Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
WEYERHAEUSER COMPANY
CONSOLIDATED STATEM ENT OF OPERATIONS
(UNAUDITED)
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Net sales (Note 3)
$
1,939
$
1,997
$
3,735
$
3,878
Costs of sales
1,535
1,528
2,976
3,040
Gross margin
404
469
759
838
Selling expenses
22
22
44
44
General and administrative expenses
116
108
236
209
Other operating (income) costs, net (Note 13)
( 4
)
20
13
30
Operating income
270
319
466
555
Non-operating pension and other post-employment benefit costs (Note 6)
( 10
)
( 12
)
( 21
)
( 21
)
Interest income and other
13
18
29
30
Interest expense, net of capitalized interest
( 67
)
( 70
)
( 134
)
( 136
)
Earnings before income taxes
206
255
340
428
Income taxes (Note 14)
( 33
)
( 25
)
( 53
)
( 47
)
Net earnings
$
173
$
230
$
287
$
381
Earnings per share, basic and diluted (Note 4)
$
0.24
$
0.31
$
0.39
$
0.52
Weighted average shares outstanding (in thousands) (Note 4):
Basic
729,026
732,021
729,534
732,599
Diluted
729,341
732,362
729,950
732,961
See accompanying Notes to Consolidated Financial Statements .
1
WEYERHAEUSER COMPANY
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Net earnings
$
173
$
230
$
287
$
381
Other comprehensive income:
Foreign currency translation adjustments
( 5
)
7
( 14
)
7
Changes in unamortized actuarial loss, net of tax expense of $ 2 , $ 2 , $ 6 and $ 4
7
7
15
14
Changes in unamortized net prior service credit, net of tax benefit of $ 0 , $ 1 , $ 0 and $ 1
—
1
—
1
Total other comprehensive income
2
15
1
22
Total comprehensive income
$
175
$
245
$
288
$
403
See accompanying Notes to Consolidated Financial Statements .
2
WEYERHAEUSER COMPANY
CONSOLIDATED BALANCE SHEET
(UNAUD ITED)
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PAR VALUE
JUNE 30,
2024
DECEMBER 31,
2023
ASSETS
Current assets:
Cash and cash equivalents
$
997
$
1,164
Receivables, net
410
354
Receivables for taxes
10
10
Inventories (Note 5)
614
566
Prepaid expenses and other current assets
152
219
Total current assets
2,183
2,313
Property and equipment, less accumulated depreciation of $ 3,970 and $ 3,901
2,240
2,269
Construction in progress
303
270
Timber and timberlands at cost, less depletion
11,475
11,528
Minerals and mineral rights, less depletion
194
200
Deferred tax assets
13
15
Other assets
392
388
Total assets
$
16,800
$
16,983
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt (Note 8)
$
210
$
—
Accounts payable
281
287
Accrued liabilities (Note 7)
504
501
Total current liabilities
995
788
Long-term debt, net (Note 8)
4,862
5,069
Deferred tax liabilities
87
81
Deferred pension and other post-employment benefits (Note 6)
460
461
Other liabilities
351
348
Total liabilities
6,755
6,747
Commitments and contingencies (Note 10)
Equity:
Common shares: $ 1.25 par value; authorized 1,360 million shares; issued and outstanding: 727,519 thousand shares at June 30, 2024 and 729,753 thousand shares at December 31, 2023
910
912
Other capital
7,530
7,608
Retained earnings
1,897
2,009
Accumulated other comprehensive loss (Note 11)
( 292
)
( 293
)
Total equity
10,045
10,236
Total liabilities and equity
$
16,800
$
16,983
See accompanying Notes to Consolidated Financial Statements .
3
WEYERHAEUSER COMPANY
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
Cash flows from operations:
Net earnings
$
287
$
381
Noncash charges to earnings:
Depreciation, depletion and amortization
251
252
Basis of real estate sold
70
46
Pension and other post-employment benefits (Note 6)
31
32
Share-based compensation expense (Note 12)
22
17
Other
4
2
Change in:
Receivables, net
( 57
)
( 105
)
Receivables and payables for taxes
13
27
Inventories
( 53
)
14
Prepaid expenses and other current assets
33
8
Accounts payable and accrued liabilities
( 14
)
( 30
)
Pension and post-employment benefit contributions and payments
( 9
)
( 11
)
Other
( 22
)
( 11
)
Net cash from operations
556
622
Cash flows from investing activities:
Capital expenditures for property and equipment
( 139
)
( 119
)
Capital expenditures for timberlands reforestation
( 31
)
( 33
)
Acquisitions of timberlands (Note 15)
( 53
)
( 2
)
Purchase of short-term investments
—
( 664
)
Other
3
—
Net cash from investing activities
( 220
)
( 818
)
Cash flows from financing activities:
Cash dividends on common shares
( 394
)
( 938
)
Net proceeds from issuance of long-term debt (Note 8)
—
743
Repurchases of common shares (Note 4)
( 99
)
( 85
)
Other
( 10
)
( 10
)
Net cash from financing activities
( 503
)
( 290
)
Net change in cash, cash equivalents and restricted cash
( 167
)
( 486
)
Cash, cash equivalents and restricted cash at beginning of period
1,164
1,581
Cash, cash equivalents and restricted cash at end of period
$
997
$
1,095
Cash paid during the period for:
Interest, net of amount capitalized of $ 5 and $ 3
$
126
$
127
Income taxes, net of refunds
$
38
$
18
See accompanying Notes to Consolidated Financial Statements .
4
WEYERHAEUSER COMPANY
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Common shares:
Balance at beginning of period
$
912
$
916
$
912
$
916
Issued for exercise of stock options and vested units
—
1
2
2
Repurchases of common shares (Note 4)
( 2
)
( 3
)
( 4
)
( 4
)
Balance at end of period
910
914
910
914
Other capital:
Balance at beginning of period
7,566
7,662
7,608
7,691
Issued for exercise of stock options
1
—
3
2
Repurchases of common shares (Note 4)
( 48
)
( 47
)
( 95
)
( 81
)
Share-based compensation
12
9
22
17
Other transactions, net
( 1
)
—
( 8
)
( 5
)
Balance at end of period
7,530
7,624
7,530
7,624
Retained earnings:
Balance at beginning of period
1,870
1,738
2,009
2,389
Net earnings
173
230
287
381
Dividends on common shares
( 146
)
( 140
)
( 399
)
( 942
)
Balance at end of period
1,897
1,828
1,897
1,828
Accumulated other comprehensive loss:
Balance at beginning of period
( 294
)
( 240
)
( 293
)
( 247
)
Other comprehensive income
2
15
1
22
Balance at end of period (Note 11)
( 292
)
( 225
)
( 292
)
( 225
)
Total equity:
Balance at end of period
$
10,045
$
10,141
$
10,045
$
10,141
Dividends paid per common share
$
0.20
$
0.19
$
0.54
$
1.28
See accompanying Notes to Consolidated Financial Statements .
5
INDEX FOR NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1:
BASIS OF PRESENTATION
7
NOTE 2:
BUSINESS SEGMENTS
7
NOTE 3:
REVENUE RECOGNITION
8
NOTE 4:
NET EARNINGS PER SHARE AND SHARE REPURCHASES
8
NOTE 5:
INVENTORIES
9
NOTE 6:
PENSION AND OTHER POST-EMPLOYMENT BENEFIT PLANS
10
NOTE 7:
ACCRUED LIABILITIES
10
NOTE 8:
LONG-TERM DEBT AND LINE OF CREDIT
10
NOTE 9:
FAIR VALUE OF FINANCIAL INSTRUMENTS
11
NOTE 10:
LEGAL PROCEEDINGS, COMMITMENTS AND CONTINGENCIES
11
NOTE 11:
ACCUMULATED OTHER COMPREHENSIVE LOSS
12
NOTE 12:
SHARE-BASED COMPENSATION
12
NOTE 13:
OTHER OPERATING (INCOME) COSTS, NET
13
NOTE 14:
INCOME TAXES
13
NOTE 15:
TIMBERLAND ACQUISITONS
13
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE QUARTERS AND YEAR-TO-DATE PERIODS ENDED JUNE 30, 2024 AND 2023
NOTE 1: BASIS O F PRESENTATION
Our consolidated financial statements provide an overall view of our results of operations, financial condition and cash flows. They include our accounts and the accounts of entities we control, including majority-owned domestic and foreign subsidiaries. They do not include our intercompany transactions and accounts, which are eliminated. Throughout these Notes to Consolidated Financial Statements, unless specified otherwise, references to “Weyerhaeuser,” “the company,” “we” and “our” refer to the consolidated company.
The accompanying unaudited Consolidated Financial Statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods presented. Except as otherwise disclosed in these Notes to Consolidated Financial Statements, such adjustments are of a normal, recurring nature. The Consolidated Financial Statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission pertaining to interim financial statements. Certain information and footnote disclosures normally included in our annual Consolidated Financial Statements have been condensed or omitted. These quarterly Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2023 . Results of operations for interim periods should not necessarily be regarded as indicative of the results that may be expected for the full year.
NOTE 2: BUSIN ESS SEGMENTS
We are principally engaged in growing and harvesting timber; maximizing the value of our acreage through the sale of higher and better use (HBU) properties; monetizing the value of surface and subsurface assets through leases and royalties; and manufacturing, distributing and selling products made from trees. Our business segments are organized based primarily on products and services which include:
● Timberlands – Logs, timber, recreational leases and other products;
● Real Estate, Energy and Natural Resources (Real Estate & ENR) – Real Estate (sales of timberlands) and ENR (rights to explore for and extract hard minerals, construction materials, natural gas production and wind and solar) and
● Wood Products – Structural lumber, oriented strand board, engineered wood products and building materials distribution.
A reconciliation of our business segment information to the respective information in the Consolidated Statement of Operations is as follows:
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Sales to unaffiliated customers:
Timberlands
$
409
$
417
$
796
$
879
Real Estate & ENR
109
80
216
181
Wood Products
1,421
1,500
2,723
2,818
1,939
1,997
3,735
3,878
Intersegment sales:
Timberlands
146
150
280
292
Total sales
2,085
2,147
4,015
4,170
Intersegment eliminations
( 146
)
( 150
)
( 280
)
( 292
)
Total
$
1,939
$
1,997
$
3,735
$
3,878
Net contribution (charge) to earnings:
Timberlands
$
81
$
104
$
161
$
224
Real Estate & ENR
59
52
119
105
Wood Products
196
218
324
313
336
374
604
642
Unallocated items (1)
( 63
)
( 49
)
( 130
)
( 78
)
Net contribution to earnings
273
325
474
564
Interest expense, net of capitalized interest
( 67
)
( 70
)
( 134
)
( 136
)
Earnings before income taxes
206
255
340
428
Income taxes
( 33
)
( 25
)
( 53
)
( 47
)
Net earnings
$
173
$
230
$
287
$
381
(1) Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other.
7
NOTE 3: REVENU E RECOGNITION
A reconciliation of revenue recognized by our major products:
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Net sales to unaffiliated customers:
Timberlands segment
Delivered logs:
West
Domestic sales
$
97
$
101
$
191
$
194
Export grade sales
108
105
190
241
Subtotal West
205
206
381
435
South
153
162
304
330
North
9
7
22
24
Subtotal delivered logs sales
367
375
707
789
Stumpage and pay-as-cut timber
13
15
24
31
Recreational and other lease revenue
19
17
38
35
Other (1)
10
10
27
24
Net sales attributable to Timberlands segment
409
417
796
879
Real Estate & ENR segment
Real estate
78
47
161
119
Energy and natural resources
31
33
55
62
Net sales attributable to Real Estate & ENR segment
109
80
216
181
Wood Products segment
Structural lumber
499
573
963
1,088
Oriented strand board
288
215
543
423
Engineered solid section
191
215
368
384
Engineered I-joists
107
126
206
213
Softwood plywood
42
44
83
85
Medium density fiberboard
42
42
81
80
Complementary building products
176
204
317
367
Other (2)
76
81
162
178
Net sales attributable to Wood Products segment
1,421
1,500
2,723
2,818
Total net sales
$
1,939
$
1,997
$
3,735
$
3,878
(1) Other Timberlands sales include sales of seeds and seedlings from our nursery operations as well as wood chips.
(2) Other Wood Products sales include wood chips, other byproducts and third-party residual log sales from our Canadian Forestlands operations.
NOTE 4: NET EARNINGS PER SHARE AND SHARE REPURCHASES
Our basic and diluted earnings per share were:
● $ 0.24 during second quarter 2024 and $ 0.39 during year-to-date 2024;
● $ 0.31 during second quarter 2023 and $ 0.52 during year-to-date 2023.
8
Basic earnings per share is net earnings divided by the weighted average number of our outstanding common shares, including stock equivalent units where there is no circumstance under which those shares would not be issued. Diluted earnings per share is net earnings divided by the sum of the weighted average number of our outstanding common shares and the effect of our outstanding dilutive potential common shares.
QUARTER ENDED
YEAR-TO-DATE ENDED
SHARES IN THOUSANDS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Weighted average common shares outstanding – basic
729,026
732,021
729,534
732,599
Dilutive potential common shares:
Stock options
106
111
125
124
Restricted stock units
158
20
140
23
Performance share units
51
210
151
215
Total effect of outstanding dilutive potential common shares
315
341
416
362
Weighted average common shares outstanding – dilutive
729,341
732,362
729,950
732,961
We use the treasury stock method to calculate the dilutive effect of our outstanding stock options, restricted stock units and performance share units.
Potential Shares Not Included in the Computation of Diluted Earnings per Share
The following shares were not included in the computation of diluted earnings per share because they were either antidilutive or the required performance or market conditions were not met. Some or all of these shares may be dilutive potential common shares in future periods.
QUARTER ENDED
YEAR-TO-DATE ENDED
SHARES IN THOUSANDS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Stock options
607
787
607
787
Performance share units
946
682
946
682
Share Repurchase Program
On September 22, 2021, we announced that our board of directors approved a new share repurchase program (the 2021 Repurchase Program) under which we are authorized to repurchase up to $ 1 billion of outstanding shares. Concurrently, the board terminated the remaining repurchase authorization under the share repurchase program approved by the board in February 2019 (the 2019 Repurchase Program).
We repurchased 1,669,145 common shares for approximately $ 50 million (including transaction fees) under the 2021 Repurchase Program during second quarter 2024 and 3,141,514 common shares for approximately $ 99 million (including transaction fees) under the 2021 Share Repurchase Program during year-to-date 2024. As of June 30, 2024, we had remaining authorization of $ 152 million for future share repurchases. During year-to-date 2023 , we repurchased 2,805,434 common shares for approximately $ 85 million (including transaction fees) under the 2021 Repurchase Program.
All common stock repurchases under the 2021 Repurchase Program were made in open-market transactions. We record share repurchases upon trade date as opposed to the settlement date when cash is disbursed. We record a liability for repurchases that have not yet been settled as of period end. There were 15,765 unsettled shares (approximately $ 1 million) as of June 30, 2024 and 13,866 unsettled shares (approximately $ 1 million) as of December 31, 2023 .
NOTE 5: IN VENTORIES
Inventories include raw materials, work-in-process and finished goods, as well as materials and supplies.
DOLLAR AMOUNTS IN MILLIONS
JUNE 30,
2024
DECEMBER 31,
2023
LIFO inventories:
Logs
$
16
$
29
Lumber, plywood, oriented strand board and fiberboard
90
77
Other products
13
12
Moving average cost or FIFO inventories:
Logs
49
49
Lumber, plywood, oriented strand board, fiberboard and engineered wood products
143
115
Other products
144
134
Materials and supplies
159
150
Total
$
614
$
566
LIFO – the last-in, first-out method – applies to major inventory products held at our U.S. locations. The moving average cost method or FIFO – the first-in, first-out method – applies to the balance of our U.S. raw material and product inventories, all material and supply inventories and all foreign inventories.
9
NOTE 6: PENSION AND OTHER PO ST-EMPLOYMENT BENEFIT PLANS
The components of net periodic benefit cost are:
PENSION
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Service cost
$
5
$
5
$
10
$
11
Interest cost
29
29
58
59
Expected return on plan assets
( 30
)
( 30
)
( 61
)
( 60
)
Amortization of actuarial loss
9
11
20
19
Amortization of prior service cost
1
1
1
1
Total net periodic benefit cost – pension
$
14
$
16
$
28
$
30
OTHER POST-EMPLOYMENT BENEFITS
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Interest cost
$
1
$
1
$
2
$
2
Amortization of actuarial loss
—
1
1
1
Amortization of prior service credit
—
( 1
)
—
( 1
)
Total net periodic benefit cost – other post-employment benefits
$
1
$
1
$
3
$
2
For the periods presented, service cost is included in “Costs of sales,” “Selling expenses,” and “General and administrative expenses” with the remaining components included in “Non-operating pension and other post-employment benefit costs” in the Consolidated Statement of Operations .
Fair Value of Pension Plan Assets and Obligations
In our year-end reporting process, we estimate the fair value of pension plan assets based upon the information available at that time. For certain assets, primarily private equity funds, the information available consists of net asset values as of an interim date, cash flows between the interim date and the end of the year and market events. We evaluate the year-end estimated fair value of pension plan assets in second quarter of each year to incorporate final net asset values reflected in financial statements received after we have filed our Annual Report on Form 10-K. No adjustments to the fair value of assets or projected benefit obligations were necessary during second quarter 2024 .
NOTE 7: ACCRU ED LIABILITIES
Accrued liabilities were comprised of the following:
DOLLAR AMOUNTS IN MILLIONS
JUNE 30,
2024
DECEMBER 31,
2023
Compensation and employee benefit costs
$
158
$
173
Current portion of lease liabilities
21
19
Customer rebates, volume discounts and deferred income
140
124
Interest
62
63
Taxes payable
53
31
Other
70
91
Total
$
504
$
501
NOTE 8: LONG-TERM DEBT AND LINE OF CREDIT
In May 2023, we completed an offering of debt securities by issuing $ 750 million of 4.750 percent notes due in May 2026 . The net proceeds after deducting the discount, underwriting fees and issuance costs were $ 743 million.
In March 2023, we refinanced and extended our $ 1.5 billion five-year senior unsecured revolving credit facility, which expires in March 2028 . Borrowings will bear interest at a floating rate based on either the adjusted term Secured Overnight Financing Rate (SOFR) plus a spread or a mutually agreed upon base rate plus a sprea d. We had no outstanding borrowings on our credit facility as of June 30, 2024 and December 31, 2023 .
10
NOTE 9: FAIR VALUE OF FINANCIAL INSTRUMENTS
The estimated fair value and carrying value of our long-term debt consisted of the following:
JUNE 30,
2024
DECEMBER 31,
2023
DOLLAR AMOUNTS IN MILLIONS
CARRYING
VALUE
FAIR VALUE
(LEVEL 2)
CARRYING
VALUE
FAIR VALUE
(LEVEL 2)
Long-term debt (including current maturities) and line of credit:
Fixed rate
$
4,823
$
4,718
$
4,820
$
4,853
Variable rate
249
250
249
250
Total debt
$
5,072
$
4,968
$
5,069
$
5,103
To estimate the fair value of fixed rate long-term debt, we used the market approach, which is based on quoted market prices we received for the same types and issues of our debt. We believe that our variable-rate long term debt and line of credit instruments have net carrying values that approximate their fair value with only insignificant differences. The inputs to the valuations of our long-term debt are based on market data obtained from independent sources or information derived principally from observable market data. The difference between the fair value and the carrying value represents the theoretical net premium or discount we would pay or receive to retire all debt at the measurement date.
Fair Value of Other Financial Instruments
We believe that our other financial instruments, including cash and cash equivalents, short-term investments, receivables and payables, have net carrying values that approximate their fair values with only insignificant differences. This is primarily due to the short-term nature of these instruments and the allowance for doubtful accounts.
NOTE 10: LEGAL PROCEEDINGS, C OMMITMENTS AND CONTINGENCIES
Legal Proceedings
We are party to various legal proceedings arising in the ordinary course of business. We are not currently a party to any legal proceeding that management believes could have a material adverse effect on our Consolidated Statement of Operations , Consolidated Balance Sheet or Consolidated Statement of Cash Flows .
Environmental Matters
Site Remediation
Under the federal Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) – commonly known as the “Superfund” – and similar state laws, we:
● are a party to various proceedings related to the cleanup of hazardous waste sites and
● have been notified that we may be a potentially responsible party related to the cleanup of other hazardous waste sites for which proceedings have not yet been initiated.
As of June 30, 2024, our total accrual for future estimated remediation costs on active Superfund sites and other sites for which we are potentially responsible was approximately $ 79 million. These amounts are recorded in "Accrued liabilities" and "Other liabilities" on our Consolidated Balance Sheet .
11
NOTE 11: ACCUMULATED OT HER COMPREHENSIVE LOSS
Changes in amounts included in our accumulated other comprehensive loss by component are:
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Pension (1)
Balance at beginning of period
$
( 506
)
$
( 451
)
$
( 515
)
$
( 458
)
Other comprehensive (loss) income before reclassifications
—
( 2
)
1
( 1
)
Amounts reclassified from accumulated other comprehensive loss to earnings (2)
8
9
16
15
Total other comprehensive income
8
7
17
14
Balance at end of period
$
( 498
)
$
( 444
)
$
( 498
)
$
( 444
)
Other post-employment benefits (1)
Balance at beginning of period
$
23
$
20
$
24
$
20
Other comprehensive (loss) income before reclassifications
( 1
)
1
( 3
)
1
Amounts reclassified from accumulated other comprehensive loss to earnings (2)
—
—
1
—
Total other comprehensive (loss) income
( 1
)
1
( 2
)
1
Balance at end of period
$
22
$
21
$
22
$
21
Translation adjustments and other
Balance at beginning of period
$
189
$
191
$
198
$
191
Translation adjustments
( 5
)
7
( 14
)
7
Total other comprehensive (loss) income
( 5
)
7
( 14
)
7
Balance at end of period
184
198
184
198
Accumulated other comprehensive loss, end of period
$
( 292
)
$
( 225
)
$
( 292
)
$
( 225
)
(1) Amounts presented are net of tax.
(2) Amounts of actuarial loss and prior service (cost) credit are components of net periodic benefit cost. See Note 6: Pension and Other Post-Employment Benefit Plans .
NOTE 12: SHARE-B ASED COMPENSATION
Share-based compensation activity during year-to-date 2024 included the following:
SHARES IN THOUSANDS
GRANTED
VESTED
Restricted stock units (RSUs)
915
684
Performance share units (PSUs)
412
317
A total of 746 thousand shares of common stock were issued as a result of RSU and PSU vestings.
Restricted Stock Units
The weighted average fair value of the RSUs granted in 2024, calculated as an average of the high and low prices on grant date, was $ 32.92 . The vesting provisions for RSUs granted in 2024 were consistent with prior year grants.
Performance Share Units
The weighted average grant date fair value of PSUs granted in 2024 was $ 37.90 . The final number of shares granted in 2024 will vest between a range of 0 percent to 150 percent of each grant's target, depending upon actual company total shareholder return (TSR) compared against the TSR of an industry peer group. TSR assumes full reinvestment of dividends. PSUs granted in 2024 will vest at a maximum of 100 percent of target value in the event of negative absolute company TSR.
Weighted Average Assumptions Used in Estimating the Value of Performance Share Units Granted in 2024
PERFORMANCE SHARE UNITS
Performance period
2/09/2024 – 12/31/2026
Valuation date closing stock price
$ 33.28
Risk-free rate
4.19 % – 4.27 %
Expected volatility
21.50 % – 27.60 %
12
NOTE 13: OTHER OPERAT ING (INCOME) COSTS, NET
Other operating (income) costs, net were comprised of the following:
QUARTER ENDED
YEAR-TO-DATE ENDED
DOLLAR AMOUNTS IN MILLIONS
JUNE 2024
JUNE 2023
JUNE 2024
JUNE 2023
Environmental remediation charges
$
4
$
12
$
6
$
13
Foreign exchange losses (gains), net
1
( 3
)
1
( 2
)
Litigation expense, net
12
1
18
2
Product remediation recovery
( 25
)
—
( 25
)
—
Research and development expenses
3
1
4
3
Other, net
1
9
9
14
Total other operating (income) costs, net
$
( 4
)
$
20
$
13
$
30
NOTE 14: INCOME TAXES
As a real estate investment trust (REIT), we generally are not subject to federal corporate income taxes on REIT taxable income that is distributed to shareholders. We are required to pay corporate income taxes on earnings of our wholly-owned Taxable REIT Subsidiaries (TRSs), which include our Wood Products segment and a portion of our Timberlands and Real Estate & ENR segments.
The quarterly provision for income taxes is based on our current estimate of the annual effective tax rate and is adjusted for discrete taxable events that have occurred during the year. Our 2024 estimated annual effective tax rate, excluding discrete items, differs from the U.S. federal statutory tax rate of 21 percent primarily due to state and foreign income taxes and tax benefits associated with our nontaxable REIT earnings.
N OTE 15: TIMBERLAND ACQUISITIONS
On July 25, 2024, we announced acquisitions totaling 84 thousand acres of Alabama timberlands for approximately $ 244 million. The first transaction was completed o n May 30, 2024 and was comprised of 13 thousand acres for approximately $ 48 million. We recorded $ 47 million of timberland assets in "Timber and timberlands at cost, less depletion" and $ 1 million of related assets in "Property and equipment, net" on our Consolidated Balance Sheet . The remaining transactions are subject to customary closing conditions and are expected to close in second half 2024.
13
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.