a Research Funding and Option Agreement (the “Agreement”), pursuant to which the Company has agreed to provide
Scripps Research an aggregate of up to $ 0.9 million to fund research relating to advancing the pre-clinical development of the Company’s
DNase technology. Under the Agreement, the Company has the option to acquire a worldwide exclusive license to Scripps Research’s
rights in the Technology or Patent Rights (as defined in the Agreement), as well as a non-exclusive, royalty-free, non-transferrable license
to make and use TSRI Technology (as defined in the Agreement) solely for the Company’s internal research purposes during the performance
of the research program contemplated by the Agreement. During the second quarter of 2024, the Company amended the Agreement to extend
the term to October 31, 2024 with no additional funding required.
On November 1, 2024, the Company and Scripps Research
entered into a Second Amendment to the Agreement (the “Second Amendment”) extending the term of the Agreement for an additional
twelve (12) month period and to provide Scripps Research additional funding in an aggregate amount of up to approximately $ 400,000 to
fund continuing research. The research funding was payable by the Company to Scripps Research on a monthly basis in accordance with a
negotiated budget, which provided for an initial payment of approximately $65,000 on the date of the Second Amendment and subsequent monthly
payments of approximately $65,000 over a 5-month period. All other terms of the Agreement remain unchanged.
11
Effective May 1, 2025, the Company and Scripps
Research entered into a Third Amendment to the Agreement (the “Third Amendment”), pursuant to which the Company expanded the
services to be performed under the Agreement and provided Scripps Research additional funding in an aggregate amount of up to approximately
$ 0.4 million to fund continuing research. The research funding was payable by the Company to Scripps Research on a monthly basis in accordance
with a negotiated budget, which provided for an initial payment of approximately $70,000 on the date of the Third Amendment and subsequent
monthly payments of approximately $70,000 over a 5-month period. All other terms of the Agreement remained unchanged.
Effective November 1, 2025, the Company and Scripps
Research entered into a Fourth Amendment to the Agreement (the “Fourth Amendment”), pursuant to which the Company extended
and expanded the services to be performed under the Agreement and provided Scripps Research with additional funding in an aggregate amount
of up to approximately $ 0.3 million . The research funding was payable by the Company to Scripps Research on a monthly basis in accordance
with a negotiated budget, which provided for an initial payment of approximately $85,000 on the effective date of the Fourth Amendment
and subsequent monthly payments of approximately $85,000 over a 3-month period. All other terms of the Agreement remained unchanged.
Effective March 1, 2026, the Company and Scripps
Research entered into a Fifth Amendment to the Agreement (the “Fifth Amendment”), pursuant to which the Company extended and
expanded the services to be performed under the Agreement and agreed to provide Scripps Research additional funding in an aggregate amount
of up to approximately $ 0.5 million . The research funding is payable by the Company to Scripps Research on a monthly basis in accordance
with a negotiated budget, which provides for an initial payment of approximately $80,000 on the effective date of the Fifth Amendment
and subsequent monthly payments of approximately $80,000 over a 5-month period. All other terms of the Agreement remain unchanged.
The Company paid Scripps Research approximately
$ 2.4 million under the Agreement through June 30, 2026, of which approximately $ 0.1 million was included in accounts payable as of June
30, 2026 and $ 0.2 million was included in accrued expenses and other current liabilities as of December 31, 2025.
University of Virginia (“UVA”)
On December 21, 2023, the Company entered into
a Research Funding and Material Transfer Agreement with UVA (the “UVA Agreement”) to advance the development of our systemic
DNase program. Under the terms of the UVA Agreement, i n
addition to advancing our existing intellectual property, the Company has an option to acquire an exclusive license to any new intellectual
property arising from the DNase research program. Allan Tsung, MD, a member of the Company’s Scientific Advisory Board and Chair
of the Department of Surgery at the UVA School of Medicine, will oversee the research conducted
under the UVA Agreement. In November 2024, the Company and UVA entered into an amendment to extend the UVA Agreement through December
2025. UVA produced preclinical and translational data under the UVA Agreement and has investigated combinations of DNase I with immunotherapies
in models of primary and metastatic colorectal cancer. The Company is currently in discussions with UVA concerning potential expansion
of the scope of work under the UVA Agreement. The Company paid UVA approximately $ 0.6 million under the UVA Agreement through June
30, 2026, of which approximately $ 31,000 was recorded within accrued expenses and other current liabilities as of December 31, 2025. There
were no amounts outstanding as of June 30, 2026.
Other Agreements
The Company has also entered into various research,
development, license and supply agreements with Serum Institute of India (“Serum Institute”), PJSC Pharmsynthez (“Pharmsynthez”)
and SynBio LLC (“SynBio”), a wholly owned subsidiary of Pharmsynthez. The Company and its collaborative partners continue
to engage in research and development activities with no resultant commercial products through June 30, 2026. No amounts were recognized
as revenue related to the Serum Institute, Pharmsynthez or SynBio agreements during the three and six months ended June 30, 2026 and 2025,
respectively.
12
5.
Fair Value Measurements
Accounting Standards Codification Topic 820, Fair
Value Measurement, defines fair value as the price that would be received to sell an asset or be paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The Company applies the following fair value hierarchy, which
prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest
level of input that is available and significant to the fair value measurement. Level 1 inputs are unadjusted quoted prices in active
markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 2 utilizes
quoted market prices in markets that are not active, broker or dealer quotations, or alternative pricing sources with reasonable levels
of price transparency. Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity
for the asset or liability at the measurement date. As of June 30, 2026 and December 31, 2025, the carrying amounts of the Company’s
financial instruments approximates fair value due to their short maturities. There were no financial instruments classified as Level 3
in the fair value hierarchy during the three and six months ended June 30, 2026 and 2025.
6.
Stockholders’ Equity
Series B Preferred Stock
The Company has designated 2,500,000 shares as
Series B preferred stock with each share having a stated value of $4.00 per share (the “Series B Preferred Stock”). As of
December 31, 2025 there were approximately 1.5 million shares of Series B Preferred Stock issued and outstanding, which were convertible
into approximately 45,000 shares of common stock representing the issuable maximum that could be issued upon the conversion of the outstanding
Series B Preferred Stock. During the three and six-months ended June 30, 2026, all of the issued and outstanding Series B Preferred Stock
was converted into approximately 45,000 shares of common stock. As a result, there were no issued and outstanding shares of Series B Preferred
Stock as of June 30, 2026. There were no conversions during the three and six months ended June 30, 2025.
Warrants
The Company
has warrants to purchase approximately 800 shares of the Company’s common stock outstanding
as of both June 30, 2026 and December 31, 2025. These warrants have an exercise price of $ 29.09 per share of common stock and expire on
July 3, 2026. None of these warrants were exercised or forfeited during the six months ended June 30, 2026 and 2025.
7.
Share-Based Expense
Total share-based expense related to stock options
and restricted stock grants was approximately $52,000 and $16,000 for the three months ended June 30, 2026 and 2025, respectively, and
approximately $63,000 and $35,000 for the six months ended June 30, 2026 and 2025, respectively.
Share-based expense is classified in the condensed consolidated statements
of operations as follows:
Schedule of allocation of share-based compensation expense
Three Months Ended June 30,
Six Months Ended June 30,
2026
2025
2026
2025
Research and development expenses
$ –
$ –
$ –
$ –
General and administrative expenses
51,964
15,683
63,276
34,934
$ 51,964
$ 15,683
$ 63,276
$ 34,934
13
Employee Stock Options and Restricted Stock
No employee stock option awards to purchase shares
of common stock were granted or exercised during the three and six months ended June 30, 2026 and 2025. During the six months ended June
30, 2026, options to purchase 102 shares of common stock expired. During the three and six months ended June 30, 2025, options to purchase
64,062 shares and 89,878 shares of common stock expired. The Company granted restricted stock of 100,000 common shares during the three
and six months ended June 30, 2026. No Restricted Stock was granted during the three and six months ended June 30, 2025. The Company recognized
a total of approximately $ 52,000 and $ 16,000 of share-based expense related to employee stock options and restricted stock during the
three months ended June 30, 2026 and 2025, respectively, and approximately $ 63,000 and $ 35,000 during the six months ended June 30, 2026
and 2025, respectively. Restricted stock of approximately 7,000 shares vested and were issued during the three and six months ended June
30, 2026. No restricted stock vested during the three and six months ended June 30, 2025.
Non-Employee Stock Options
There were no non-employee options outstanding
as of both June 30, 2026 and December 31, 2025. No non-employee stock option grants expired during each of the three and six months ended
June 30, 2026 and 2025. The Company did no t recognize any share-based expense related to non-employee stock options during each of the
three and six months ended June 30, 2026 and 2025.
8.
Income Taxes
During each of the three and six months ended
June 30, 2026 and 2025, there was no provision for income taxes as the Company incurred losses during both periods. Deferred tax assets
and liabilities reflect the net tax effect of temporary differences between the carrying amount of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. The Company records a valuation allowance against its deferred tax assets
as the Company believes it is more likely than not the deferred tax assets will not be realized. The valuation allowance against deferred
tax assets was approximately $ 40.2 million and $ 39.9 million as of June 30, 2026 and December 31, 2025, respectively.
As of June 30, 2026 and December 31, 2025,
the Company did no t record any unrecognized tax positions.
9.
Related Party Transactions
The Company has entered into various research,
development, license and supply agreements with PeriNess Ltd. (“PeriNess”), Serum Institute and Pharmsynthez, each a related
party whose relationship has not materially changed from that disclosed in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2025 filed with the SEC on March 12, 2026, as amended on April 24, 2026. The Company has paid PeriNess approximately
$ 0.4 million to date under this contract through June 30, 2026. As of June 30, 2026 and December 31, 2025, approximately $ 50,000 was recorded
as an advanced payment and included in prepaid expenses and other current assets. In addition, approximately $ 9,000 and $ 28,000 was reflected
in accounts payable on the June 30, 2026 and December 31, 2025 consolidated balance sheets, respectively. No amounts were incurred in
connection with agreements with Serum Institute and Pharmsynthez during the six months ended June 30, 2026 and 2025.
During the first quarter of 2025, the Company
entered into a Consulting Agreement with Dr. Dmitry Genkin, Chairman of our Board, to provide consulting services related to the Company’s
DNase-based oncology program. This agreement was effective January 1, 2025 and the Company has paid Dr. Genkin approximately $ 0.5 million
through June 30, 2026, of which approximately $ 30,000 was reflected within accounts payable as of both June 30, 2026 and December 31,
2025. Dr. Genkin does not receive any fees for his service as a member of the Board.
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.