Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
WisdomTree, Inc. and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Per Share Amounts)
September 30,
2024
December 31,
2023
Assets
(unaudited)
Current assets:
Cash, cash equivalents and restricted cash (including $ 11,192 and $ 5,007 invested in the WisdomTree Government Money Market Digital Fund at September 30, 2024 and December 31, 2023, respectively)
$ 176,483
$ 129,305
Financial instruments owned, at fair value (including $ 70,010 and $ 47,559 invested in WisdomTree products at September 30, 2024 and December 31, 2023, respectively) (Note 5)
77,341
58,722
Accounts receivable (including $33,764 and $28,511 due from related parties at September 30, 2024 and December 31, 2023, respectively)
45,200
35,473
Prepaid expenses
6,968
5,258
Other current assets
1,173
1,036
Total current assets
307,165
229,794
Fixed assets, net
389
427
Securities held-to-maturity
212
230
Deferred tax assets, net (Note 21)
8,568
11,057
Investments (Note 7)
8,764
9,684
Right of use assets—operating leases (Note 13)
1,220
563
Goodwill (Note 23)
86,841
86,841
Intangible assets, net (Note 23)
605,802
605,082
Other noncurrent assets
474
459
Total assets
$ 1,019,435
$ 944,137
Liabilities and stockholders’ equity
Liabilities
Current liabilities:
Fund management and administration payable
$ 30,200
$ 30,085
Compensation and benefits payable
30,087
38,111
Payable to Gold Bullion Holdings (Jersey) Limited (“GBH”) (Note 12)
14,804
14,804
Income taxes payable
5,798
3,866
Operating lease liabilities (Note 13)
950
578
Accounts payable and other liabilities
24,634
15,772
Total current liabilities
106,473
103,216
Convertible notes (Note 10)
511,406
274,888
Payable to GBH (Note 12)
26,368
24,328
Operating lease liabilities—long term
270
—
Total liabilities
644,517
402,432
Preferred stock—Series A Non-Voting Convertible, par value $ 0.01 ; Zero and 14.750 shares authorized, issued and outstanding at September 30, 2024 and December 31, 2023, respectively; redemption value of $0 and $ 96,869 at September 30, 2024 and December 31, 2023, respectively) (Note 11)
—
132,569
Contingencies (Note 14)
Stockholders’ equity
Preferred stock, par value $ 0.01 ; 2,000 shares authorized
—
—
Common stock, par value $ 0.01 ; 400,000 shares authorized; issued and outstanding: 146,104 and 150,330 at September 30, 2024 and December 31, 2023, respectively
1,461
1,503
Additional paid-in capital
265,564
312,440
Accumulated other comprehensive income/(loss)
995
( 548 )
Retained earnings
106,898
95,741
Total stockholders’ equity
374,918
409,136
Total liabilities and stockholders’ equity
$ 1,019,435
$ 944,137
The accompanying notes are an integral part
of these consolidated financial statements.
4
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Operations
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Operating Revenues:
Advisory fees
$ 101,659
$ 86,598
$ 293,098
$ 246,239
Other revenues
11,509
3,825
23,942
11,952
Total revenues
113,168
90,423
317,040
258,191
Operating Expenses:
Compensation and benefits
29,405
27,955
91,249
81,672
Fund management and administration
21,004
18,023
61,105
52,903
Marketing and advertising
4,897
3,833
14,415
12,305
Sales and business development
3,465
3,383
10,716
9,703
Contractual gold payments (Note 9)
—
—
—
6,069
Professional fees
6,315
3,719
16,539
15,768
Occupancy, communications and equipment
1,397
1,203
3,921
3,476
Depreciation and amortization
447
307
1,248
537
Third-party distribution fees
2,983
2,694
7,977
6,828
Other
2,463
2,601
7,617
7,473
Total operating expenses
72,376
63,718
214,787
196,734
Operating income
40,792
26,705
102,253
61,457
Other Income/(Expenses):
Interest expense
( 5,027 )
( 3,461 )
( 13,295 )
( 11,484 )
Gain on revaluation/termination of deferred consideration—gold payments (Note 9)
—
—
—
61,953
Interest income
1,795
791
4,631
2,874
Impairments (Note 25)
—
( 2,703 )
—
( 7,603 )
Loss on extinguishment of convertible notes (Note 10)
( 30,632 )
—
( 30,632 )
( 9,721 )
Other losses, net
( 3,062 )
( 2,512 )
( 1,753 )
( 3,233 )
Income before income taxes
3,866
18,820
61,204
94,243
Income tax expense
8,351
5,836
21,819
10,774
Net (loss)/income
$ ( 4,485 )
$ 12,984
$ 39,385
$ 83,469
(Loss)/earnings per share—basic
$ ( 0.13 )
$ 0.07
$ 0.16
$ 0.50
(Loss)/earnings per share—diluted
$ ( 0.13 )
$ 0.07
$ 0.16
$ 0.49
Weighted-average common shares—basic
143,929
145,284
145,756
144,505
Weighted-average common shares—diluted
143,929
177,140
162,691
169,997
Cash dividends declared per common share
$ 0.03
$ 0.03
$ 0.09
$ 0.09
The accompanying notes are an integral part
of these consolidated financial statements.
5
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Comprehensive (Loss)/Income
(In Thousands)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Net (loss)/income
$ ( 4,485 )
$ 12,984
$ 39,385
$ 83,469
Other comprehensive income/(loss)
Foreign currency translation adjustment, net of income taxes
1,926
( 944 )
1,543
( 217 )
Other comprehensive income/(loss)
1,926
( 944 )
1,543
( 217 )
Comprehensive (loss)/income
$ ( 2,559 )
$ 12,040
$ 40,928
$ 83,252
The accompanying notes are an integral part
of these consolidated financial statements.
6
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’
Equity
(In Thousands)
(Unaudited)
Three Months Ended September 30, 2024
Series
C
Preferred Stock
Common
Stock
Additional
Accumulated
Other
Shares
Issued
Par
Value
Shares
Issued
Par
Value
Paid-In
Capital
Comprehensive
(Loss)/Income
Retained
Earnings
Total
Balance—July 1, 2024
—
$ —
151,857
$ 1,519
$ 315,359
$ ( 931 )
$ 129,617
$ 445,564
Shares repurchased
—
—
( 5,704 )
( 57 )
( 54,993 )
—
—
( 55,050 )
Restricted stock issued and vesting of restricted stock units, net
—
—
( 49 )
( 1 )
1
—
—
—
Stock-based compensation
—
—
—
—
5,197
—
—
5,197
Repurchase of Series A Preferred Stock (Note 11)
—
—
—
—
—
—
( 11,375 )
( 11,375 )
Excise taxes – stock repurchases
—
—
—
—
—
—
( 1,868 )
( 1,868 )
Other comprehensive income
—
—
—
—
—
1,926
—
1,926
Dividends
—
—
—
—
—
—
( 4,991 )
( 4,991 )
Net loss
—
—
—
—
—
—
( 4,485 )
( 4,485 )
Balance—September 30, 2024
—
$ —
146,104
$ 1,461
$ 265,564
$ 995
$ 106,898
$ 374,918
Three Months Ended September 30, 2023
Series C
Preferred Stock
Common Stock
Additional
Accumulated
Other
Shares
Issued
Par
Value
Shares
Issued
Par
Value
Paid-In
Capital
Comprehensive
Loss
Retained
Earnings
Total
Balance—July 1, 2023
13
$ —
150,343
$ 1,503
$ 383,621
$ ( 693 )
$ 74,356
$ 458,787
Shares repurchased
—
—
( 5 )
—
( 30 )
—
—
( 30 )
Restricted stock issued and vesting of restricted stock units, net
—
—
( 3 )
—
—
—
—
—
Stock-based compensation
—
—
—
—
3,916
—
—
3,916
Other comprehensive loss
—
—
—
—
—
( 944 )
—
( 944 )
Dividends
—
—
—
—
—
—
( 5,333 )
( 5,333 )
Net income
—
—
—
—
—
—
12,984
12,984
Balance—September 30, 2023
13
$ —
150,335
$ 1,503
$ 387,507
$ ( 1,637 )
$ 82,007
$ 469,380
The accompanying notes are an integral part
of these consolidated financial statements.
7
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’
Equity
(In Thousands)
(Unaudited)
Nine Months Ended September 30, 2024
Series C
Preferred Stock
Common Stock
Additional
Accumulated
Other
Shares
Issued
Par
Value
Shares
Issued
Par
Value
Paid-In
Capital
Comprehensive
(Loss)/Income
Retained
Earnings
Total
Balance—January 1, 2024
—
$ —
150,330
$ 1,503
$ 312,440
$ ( 548 )
$ 95,741
$ 409,136
Restricted stock issued and vesting of restricted stock units, net
—
—
2,574
26
( 26 )
—
—
—
Shares repurchased
—
—
( 6,800 )
( 68 )
( 62,802 )
—
—
( 62,870 )
Stock-based compensation
—
—
—
—
15,952
—
—
15,952
Repurchase of Series A Preferred Stock (Note 11)
—
—
—
—
—
—
( 11,375 )
( 11,375 )
Excise taxes – Stock repurchases
—
—
—
—
—
—
( 1,868 )
( 1,868 )
Other comprehensive income
—
—
—
—
—
1,543
—
1,543
Dividends
—
—
—
—
—
—
( 14,985 )
( 14,985 )
Net income
—
—
—
—
—
—
39,385
39,385
Balance—September 30, 2024
—
$ —
146,104
$ 1,461
$ 265,564
$ 995
$ 106,898
$ 374,918
Nine Months Ended September 30, 2023
Series C
Preferred Stock
Common Stock
Additional
Accumulated
Other
Shares
Issued
Par
Value
Shares
Issued
Par
Value
Paid-In
Capital
Comprehensive
Loss
Retained
Earnings
Total
Balance—January 1, 2023
—
$ —
146,517
$ 1,465
$ 291,847
$ ( 1,420 )
$ 13,719
$ 305,611
Shares issued in connection with termination of the deferred consideration—gold payments obligation, net of issuance costs (Note 9)
13
—
—
—
86,801
—
—
86,801
Restricted stock issued and vesting of restricted stock units, net
—
—
3,417
34
( 34 )
—
—
—
Shares issued in connection with convertible notes that matured on June 15, 2023 (Note 10)
—
—
1,037
10
35
—
—
45
Shares repurchased
—
—
( 636 )
( 6 )
( 3,564 )
—
—
( 3,570 )
Stock-based compensation
—
—
—
—
12,422
—
—
12,422
Other comprehensive loss
—
—
—
—
—
( 217 )
—
( 217 )
Dividends
—
—
—
—
—
—
( 15,181 )
( 15,181 )
Net income
—
—
—
—
—
—
83,469
83,469
Balance—September 30, 2023
13
$ —
150,335
$ 1,503
$ 387,507
$ ( 1,637 )
$ 82,007
$ 469,380
The accompanying notes are an integral part
of these consolidated financial statements.
8
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands)
(Unaudited)
Nine Months Ended
September 30,
2024
2023
Cash flows from operating activities:
Net income
$ 39,385
$ 83,469
Adjustments to reconcile net income to net cash provided by operating activities:
Advisory and license fees paid in gold, other precious metals and cryptocurrency
( 39,028 )
( 37,632 )
Loss on extinguishment of convertible notes
30,632
9,721
Stock-based compensation
15,952
12,422
(Gains)/losses on financial instruments owned, at fair value
( 2,575 )
1,006
Deferred income taxes
2,103
1,282
Imputed interest on payable to GBH
2,039
—
Amortization of issuance costs—convertible notes
1,266
1,443
Depreciation and amortization
1,248
537
Amortization of right of use asset
976
963
Losses on investments
619
1,245
Gain on revaluation/termination of deferred consideration—gold payments
—
( 61,953 )
Impairments
—
7,603
Contractual gold payments
—
6,069
Other
—
( 1,569 )
Changes in operating assets and liabilities:
Accounts receivable
( 9,344 )
( 7,346 )
Prepaid expenses
( 1,635 )
( 1,826 )
Gold and other precious metals
38,603
30,629
Other assets
( 150 )
356
Fund management and administration payable
( 6 )
3,577
Compensation and benefits payable
( 8,251 )
( 8,786 )
Income taxes payable
1,919
2,802
Operating lease liabilities
( 991 )
( 955 )
Accounts payable and other liabilities
6,124
5,293
Net cash provided by operating activities
78,886
48,350
Cash flows from investing activities:
Purchase of financial instruments owned, at fair value
( 57,855 )
( 56,837 )
Purchase of investments
—
( 10,000 )
Cash paid—software development
( 1,790 )
—
Purchase of fixed assets
( 128 )
( 93 )
Proceeds from the sale of financial instruments owned, at fair value
42,388
102,276
Proceeds from the exit from investment in Securrency, Inc.
465
—
Proceeds from held-to-maturity securities maturing or called prior to maturity
18
22
Receipt of contingent consideration—Sale of Canadian ETF business
—
1,477
Acquisition of Securrency Transfers, Inc. (net of cash acquired)
—
( 985 )
Net cash (used in)/provided by investing activities
( 16,902 )
35,860
Cash flows from financing activities:
Repurchase of Series A Preferred Stock
( 143,812 )
—
Repurchase and maturity of convertible notes (Note 10)
( 132,713 )
( 184,272 )
Shares repurchased
( 62,870 )
( 3,570 )
Dividends paid
( 14,745 )
( 14,897 )
Issuance costs—convertible notes
( 7,667 )
( 3,548 )
Repurchase costs—Series A Preferred Stock
( 132 )
—
Proceeds from the issuance of convertible notes (Note 10)
345,000
130,000
Termination of deferred consideration—gold payments
—
( 50,005 )
Issuance costs—Series C Preferred Stock
—
( 97 )
Net cash used in financing activities
( 16,939 )
( 126,389 )
Increase/(decrease) in cash flow due to changes in foreign exchange rate
2,133
( 441 )
Net increase/(decrease) in cash, cash equivalents and restricted cash
47,178
( 42,620 )
Cash, cash equivalents and restricted cash—beginning of year
129,305
132,101
Cash, cash equivalents and restricted cash—end of period
$ 176,483
$ 89,481
Supplemental disclosure of cash flow information:
Cash paid for income taxes
$ 17,807
$ 8,069
Cash paid for interest
$ 9,913
$ 8,272
9
Table of Contents
WisdomTree, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (Continued)
(In Thousands)
(Unaudited)
NON-CASH INVESTING AND FINANCING ACTIVITIES
On May 10, 2023, the Company issued 13.087
shares of Series C Non-Voting Convertible Preferred Stock (valued at $86,898) in connection with the termination of its deferred consideration—gold
payments obligation. See Note 9 for additional information.
On June 15, 2023, the Company issued 1,037
shares of common stock (as the conversion option was in the money) in connection with the maturity of $60,000 aggregate principal amount
of 4.25% Convertible Senior Notes.
The accompanying notes
are an integral part of these consolidated financial statements.
10
Table of Contents
WisdomTree, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(In Thousands, Except Share and Per Share Amounts)
1. Organization and Description of Business
WisdomTree, Inc., through its global subsidiaries
(collectively, “WisdomTree” or the “Company”), is a global financial innovator, offering a well-diversified suite
of exchange-traded products (“ETPs”), models, solutions and products leveraging blockchain technology. Building on its heritage
of innovation, the Company is developing and has launched next-generation digital products, services and structures, including digital
or blockchain-enabled mutual funds (“Digital Funds”) and tokenized assets, as well as its blockchain-native digital wallet,
WisdomTree Prime and institutional platform, WisdomTree Connect. The Company has the following wholly-owned operating subsidiaries:
● WisdomTree Asset Management, Inc. (“WTAM”) is a New York based investment adviser registered with the SEC, providing
investment advisory and other management services to the WisdomTree Trust (“WTT”) and WisdomTree exchange-traded funds (“ETFs”).
The WisdomTree ETFs are issued in the U.S. by WTT. WTT is a non-consolidated Delaware statutory trust registered with the SEC as an open-end
management investment company. The Company has licensed to WTT the use of certain of its own indexes on an exclusive basis for the WisdomTree
ETFs in the U.S.
● WisdomTree Management Jersey Limited (“ManJer”) is a Jersey based management company providing management services
to seven issuers (the “ManJer Issuers”) in respect of the ETPs issued and listed by the ManJer Issuers covering commodity,
currency, cryptocurrency and leveraged-and-inverse strategies.
● WisdomTree Multi Asset Management Limited (“WTMAML”) is a Jersey based management company providing management
services to WisdomTree Multi Asset Issuer PLC (“WMAI”) in respect of the ETPs issued by WMAI. WMAI is a non-consolidated public
limited company domiciled in Ireland.
● WisdomTree Management Limited (“WML”) is an Ireland based management company providing management services to WisdomTree
Issuer ICAV (“WTICAV”) in respect of the WisdomTree UCITS ETFs issued by WTICAV. WTICAV is a non-consolidated public limited
company domiciled in Ireland.
● WisdomTree UK Limited (“WTUK”) is a U.K. based company registered with the Financial Conduct Authority currently
providing distribution and support services to ManJer, WTMAML and WML.
● WisdomTree Europe Limited is a U.K. based company which is the legacy distributor of the WMAI ETPs and WisdomTree UCITS ETFs.
These services are now provided directly by WTUK. WisdomTree Europe Limited is no longer regulated and does not provide any regulated
services.
● WisdomTree Ireland Limited is an Ireland based company authorized by the Central Bank of Ireland providing distribution services
to ManJer, WTMAML and WML.
● WisdomTree Digital Commodity Services, LLC is a New York based company that serves as the sponsor of the WisdomTree Bitcoin
Fund, which is currently effective with the SEC. The WisdomTree Bitcoin Fund is an exchange-traded fund that issues common shares of beneficial
interest and is listed on the Cboe BZX Exchange, Inc. The WisdomTree Bitcoin Fund provides exposure to the spot price of bitcoin.
● WisdomTree Digital Management, Inc. (“WT Digital Management”) is a New York based investment adviser registered
with the SEC, providing investment advisory and other management services to the WisdomTree Digital Trust (“WTDT”) and WisdomTree
Digital Funds. The WisdomTree Digital Funds are issued in the U.S. by WTDT. WTDT is a non-consolidated Delaware statutory trust registered
with the SEC as an open-end management investment company. Each Digital Fund uses blockchain technology to maintain a secondary record
of its shares on one or more blockchains (e.g., Stellar or Ethereum), but does not directly or indirectly invest in any assets that rely
on blockchain technology, such as cryptocurrencies.
● WisdomTree Digital Movement, Inc. (“WT Digital Movement”) is a New York based company operating as a money services
business registered with the Financial Crimes Enforcement Network. WT Digital Movement has obtained and is seeking additional state money
transmitter licenses to operate a platform for the purchase, sale and exchange of tokenized assets, while also providing blockchain-native
digital wallet services through WisdomTree Prime to facilitate such activity.
● WisdomTree Securities, Inc. is a New York based limited purpose broker-dealer (i.e., mutual fund retailer), facilitating transactions
in WisdomTree Digital Funds.
11
Table of Contents
● WisdomTree Transfers, Inc. is a New York based transfer agent registered with the SEC, providing transfer agency and registrar
services for the WisdomTree Digital Funds. The transfer agent maintains the official record of share ownership in book entry form and
reconciles the official record with the secondary record of ownership of shares on one or more blockchains.
● WisdomTree Digital Trust Company, LLC is a New York based limited liability trust company chartered by the New York State Department
of Financial Services to provide certain digital asset products and services (e.g., custody) via WisdomTree Prime.
2. Significant Accounting Policies
Basis of Presentation
These consolidated financial statements have
been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and in the opinion of management
reflect all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial statements.
The consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany accounts
and transactions have been eliminated in consolidation.
Consolidation
The Company consolidates entities in which it
has a controlling financial interest. The Company determines whether it has a controlling financial interest in an entity by first evaluating
whether the entity is a voting interest entity (“VOE”) or a variable interest entity (“VIE”). The usual condition
for a controlling financial interest in a VOE is ownership of a majority voting interest. If the Company has a majority voting interest
in a VOE, the entity is consolidated. The Company has a controlling financial interest in a VIE when the Company has a variable interest
that provides it with (i) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance
and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant
to the VIE.
The Company reassesses its evaluation of whether
an entity is a VOE or VIE when certain reconsideration events occur.
Segment and Geographic Information
The Company, through its subsidiaries in the
U.S. and Europe, is a global financial innovator, offering a well-diversified suite of ETPs, models, solutions and products leveraging
blockchain technology. The Company conducts business as a single operating segment as an ETP sponsor and asset manager, which is based
upon the Company’s current organizational and management structure, as well as information used by the Company’s Chief Executive
Officer (the chief operating decision maker, or CODM) to allocate resources and other factors.
Foreign Currency Translation
Assets and liabilities of subsidiaries whose
functional currency is not the U.S. dollar are translated based on the end of period exchange rates from local currency to U.S. dollars.
Results of operations are translated at the average exchange rates in effect during the period. The impact of the foreign currency translation
adjustment is included in the Consolidated Statements of Comprehensive Income as a component of other comprehensive (loss)/income.
Use of Estimates
The preparation of the Company’s consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the balance sheet dates and the reported amounts of revenues and expenses for the periods presented. Actual
results could differ materially from those estimates.
Revenue Recognition
The Company earns a significant portion of its
revenues in the form of advisory fees from its ETPs and recognizes this revenue over time, as the performance obligation is satisfied.
Advisory fees are based on a percentage of the ETPs’ average daily net assets. Progress is measured using the practical expedient
under the output method resulting in the recognition of revenue in the amount for which the Company has a right to invoice.
Other revenues are earned from swap providers
associated with certain of the Company’s European listed ETPs, the nature of which are based on a percentage of the ETPs’
average daily net assets. The Company also earns transaction-based income on flows associated with certain European listed ETPs. There
is no significant judgment in calculating amounts due, which are invoiced monthly or quarterly in arrears and are not subject to any potential
reversal. Progress is measured using the practical expedient under the output method resulting in the recognition of revenue in the amount
for which the Company has a right to invoice.
Contractual Gold Payments
Contractual gold payments were measured and
paid monthly based upon the average daily spot price of gold. The Company’s obligation to continue making these payments terminated
on May 10, 2023.
12
Table of Contents
Marketing and Advertising
Marketing and advertising costs, including media
advertising and production costs, are expensed when incurred.
Depreciation and Amortization
Depreciation and amortization is provided for
using the straight-line method over the estimated useful lives of the related assets as follows:
Equipment
3 to 5 years
Internally-developed software
3 years
The assets listed above are recorded at cost
less accumulated depreciation and amortization.
Stock-Based Awards
Accounting for stock-based compensation requires
the measurement and recognition of compensation expense for all equity awards based on estimated fair values. Stock-based compensation
is measured based on the grant-date fair value of the award and is amortized over the relevant service period. Forfeitures are recognized
when they occur.
Third-Party Distribution Fees
The Company pays a percentage of its advisory
fee revenues based on incremental growth in assets under management (“AUM”), subject to caps or minimums, to marketing agents
to sell WisdomTree ETPs and for including WisdomTree ETPs on third-party customer platforms and recognizes these expenses as incurred.
Cash, Cash Equivalents and Restricted Cash
The Company considers all highly liquid investments
with an original maturity of 90 days or less at the time of purchase to be classified as cash equivalents. The Company maintains
deposits with financial institutions in an amount that is in excess of federally insured limits. Restricted cash is required to be maintained
in a separate account with withdrawal and usage restrictions.
Accounts Receivable
Accounts receivable are customer and other obligations
due under normal trade terms. The Company measures credit losses, if any, by applying historical loss rates, adjusted for current conditions
and reasonable and supportable forecasts to amounts outstanding using the aging method.
Impairment of Long-Lived Assets
The Company performs a review for the impairment
of long-lived assets when events or changes in circumstances indicate that the estimated undiscounted future cash flows expected to be
generated by the assets are less than their carrying amounts or when other events occur which may indicate that the carrying amount of
an asset may not be recoverable.
Financial Instruments Owned and Financial Instruments Sold,
but Not yet Purchased (at Fair Value)
Financial instruments owned and financial instruments
sold, but not yet purchased are financial instruments classified as either trading or available-for-sale (“AFS”). These financial
instruments are recorded on their trade date and are measured at fair value. All equity instruments that have readily determinable fair
values are classified by the Company as trading. Debt instruments are classified based primarily on the Company’s intent to hold
or sell the instrument. Changes in the fair value of debt instruments classified as trading and AFS are reported in other income/(expenses)
and other comprehensive income, respectively, in the period the change occurs. Debt instruments classified as AFS are assessed for impairment
on a quarterly basis and an estimate for credit loss is provided when the fair value of the AFS debt instrument is below its amortized
cost basis. Credit-related impairments are recognized in earnings with a corresponding adjustment to the instrument’s amortized
cost basis if the Company intends to sell the impaired AFS debt instrument or it is more likely than not the Company will be required
to sell the instrument before recovering its amortized cost basis. Other credit-related impairments are recognized as an allowance with
a corresponding adjustment to earnings. Impairments resulting from noncredit-related factors are recognized in other comprehensive income.
Amounts recorded in other comprehensive income are reclassified into earnings upon sale of the AFS debt instrument using the specific
identification method.
Securities Held-to-Maturity
The Company accounts for certain of its securities
as held-to-maturity on a trade date basis, which are recorded at amortized cost. For held-to-maturity securities, the Company has the
intent and ability to hold these securities to maturity and it is not more-likely-than-not that the Company will be required to sell these
securities before recovery of their amortized cost bases, which may be maturity. Held-to-maturity securities are placed on non-accrual
status when the Company is in receipt of information indicating collection of interest is doubtful. Cash received on held-to-maturity
securities placed on non-accrual status is recognized on a cash basis as interest income if and when received.
13
Table of Contents
The Company reviews its portfolio of held-to-maturity
securities for impairment on a quarterly basis, recognizing an allowance, if any, by applying an estimated loss rate after consideration
for the nature of collateral securing the financial asset as well as potential future changes in collateral values and historical loss
information for financial assets secured with similar collateral.
Investments in pass-through government-sponsored
enterprises (“GSEs”) are determined to have an estimated loss rate of zero due to an implicit U.S. government guarantee.
Investments
The Company accounts for equity investments
that do not have a readily determinable fair value under the measurement alternative prescribed in Accounting Standards Codification (“ASC”)
Topic 321, Investments – Equity Securities (“ASC 321”), to the extent such investments are not subject to consolidation
or the equity method. Under the measurement alternative, these financial instruments are carried at cost, less any impairment (assessed
quarterly), plus or minus changes resulting from observable price changes in orderly transactions for an identical or similar investment
of the same issuer. In addition, income is recognized when dividends are received only to the extent they are distributed from net accumulated
earnings of the investee. Otherwise, such distributions are considered returns of investment and are recorded as a reduction of the cost
of the investment.
Investments in debt instruments are accounted
for at fair value, with changes in fair value reported in other income/(expenses).
Goodwill
Goodwill is the excess of the purchase price
over the fair values of the identifiable net assets at the acquisition date. The Company tests goodwill for impairment at least annually
and at the time of a triggering event requiring re-evaluation, if one were to occur. Goodwill is considered impaired when the estimated
fair value of the reporting unit that was allocated the goodwill is less than its carrying value. If the estimated fair value of such
reporting unit is less than its carrying value, goodwill impairment is recognized based on that difference, not to exceed the carrying
amount of goodwill. A reporting unit is an operating segment or a component of an operating segment provided that the component constitutes
a business for which discrete financial information is available and management regularly reviews the operating results of that component.
Goodwill is allocated to the Company’s
U.S. business and European business components. For impairment testing purposes, these components are aggregated as a single reporting
unit as they fall under the same operating segment and have similar economic characteristics.
Goodwill is assessed for impairment annually
on November 30 th . When performing its goodwill impairment test, the Company considers a qualitative assessment, when appropriate,
and a quantitative assessment using the market approach and its market capitalization when determining the fair value of the reporting
unit.
Intangible Assets
Indefinite-lived intangible assets are tested
for impairment at least annually and are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. Indefinite-lived intangible assets are impaired if their estimated fair values are less than
their carrying values.
Finite-lived intangible assets, if any, are
amortized over their estimated useful life, which is the period over which the assets are expected to contribute directly or indirectly
to the future cash flows of the Company. These intangible assets are tested for impairment at the time of a triggering event, if one were
to occur. Finite-lived intangible assets may be impaired when the estimated undiscounted future cash flows generated from the assets are
less than their carrying amounts.
The Company may rely on a qualitative assessment
when performing its intangible asset impairment test. Otherwise, the impairment evaluation is performed at the lowest level of reasonably
identifiable cash flows independent of other assets. The annual impairment testing date for all of the Company’s intangible assets
is November 30 th .
Software Development Costs
Software development costs incurred after the
preliminary project stage is complete are capitalized if it is probable that the project will be completed and the software will be used
as intended. Capitalized costs consist of employee compensation costs and fees paid to third parties who are directly involved in the
application development efforts and are included in intangible assets, net in the Consolidated Balance Sheets. Such costs are amortized
over the estimated useful life of the software on a straight-line basis and are included in depreciation and amortization in the Consolidated
Statements of Operations. Once the application development stage is complete, additional costs are expensed as incurred.
Leases
The Company accounts for its lease obligations
in accordance with ASC Topic 842, Leases (“ASC 842”), which requires the recognition of both (i) a lease liability equal to
the present value of the remaining lease payments and (ii) an offsetting right-of-use asset. The remaining lease payments are discounted
using the rate implicit in the lease, if known, or otherwise the Company’s incremental borrowing rate. After lease commencement,
right-of-use assets are assessed for impairment and otherwise are amortized over the remaining lease term on a straight-line basis. These
recognition requirements are not applied to short-term leases, which are those with a lease term of 12 months or less. Instead, lease
payments associated with short-term leases are recognized as an expense on a straight-line basis over the lease term.
14
Table of Contents
ASC 842 also provides a practical expedient
which allows for consideration in a contract to be accounted for as a single lease component rather than allocated between lease and non-lease
components. The Company has elected to apply this practical expedient to all lease contracts, where applicable.
Deferred Consideration—Gold Payments
Deferred consideration—gold payments represented
the present value of an obligation to pay gold to a third party into perpetuity and was measured using forward-looking gold prices observed
on the CMX exchange, a selected discount rate and perpetual growth rate (Note 9). Changes in the fair value and settlement of this obligation
were reported as gain on revaluation/termination of deferred consideration—gold payments in the Consolidated Statements of Operations.
Convertible Notes
Convertible notes are carried at amortized cost,
net of issuance costs. The Company accounts for convertible instruments as a single liability (applicable to the convertible notes) or
equity with no separate accounting for embedded conversion features unless the conversion feature meets the criteria for accounting under
the substantial premium model or does not qualify for a derivative scope exception. Interest expense is recognized using the effective
interest method and includes amortization of issuance costs over the life of the debt.
Contingencies
The Company may be subject to reviews, inspections
and investigations by regulatory authorities as well as legal proceedings arising in the ordinary course of business. The Company evaluates
the likelihood of an unfavorable outcome of all legal or regulatory proceedings to which it is a party and accrues a loss contingency
when the loss is probable and reasonably estimable.
Contingent Payments
The Company recognizes a gain on contingent
payments when the contingency is resolved and the gain is realized.
Earnings per Share
Basic earnings per share (“EPS”)
is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the
period. Net income available to common stockholders represents net income of the Company reduced by an allocation of earnings to participating
securities, as well as the loss related to the repurchase of the Series A non-voting convertible preferred stock and excise tax on stock
repurchases. The Series A non-voting convertible preferred stock and Series C non-voting convertible preferred stock (Notes 9 and 11)
and unvested share-based payment awards that contained non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid)
were participating securities while they were outstanding and were included in the computation of EPS pursuant to the two-class method.
Share-based payment awards that do not contain such rights are not deemed participating securities and are included in diluted shares
outstanding (if dilutive).
Diluted EPS is calculated under the treasury
stock method and the two-class method. The calculation that results in the lowest diluted EPS amount for the common stock is reported
in the Company’s consolidated financial statements. The treasury stock method includes the dilutive effect of potential common shares
including unvested stock-based awards, the Series A non-voting convertible preferred stock, the Series C non-voting convertible preferred
stock and the convertible notes, if any. Potential common shares associated with the Series A non-voting convertible preferred stock,
the Series C non-voting convertible preferred stock and the convertible notes were computed under the if-converted method. Potential common
shares associated with the conversion option embedded in the convertible notes are dilutive when the Company’s average stock price
exceeds the conversion price.
Income Taxes
The Company accounts for income taxes using
the liability method, which requires the determination of deferred tax assets and liabilities based on the differences between the financial
and tax bases of assets and liabilities using the enacted tax rates in effect for the year in which differences are expected to reverse.
Deferred tax assets are reduced by a valuation allowance if, based on the weight of available evidence, it is more-likely-than-not that
some portion or all the deferred tax assets will not be realized.
Tax positions are evaluated utilizing a two-step
process. The Company first determines whether any of its tax positions are more-likely-than-not to be sustained upon examination, based
solely on the technical merits of the position. Once it is determined that a position meets this recognition threshold, the position is
measured as the largest amount of benefit that is greater than 50 % likely of being realized upon ultimate settlement. The Company records
interest expense and penalties related to tax expenses as income tax expense.
The Global Intangible Low-Taxed Income (“GILTI”)
provisions of the Tax Reform Act requires the Company to include in its U.S. income tax return foreign subsidiary earnings in excess of
an allowable return on the foreign subsidiary’s tangible assets. An accounting policy election is available to either account for
the tax effects of GILTI in the period that is subject to such taxes or to provide deferred taxes for book and tax basis differences that
upon reversal may be subject to such taxes. The Company accounts for the tax effects of these provisions in the period that is subject
to such tax.
15
Table of Contents
Non-income based taxes are recorded as part
of other liabilities and other expenses. Excise taxes on stock repurchases are accounted for as a direct cost of the share repurchase
transaction and reported as a reduction of stockholders’ equity.
Recently Issued Accounting Pronouncements
On December 14, 2023, the Financial Accounting
Standards Board (“FASB”) issued ASU 2023-09, Improvements to Income Tax Disclosures , which establishes new
income tax disclosure requirements in addition to modifying and eliminating certain existing requirements. Under the new guidance, entities
must consistently categorize and provide greater disaggregation of information in the rate reconciliation. They must also further disaggregate
income taxes paid. The standard is intended to benefit stockholders by providing more detailed income tax disclosures that would be useful
in making capital allocation decisions. The guidance applies to all entities subject to income taxes and is effective for annual periods
beginning after December 15, 2024. The guidance will be applied on a prospective basis with the option to apply the standard retrospectively.
Early adoption is permitted. The Company is considering early adoption of this standard in connection with the filing of its Annual Report
on Form 10-K for the year ending December 31, 2024.
Recently Adopted Accounting Pronouncements
On January 1, 2024, the Company adopted ASU
2023-07, Segment Reporting—Improvements to Reportable Segment Disclosures , which requires public entities to provide
disclosures of significant segment expenses and other segment items. The guidance requires public entities to provide in interim periods
all disclosures about a reportable segment’s profit or loss and assets that are currently required annually and also applies to
public entities with a single reportable segment. Entities are permitted to disclose more than one measure of a segment’s profit
or loss if such measures are used by the CODM to allocate resources and assess performance, as long as at least one of those measures
is determined in a way that is most consistent with the measurement principles used to measure the corresponding amounts in the consolidated
financial statements. The guidance is applied retrospectively to all periods presented in financial statements, unless it is impracticable,
and is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. See Note
26 for additional information.
On January 1, 2024, the Company early adopted
ASU 2023-08, Accounting for and Disclosure of Crypto Assets , which contains final guidance requiring all entities to measure certain
crypto assets at fair value each reporting period and to reflect changes from remeasurement in net income. Entities are required to present
crypto assets measured at fair value separately from other intangible assets on the balance sheet and present changes from the remeasurement
of crypto assets separately from changes in the carrying amounts of other intangible assets in the income statement. Entities are required
to provide interim and annual disclosures about the types of crypto assets they hold and any changes in their holdings of crypto assets.
The guidance is effective for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years. The
adoption of this standard did not have a material impact on the Company’s financial statements.
3. Cash, Cash Equivalents and Restricted Cash
Of the total cash, cash equivalents and restricted
cash of $ 176,483 and $ 129,305 at September 30, 2024 and December 31, 2023, respectively, $ 148,707 and $ 116,895 were held at three financial
institutions. At September 30, 2024 and December 31, 2023, cash equivalents were approximately $ 58,371 and $ 50,226 , respectively.
Certain of the Company’s subsidiaries
are required to maintain a minimum level of regulatory capital, generally satisfied by cash on hand, which was $ 35,120 and $ 29,156 at
September 30, 2024 and December 31, 2023, respectively. Of these amounts, $ 13,576 and $ 0 , at September 30, 2024 and December 31, 2023,
respectively, was restricted cash, which is required to be maintained in a separate account with withdrawal and usage restrictions in
compliance with regulatory obligations.
4. Fair Value Measurements
The fair value of financial instruments is defined
as the price that would be received to sell an asset or paid to transfer a liability (i.e., “the exit price”) in an orderly
transaction between market participants at the measurement date. ASC 820, Fair Value Measurement , establishes a hierarchy for inputs
used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that
the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset
or liability developed based on market data obtained from independent sources. Unobservable inputs reflect assumptions that market participants
would use in pricing the asset or liability developed based on the best information available in the circumstances. The hierarchy
is broken down into three levels based on the transparency of inputs as follows:
Level 1 – Quoted prices for identical
instruments in active markets.
Level 2 – Quoted prices for similar instruments in active
markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs
are observable or whose significant value drivers are observable.
16
Table of Contents
Level 3 – Instruments whose significant
drivers are unobservable.
The availability of observable inputs can vary
from product to product and is affected by a wide variety of factors, including, for example, the type of product, whether the product
is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation
is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment.
Accordingly, the degree of judgment exercised by management in determining fair value is greatest for instruments categorized in Level 3.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for
disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined
based on the lowest level input that is significant to the fair value measurement in its entirety.
The tables below summarize the categorization
of the Company’s assets and liabilities measured at fair value. During the three and nine months ended September 30, 2024 and 2023,
there were no transfers between Levels 2 and 3.
September 30, 2024
Total
Level 1
Level 2
Level 3
Assets:
Recurring fair value measurements:
Cash equivalents
$ 58,371
$ 58,371
$ —
$ —
Financial instruments owned, at fair value:
ETFs
54,677
54,677
—
—
Pass-through GSEs
7,332
—
7,332
—
Other assets—seed capital (WisdomTree Digital Funds):
U.S. treasuries
5,364
—
5,364
—
Equities
8,022
8,022
—
—
Fixed income
1,946
1,033
913
—
Total
$ 135,712
$ 122,103
$ 13,609
$ —
Non-recurring fair value measurements:
Fnality International Limited—Series B-1 Preference Shares (1)
$ 8,288
$ —
$ —
$ 8,288
_____________________________
(1) Fair value determined on June 17, 2024. Not included above are prospective changes in value due to fluctuations
in the British pound to U.S. dollar exchange rate.
December 31, 2023
Total
Level 1
Level 2
Level 3
Assets:
Recurring fair value measurements:
Cash equivalents
$ 50,226
$ 50,226
$ —
$ —
Financial instruments owned, at fair value:
ETFs
35,181
35,181
—
—
Pass-through GSEs
10,240
—
10,240
—
Other assets—seed capital (WisdomTree Digital Funds):
U.S. treasuries
5,007
—
5,007
—
Equities
6,337
6,337
—
—
Fixed income
1,957
1,008
949
—
Total
$ 108,948
$ 92,752
$ 16,196
$ —
Non-recurring fair value measurements:
Fnality International Limited—Series B-1 Preference Shares (1)
9,684
—
—
9,684
Other investments (2)
—
—
—
—
Total
$ 9,684
$ —
$ —
$ 9,684
_____________________________
(1) Fair value determined on October 31, 2023.
(2) Fair value determined on September 30, 2023.
17
Table of Contents
Recurring Fair Value Measurements – Methodology
Cash Equivalents (Note 3) – These
financial assets represent cash invested in highly liquid investments with original maturities of less than 90 days. These investments
are valued at par, which approximates fair value, and are classified as Level 1 in the fair value hierarchy.
Financial instruments owned (Note 5)
– Financial instruments owned are investments in ETFs, pass-through GSEs, U.S. treasuries, equities and fixed income. ETFs and equities
are generally traded in active, quoted and highly liquid markets and are therefore classified as Level 1 in the fair value hierarchy.
Pricing of U.S. treasuries, pass-through GSEs and fixed income includes consideration given to date of issuance, collateral characteristics
and market assumptions related to yields, credit risk and timing of prepayments and may be classified as either Level 1 or Level 2.
5. Financial instruments owned
These instruments consist of the following:
September 30,
2024
December 31,
2023
Financial instruments owned
Trading securities
$ 62,009
$ 45,421
Other assets—seed capital (WisdomTree Digital Funds)
15,332
13,301
Total
$ 77,341
$ 58,722
The Company recognized net trading gains on
financial instruments owned that were still held at the reporting dates of $ 680 and $ 1,958 during the three months ended September 30,
2024 and 2023, respectively, and $ 3,023 and $ 648 during the nine months ended September 30, 2024 and 2023, respectively, which were recorded
in other losses, net, in the Consolidated Statements of Operations.
6. Securities Held-to-Maturity
The following table is a summary of the Company’s
securities held-to-maturity:
September 30,
2024
December 31,
2023
Debt instruments: Pass-through GSEs (amortized cost)
$ 212
$ 230
During the nine months ended September 30, 2024
and 2023, the Company received proceeds of $ 18 and $ 22 , respectively, from held-to-maturity securities maturing or being called prior
to maturity.
The following table summarizes unrealized losses
and fair value (classified as Level 2 within the fair value hierarchy) of securities held-to-maturity:
September 30,
2024
December 31,
2023
Cost/amortized cost
$ 212
$ 230
Gross unrealized losses
( 13 )
( 15 )
Fair value
$ 199
$ 215
An allowance for credit losses was not provided
on the Company’s held-to-maturity securities as all securities are investments in pass-through GSEs which are determined to have
an estimated loss rate of zero due to an implicit U.S. government guarantee.
The following table sets forth the maturity
profile of the securities held-to-maturity; however, these securities may be called prior to the maturity date:
September 30,
2024
December 31,
2023
Due within one year
$ —
$ —
Due one year through five years
—
—
Due five years through ten years
19
22
Due over ten years
193
208
Total
$ 212
$ 230
18
Table of Contents
7. Investments
The following table sets forth the Company’s
investments:
September 30, 2024
December 31, 2023
Carrying Value
Cost
Carrying Value
Cost
Fnality International Limited—Series B-1 Preference Shares
$ 8,764
$ 8,091
$ 9,684
$ 8,091
Total
$ 8,764
$ 8,091
$ 9,684
$ 8,091
Fnality International Limited
The Company owns approximately 5.4 % (or 4.8 %
on a fully-diluted basis) of capital stock of Fnality International Limited (“Fnality”), a company incorporated in England
and Wales and focused on creating a peer-to-peer digital wholesale settlement ecosystem comprised of a consortium of financial institutions,
offering real time cross-border payments from a single pool of liquidity. The Company’s ownership interest is represented by 2,340,378
Series B-1 Preference Shares, resulting from the conversion of its investment of £ 6,000 ($ 8,091 ) in convertible notes upon
Fnality’s qualified equity financing which occurred in October 2023. The Series B-1 Preference Shares carry a 1.0x liquidation preference,
are convertible into ordinary shares at the option of the Company and contain various rights and protections.
This investment is accounted for under the measurement
alternative prescribed in ASC 321, as it does not have a readily determinable fair value and is otherwise not subject to the equity method
of accounting. The investment is assessed for impairment and similar observable transactions on a quarterly basis. This investment was
re-measured to fair value upon the conversion of Fnality’s Series B-2 Preference Shares held by other investors into Series B-1
Preference Shares, which occurred in June 2024. Fair value was determined using the backsolve method, a valuation approach that determines
the value of shares for companies with complex capital structures based upon the price paid for shares recently issued. Fair value was
allocated across the capital structure using the Black-Scholes option pricing model. The table below presents the inputs used in the backsolve
valuation approach (classified as Level 3 in the fair value hierarchy):
Inputs
June
17,
2024 December
31,
2023
Expected volatility 60 % 60 %
Time to exit (in years) 4.35 5.00
Probability that Series B-2 Preference Shares convert into Series B-1 Preference Shares N/A
75 %
Net unrealized gains/(losses) recognized on
this investment were $ 476 and ($ 920 ) during the three and nine months ended September 30, 2024, respectively, inclusive of changes in
the British pound to U.S. dollar exchange rate. These results are recorded in other losses, net on the Consolidated Statements of Operations.
There was no impairment recognized on this investment
during the three and nine months ended September 30, 2024 based upon a qualitative assessment.
8. Fixed Assets, net
The following table summarizes fixed assets:
September 30,
2024
December 31,
2023
Equipment
$ 1,081
$ 1,097
Less: accumulated depreciation
( 692 )
( 670 )
Total
$ 389
$ 427
9. Deferred Consideration—Gold Payments
Deferred consideration—gold payments represented
an obligation the Company assumed in connection with its acquisition of the European exchange-traded commodity, currency and leveraged-and-inverse
business of ETFS Capital Limited (“ETFS Capital”) which occurred on April 11, 2018. The obligation was for fixed payments
to ETFS Capital of physical gold bullion equating to 9,500 ounces of gold per year through March 31, 2058 and then subsequently reduced
to 6,333 ounces of gold per year continuing into perpetuity (“contractual gold payments”). ETFS Capital continued to pass
through the payments to other parties to meet its payment obligations under prior royalty agreements, including to Gold Bullion Holdings
(Jersey) Limited (“GBH”), a subsidiary of the World Gold Council (“WGC”), Graham Tuckwell (“GT”),
and Rodber Investments Limited (“RIL”), an entity controlled by GT, who is also the Chairman of ETFS Capital.
19
Table of Contents
On May 10, 2023, the Company terminated its
contractual gold payments obligation for aggregate consideration totaling $ 136,903 pursuant to a Sale, Purchase and Assignment Deed (the
“SPA Agreement”) with WisdomTree International Holdings Ltd, Electra Target HoldCo Limited, ETFS Capital, WGC, GBH, GT and
RIL. Under the terms of the transaction, GBH received approximately $ 4,371 in cash and 13,087 shares of Series C Non-Voting Convertible
Preferred Stock of the Company, $ 0.01 par value per share, convertible into 13,087,000 shares of the Company’s common stock (see
Note 12 for additional information), and RIL received approximately $ 45,634 in cash.
During the three and nine months ended September
30, 2023, the Company recognized the following in respect of deferred consideration—gold payments:
Three
Months Ended
September 30,
Nine
Months Ended
September 30,
2024
2023
2024
2023
Contractual gold payments
$ —
$ —
$ —
$ 6,069
Contractual gold payments — gold ounces paid
—
—
—
3,167
Gain on revaluation/termination of deferred consideration — gold payments
$ —
$ —
$ —
$ 61,953
10. Convertible Notes
The Company has the following convertible notes
outstanding as of September 30, 2024:
● $ 150,000 in aggregate principal amount of 3.25 % Convertible Senior Notes due 2026 (the “2026 Notes”);
● $ 25,845 in aggregate principal amount of 5.75 % Convertible Senior Notes due 2028 (the “2028 Notes”); and
● $ 345,000 in aggregate principal amount of 3.25 % Convertible Senior Notes due 2029 (the “2029 Notes”).
Each class of notes were issued pursuant to
indentures dated as of the issuance dates between the Company and either U.S. Bank National Association or U.S Bank Trust Company, National
Association, as trustee (or its successor in interest, the “Trustee”), in private offerings to qualified institutional buyers
pursuant to Rule 144A under the Securities Act of 1933, as amended.
In connection with the issuance of the 2029
Notes, the Company repurchased $ 104,155 in aggregate principal amount of the 2028 Notes. As a result of this repurchase, the Company recognized
a loss on extinguishment of $ 30,632 during the three and nine months ended September 30, 2024.
As of September 30, 2024, the Company had an
aggregate principal amount of $ 520,845 outstanding of the 2026 Notes, the 2028 Notes and the 2029 Notes (collectively, the “Convertible
Notes”).
Key terms of the Convertible Notes are as follows:
2026 Notes
2028 Notes
2029 Notes
Principal outstanding $ 150,000 $ 25,845 $ 345,000
Issuance date June 14, 2021 February 14, 2023 August 13, 2024
Maturity date (unless earlier converted, repurchased or redeemed) June 15, 2026 August 15, 2028 August 15, 2029
Interest rate 3.25 % 5.75 % 3.25 %
Initial conversion price $ 11.04 $ 9.54 $ 11.82
Initial conversion rate 90.5797 104.8658 84.5934
Redemption price $ 14.35 $ 12.40 $ 15.37
● Interest rate: Payable semiannually in arrears on February 15 and August 15 of each year for the 2029 Notes and the 2028 Notes
and on June 15 and December 15 of each year for the 2026 Notes.
● Conversion price: Convertible at an initial conversion rate into shares of the Company’s common stock, per $ 1,000 principal
amount of notes (equivalent to an initial conversion price set forth in the table above), subject to adjustment.
● Conversion: Holders may convert at their option at any time prior to the close of business on the business day immediately
preceding May 15, 2029 and May 15, 2028 for the 2029 Notes and the 2028 Notes, respectively, and March 15, 2026 for the 2026 Notes, only
under the following circumstances: (i) if the last reported sale price of the Company’s common stock for at least 20 trading days
during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater
than or equal to 130 % of the conversion price for the respective Convertible Notes on each applicable trading day; (ii) during the five
business day period after any ten consecutive trading day period (the “measurement period”) in which the trading price per
$ 1,000 principal amount of the Convertible Notes for each trading day of the measurement period was less than 98 % of the product of the
last reported sales price of the Company’s common stock and the conversion rate on each such trading day; (iii) upon a notice of
redemption delivered by the Company in accordance with the terms of the indentures but only with respect to the Convertible Notes called
(or deemed called) for redemption; or (iv) upon the occurrence of specified corporate events. On or after May 15, 2029 and May 15, 2028
in respect of the 2029 Notes and the 2028 Notes, respectively, and March 15, 2026 in respect of the 2026 Notes, until the close of business
on the second scheduled trading day immediately preceding the maturity date, holders may convert their Convertible Notes at any time,
regardless of the foregoing circumstances.
20
Table of Contents
● Cash settlement of principal amount: Upon conversion, the Company will pay cash up to the aggregate principal amount of the
Convertible Notes to be converted. At its election, the Company will also settle its conversion obligation in excess of the aggregate
principal amount of the Convertible Notes being converted in either cash, shares of its common stock or a combination of cash and shares
of its common stock.
● Redemption price: The Company may redeem for cash all or any portion of the Convertible Notes, at its option, on or after August
20, 2026 and August 20, 2025 in respect of the 2029 Notes and the 2028 Notes, respectively, and June 20, 2023 in respect of the 2026 Notes
and on or prior to the 55 th scheduled trading day immediately preceding the maturity date, if the last reported sale price
of the Company’s common stock has been at least 130 % of the conversion price for the respective Convertible Notes then in effect
for at least 20 trading days, including the trading day immediately preceding the date on which the Company provides notice of redemption,
during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company
provides notice of redemption, at a redemption price equal to 100 % of the principal amount of the notes to be redeemed, plus accrued and
unpaid interest to, but excluding the redemption date. No sinking fund is provided for the Convertible Notes.
● Limited investor put rights: Holders of the Convertible Notes have the right to require the Company to repurchase for cash
all or a portion of their notes at 100 % of their principal amount, plus any accrued and unpaid interest, upon the occurrence of certain
change of control transactions or liquidation, dissolution or common stock delisting events.
● Conversion rate increase in certain customary circumstances: In certain circumstances, conversions in connection with a “make-whole
fundamental change” (as defined in the indentures) or conversions of Convertible Notes called (or deemed called) for redemption
may result in an increase to the conversion rate, provided that the conversion rate will not exceed 103.6269 shares, 167.7853 shares and
144.9275 shares of the Company’s common stock per $ 1,000 principal amount of the 2029 Notes, the 2028 Notes and the 2026 Notes,
respectively (the equivalent of 61,826,817 shares of the Company’s common stock), subject to adjustment.
● Seniority and Security: The Convertible Notes rank equal in right of payment and are the Company’s senior unsecured obligations.
The indentures contain customary terms and covenants,
including that upon certain events of default occurring and continuing, either the Trustee or the respective holders of not less than
25 % in aggregate principal amount of the respective series of Convertible Notes outstanding may declare the entire principal amount of
all such respective Convertible Notes to be repurchased, plus any accrued special interest, if any, to be immediately due and payable.
The following table provides a summary of the
Convertible Notes at September 30, 2024 and December 31, 2023:
September 30, 2024
December 31, 2023
2026 Notes
2028 Notes
2029 Notes
Total
2026 Notes
2028 Notes
Total
Principal amount
$ 150,000
$ 25,845
$ 345,000
$ 520,845
$ 150,000
$ 130,000
$ 280,000
Less: Unamortized issuance costs
( 1,479 )
( 498 )
( 7,462 )
( 9,439 )
( 2,125 )
( 2,987 )
( 5,112 )
Carrying amount
$ 148,521
$ 25,347
$ 337,538
$ 511,406
$ 147,875
$ 127,013
$ 274,888
Effective interest rate (1)
3.83 %
6.25 %
3.70 %
3.86 %
6.25 %
3.83 %
4.96 %
_____________________________
(1) Includes amortization of the issuance costs and premium.
Interest expense on the Convertible Notes was
$ 4,330 and $ 11,256 respectively, during the three and nine months ended September 30, 2024 and $ 3,461 and $ 11,484 , respectively, during
the comparable periods in 2023. Interest payable of $ 3,151 and $ 2,391 at September 30, 2024 and December 31, 2023, respectively, is included
in accounts payable and other liabilities on the Consolidated Balance Sheets.
The fair value of the Convertible Notes (classified
as Level 2 in the fair value hierarchy) was $ 553,602 and $ 281,897 at September 30, 2024 and December 31, 2023, respectively. The if-converted
value of the 2028 Notes was $ 27,064 at September 30, 2024. The if-converted value of the 2026 Notes and the 2029 Notes did not exceed
the principal amount at September 30, 2024. The if-converted value of the Convertible Notes did not exceed the principal amount at December
31, 2023.
21
Table of Contents
11. Series A Preferred Stock
On August 13, 2024, the Company repurchased
all of its then-outstanding Series A Non-Voting Convertible Preferred Stock (the “Series A Preferred Stock”), which was convertible
into 14,750,000 shares of the Company’s common stock from ETFS Capital for aggregate cash consideration of $ 143,812 (or $ 9.75 per
share). These shares were previously issued in April 2018, in connection with the completion of the acquisition by the Company of the
European exchange-traded commodity, currency and leveraged-and-inverse business of ETFS Capital (the “ETFS Acquisition”) and
were carried at $ 132,750 , which was based on the closing price of the Company’s common stock on April 10, 2018 of $ 9.00 per share,
the trading day prior to the closing of the transaction.
Under U.S. GAAP, the premium paid on repurchase
represents a return similar to a dividend to the preferred stockholder and is required to be recorded to retained earnings along with
the related transaction costs. During the three and nine months ended September 30, 2024, the Company recorded a $ 11,375 reduction to
retained earnings in connection with this repurchase.
The following is a summary of the Series A Preferred
Stock balance:
September 30,
2024
December 31,
2023
Issuance of Series A Preferred Stock
$ —
$ 132,750
Less: Issuance costs
—
( 181 )
Series A Preferred Stock—carrying value
$ —
$ 132,569
Cash dividends declared per share (quarterly)
$ —
$ 0.03
The Company previously classified the Series
A Preferred Stock as temporary equity which is required for redeemable instruments for which redemption triggers are outside of the issuer’s
control. ETFS Capital had the right to redeem all the Series A Preferred Stock specified to be converted during the period of time specified
in the Series A Certificate of Designations in the event that: (a) the number of shares of the Company’s common stock authorized
by its certificate of incorporation was insufficient to permit the Company to convert all of the Series A Preferred Stock requested by
ETFS Capital to be converted; or (b) ETFS Capital did not, upon completion of a change of control of the Company, receive the same
amount per share of Series A Preferred Stock as it would have received had each outstanding share of Series A Preferred Stock been converted
into common stock immediately prior to the change of control. However, the Company would not have been obligated to make any such redemption
payments to the extent such payments would have been a breach of any covenant or obligation the Company owed to any of its secured creditors
or is otherwise prohibited by applicable law.
Any such redemption would have been at a price
per share of Series A Preferred Stock equal to the dollar volume-weighted average price for a share of common stock for the 30-trading
day period ending on the date of such attempted conversion or change of control, as applicable, multiplied by 1,000. Such redemption payment
would have been made in one payment no later than 10 business days following the last day of the Company’s first fiscal quarter
that began on a date following the date ETFS Capital exercised such redemption right. The redemption value of the Series A Preferred Stock
was $ 96,869 at December 31, 2023.
12. Payable to Gold Bullion Holdings (Jersey) Limited (“GBH”)
On November 20, 2023, the Company repurchased
its Series C Non-Voting Convertible Preferred Stock, par value $ 0.01 per share (the “Series C Preferred Stock”) which was
convertible into 13,087,000 shares of the Company’s common stock, from GBH, a subsidiary of WGC, for aggregate cash consideration
of approximately $ 84,411 . Under the terms of the transaction, the Company paid GBH $ 40,000 on the closing date, with the remainder of
the purchase price payable in equal, interest-free installments on the first, second and third anniversaries of the closing date. The
implied price per share was $ 6.02 when considering the interest-free financing element of the transaction. The investor rights agreement
that the Company and GBH entered into in May 2023 in connection with the issuance of the Series C Preferred Stock, which provided GBH
with certain rights and obligations with respect to the shares, including registration rights, was terminated in this transaction.
Under U.S. GAAP, the obligation was recorded
at its present value utilizing a market rate of interest on the closing date of 7.0 % and the corresponding discount is being amortized
as interest expense pursuant to the effective interest method of accounting over the life of the obligation. The aggregate consideration
payable was valued at $ 38,835 on the closing date and the carrying value of this obligation is as follows:
September 30,
2024
December 31,
2023
Current:
$ 14,804
$ 14,804
Long-term
26,368
24,328
Total
$ 41,172
$ 39,132
22
Table of Contents
Interest expense recognized was $ 697 and $ 2,039 ,
respectively, during the three and nine months ended September 30, 2024 and $0 during the comparable periods in 2023 and is included as
a component of total interest expense recognized on the Consolidated Statements of Operations.
13. Leases
The Company has entered into operating leases
for its office facilities (including its corporate headquarters) and equipment. The Company has no finance leases. The following table
provides additional information regarding the Company’s leases:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024 2023 2024 2023
Lease cost:
Operating lease cost $ 328 $ 324 $ 976 $ 963
Short-term lease cost 65 70 205 191
Total lease cost $ 393 $ 394 $ 1,181 $ 1,154
Other information:
Cash paid for amounts included in the measurement of operating liabilities (operating leases) $ 328 $ 301 $ 991 $ 955
Right-of-use assets obtained in exchange for new operating lease liabilities n/a
n/a
n/a
n/a
Weighted-average remaining lease term (in years) — operating leases 1.1 0.7 1.1 0.7
Weighted-average discount rate — operating leases 5.7 % 6.0 % 5.7 % 6.0 %
None of the Company’s leases include variable
payments, residual value guarantees or any restrictions or covenants relating to the Company’s ability to pay dividends or incur
additional financing obligations.
The following table discloses future minimum
lease payments at September 30, 2024 with respect to the Company’s operating lease liabilities:
Remainder of 2024
$ 662
2025
769
2026
186
Total future minimum lease payments (undiscounted)
$ 1,617
The following table reconciles the future minimum
lease payments (disclosed above) at September 30, 2024 to the operating lease liabilities recognized in the Company’s Consolidated
Balance Sheets:
Amounts recognized in the Company’s Consolidated Balance Sheets
Lease liability — short term
$ 950
Lease liability — long term
270
Subtotal
1,220
Difference between undiscounted and discounted cash flows
397
Total future minimum lease payments (undiscounted)
$ 1,617
14. Contingencies
The Company may be subject to reviews, inspections
and investigations by regulatory authorities as well as legal proceedings arising in the ordinary course of business.
SEC ESG Settlement
On August 5, 2024, WTAM received a Wells Notice
from the staff (the “Staff”) of the SEC advising WTAM that the Staff had made a preliminary determination to recommend that
the SEC file an enforcement action against WTAM alleging violations of certain provisions of the U.S. federal securities laws relating
to three exchange-traded series of WisdomTree Trust managed by WTAM that pursued ESG-focused strategies (collectively, the “Funds”).
The Funds, which were launched in March 2020 and were liquidated in February 2024, collectively had monthly average cumulative assets
under management of approximately $ 119 million throughout their lifetime as ESG-named funds.
Without admitting or denying the SEC’s
allegations, WTAM agreed to resolve the matter by consenting to the entry of an Order by the SEC, which was announced publicly on October
21, 2024, in which WTAM agreed to cease and desist from committing or causing any violations and any future violations of Sections 206(2)
and 206(4) of the Investment Advisers Act of 1940, as amended, Rules 206(4)-7 and 206(4)-8 thereunder, and Section 34(b) of the Investment
Company Act of 1940, as amended, and to pay a civil money penalty of $ 4,000 (the “SEC ESG Settlement”). This amount has been
reported in other losses, net on the Consolidated Statements of Operations during the three and nine months ended September 30, 2024.
23
Table of Contents
Excluding the penalty, the Company expects that
all legal and other related expenses incurred by WTAM in connection with the matter will be covered by insurance, less a $ 1,000 deductible.
These expected covered expenses totaled $ 3,661 and $ 4,114 , respectively, during the three and nine months ended September 30, 2024 and
have been reported in other revenue on the Consolidated Statements of Operations.
Closure of the WisdomTree WTI Crude Oil 3x Daily Leveraged
ETP
Between December 2020 and March 2022,
WMAI, WTMAML, WTUK and/or WisdomTree Ireland Limited (“WT Ireland”) were served with seven separate writs of summons
to appear before the Courts of Milan, Udine or Turin, Italy by investors seeking damages resulting from the closure of the
WisdomTree WTI Crude Oil 3x Daily Leveraged ETP (“3OIL”) in March 2020. The product was dependent on the receipt of
payments from a swap provider to satisfy payment obligations to the investors. Due to an extreme adverse move in oil futures
relative to the oil futures’ closing price, the swap contract underlying 3OIL was terminated by the swap provider, which
resulted in the compulsory redemption of 3OIL, all in accordance with the prospectus.
Since February 2022, five of the seven
actions have been resolved in the Company’s favor, of which two are subject to appeal. Total damages sought by all investors
related to the two remaining open and two appealed claims, including an appealed claim for total damages of € 7,830 ($ 8,740 ),
were approximately € 19,130 ($ 21,360 ) at September 30, 2024.
Additionally, in July 2023, WT Ireland received
a letter from counsel on behalf of additional investors seeking damages of up to approximately € 8,350 ($ 9,320 ) resulting from the
closure of 3OIL. The claim is in its preliminary stages and a writ of summons has not been served.
The Company continues to assess the open claims
with its external counsel. The Company expects that losses, if any, arising from these claims will be covered under its insurance policies,
less a $ 500 deductible. An accrual has not been made with respect to these matters at September 30, 2024 and December 31, 2023.
15. Variable Interest Entities
VIEs are entities with any of the following
characteristics: (i) the entity does not have enough equity to finance its activities without additional financial support; (ii) the equity
holders, as a group, lack the characteristics of a controlling financial interest; or (iii) the entity is structured with non-substantive
voting rights.
Consolidation of a VIE is required for the party
deemed to be the primary beneficiary, if any. The primary beneficiary is the party who has both (a) the power to direct the activities
of a VIE that most significantly impact the entity’s economic performance and (b) an obligation to absorb losses of the entity or
a right to receive benefits from the entity that could potentially be significant to the entity. The Company is not the primary beneficiary
of any entities in which it has a variable interest as it does not have the power to direct the activities that most significantly impact
the entities’ economic performance. Such power is conveyed through the entities’ boards of directors and the Company does
not have control over the boards.
The following table presents information about
the Company’s variable interests in non-consolidated VIEs:
September 30,
2024
December 31,
2023
Carrying Amount — Assets:
Fnality Series B-1 Preference Shares (Note 7)
$ 8,764
$ 9,684
Maximum exposure to loss
$ 8,764
$ 9,684
24
Table of Contents
16. Revenues from Contracts with Customers
The following table presents the Company’s
total revenues from contracts with customers:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Revenues from contracts with customers:
Advisory fees
$ 101,659
$ 86,598
$ 293,098
$ 246,239
Other revenues
11,509
3,825
23,942
11,952
Total operating revenues
$ 113,168
$ 90,423
$ 317,040
$ 258,191
The Company recognizes revenues from contracts
with customers when the performance obligation is satisfied, which is when the promised services are transferred to the customer. A service
is considered to be transferred when the customer obtains control, which is represented by the transfer of rights with regard to the service.
Transfer of control happens either over time or at a point in time. When a performance obligation is satisfied over time, an entity is
required to select a single method of measuring progress for each performance obligation that depicts the entity’s performance in
transferring control of services to the customer.
A significant portion of the Company’s
revenues from contracts with customers are derived primarily from investment advisory agreements with related parties (Note 17). These
advisory fees are recognized over time, are earned from the Company’s ETPs and are calculated based on a percentage of the ETPs’
average daily net assets. There is no significant judgment in calculating amounts due which are invoiced monthly in arrears and are not
subject to any potential reversal. Progress is measured using the practical expedient under the output method resulting in the recognition
of revenue in the amount for which the Company has a right to invoice.
There are no contract assets or liabilities
that arise in connection with the recognition of advisory fee revenue. In addition, there are no costs incurred to obtain or fulfill the
contracts with customers, all of which are investment advisory agreements with related parties.
Other revenues includes revenues the Company
earns from swap providers associated with certain of the Company’s European listed ETPs, the nature of which are based on a percentage
of the ETPs’ average daily net assets. The Company also earns transaction-based income on flows associated with certain European
listed ETPs. There is no significant judgment in calculating amounts due, which are invoiced monthly or quarterly in arrears and are not
subject to any potential reversal. Progress is measured using the practical expedient under the output method resulting in the recognition
of revenue in the amount for which the Company has a right to invoice.
Geographic Distribution of Revenues
The following table presents the Company’s
total revenues geographically as determined by where the respective management companies reside:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Revenues from contracts with customers:
United States
$ 76,312
$ 57,988
$ 212,024
$ 160,477
Jersey
30,965
28,196
88,692
86,407
Ireland
5,891
4,239
16,324
11,307
Total operating revenues
$ 113,168
$ 90,423
$ 317,040
$ 258,191
17. Related Party Transactions
Investment Advisory Agreements
The Company’s revenues are derived primarily
from investment advisory agreements with related parties. Under these agreements, the Company has licensed to related parties the use
of certain of its own indexes for the U.S. WisdomTree ETFs, WisdomTree Digital Funds and WisdomTree UCITS ETFs. The relevant boards of
trustees or boards of directors (including certain officers of the Company) of each of the related parties is primarily responsible for
overseeing the management and affairs of the entities for the benefit of their respective stakeholders and have contracted with the Company
to provide for general management and administration services. The Company is also responsible for certain expenses of the related parties,
including the cost of transfer agency, custody, fund administration and accounting, legal, audit, and other non-distribution services,
excluding extraordinary expenses, taxes and certain other expenses, which are included in fund management and administration in the Consolidated
Statements of Operations. In exchange, the Company receives fees based on a percentage of the ETPs’ and the Digital Funds’
average daily net assets. A majority of the independent members of the respective board of trustees or board of directors are required
to initially and annually (after the first two years) approve the advisory agreements of the U.S. WisdomTree ETFs and the WisdomTree Digital
Funds and these agreements may be terminated by such board of trustees or board of directors upon notice.
25
Table of Contents
The following table summarizes accounts receivable
from related parties which are included as a component of accounts receivable in the Consolidated Balance Sheets:
September 30,
2024
December 31,
2023
Receivable from WTT
$ 23,986
$ 21,226
Receivable from ManJer Issuers
5,013
4,411
Receivable from WMAI and WTICAV
4,765
2,874
Total
$ 33,764
$ 28,511
The allowance for credit losses on accounts
receivable from related parties is insignificant when applying historical loss rates, adjusted for current conditions and supportable
forecasts, to the amounts outstanding in the table above. Amounts outstanding are all invoiced in arrears, are less than 30 days aged
and are collected shortly after the applicable reporting period.
The following table summarizes revenues from
advisory services provided to related parties:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Advisory services provided to WTT
$ 72,201
$ 57,656
$ 206,478
$ 159,595
Advisory services provided to ManJer Issuers
23,567
24,703
70,296
75,337
Advisory services provided to WMAI and WTICAV
5,891
4,239
16,324
11,307
Total
$ 101,659
$ 86,598
$ 293,098
$ 246,239
Investments in WisdomTree Products
The Company also has investments in certain
WisdomTree products of approximately $ 81,202 and $ 52,566 at September 30, 2024 and December 31, 2023, respectively. This includes $ 20,524
and $ 18,308 , respectively, of seed investments in certain affiliated Digital Funds advised by WT Digital Management, referred to herein
as “other assets–seed capital.” The Company also has invested an additional $ 6,000 in the WisdomTree Government Money
Market Digital Fund at September 30, 2024.
Net unrealized and realized gains related to
trading WisdomTree products were $ 554 and $ 2,278 , respectively, during the three and nine months ended September 30, 2024 and ($ 591 ) and
$ 250 , respectively, during the comparable periods in 2023. Such gains are recorded in other losses, net on the Consolidated Statements
of Operations.
18. Stock-Based Awards
On July 15, 2022, the Company’s stockholders
approved the 2022 Equity Plan under which the Company may issue up to 16,000,000 shares of common stock (less one share for every share
granted under the 2016 Equity Plan since March 31, 2022 and inclusive of shares available under the 2016 Equity Plan as of March 31, 2022)
in the form of stock options and other stock-based awards.
The Company grants equity awards to employees
and directors, which include restricted stock awards (“RSAs”), restricted stock units (“RSUs”), including deferred
RSUs to non-employee directors, performance-based restricted stock units (“PRSUs”) and stock options. Certain awards described
below are subject to acceleration under certain conditions.
Stock options: Generally issued for
terms of ten years and may vest after at least one year of service and have an exercise price equal to the Company’s stock price
on the grant date. The Company estimates the fair value of stock options (when granted) using the Black-Scholes option pricing model.
RSAs/RSUs: Awards are valued based on the Company’s stock price on grant date and generally vest ratably, on an annual basis, over three
years. For non-employee directors, such awards generally vest on the one-year anniversary of the grant date.
Deferred RSUs: Awards are valued based
on the Company’s stock price on grant date and generally vest on the one-year anniversary of the grant date. The awards are issued
pursuant to the Company’s Non-Employee Director Deferred Compensation Program, and are settled based on timing elected by the recipient
in advance.
PRSUs: These awards cliff vest three years from the grant date and contain a market condition whereby the number of PRSUs ultimately vesting
is tied to how the Company’s total shareholder return (“TSR”) compares to a peer group of other publicly traded asset
managers over the three-year period. A Monte Carlo simulation is used to value these awards.
26
Table of Contents
The number of PRSUs vesting ranges from 0% to 200% of the
target number of PRSUs granted, as follows:
● If the relative TSR is below the
25 th percentile, then 0% of the target number of PRSUs granted will vest;
● If the relative TSR is
at the 25 th percentile, then 50% of the target number of PRSUs granted will vest;
● If the relative TSR is above the
25 th percentile, then linear scaling is applied such that the percent of the target number of PRSUs vesting is 100% at the
50 th percentile and capped at 200% of the target number of PRSUs granted for performance at the 85 th percentile;
and
● If the Company’s TSR is
negative, the target number of PRSUs vesting is capped at 100% regardless of the relative TSR percentile.
Stock-based compensation expense was $ 5,197
and $ 15,952 , respectively, during the three and nine months ended September 30, 2024 and $ 3,916 and $ 12,422 , respectively, during the
comparable periods in 2023.
A summary of unrecognized stock-based compensation
expense and average remaining vesting period is as follows:
September 30, 2024
Unrecognized
Stock-Based
Compensation
Weighted-Average
Remaining Vesting
Period (Years)
Employees and directors $ 22,861 1.03
A summary of stock-based compensation award activity
(shares) during the three months ended September 30, 2024 is as follows:
RSA
RSU
PRSU
Balance at July 1, 2024
4,906,159
268,384
1,398,289
Granted
—
444
4,395
Vested
( 27,625 )
—
—
Forfeited
( 49,111 )
( 1,140 )
—
Balance at September 30, 2024
4,829,423
267,688 (1)
1,402,684
_____________________________
(1) Includes 103,228 deferred RSUs that have vested.
19. Stockholder Rights Plan
On March 17, 2023, the Board of Directors of
the Company adopted a stockholder rights plan, as set forth in the Stockholder Rights Agreement, dated March 17, 2023, between the Company
and Continental Stock Transfer & Trust Company, as Rights Agent, as amended by Amendment No. 1 thereto, dated May 4, 2023 (“Amendment
No. 1”), Amendment No. 2 thereto, dated May 10, 2023 (“Amendment No. 2”), Amendment No. 3 thereto, dated March 18, 2024
(“Amendment No. 3”), Amendment No. 4 thereto, dated March 25, 2024 (“Amendment No. 4”), and Amendment No. 5 thereto,
dated April 30, 2024 (“Amendment No. 5”) (as amended, the “Stockholder Rights Agreement”). At the Company’s
2024 annual meeting of stockholders held on June 12, 2024, the Company’s stockholders ratified the adoption by the Board of Directors
of the extension of the Stockholder Rights Agreement.
On March 18, 2024, the Company entered into
Amendment No. 3, which extended the Stockholder Rights Agreement, such that the Rights will now expire on the close of business on March
17, 2025. Amendment No. 3 also changed the definition of “Exercise Price” in the Stockholder Rights Agreement from $ 32.00
to $ 45.00 per Unit (as defined below) to account for the difference in share price between when the Stockholder Rights Agreement was originally
adopted and when it was extended.
Pursuant to the terms of the Stockholder Rights
Agreement, the Board of Directors declared a dividend distribution of (i) one Right (as defined below) for each outstanding share of common
stock, par value $ 0.01 per share, of the Company’s common stock and (ii) 1,000 Rights for each outstanding share of the Company’s
Series A Preferred Stock, to stockholders of record as of the close of business on March 28, 2023 (the “Record Date”). In
addition, one Right will automatically attach to each share of common stock and 1,000 Rights will automatically attach to each share of
Series A Preferred Stock, in each case, issued between the Record Date and the earlier of the Distribution Date (as defined below) and
the expiration date of the Rights. Each “Right” entitles the registered holder thereof to purchase from the Company a unit
consisting of one ten-thousandth of a share (a “Unit”) of Series B Junior Participating Cumulative Preferred Stock, par value
$ 0.01 per share, of the Company (the “Series B Preferred Stock”) at a cash exercise price of $ 45.00 per Unit (the “Exercise
Price”), subject to adjustment, under certain conditions specified in the Stockholder Rights Agreement and summarized below.
27
Table of Contents
Initially, the Rights are not exercisable and
are attached to and trade with all shares of common stock and Series A Preferred Stock outstanding as of, and issued subsequent to, the
Record Date. The Rights will separate from the common stock and Series A Preferred Stock and will become exercisable upon the earlier
of (i) the close of business on the tenth calendar day following the first public announcement that a person or group of affiliated or
associated persons (an “Acquiring Person”) has acquired beneficial ownership of 10 % (or 20 % in the case of passive stockholders
or “13G Investors,” as defined in the Stockholder Rights Agreement) or more of the outstanding shares of common stock, other
than as a result of repurchases of stock by the Company or certain inadvertent actions by a stockholder (the date of such announcement
being referred to as the “Stock Acquisition Date”), or (ii) the close of business on the tenth business day (or such later
day as the Board of Directors may determine) following the commencement of a tender offer or exchange offer that could result upon its
consummation in a person or group becoming an Acquiring Person (the earlier of such dates being herein referred to as the “Distribution
Date”). A person or group who beneficially owned 10% or more (or 20% or more in the case of 13G Investors) of the Company’s
outstanding common stock prior to the first public announcement by the Company of the adoption of the Stockholder Rights Agreement will
not trigger the Stockholder Rights Agreement so long as they do not acquire beneficial ownership of any additional shares of common stock
at a time when they still beneficially own 10% or more (or 20% or more in the case of 13G Investors) of such common stock, subject to
certain exceptions as set forth in the Stockholder Rights Agreement.
For purposes of the Stockholder Rights Agreement,
beneficial ownership is defined to include ownership of securities that are subject to a derivative transaction and acquired derivative
securities. Swaps dealers unassociated with any control intent or intent to evade the purposes of the Stockholder Rights Agreement are
excepted from such imputed beneficial ownership. Pursuant to Amendment No. 1, beneficial ownership did not include the right to vote pursuant
to any agreement, arrangement or understanding with respect to voting on the proposal to approve and ratify the Stockholder Rights Agreement
presented to the Company’s stockholders at the Company’s 2023 annual meeting of stockholders. Pursuant to Amendment No. 2,
the parties to the SPA Agreement are not deemed to be “Acquiring Persons” solely by virtue of, or as a result of, the parties’
entry into the SPA Agreement, the issuance of the Series C Preferred Stock to GBH, and the performance or consummation of any of the other
transactions contemplated by the SPA Agreement, among other conditions, under the terms and conditions set forth in Amendment No. 2. Pursuant
to Amendment No. 4, beneficial ownership excludes the right to vote pursuant to any agreement, arrangement or understanding with respect
to voting (i) arising solely from a revocable proxy or consent given in response to a public proxy or consent solicitation, or exempt
solicitation, made pursuant to a written proxy or consent solicitation statement filed with the SEC and that is not also then reportable
on Schedule 13D under the Exchange Act, or (ii) on a proposal to approve and ratify the Stockholder Rights Agreement (as amended from
time to time), including any amendment thereto or extension thereof, presented to the Company’s stockholders at any annual or special
meeting of the Company’s stockholders (including any adjournments or postponements thereof). Pursuant to Amendment No. 5, the Stockholder
Rights Agreement was amended to (a) remove language stating that (i) the Company has the “exclusive” power and authority to
administer the Stockholder Rights Agreement and (ii) all actions, calculations, interpretations and determinations necessary or advisable
for the administration of the Stockholder Rights Agreement done or made by the Board of Directors of the Company in good faith are final,
conclusive and binding on all parties, and (b) provide that nothing in the Stockholder Rights Agreement shall be deemed to limit or eliminate
the fiduciary duties of the Board of Directors under applicable law.
In the event that a Stock Acquisition Date occurs,
proper provision will be made so that each holder of a Right (other than an Acquiring Person or its associates or affiliates, whose Rights
shall become null and void) will thereafter have the right to receive upon exercise, in lieu of a number of shares of Series B Preferred
Stock, that number of shares of common stock of the Company (or, in certain circumstances, including if there are insufficient shares
of common stock to permit the exercise in full of the Rights, Units of Series B Preferred Stock, other securities, cash or property, or
any combination of the foregoing) having a market value of two times the Exercise Price of the Right (such right being referred to as
the “Subscription Right”). In the event that, at any time following the Stock Acquisition Date, (i) the Company consolidates
with, or merges with and into, any other person, and the Company is not the continuing or surviving corporation, (ii) any person consolidates
with the Company, or merges with and into the Company and the Company is the continuing or surviving corporation of such merger and, in
connection with such merger, all or part of the shares of common stock are changed into or exchanged for stock or other securities of
any other person or cash or any other property, or (iii) 50 % or more of the Company’s assets or earning power is sold, mortgaged
or otherwise transferred, each holder of a Right (other than an Acquiring Person or its associates or affiliates, whose Rights shall become
null and void) will thereafter have the right to receive, upon exercise, common stock of the acquiring company having a market value equal
to two times the Exercise Price of the Right (such right being referred to as the “Merger Right”). The holder of a Right will
continue to have the Merger Right whether or not such holder has exercised the Subscription Right. Rights that are or were beneficially
owned by an Acquiring Person may (under certain circumstances specified in the Stockholder Rights Agreement) become null and void.
The Rights may be redeemed in whole, but not
in part, at a price of $ 0.01 per Right (payable in cash, common stock or other consideration deemed appropriate by the Board of Directors)
by the Board of Directors only until the earlier of (i) the time at which any person becomes an Acquiring Person or (ii) the expiration
date of the Stockholder Rights Agreement. Immediately upon the action of the Board of Directors ordering redemption of the Rights, the
Rights will terminate and thereafter the only right of the holders of Rights will be to receive the redemption price.
The Stockholder Rights Agreement may be amended
by the Board of Directors in its sole discretion at any time prior to the time at which any person becomes an Acquiring Person. After
such time the Board of Directors may, subject to certain limitations set forth in the Stockholder Rights Agreement, amend the Stockholder
Rights Agreement only to cure any ambiguity, defect or inconsistency, to shorten or lengthen any time period, or to make changes that
do not adversely affect the interests of Rights holders (excluding the interests of an Acquiring Person or its associates or affiliates).
28
Table of Contents
Until a Right is exercised, the holder will
have no rights as a stockholder of the Company (beyond those as an existing stockholder), including the right to vote or to receive dividends.
While the distribution of the Rights will not be taxable to stockholders or to the Company, stockholders may, depending upon the circumstances,
recognize taxable income in the event that the Rights become exercisable for shares of common stock, other securities of the Company,
other consideration or for common stock of an acquiring company.
The Stockholder Rights Agreement provides the
holders of the common stock with the ability to exempt an offer to acquire, or engage in another business combination transaction involving,
the Company that is deemed a “Qualifying Offer” (as defined in the Stockholder Rights Agreement) from the terms of the Stockholder
Rights Agreement. A Qualifying Offer is, in summary, an offer determined by a majority of the independent members of the Board to have
specific characteristics that are generally intended to preclude offers that are coercive, abusive or highly contingent. Among those characteristics
are that it be: (i) a fully financed all-cash tender offer or an exchange offer offering shares of common stock of the offeror, or a combination
thereof, for any and all of the common stock; and (ii) an offer that is otherwise in the best interests of the Company’s stockholders.
The Stockholder Rights Agreement provides additional characteristics necessary for an acquisition offer to be deemed a “Qualifying
Offer,” including if the consideration offered in a proposed transaction is stock of the acquiror.
Pursuant to the Stockholder Rights Agreement,
if the Company receives a Qualifying Offer and the Board of Directors has not redeemed the outstanding Rights or exempted such Qualifying
Offer from the terms of the Stockholder Rights Agreement or called a special meeting of stockholders (the “Special Meeting”)
for the purpose of voting on whether to exempt such Qualifying Offer from the terms of the Stockholder Rights Agreement, in each case
by the end of the 90 business day period following the commencement of such Qualifying Offer, provided such offer remains a Qualifying
Offer during such period, the holders of 10 % of the common stock may request that the Board call a Special Meeting to vote on a resolution
authorizing the exemption of the Qualifying Offer from the terms of the Stockholder Rights Agreement. If such a Special Meeting is not
held by the 90th business day following the receipt of such a request from stockholders to call a Special Meeting, the Qualifying Offer
will be deemed exempt from the terms of the Stockholder Rights Agreement on the 10th business day thereafter.
20. Earnings Per Share
The following tables set forth reconciliations
of the basic and diluted (loss)/earnings per share computations for the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Basic Earnings per Share
2024
2023
2024
2023
Net (loss)/income
$ ( 4,485 )
$ 12,984
$ 39,385
$ 83,469
Less: Loss on repurchase of Series A Preferred Stock
( 11,375 )
—
( 11,375 )
—
Less: Income distributed to participating securities
( 2,331 )
( 889 )
( 3,255 )
( 1,884 )
Less: Undistributed income allocable to participating securities
—
( 1,309 )
( 1,096 )
( 9,619 )
Net (loss)/income available to common stockholders — Basic EPS
$ ( 18,191 )
$ 10,786
$ 23,659
$ 71,966
Weighted average common shares (in thousands)
143,929
145,284
145,756
144,505
Basic (loss)/earnings per share
$ ( 0.13 )
$ 0.07
$ 0.16
$ 0.50
29
Table of Contents
Three Months Ended
September 30,
Nine Months Ended
September 30,
Diluted Earnings per Share
2024
2023
2024
2023
Net (loss)/income available to common stockholders
$ ( 18,191 )
$ 10,786
$ 23,659
$ 71,966
Add back: Undistributed income allocable to participating securities
—
1,309
1,096
9,619
Less: Reallocation of undistributed income allocable to participating securities considered potentially dilutive
—
( 1,286 )
( 900 )
( 9,446 )
Net (loss)/income available to common stockholders — Diluted EPS
$ ( 18,191 )
$ 10,809
$ 23,855
$ 72,139
Weighted Average Diluted Shares (in thousands):
Weighted average common shares
143,929
145,284
145,756
144,505
Dilutive effect of common stock equivalents, excluding participating securities
—
3,148
4,324
3,067
Weighted average diluted shares, excluding participating securities (in thousands)
143,929
148,432
150,080
147,572
Diluted (loss)/earnings per share
$ ( 0.13 )
$ 0.07
$ 0.16
$ 0.49
Diluted (loss)/earnings per share presented
above is calculated using the two-class method as this method results in the lowest diluted earnings per share amount for common stock.
There were no antidilutive non-participating common stock equivalents for the three months ended September 30, 2024 and 2023 and the nine
months ended September 30, 2024. Total antidilutive non-participating common stock equivalents were 2 for the nine months ended September
30, 2023 (shares herein are reported in thousands).
There were no potential common shares associated
with the conversion options embedded in the Convertible Notes included in weighted average diluted shares for the three months ended September
30, 2024 as the Company reported a net loss. There were also no potential common shares during the nine months ended September 30, 2024
and the three and nine months ended September, 30, 2023 as the Company’s average stock price was lower than the conversion price.
The following table reconciles weighted average
diluted shares as reported on the Company’s Consolidated Statements of Operations for the three and nine months ended September
30, 2024 and 2023, which are determined pursuant to the treasury stock method, to the weighted average diluted shares used to calculate
diluted (loss)/earnings per share as disclosed in the table above:
Three Months Ended
September 30,
Nine Months Ended
September 30,
Reconciliation of Weighted Average Diluted Shares (in thousands)
2024
2023
2024
2023
Weighted average diluted shares as disclosed on the Consolidated Statements of Operations
143,929 (1)
177,140
162,691
169,997
Less: Participating securities
Weighted average shares of common stock issuable upon conversion of the Series A Preferred Stock (Note 11)
—
( 14,750 )
( 12,112 )
( 14,750 )
Weighted average shares of common stock issuable upon conversion of the Series C Preferred Stock (Note 9)
—
( 13,087 )
—
( 6,903 )
Potentially dilutive restricted stock awards
—
( 871 )
( 499 )
( 772 )
Weighted average diluted shares used to calculate diluted earnings per share as disclosed in the table above
143,929
148,432
150,080
147,572
_______________________________________
(1) Excludes 7,540 participating securities and 5,276 potentially dilutive non-participating common stock equivalents for the three months
ended September 30, 2024, as the Company reported a net loss for the period (shares herein are reported in thousands).
21. Income Taxes
Effective Income Tax Rate – Three and Nine Months Ended
September 30, 2024
The Company’s effective income tax rate
during the three months ended September 30, 2024 was 216.0 %, resulting in income tax expense of $ 8,351 . The effective income tax rate
differs from the federal statutory tax rate of 21 % primarily due to non-deductible loss on extinguishment of convertible notes, a non-deductible
civil money penalty of $ 4,000 relating to the SEC ESG Settlement and non-deductible executive compensation. These items were partly offset
by a lower tax rate on foreign earnings.
The Company’s effective income tax rate
during the nine months ended September 30, 2024 was 35.6 % resulting in income tax expense of $ 21,819 . The effective income tax rate differs
from the federal statutory tax rate of 21 % primarily due to non-deductible loss on extinguishment of convertible notes, a non-deductible
civil money penalty of $ 4,000 relating to the SEC ESG Settlement and non-deductible executive compensation. These items were partly offset
by a lower tax rate on foreign earnings.
30
Table of Contents
Effective Income Tax Rate – Three and Nine Months Ended
September 30, 2023
The Company’s effective income tax rate
during the three months ended September 30, 2023 was 31.0 %, resulting in income tax expense of $ 5,836 . The effective income tax rate differs
from the federal statutory tax rate of 21 % primarily due to an increase in the deferred tax asset valuation allowance on losses recognized
on the Company’s investments and non-deductible executive compensation.
The Company’s effective income tax rate
during the nine months ended September 30, 2023 was 11.4 %, resulting in income tax expense of $ 10,774 . The effective income tax rate differs
from the federal statutory tax rate of 21 % primarily due to a non-taxable gain on revaluation/termination of deferred consideration—gold
payments, a $ 1,353 reduction in unrecognized tax benefits (including interest and penalties) and a lower tax rate on foreign earnings.
These items were partly offset by a non-deductible loss on extinguishment of our convertible notes, an increase in the deferred tax asset
valuation allowance on losses recognized on our investments and non-deductible executive compensation.
Deferred Tax Assets
A summary of the components of the Company’s
deferred tax assets at September 30, 2024 and December 31, 2023 is as follows:
September 30,
2024
December 31,
2023
Deferred tax assets:
Capital losses
$ 22,825
$ 22,489
Accrued expenses
4,693
6,000
Stock-based compensation
2,097
2,468
NOLs—Foreign
1,261
1,502
Goodwill and intangible assets
752
895
Software capitalization
162
52
Operating lease liabilities
151
96
Unrealized losses
—
335
Foreign currency translation adjustment
—
146
NOLs—U.S.
—
127
Other
337
349
Total deferred tax assets
32,278
34,459
Deferred tax liabilities:
Unrealized gains
466
—
Fixed assets and prepaid assets
390
296
Foreign currency translation adjustment
264
—
Right of use assets—operating leases
151
96
Unremitted earnings—European subsidiaries
80
186
Total deferred tax liabilities:
1,351
578
Total deferred tax assets less deferred tax liabilities
30,927
33,881
Less: Valuation allowance
( 22,359 )
( 22,824 )
Deferred tax assets, net
$ 8,568
$ 11,057
Capital Losses – U.S.
The Company’s tax effected capital losses
at September 30, 2024 were $ 22,825 . These capital losses expire between the years 2024 and 2029.
Net Operating Losses – Europe
One of the Company’s European subsidiaries
generated net operating losses (“NOLs”) outside the U.S. These tax effected NOLs, all of which are carried forward indefinitely,
were $ 1,261 at September 30, 2024.
Valuation Allowance
The Company’s valuation allowance has
been established on its net capital losses, as it is more-likely-than-not that these deferred tax assets will not be realized.
31
Table of Contents
Income Tax Examinations
The Company is subject to U.S. federal income
tax as well as income tax of multiple state, local and certain foreign jurisdictions. As of September 30, 2024, with few exceptions, the
Company was no longer subject to income tax examinations by any taxing authority for the years before 2019.
Undistributed Earnings of Foreign Subsidiaries
ASC 740-30 Income Taxes provides guidance that
U.S. companies do not need to recognize tax effects on foreign earnings that are indefinitely reinvested. The Company repatriates earnings
of its foreign subsidiaries and therefore has recognized a deferred tax liability of $ 80 and $ 186 at September 30, 2024 and December 31,
2023, respectively.
22. Shares Repurchased
On February 22, 2022, the Company’s Board
of Directors approved an increase of $ 85,709 to the Company’s share repurchase program to $ 100,000 and extended the term for three
years through April 27, 2025 . Included under the Company’s share repurchase program are purchases to offset future equity grants
made under the Company’s equity plans and purchases made in open market or privately negotiated transactions. This authority may
be exercised from time to time, subject to regulatory considerations. The timing and actual number of shares repurchased will depend on
a variety of factors including price, corporate and regulatory requirements, market conditions and other corporate liquidity requirements
and priorities. The repurchase program may be suspended or terminated at any time without prior notice. Shares repurchased under this
program are returned to the status of authorized and unissued on the Company’s books and records.
The Company repurchased 5,704,023 and 6,800,301
shares, respectively, of its common stock under this program during the three and nine months ended September 30, 2024 and 4,566 and 635,653
shares, respectively, during the comparable periods in 2023. The aggregate cost of the shares repurchased during the three and nine months
ended September 30, 2024 was $ 55,050 and $ 62,870 , respectively, and the aggregate cost of the shares repurchased during the comparable
periods in 2023 was $ 30 and $ 3,570 , respectively. Shares repurchased under this program were returned to the status of authorized and
unissued on the Company’s books and records.
As of September 30, 2024, $ 33,535 remained under
this program for future purchases.
23. Goodwill and Intangible Assets
Goodwill
The table below sets forth goodwill which is
tested annually for impairment on November 30 th :
Total
Balance at January 1, 2024
$ 86,841
Changes
—
Balance at September 30, 2024
$ 86,841
Of the total goodwill of $ 86,841 at September
30, 2024, $ 85,042 is not deductible for tax purposes as the acquisitions that gave rise to the goodwill were structured as stock acquisitions.
The remainder of the goodwill is deductible for U.S. tax purposes.
Intangible Assets
The table below sets forth the Company’s
intangible assets which are tested annually for impairment on November 30 th :
Balance at September 30, 2024
Item
Gross Asset
Accumulated
Amortization
Net Asset
ETFS Acquisition
$ 601,247
$ —
$ 601,247
Software development
6,309
( 1,754 )
4,555
Balance at September 30, 2024
$ 607,556
$ ( 1,754 )
$ 605,802
Balance at December 31, 2023
Item
Gross Asset
Accumulated
Amortization
Net Asset
ETFS Acquisition
$ 601,247
$ —
$ 601,247
Software development
4,519
( 684 )
3,835
Balance at December 31, 2023
$ 605,766
$ ( 684 )
$ 605,082
32
Table of Contents
ETFS Acquisition (Indefinite-Lived)
In connection with the ETFS Acquisition, which
was completed on April 11, 2018 , the Company identified intangible assets valued at $ 601,247 related to the right to manage AUM through
customary advisory agreements. These intangible assets were determined to have indefinite useful lives and are not deductible for tax
purposes.
Software Development (Finite-Lived)
Internally-developed software is amortized over
a useful life of three years . The Company recognized amortization expense on internally-developed software of $ 384 and $ 1,070 , respectively,
during the three and nine months ended September 30, 2024 and $ 249 and $ 355 , respectively, during the comparable periods in 2023.
As of September 30, 2024, expected amortization
expense for the unamortized finite-lived intangible assets for the next five years and thereafter is as follows:
Remainder of 2024
$ 483
2025
2,068
2026
1,486
2027
518
2028 and thereafter
—
Total expected amortization expense
$ 4,555
The weighted-average remaining useful life of
the finite-lived intangible assets is 2.1 years.
24. Contingent Payments
Sale of Canadian ETF Business
During the three and nine months ended September
30, 2023, the Company recognized a gain of $ 0 and $ 1,477 , respectively, from remeasuring a contingent payment to its realizable value.
This gain was recorded in other losses, net.
25. Impairments
During the three and nine months ending September,
30, 2023, the Company recognized an impairment of $ 2,391 and $ 7,291 , respectively, on its investment in Securrency, Inc. to reduce the
carrying value of its investment to fair value.
During the three and nine months ended September
30, 2023, the Company recognized an impairment of $ 312 on its other investments.
26. Segment Information
The Company, through its subsidiaries in the
U.S. and Europe, is a global financial innovator, offering a well-diversified suite of ETPs, models, solutions and products leveraging
blockchain technology. The Company conducts business as a single operating segment as an ETP sponsor and asset manager, which is based
upon the Company’s current organizational and management structure, as well as information used by the CODM to allocate resources
and other factors. The accounting policies of the segment are the same as those described in Note 2.
The key measures of segment profit or loss that
the CODM uses to allocate resources and assess performance are the Company’s consolidated net income, as reported on the Consolidated
Statements of Operations, as well as adjusted operating income and adjusted operating income margin, which are exclusive of items that
are non-recurring or not core to the Company’s operating business.
33
Table of Contents
The table below discloses these key measures
and is inclusive of a reconciliation of the Company’s operating income and operating income margin as computed under U.S. GAAP to
the Company’s Non-GAAP adjusted operating income and adjusted operating income margin utilized by the CODM:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024
2023
2024
2023
Net (loss)/income
$ ( 4,485 )
$ 12,984
$ 39,385
$ 83,469
Adjusted Operating Income Margin
Operating revenues
$ 113,168
$ 90,423
$ 317,040
$ 258,191
Less: Legal expenses expected to be covered by insurance
( 3,661 )
—
( 4,114 )
—
Operating revenues, as adjusted
$ 109,507
$ 90,423
$ 312,926
$ 258,191
Operating income
$ 40,792
$ 26,705
$ 102,253
$ 61,457
Add back: Expenses incurred in response to an activist campaign
—
—
4,966
5,880
Adjusted operating income
$ 40,792
$ 26,705
$ 107,219
$ 67,337
Operating income margin
36.0 %
29.5 %
32.3 %
23.8 %
Adjusted operating income margin
37.3 %
29.5 %
34.3 %
26.1 %
Expenses incurred in response to an activist
campaign for the nine months ended September 30, 2024 and 2023 include $ 4,857 and $ 5,733 , respectively, of professional fees, and $ 109
and $ 147 , respectively, of other expenses.
All expense categories on the Consolidated Statements
of Operations are significant and there are no other significant segment expenses that would require disclosure. Assets provided to the
CODM are consistent with those reported on the Consolidated Balance Sheets with particular emphasis on the Company’s available liquidity,
including its cash, cash equivalents and restricted cash, financial instruments owned, accounts receivable and securities held-to-maturity,
reduced by current liabilities, seed capital and regulatory capital requirements.
There are no intra-entity sales or transfers
and no significant expense categories regularly provided to the CODM beyond those disclosed in the Consolidated Statements of Operations.
The CODM manages the business using consolidated expense information, adjusted for items that are non-recurring or not core to the Company’s
operating business as disclosed in the table above, as well as regularly provided budgeted or forecasted expense information for the single
operating segment.
Information related to the Company’s products
and services and geographical distribution of revenues is disclosed in Note 16.
27. Subsequent Events
The Company evaluated subsequent events through
the date of issuance of the accompanying consolidated financial statements. There were no events requiring disclosure.
34
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.