Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Management’s Conclusions Regarding Effectiveness
of Disclosure Controls and Procedures
Management conducted an evaluation
of the effectiveness of our “disclosure controls and procedures” (“Disclosure Controls”), as defined by Rules 13a-15(e) and
15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of December 31, 2024, the
end of the period covered by this Annual Report on Form 10-K, as required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act. The
Disclosure Controls evaluation was done under the supervision and with the participation of management, including our Chief Executive
Officer and Chief Financial Officer, based on the 2013 framework and criteria established by the Committee of Sponsoring Organizations
of the Treadway Commission. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly,
even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon
this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, due to deficiencies caused by a lack of segregation
of duties, our Disclosure Controls were not effective as of December 31, 2024, such that the information required to be disclosed
by us in reports filed under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified
in the SEC’s rules and forms and (ii) accumulated and communicated to our management, including our principal executive
and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding disclosure.
32
Management Report on Internal Controls over
Financial Reporting
Our management has identified
material weaknesses in our internal controls related to a lack of segregation of duties. Management continues to work with the Audit Committee
to discuss remediation efforts. Our management is currently considering looking for additional accounting and finance personnel to assist
in the remediation efforts.
Notwithstanding the foregoing,
our management, including our Chief Executive Officer and Chief Financial Officer, have concluded that the consolidated financial statements
included in this Annual Report on Form 10-K present fairly, in all material respects, our financial position, results of operations and
cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.
We may in the future identify
other material weaknesses or significant deficiencies in connection with our internal control over financial reporting. Material weaknesses
and significant deficiencies that may be identified in the future will need to be addressed as part of our quarterly and annual evaluations
of our internal controls over financial reporting under Sections 302 and 404 of the Sarbanes-Oxley Act. Any future disclosures of
a material weakness, or errors as a result of a material weakness, could result in a negative reaction in the financial markets and a
decrease in the price of our common stock.
Changes in Internal Control over Financial
Reporting.
None
Item 9B. Other Information
None .
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspections.
Not applicable.
33
PART III
Item 10. Directors, Executive Officers and
Corporate Governance
The following table presents
information with respect to our officers, directors and significant employees as of the date of filing of this Report:
Name
Age
Position(s)
Timothy A. Hannibal
55
President & Chief Executive Officer, Director
Chris Kohler
44
Chief Financial Officer
Michael Burke
67
Director
Troy Kirchenbauer
55
Director
Vincent Matozzo
40
Director
Background of Officers and Directors
The following is a brief account
of the education and business experience during at least the past five years of our officers and directors, indicating each person’s
principal occupation during that period, and the name and principal business of the organization in which such occupation and employment
were carried out.
Timothy A. Hannibal
Mr. Hannibal is a seasoned
technology executive and entrepreneur, with nearly 30 years’ experience in SaaS and cloud technology, driving revenue, go-to-market strategies,
business development and mergers and acquisitions. Mr. Hannibal joined the Company in January 2019 and currently serves as its
Chief Executive Officer. Prior to joining the Company, Mr. Hannibal was an employee at Primrose Solutions (the predecessor to SCWorx) which
he joined in September of 2016. At Primrose, Mr. Hannibal was responsible for overseeing marketing, sales and operations, including
executing the Company’s business plan. Mr. Hannibal has a successful track record of growth and management at both startup
and national companies.
Prior to joining Primrose,
Mr. Hannibal was the President and CEO of VaultLogix for thirteen years, a company he founded. VaultLogix was a private equity
sponsored leading SaaS company in the cloud backup industry before being acquired by J2 Global, a publicly traded technology company ($3.2b
market cap) focused on cloud services and digital media.
Chris Kohler
Mr. Kohler was appointed CFO
on November 1, 2020, at which time Mr. Hannibal resigned as Interim CFO. Mr. Kohler has over 15 years of experience serving in a wide
variety roles in the finance and accounting sectors. Mr. Kohler is the founder and CEO of Kohler Consulting, Inc., which he founded in
2012. The firm, through Mr. Kohler, provides outsourced CFO and advisory services to private and public companies, with a focus on small
cap and start-up businesses.
Michael Burke
Mr. Burke was formerly the
Executive Vice President and CFO of Prisma Health from 2018-2022. Prior to Prisma Health Mr. Burke served as CFO of NYU Langone Medical
Center from December 2008 to July 2018 and formerly served as CFO to Tufts New England Medical Center from 2004 to 2008 and was a practicing
CPA in New York through 2012. His experience with disaster recovery, large financial system integration projects, and mergers and acquisitions
at each institution provides valuable insights to clients as they manage in this ever-changing healthcare environment. Prior to Tufts,
Mr. Burke worked as the Chief Financial Officer of Duke University Hospital and was also a Senior Manager at KPMG. Mr. Burke graduated
from St. John Fisher University with a BS, Accounting.
34
Troy Kirchenbauer
Mr. Kirchenbauer is a seasoned
executive with over two decades of experience driving digital transformation, product innovation, and data-driven decision-making in the
healthcare industry. Throughout his career, he has been at the forefront of creating technology solutions that address complex challenges
in supply chain management, business intelligence, and advanced analytics. Mr. Kirchenbauer is the founder of TWK Ventures LLC, where
he leads a healthcare data and analytics consulting practice. From 2018 to July 2023, he served as Senior Vice President of Digital Supply
at Vizient Inc., where he played a key role in developing a digital ecosystem to advance supply chain automation and analytics solutions.
As Senior Vice President of
Digital Supply Chain at Vizient, Mr. Kirchenbauer was instrumental in the development of a digital ecosystem designed to enhance supply
chain automation and provide advanced analytics solutions. His leadership played a pivotal role in managing over $230 billion in healthcare
supply spend, consolidating disparate data systems, and building e-commerce platforms that significantly improved operational efficiency
for healthcare organizations. Mr. Kirchenbauer’s work at Aptitude, where he built a cutting-edge B2B marketplace, further showcases
his capability in using data and analytics to drive substantial business growth, delivering over $50 million in new revenue within a few
years.
Mr. Kirchenbauer has a deep
understanding of the nuances in healthcare supply chains and expertise in building data management systems and analytics platforms. His
commitment to leveraging data for business transformation makes him an ideal leader for organizations focused on delivering innovative
analytics solutions that empower healthcare providers to make smarter, data-driven decisions.
Mr. Kirchenbauer graduated
from Texas A&M University of Commerce and has an MBA from the University of Dallas.
Vincent Matozzo
Mr. Matozzo is an innovative
strategist and leader recognized for driving results through effective supply chain strategies and product innovation. He is a dynamic
leader who drives change and delivers results for clients, corporations, and consortiums. He is passionate about automating processes
and delivering a superior customer experience while enabling teams. Mr. Matozzo is a subject matter expert in Lean and Agile process modeling,
with experience in all aspects of pre-award modeling to post-award monitoring, requisitioning to reimbursement- including data visualization
and procurement. He has expertise in technical execution and supply chain innovation and enjoys deploying initiatives in technology development
to continuously improve interoperability and operations. Mr. Matozzo is a featured speaker and expert in supply chain organizational development
and business continuity. He is skilled in designing and implementing innovative business models that produce dramatic results. Mr. Matozzo
has served in various supply chain capacities across manufacturing, aerospace, and healthcare at organizations including Yale New Haven
Health, Vizient, and NYU Langone Health.
Mr. Matozzo has served as the
CEO and Managing Partner of Paradigm Venture Group since 2020. Prior to that, he served as Director of Strategic Sourcing and Procurement
Operations for Yale New Haven Health from 2019 - 2021
Code of Business Conduct and Ethics
We have adopted a Code of Business
Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller
or persons performing similar functions and also to other employees. Our Code of Business Conduct can be found on our website at www.SCWorx.com.
Family Relationships
There are no family relationships
between any of our directors, executive officers or significant employees.
35
Involvement in Certain Legal Proceedings
During the past ten years,
none of our current officers, directors, significant employees or control persons have been involved in any legal proceedings as described
in Item 401(f) of Regulation S-K.
Board Composition
The Board of Directors currently
consists of four directors. Each director will serve in office until the next annual meeting of stockholders or until their successors
have been duly elected and qualified, or until the earlier of their death, resignation or removal.
Our certificate of incorporation
provides that that the number of authorized directors will be determined in accordance with our bylaws. Our bylaws provide that the number
of authorized directors shall be determined from time to time by a resolution of the Board of Directors, and any vacancies in our board
and newly created directorships may be filled only by our Board of Directors.
Term of Office
All of our directors are elected
on an annual basis to serve until the next annual meeting of shareholders or until the earlier of their death, resignation or removal.
Committees of the Board of Directors
Our Board of Directors has
established an audit committee, a compensation committee and a nominating and governance committee. Each of these committees operates
under a charter that has been approved by our Board of Directors.
Audit Committee
We have a separately-designated
standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. The Audit Committee has authority to
review our financial records, engage with our independent auditors, recommend policies with respect to financial reporting to the Board
of Directors and investigate all aspects of our business. The current members of our Audit Committee are Mr. Burke, Mr. Kirchenbauer and
Mr. Matozzo. Mr. Burke is the Chairman of the Audit Committee, and our board of directors has determined that Mr. Burke is an “Audit
Committee financial expert” and that all members of the Audit Committee are “independent” as defined by the rules of
the SEC and the Nasdaq rules and regulations. The Audit Committee operates under a written charter that is posted on our website at www.scworx.com.
Compensation Committee
The Compensation Committee
oversees our executive compensation and recommends various incentives for key employees to encourage and reward increased corporate financial
performance, productivity and innovation. The current members of our Compensation Committee are Mr. Kirchenbauer, Mr. Burke and Mr. Matozzo.
Mr. Kirchenbauer is the current Chairman of the Compensation Committee and our board of directors has determined that all of the members
of the Compensation Committee are “independent” as defined by the rules of the SEC and Nasdaq rules and regulations. The Compensation
Committee operates under a written charter that is posted on our website at www.scworx.com.
Nominating and Governance Committee
The Nominating and Corporate
Governance Committee identifies and nominates candidates for membership on the Board of Directors, oversees Board of Directors’
committees, advises the Board of Directors on corporate governance matters and any related matters required by the federal securities
laws. The current members of our Nominating and Corporate Governance Committee are Mr. Matozzo, Mr. Burke, and Mr. Kirchenbauer. Mr. Matozzo
is the Chairman of the Nominating and Corporate Governance Committee. Our board of directors has determined that all of the members of
the Nominating and Corporate Governance Committee are “independent” as defined by Nasdaq rules and regulations.
36
The Nominating and Governance
Committee will consider stockholder recommendations for candidates for the Board of Directors.
Our bylaws provide that, in
order for a stockholder’s nomination of a candidate for the board to be properly brought before an annual meeting of the stockholders,
the stockholder’s nomination must be delivered to the Secretary of our company no later than 120 days prior to the one-year anniversary
date of the prior year’s annual meeting.
Charters for all three committees
are available on our website at www.SCWorx.com.
Changes in Nominating Procedures
None.
Section 16(a) Beneficial Ownership Reporting
Compliance
Section 16(a) of the Exchange
Act requires our executive officers and directors and persons who beneficially own more than 10% of a registered class of our equity securities
to file with the SEC initial statements of beneficial ownership, statements of changes in beneficial ownership and annual statements of
changes in beneficial ownership with respect to their ownership of our securities, on Forms 3, 4 and 5, respectively. Executive officers,
directors and greater than 10% shareholders are required by SEC regulations to furnish us with copies of all Section 16(a) reports they
file.
Based solely on our review
of the copies of such reports received by us, and on written representations by our officers and directors regarding their compliance
with the applicable reporting requirements under Section 16(a) of the Exchange Act, and without conducting an independent investigation
of our own, we believe that with respect to the fiscal year ended December 31, 2024, our officers and directors, and all of the persons
known to us to beneficially own more than 10% of our common stock filed all required reports on a timely basis.
Item 11. Executive Compensation
The following summary compensation
table sets forth information concerning compensation for services rendered in all capacities during 2024 and 2023 awarded to, earned by
or paid to our executive officers.
Non-Equity
Stock
Option
Incentive
Plan
All Other
Fiscal
Salary
Bonus
Awards
Awards
Compensation
Compensation
Total
Name and Principal Position
Year
$
($)
($)
($)
($)
($)
($)
Timothy Hannibal (1)
2024
250,000
-
-
-
-
51,200
301,200
President, Chief Executive Officer and Director
2023
250,000
-
-
-
-
27,445
277,445
Chris Kohler (2)
2024
108,000
-
-
-
-
-
108,000
Chief Financial Officer
2023
108,000
-
-
-
-
4,000
112,000
(1) Mr.
Hannibal was hired as Chief Revenue Officer on February 1, 2019 and was appointed Interim Chief Financial Officer on June 10, 2020. On
August 10, 2020 Mr. Hannibal was appointed President and Chief Operating Officer. On May 28, 2021 Mr. Hannibal was appointed President
and Chief Executive Officer.
(2) Mr.
Kohler has served as Chief Financial Officer since November 1, 2020.
37
Directors’ Compensation
The following summary compensation
table sets forth information concerning compensation for services rendered in all capacities during 2024 and 2023 awarded to, earned by
or paid to our directors. The value attributable to any stock option awards reflects the grant date fair values of stock awards calculated
in accordance with ASC Topic 718.
Fees
Non-Equity
Earned or
Incentive
Paid in
Stock
Option
Plan
All Other
Fiscal
Cash
Bonus
Awards
Awards
Compensation
Compensation
Total
Name and Principal Position
Year
($)
($)
($)
($)
($)
($)
($)
Michael Burke (1)
2024
-
-
-
-
-
-
-
Chairman and Director
2023
-
-
-
-
-
-
-
Vincent Matozzo (2)
2024
-
-
-
-
-
-
-
Director
2023
-
-
-
-
-
-
-
Troy Kirchenbauer (3)
2024
-
-
-
-
-
-
-
Director
2023
-
-
-
-
-
-
-
Alton Irby (4)
2024
-
-
-
-
-
-
-
Former Chairman and Director
2023
-
-
-
-
-
-
-
Steven Horowitz (5)
2024
-
-
-
-
-
-
-
Former Director
2023
-
-
-
-
-
-
-
John Ferrara (6)
2024
-
-
-
-
-
-
-
Former Director
2023
-
-
27,977
-
-
-
27,977
(1) Michael
Burke was appointed as a Director on October 31, 2024.
(2) Vincent
Matozzo was appointed as a Director on August 17, 2023. Effective May 15, 2024, Mr Matozzo returned all previously received stock grants
to the Company.
(3) Troy
Kirchenbauer was appointed as a Director on October 31, 2024.
(4) Alton
Irby was appointed as a Director on March 16, 2021. Effective May 15, 2024, Mr Irby returned all previously received stock grants to
the Company. Mr Irby resigned as a Director effective October 31, 2024.
(5) Steven
Horowitz was appointed as a Director on August 11, 2021. Effective May 15, 2024, Mr Horowitz returned all previously received
stock grants to the Company. Mr Horowitz resigned as a Director effective October 31, 2024.
(6) John
Ferrara was appointed as a Director on August 11, 2021. Mr Ferrera resigned as a Director effective August 18, 2023.
38
Item 12. Security Ownership of Certain Beneficial
Owners and Management and Related Stockholder Matters
The following table sets forth
certain information regarding beneficial ownership of our common stock as of March 31, 2025: (i) by each of our directors, (ii) by each
of the named executive officers, (iii) by all of our executive officers and directors as a group, and (iv) by each person or entity known
by us to beneficially own more than five percent (5%) of any class of our outstanding shares. As of March 31, 2025, there were 2,105,755
shares of our common stock outstanding.
Amount and Nature of Beneficial Ownership as
of March 31, 2025 (1)
Common
Preferred
Options/
Percentage
Named Executive Officers and Directors
Stock
Stock
Warrants
Total
Ownership
Current
Timothy Hannibal
54,788
-
-
54,788
2.5 %
Chris Kohler
6,983
-
-
6,983
* %
Michael Burke
-
-
-
-
* %
Vincent Matozzo
-
-
-
-
* %
Troy Kirchenbauer
-
-
-
-
* %
Directors and Executive Officers as a Group (5 persons)
61,771
-
-
61,771
2.5 %
Former
Alton Irby
-
-
-
-
* %
Steven Horowitz
-
-
-
-
* %
John Ferrera
13,055
-
-
-
* %
* Represents
beneficial ownership of less than 1% of our outstanding stock.
(1) In
determining beneficial ownership of our common stock as of a given date, the number of shares shown includes shares of common stock that
may be acquired upon the exercise of stock options within 60 days of March 31, 2025. In determining the percent of common stock
owned by a person or entity on March 31, 2025, (a) the numerator is the number of shares of the class beneficially owned by such
person or entity, including shares which may be acquired within 60 days of March 31, 2025 upon the exercise of stock options, and
(b) the denominator is the sum of (i) the total shares of common stock outstanding on March 31, 2025 and (ii) the total number
of shares that the beneficial owner may acquire upon exercise of stock options within 60 days March 31, 2025. Unless otherwise indicated,
the address of each of the individuals and entities named below is c/o SCWorx Corp., 100 S Ashley Dr, Suite 100 Tampa, FL 33602.
Item 13. Certain Relationships and Related
Transactions, and Director Independence
Certain Relationships and Related Transactions
At December 31, 2024 and 2023
Company had aged payables that were due to officers in the amount of $149,838.
During September 2021, the
Company’s former CEO (also a significant shareholder) advanced $100,000 in cash to the Company for short term capital requirements.
This amount is non-interest bearing and payable upon demand. The Company had balances of $67,622 included in shareholder advance on the
Company’s consolidated balance sheets as of December 31, 2024 and 2023.
Between January 18, 2024 and
July 11, 2024, the Company’s CFO advanced an aggregate $128,479 in cash to the Company for short term capital requirements. As of
December 31, 2024, all advanced amounts have been repaid.
Director Independence
The rules of the Nasdaq Capital
Market, or the Nasdaq Rules, require a majority of a listed company’s board of directors to be composed of independent directors
within one year of listing. In addition, the Nasdaq Rules require that, subject to specified exceptions, each member of a listed company’s
audit, compensation and nominating and governance committees be independent. Under the Nasdaq Rules, a director will qualify as an independent
director only if, in the opinion of our Board of Directors, that person does not have a relationship that would interfere with the exercise
of independent judgment in carrying out the responsibilities of a director. The Nasdaq Rules also require that audit committee members
satisfy independence criteria set forth in Rule 10A-3 under the Exchange Act, as amended. In order to be considered independent for purposes
of Rule 10A-3, a member of an audit committee of a listed company may not, other than in his or her capacity as a member of the audit
committee, the board of directors, or any other board committee, accept, directly or indirectly, any consulting, advisory, or other compensatory
fee from the listed company or any of its subsidiaries or otherwise be an affiliated person of the listed company or any of its subsidiaries.
In considering the independence of compensation committee members, the Nasdaq Rules require that our Board of Directors must consider
additional factors relevant to the duties of a compensation committee member, including the source of any compensation we pay to the director
and any affiliations with our company.
39
Our Board of Directors undertook
a review of the composition of our Board of Directors and its committees and the independence of each director. Based upon information
requested from and provided by each director concerning his background, employment and affiliations, including family relationships, our
Board of Directors has determined that each of our directors other than Tim Hannibal, is independent based on the definition of independence
in the Nasdaq listing standards.
Item 14. Principal Accountant Fees and Services
The Audit Committee of the
Board of Directors has selected Astra Audit and Advisory, LLC (“Astra”), an independent registered public accounting firm,
to audit our consolidated financial statements for the years ended December 31, 2024 and 2023.
BF Borgers CPA PC served as
our independent registered public accounting firm from April 2021 through May 2024 at which time the US Securities and Exchange Commission
(“Commission”) entered an Order denying BF Borgers CPA PC (“BF Borgers”) the privilege of appearing or practicing
before the Commission as an accountant. The Company subsequently terminated BF Borgers as its independent registered public accounting
firm.
Principal Accountant Fees and Services
During 2024 and 2023, fees
for services provided by Astra Audit and Advisory, LLC were as follows:
For the year ended
December 31,
2024
2023
Audit Fees
$ 179,114
$ -
Audit-Related Fees
-
-
Tax Fees
-
-
All Other Fees
-
-
Total
$ 179,114
$ -
During 2024 and 2023, fees
for services provided by BF Borgers CPA PC were as follows:
For the year ended
December 31,
2024
2023
Audit Fees
$ 99,000
$ 192,500
Audit-Related Fees
-
-
Tax Fees
-
-
All Other Fees
-
-
Total
$ 99,000
$ 192,500
40
Audit Fees
Audit fees for 2024 and 2023
include amounts related to the audit of our annual consolidated financial statements and quarterly review of the consolidated financial
statements included in our Quarterly Reports on Form 10-Q.
Audit Related Fees
Audit Related Fees include
amounts related to accounting consultations and services.
Tax Fees
Tax Fees include fees billed
for tax compliance, tax advice and tax planning services.
All Other Fees
The Audit Committee pre-approves
all audit and permissible non-audit services provided by our independent registered public accounting firm. These services may include
audit services, audit-related services, tax and other services. Pre-approval is generally provided for up to one year, and any pre-approval
is detailed as to the particular service or category of services. The independent registered public accounting firm and management are
required to periodically report to the Audit Committee regarding the extent of services provided by the independent registered public
accounting firm in accordance with this pre-approval, and the fees for the services performed to date. The Audit Committee may also pre-approve
particular services on a case-by-case basis.
41
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a)
The following documents are filed as a part of this report:
(1)
Financial Statements . See Index to Consolidated Financial Statements, which appears on page F-1 hereof. The consolidated financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
(2)
Financial Statement Schedules . Schedules are omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedule or because the information required is given in the consolidated financial statements or the notes thereto.
(3)
Exhibits . The information required by this Item 15 is incorporated by reference to the Index to Exhibits accompanying this Annual Report on Form 10-K.
42
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
SCWorx Corp.
By:
/s/ Timothy Hannibal
Timothy Hannibal
President, Chief Executive Officer
March 31, 2025
By:
/s/ Chris Kohler
Chris Kohler
Chief Financial Officer
March 31, 2025
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant in the
capacities and on the dates indicated.
/s/ Timothy Hannibal
Timothy Hannibal
President, Chief Executive Officer, Director
March 31, 2025
/s/ Chris Kohler
Chris Kohler
Chief Financial Officer
March 31, 2025
/s/ Michael Burke
Michael Burke,
Chairman
March 31, 2025
/s/ Vincent Matazzo
Vincent Matazzo
Director
March 31, 2025
/s/ Troy Kirchenbauer
Trou Kirchenbauer
Director
March 31, 2025
43
Index to Consolidated Financial Statements
SCWorx Corp.
Consolidated Financial Statements
Page
Number
Report of Independent Registered Accounting Firm (PCAOB ID Number 6920 ) F-2
Consolidated balance sheets as of December 31, 2024 and 2023 F-4
Consolidated statements of operations for the years ended December 31, 2024 and 2023 F-5
Consolidated statements of changes in stockholders’ equity for the years ended December 31, 2024 and 2023 F-6
Consolidated statements of cash flows for the years ended December 31, 2024 and 2023 F-7
Notes to consolidated financial statements F-8
F- 1
Report
of Independent Registered Public Accounting Firm
To the Board of Directors and
Stockholders of SCWorx Corp.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of SCWorx Corp. (the Company) as of December 31, 2024 and 2023, and the related consolidated statements of operations,
changes in stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2024, and the related
notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows
for each of the years in the two-year period ended December 31, 2024, in conformity with accounting principles generally accepted in the
United States of America.
Substantial Doubt about the Company’s
ability to Continue as a Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company has incurred net losses and working
capital deficits. These factors, and the need for additional financing in order for the Company to meet its business plans raises substantial
doubt about the Company’s ability to continue as a going concern. Our opinion is not modified with respect to that matter.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
F- 2
Critical Audit Matters
The critical audit matters communicated below
are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion
on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
on the critical audit matters or on the accounts or disclosures to which they relate.
Impairment of Goodwill
As described in Note 3 to the Company’s
financial statements, the Company evaluates Goodwill for impairment at least once annually or more frequently if events or circumstances
indicate that the goodwill might be impaired. The Company first assesses qualitative factors to determine whether it is necessary to perform
the quantitative analysis. If, after assessing the totality of events or circumstances, the Company determines that it is not more likely
than not that the fair value of a reporting unit is less than its carrying value then quantitative goodwill impairment test is unnecessary.
The goodwill balance was $5,842,433 related to the SaaS reporting unit. The Company uses the discounted cash flow model to estimate
the fair value of the SaaS reporting unit, which requires management to make subjective estimates and assumptions related to forecasts
of future revenues. Changes in these assumptions could have a significant impact on either the fair value, the amount of any impairment
charge, or both. The fair value of the SaaS reporting unit exceeded its carrying value as of the measurement date and, therefore, no impairment
was recognized.
We identified the Company’s calculation
of the fair value of the reporting unit to assess the need for impairment as a critical audit matter. The principal considerations
for our determination of this critical audit matter related to the high degree of subjectivity in the Company’s judgments in determining
the qualitative and quantitative factors. Auditing these judgments and assumptions by the Company involves auditor judgment
due to the nature and extent of audit evidence and effort required to address these matters.
The primary procedures we performed to address
these critical audit matters included the following:
- We obtained Management’s calculations, forecasts, and conclusion and performed the following procedures:
o Reviewed calculations and forecasts, and evaluated the reasonableness of Management’s calculation,
forecast, and significant assumptions used by the Company, specifically related to revenue growth.
o Performed a sensitivity analysis on key inputs.
o Recalculated management’s fair value of the reporting unit.
o Developed a range of independent estimates of the fair value of the reporting unit and compared to the
fair value determined by Management.
We have served as the Company’s auditor since 2024.
Tampa, Florida
March 31, 2025
F- 3
SCWorx Corp.
Consolidated Balance Sheets
December 31,
December 31,
ASSETS
2024
2023
Current assets:
Cash
$ 106,654
$ 91,436
Accounts receivable, net
372,716
304,813
Prepaid expenses and other assets
24,008
39,533
Total current assets
503,378
435,782
Goodwill
5,842,433
5,842,433
Total assets
$ 6,345,811
$ 6,278,215
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable and accrued liabilities
$ 1,237,637
$ 1,738,364
Accounts payable and accrued liabilities - related party
149,838
149,838
Shareholder advance
67,622
67,622
Deferred revenue
354,083
378,583
Loans payable
27,369
-
Total current liabilities
1,836,549
2,334,407
Long-term liabilities:
Loans payable, net of current maturities
-
90,359
Convertible loans payable, net of discounts
19,660
-
Total long-term liabilities
19,660
90,359
Total liabilities
1,856,209
2,424,766
Commitments and contingencies (Note 8)
Stockholders’ equity:
Series A Convertible Preferred stock, $ 0.001 par value; 900,000 shares authorized; 39,810 shares issued and outstanding at December 31, 2024 and 2023
40
40
Common stock, $ 0.001 par value; 45,000,000 shares authorized; 1,859,525 and 1,232,333 shares issued and outstanding at December 31, 2024 and 2023, respectively
1,859
1,232
Additional paid-in capital
35,463,769
33,692,018
Accumulated deficit
( 30,976,066 )
( 29,839,841 )
Total stockholders’ equity
4,489,602
3,853,449
Total liabilities and stockholders’ equity
$ 6,345,811
$ 6,278,215
The accompanying notes are an integral part
of these consolidated financial statements.
F- 4
SCWorx Corp.
Consolidated Statements of Operations
For the years ended
December 31,
2024
2023
Revenue
$ 2,989,599
$ 3,804,943
Cost of revenue
2,243,614
2,535,865
Gross profit
745,985
1,269,078
Operating expenses:
Legal and professional
980,897
839,183
Salaries and wages
268,399
310,988
Stock compensation
-
361,363
General and administrative
756,115
1,208,206
Total operating expenses
2,005,411
2,719,740
Loss from operations
( 1,259,426 )
( 1,450,662 )
Other income (expense)
Interest expense
( 104,201 )
( 6,448 )
Gain on forgiveness of accounts payable
227,402
Impairment of goodwill
-
( 2,524,034 )
Total other income (expense)
123,201
( 2,530,482 )
Net loss before income taxes
( 1,136,225 )
( 3,981,144 )
Provision for (benefit from) income taxes
-
-
Net loss
$ ( 1,136,225 )
$ ( 3,981,144 )
Net loss per share, basic and diluted
$ ( 0.78 )
$ ( 3.86 )
Weighted average common shares outstanding, basic and diluted
1,458,691
1,032,666
The accompanying notes are an integral part
of these consolidated financial statements.
F- 5
SCWorx Corp.
Consolidated Statements of Changes in Stockholders’
Equity
Preferred Stock
Common stock
Additional paid-in
Subscriptions
Accumulated
Year ended December 31, 2024
Shares
$
Shares
$
capital
payable
deficit
Total
Balances, December 31, 2023
39,810
$ 40
1,232,333
$ 1,232
$ 33,692,018
$ -
$ ( 29,839,841 )
$ 3,853,449
Shares issued as settlement of accounts payable
-
-
157,639
158
271,673
-
-
271,831
Shares issued for legal settlement
-
-
235,328
235
359,112
-
-
359,347
Shares issued for vested restricted stock units
-
-
1,667
2
( 2 )
-
-
-
Shares issued for common stock placement – net of offering costs of $ 32,000
-
-
232,558
232
167,768
-
-
168,000
Issuance of warrants in conjunction with convertible loans
-
-
-
-
973,200
973,200
Net loss
-
-
-
-
-
-
( 1,136,225 )
( 1,136,225 )
Ending balance, December 31, 2024
39,810
$ 40
1,859,525
$ 1,859
$ 35,463,769
$ -
$ ( 30,976,066 )
$ 4,489,602
Preferred Stock
Common stock
Additional
paid-in
Subscriptions
Accumulated
Year ended December 31, 2023
Shares
$
Shares
$
capital
payable
deficit
Total
Balances, December 31, 2022
39,810
$ 40
867,574
$ 868
$ 32,034,309
$ 600,000
$ ( 25,858,697 )
$ 6,776,520
Shares issued as settlement of accounts payable
-
-
69,072
69
188,735
-
-
188,804
Shares issued under equity line of credit
-
-
134,056
134
342,772
-
-
342,906
Shares issued for vested restricted stock units
-
-
16,935
17
( 17 )
-
-
-
Shares issued for settlement of class action
-
-
129,458
129
599,871
( 600,000 )
-
-
Shares issued for cashless exercise of warrants
-
-
15,238
15
( 15 )
-
Proceeds received from potential acquisition
-
-
-
-
165,000
-
-
165,000
Stock based compensation
-
-
-
-
361,363
-
-
361,363
Net loss
-
-
-
-
-
-
( 3,981,144 )
( 3,981,144 )
Ending balance, December 31, 2023
39,810
$ 40
1,232,333
$ 1,232
$ 33,692,018
$ -
$ ( 29,839,841 )
$ 3,853,449
The accompanying notes are an integral part
of these consolidated financial statements.
F- 6
SCWorx Corp.
Consolidated Statements of Cash Flows
For the years ended
December 31,
2024
2023
Cash flows from operating activities:
Net loss
$ ( 1,136,225 )
$ ( 3,981,144 )
Adjustments to reconcile net loss to net cash used in operating activities:
Impairment of goodwill
-
2,524,034
Amortization of debt discount
49,660
-
Stock-based compensation
-
361,363
Gain on forgiveness of accounts payable
( 227,402 )
-
Common stock issued for settlement of payables
271,831
-
Common stock issued for legal settlements
74,053
-
Credit loss expense
25,500
48,000
Changes in operating assets and liabilities:
Accounts receivable
( 93,403 )
( 16,780 )
Prepaid expenses and other assets
15,525
25,647
Accounts payable and accrued liabilities
( 39,331 )
433,966
Deferred revenue
( 24,500 )
( 201,250 )
Net cash used in operating activities
( 1,084,292 )
( 806,164 )
Net cash from investing activities:
Proceeds from potential acquisition
-
165,000
Net cash provided by investing activities
-
165,000
Cash flows from financing activities:
Proceeds from the sale of common stock
168,000
572,906
Proceeds from loans payable
994,500
-
Payments on loans payable
( 62,990 )
( 57,390 )
Payments of shareholder advance
-
( 32,378 )
Proceeds from accounts payable and accrued liabilities - related party
128,479
193,558
Payments on accounts payable and accrued liabilities - related party
( 128,479 )
( 193,558 )
Net cash provided by financing activities
1,099,510
483,138
Net increase (decrease) in cash
15,218
( 158,026 )
Cash, beginning of period
91,436
249,462
Cash, end of period
$ 106,654
$ 91,436
Supplemental disclosures of cash flow information:
Cash paid for interest
$ 30,591
$ 6,448
Cash paid for income taxes
$ -
$ -
Non-cash investing and financing activities:
Shares issued for vested restricted stock units
$ 2
$ 17
Shares issued for settlement of class action
$ -
$ 600,000
Shares issued for cashless exercise of warrants
$ -
$ 15
Shares issued for accrued legal settlement
$ 285,294
$ -
Warrants issued in conjunction with convertible loans
$ 973,200
$ -
The accompanying notes are an integral part
of these consolidated financial statements.
F- 7
SCWorx Corp.
Notes to Consolidated Financial Statements
Note 1. Description of Business
Nature of Business
SCWorx, LLC (n/k/a SCW FL
Corp.) (“SCW LLC”) was a privately held limited liability company which was organized in Florida on November 17, 2016.
On December 31, 2017, SCW LLC acquired Primrose Solutions, LLC (“Primrose”), a Delaware limited liability company, which
became its wholly-owned subsidiary and focused on developing functionality for the software now used and sold by SCWorx Corp. (the
“Company” or “SCWorx”). The majority interest holders of Primrose were interest holders of SCW LLC and based
upon Staff Accounting Bulletin Topic 5G, the technology acquired has been accounted for at predecessor cost of $ 0 . To facilitate the
planned acquisition by Alliance MMA, Inc., a Delaware corporation (“Alliance”), on June 27, 2018, SCW LLC merged with
and into a newly-formed entity, SCWorx Acquisition Corp., a Delaware corporation (“SCW Acquisition”), with SCW
Acquisition being the surviving entity. Subsequently, on August 17, 2018, SCW Acquisition changed its name to SCWorx Corp. In June
2018, the Company began to collect subscriptions for common stock. From June to November 2018, the Company collected $ 1,250,000 in
subscriptions and issued 3,125 shares of common stock to new third-party investors. On November 30, 2018, the Company and certain of
its stockholders agreed to cancel 6,510 shares of common stock. In addition, on February 1, 2019, (i) SCWorx Corp. (f/k/a SCWorx
Acquisition Corp.) changed its name to SCW FL Corp. (to allow Alliance to change its name to SCWorx Corp.) and (ii) Alliance
acquired SCWorx Corp. (n/k/a SCW FL Corp.) in a stock-for-stock exchange transaction and changed Alliance’s name to SCWorx
Corp., which is the Company’s current name, with SCW FL Corp. becoming the Company’s subsidiary.
On October 6, 2023, following
stockholder approval at the Company’s annual meeting, the Company amended its certificate of incorporation to implement a 1 for
15 reverse split of its common stock. The effect of the reverse stock split was to combine every 15 shares of outstanding common stock
into one share of common stock. The reverse stock split was effective at the opening of the trading day on October 11, 2023.
The effects of the reverse
stock split have been reflected in this Annual Report on Form 10-K for all periods presented.
Operations of the Business
SCWorx is a provider of data
content and services related to the repair, normalization and interoperability of information for healthcare providers and big data analytics
for the healthcare industry.
SCWorx has developed and markets
health information technology solutions and associated services that improve healthcare processes and information flow within hospitals.
SCWorx’s software platform enables healthcare providers to simplify, repair, and organize its data (“data normalization”),
allows the data to be utilized across multiple internal software applications (“interoperability”) and provides the basis
for sophisticated data analytics (“big data”). SCWorx’s solutions are designed to improve the flow of information quickly
and accurately between the existing supply chain, electronic medical records, clinical systems, and patient billing functions. The software
is designed to achieve multiple operational benefits such as supply chain cost reductions, decreased accounts receivables aging, accelerated
and more accurate billing, contract optimization, increased supply chain management and cost visibility, synchronous Charge Description
Master (“CDM”) and control of vendor rebates and contract administration fees.
SCWorx empowers healthcare
providers to maintain comprehensive access and visibility to an advanced business intelligence that enables better decision-making and
reductions in product costs and utilization, ultimately leading to accelerated and accurate patient billing. SCWorx’s software modules
perform separate functions as follows:
●
virtualized Item Master File repair, expansion and automation;
●
CDM management;
●
contract management;
F- 8
●
request for proposal automation;
●
rebate management;
●
big data analytics modeling; and
●
data integration and warehousing.
SCWorx continues to provide
transformational data-driven solutions to some of the finest, most well-respected healthcare providers in the United States. Clients are
geographically dispersed throughout the country. The Company’s focus is to assist healthcare providers with issues they have pertaining
to data interoperability. SCWorx provides these solutions through a combination of direct sales and relationships with strategic partners.
SCWorx’s software solutions
are delivered to clients within a fixed term period, typically a three-to-five-year contracted term, where such software is hosted in
SCWorx data centers (Amazon Web Service’s “AWS” or RackSpace) and accessed by the client through a secure connection
in a software as a service (“SaaS”) delivery method.
SCWorx currently sells its
solutions and services in the United States to hospitals and health systems through its direct sales force and its distribution and reseller
partnerships.
Note 2 – Liquidity and Going Concern
The accompanying consolidated
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), which
contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal
course of business. The consolidated financial statements do not include any adjustment that might become necessary should the Company
be unable to continue as a going concern.
The Company has suffered recurring
losses from operations and incurred a net loss of $ 1,136,225 for the year ended December 31, 2024 and $ 3,981,144 for the year ended December
31, 2023. The accumulated deficit as of December 31, 2024 was $ 30,976,066 . The Company has not yet achieved profitability and expects
to continue to incur cash outflows from operations. It is expected that its operating losses will continue and, as a result, the Company
will eventually need to generate significant increases in product revenues to achieve profitability. These conditions indicate that there
is substantial doubt about the Company’s ability to continue as a going concern within one year after the consolidated financial
statement issuance date.
Note 3. Summary of Significant Accounting Policies
Basis of Presentation and Principles of
Consolidation
The accompanying consolidated
financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”)
and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”).
The accompanying consolidated
financial statements include the accounts of SCWorx and its wholly-owned subsidiaries. All material intercompany balances and transactions
have been eliminated in consolidation.
Cash
Cash is maintained with various
financial institutions. Financial instruments that potentially subject the Company to concentrations of credit risk consist principally
of cash deposits. Accounts at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
The Company did not have any amounts in excess of the FDIC insured limit for as of December 31, 2024 and 2023.
F- 9
Fair Value of Financial Instruments
Management applies fair value
accounting for significant financial assets and liabilities and non-financial assets and liabilities that are recognized or disclosed
at fair value in the consolidated financial statements. Management defines fair value as the price that would be received from selling
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining
the fair value measurements for assets and liabilities, which are required to be recorded at fair value, management considers the principal
or most advantageous market in which it would transact and the market-based risk measurements or assumptions that market participants
would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk. Fair
value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and
bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs other than quoted prices in
active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets,
or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or
liabilities. Level 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market
participants would use in pricing the asset or liability.
Concentration of Credit and Other Risks
Financial instruments that
potentially subject the Company to significant concentrations of credit risk consist principally of cash and accounts receivable. The
Company believes that any concentration of credit risk in its accounts receivable is substantially mitigated by the Company’s evaluation
process, relatively short collection terms and the high level of credit worthiness of its customers. The Company performs ongoing internal
credit evaluations of its customers’ financial condition, obtains deposits and limits the amount of credit extended when deemed
necessary but generally requires no collateral.
Significant customers are
those which represent more than 10% of the Company’s revenue for each period presented, or the Company’s accounts receivable
balance as of each respective consolidated balance sheet date. For each significant customer, revenue as a percentage of total revenue
and accounts receivable as a percentage of total net accounts receivable are as follows:
Revenue
For the years ended
Accounts Receivable
December 31,
December 31,
Customers
2024
2023
2024
2023
Customer A
15 %
12 %
11 %
7 %
Customer B
13 %
11 %
18 %
22 %
Customer C
20 %
15 %
20 %
12 %
Customer D
3 %
12 %
-
%
7 %
Customer E
-
%
1 %
-
%
15 %
Customer F
7 %
5 %
27 %
-
%
Allowance for Credit Losses
Accounts receivable are comprised
of amounts billed and currently due from customers. Accounts receivable are amounts related to any unconditional right the Company has
for receiving consideration and are presented as accounts receivable in the consolidated balance sheets. The Company maintains an allowance
for credit losses for estimated losses resulting from the inability of our customers to make required payments. The Company employs an
expected credit loss model utilizing historical loss rates and historical trends in credit quality indicators (e.g., delinquency, risk
ratings), adjusted to reflect current economic conditions and knowledge of customer relationships.
F- 10
Management considers the following
factors when determining the collectability of specific customer accounts: customer creditworthiness, past transaction history with the
customer, current industry trends, changes in customer payment terms, and specific customer situations. The Company’s normal collection
cycle ranges between thirty and 60 days. Estimated uncollectible amounts are charged to earnings and a credit to a valuation allowance.
Balances which remain outstanding after reasonable collection efforts are written off through a charge to the valuation allowance and
a credit to accounts receivable. The Company recorded an allowance for credit losses of $ 20,000 as of December 31, 2024. The Company has
assessed all receivables are collectable and did not record an allowance for credit losses as of December 31, 2023.
Leases
The Company determines if an
arrangement is a lease at inception. The current portion of lease obligations are included in accounts payable and accrued liabilities
on the consolidated balance sheets. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset
for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Operating
lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term.
As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information
available at commencement date in determining the present value of lease payments. The Company’s lease terms may include options
to extend or terminate the lease, which are included in the lease ROU asset when it is reasonably certain that the Company will exercise
that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company has lease agreements
with lease components only, none with non-lease components, which are generally accounted for separately (refer to Note 7, Leases, for
additional detail).
Goodwill and Impairment of Long Lived Assets
Goodwill
Goodwill is recorded as the
difference, if any, between the aggregate consideration paid for an acquisition and the fair value of the net tangible and identified
intangible assets acquired under a business combination. Goodwill also includes acquired assembled workforce, which does not qualify as
an identifiable intangible asset. The Company reviews impairment of goodwill annually in the fourth quarter, or more frequently if events
or circumstances indicate that the goodwill might be impaired. The Company first assesses qualitative factors to determine whether it
is necessary to perform the quantitative goodwill impairment test. If, after assessing the totality of events or circumstances, the Company
determines that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then the quantitative
goodwill impairment test is unnecessary.
For further discussion of goodwill,
refer to Note 5, Goodwill.
Revenue Recognition
The Company recognizes revenue
in accordance with Topic 606 to depict the transfer of promised goods or services in an amount that reflects the consideration to which
an entity expects to be entitled in exchange for those goods or services. To determine revenue recognition for arrangements within the
scope of Topic 606 the Company performs the following steps:
●
Step 1: Identify the contract(s) with a customer
●
Step 2: Identify the performance obligations in the contract
●
Step 3: Determine the transaction price
●
Step 4: Allocate the transaction price to the performance obligations in the contract
●
Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation
F- 11
The Company follows the accounting
revenue guidance under Topic 606 to determine whether contracts contain more than one performance obligation. Performance obligations
are the unit of accounting for revenue recognition and generally represent the distinct goods or services that are promised to the customer.
The Company has identified
the following performance obligations in its SaaS contracts with customers:
1)
Data Normalization: which includes data preparation, product and vendor mapping, product categorization, data enrichment and other data related services,
2)
Software-as-a-service (“SaaS”): which is generated from clients’ access of and usage of the Company’s hosted software solutions on a subscription basis for a specified contract term, which is usually annually. In SaaS arrangements, the client cannot take possession of the software during the term of the contract and generally has the right to access and use the software and receive any software upgrades published during the subscription period,
3)
Maintenance: which includes ongoing data cleansing and normalization, content enrichment, and optimization, and
4)
Professional Services: mainly related to specific customer projects to manage and/or analyze data and review for cost reduction opportunities.
A contract will typically include
Data Normalization, SaaS and Maintenance, which are distinct performance obligations and are accounted for separately. The transaction
price is allocated to each separate performance obligation on a relative stand-alone selling price basis. Significant judgement is required
to determine the stand-alone selling price for each distinct performance obligation and is typically estimated based on observable transactions
when these services are sold on a stand-alone basis. At contract inception, an assessment of the goods and services promised in the contracts
with customers is performed and a performance obligation is identified for each distinct promise to transfer to the customer
a good or service (or bundle of goods or services). To identify the performance obligations, the Company considers all the goods
or services promised in the contract regardless of whether they are explicitly stated or are implied by customary business practices.
Revenue is recognized when the performance obligation has been met. The Company considers control to have transferred upon delivery
because the Company has a present right to payment at that time, the Company has transferred use of the good or service, and the customer
is able to direct the use of, and obtain substantially all the remaining benefits from, the good or service.
The Company’s SaaS and
Maintenance contracts typically have termination for convenience without penalty clauses and accordingly, are generally accounted for
as month-to-month agreements. If it is determined that the Company has not satisfied a performance obligation, revenue recognition will
be deferred until the performance obligation is deemed to be satisfied.
Revenue recognition for the
Company’s performance obligations are as follows:
Data Normalization and Professional Services
The Company’s Data Normalization
and Professional Services are typically a fixed fee. When these services are not combined with SaaS or Maintenance revenues as a single
unit of accounting, these revenues are recognized as the services are rendered and when contractual milestones are achieved and accepted
by the customer. When these services are combined with SaaS or Maintenance revenues, revenues are recognized ratably over the period of
the contract.
F- 12
SaaS and Maintenance
SaaS and Maintenance revenues
are recognized ratably over the contract terms beginning on the commencement date of each contract, which is the date on which the Company’s
service is made available to customers.
The Company does have some
contracts that have payment terms that differ from the timing of revenue recognition, which requires the Company to assess whether the
transaction price for those contracts include a significant financing component. The Company has elected the practical expedient that
permits an entity to not adjust for the effects of a significant financing component if it expects that at the contract inception, the
period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service
will be one year or less. The Company does not maintain contracts in which the period between when the entity transfers a promised good
or service to a customer and when the customer pays for that good or service exceeds the one-year threshold.
The Company has one revenue
stream, from the SaaS business, and believes it has presented all varying factors that affect the nature, timing and uncertainty of revenues
and cash flows.
Remaining Performance Obligations
As of December 31, 2024, the
Company had $ 354,083 of remaining performance obligations recorded as deferred revenue. The Company expects to recognize sales relating
to these existing performance obligations of during 2025.
As of December 31, 2023, the
Company had $ 378,583 of remaining performance obligations recorded as deferred revenue. The Company recognized sales relating to those
existing performance obligations of during 2024.
Costs to Fulfill a Contract
Costs to fulfill a contract
typically include costs related to satisfying performance obligations as well as general and administrative costs that are not explicitly
chargeable to customer contracts. These expenses are recognized and expensed when incurred in accordance with ASC 340-40, “Other
Assets and Deferred Costs—Contracts with Customers” .
Cost of Revenue
Cost of revenues primarily
represent data center hosting costs, consulting services and maintenance of the Company’s large data array that were incurred in
delivering professional services and maintenance of the Company’s large data array during the periods presented.
Convertible Debt and Amortization of Debt
Discounts
The Company has issued various
debt instruments with warrants and conversion features for which total proceeds were allocated to individual instruments based on the
relative fair value of each instrument at the time of issuance. The relative fair value of the warrants and conversion was recorded as
discount on debt and amortized over the term of the respective debt. For the years ended December 31, 2024 and 2023, amortization of debt
discount was $ 19,660 $ 0 , respectively.
Contract Balances
Contract assets arise when
the revenue associated prior to the Company’s unconditional right to receive a payment under a contract with a customer ( i.e .,
unbilled revenue) and are derecognized when either it becomes a receivable or the cash is received. There were no contract assets as of
December 31, 2024 and 2023.
Contract liabilities arise
when customers remit contractual cash payments in advance of the Company satisfying its performance obligations under the contract and
are derecognized when the revenue associated with the contract is recognized when the performance obligation is satisfied. Contract liabilities
were $ 354,083 and $ 378,583 as of December 31, 2024 and 2023, respectively.
Income Taxes
The Company uses the asset
and liability method of accounting for income taxes in accordance with ASC Topic 740, “ Income Taxes .” Under this method,
income tax expense is recognized for the amount of: (i) taxes payable or refundable for the current year and (ii) deferred tax consequences
of temporary differences resulting from matters that have been recognized in an entity’s financial statements or tax returns. Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized
in the results of operations in the period that includes the enactment date.
F- 13
Valuation allowances are provided
if, based upon the weight of available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized.
As of December 31, 2024 and 2023, the Company has evaluated available evidence and concluded that the Company may not realize all the
benefits of its deferred tax assets; therefore, a valuation allowance has been established for its deferred tax assets.
ASC Topic 740-10-30 clarifies
the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold
and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a
tax return. ASC Topic 740-10-40 provides guidance on derecognition, classification, interest and penalties, accounting in interim periods,
disclosure, and transition. The Company has no material uncertain tax positions for any of the reporting periods presented.
Stock-Based Compensation
The Company accounts for stock-based
compensation expense in accordance with the authoritative guidance on share-based payments. Under the provisions of the guidance, stock-based
compensation expense is measured at the grant date based on the fair value of the option or warrant using a Black-Scholes option pricing
model and is recognized as expense on a straight-line basis over the requisite service period, which is generally the vesting period.
The authoritative guidance
also requires that the Company measures and recognizes stock-based compensation expense upon modification of the term of stock award.
The stock-based compensation expense for such modification is accounted for as a repurchase of the original award and the issuance of
a new award.
Calculating stock-based compensation
expense requires the input of highly subjective assumptions, including the expected term of the stock-based awards, stock price volatility,
and the pre-vesting option forfeiture rate. The Company estimates the expected life of options granted based on historical exercise patterns,
which are believed to be representative of future behavior. The Company estimates the volatility of the Company’s common stock on
the date of grant based on historical volatility. The assumptions used in calculating the fair value of stock-based awards represent the
Company’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment.
As a result, if factors change and the Company uses different assumptions, its stock-based compensation expense could be materially different
in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares
expected to vest. The Company estimates the forfeiture rate based on historical experience of its stock-based awards that are granted,
exercised and cancelled. If the actual forfeiture rate is materially different from the estimate, stock-based compensation expense could
be significantly different from what was recorded in the current period. The Company also grants performance based restricted stock awards
to employees and consultants. These awards will vest if certain employee\consultant-specific or company-designated performance targets
are achieved. If minimum performance thresholds are achieved, each award will convert into a designated number of the Company’s
common stock. If minimum performance thresholds are not achieved, then no shares will be issued. Based upon the expected levels of achievement,
stock-based compensation is recognized on a straight-line basis over the requisite service period. The expected levels of achievement
are reassessed over the requisite service periods and, to the extent that the expected levels of achievement change, stock-based compensation
is adjusted in the period of change and recorded on the consolidated statements of operations and the remaining unrecognized stock-based
compensation is recorded over the remaining requisite service period. Refer to Note 9, Stockholders’ Equity, for additional detail.
Loss Per Share
The Company computes earnings
(loss) per share in accordance with ASC 260, “ Earnings per Share ” which requires presentation of both basic and diluted
earnings (loss) per share (“EPS”) on the face of the consolidated income statement. Basic EPS is computed by dividing the
loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period.
Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible
preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining
the number of shares assumed to be purchased from the exercise of stock options or warrants and the exercise of fully vested restricted
stock units. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of December 31, 2024 and 2023, the
Company had 9,048,072 and 180,390 , respectively, common stock equivalents outstanding.
F- 14
Indemnification
The Company provides indemnification
of varying scope to certain customers against claims of intellectual property infringement made by third parties arising from the use
of the Company’s software. In accordance with authoritative guidance for accounting for guarantees, the Company evaluates estimated
losses for such indemnification. The Company considers such factors as the degree of probability of an unfavorable outcome and the ability
to make a reasonable estimate of the amount of loss. To date, no such claims have been filed against the Company and no liability has
been recorded in its consolidated financial statements.
As permitted under Delaware
law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer
or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount of future payments the Company
could be required to make under these indemnification agreements is unlimited. In addition, the Company has directors’ and
officers’ liability insurance coverage that is intended to reduce its financial exposure and may enable it to recover any payments
above the applicable policy retention.
Contingencies
The Company records a liability
when the Company believes that it is both probable that a loss has been incurred, and the amount can be reasonably estimated. If the Company
determines that a loss is reasonably possible, and the loss or range of loss can be estimated, the Company discloses the possible loss
in the notes to the consolidated financial statements. The Company reviews the developments in its contingencies that could affect the
amount of the provisions that has been previously recorded, and the matters and related possible losses disclosed. The Company adjusts
provisions and changes to its disclosures accordingly to reflect the impact of negotiations, settlements, rulings, advice of legal counsel,
and updated information. Significant judgment is required to determine both the probability and the estimated amount.
Legal costs associated with
loss contingencies are accrued based upon legal expenses incurred by the end of the reporting period.
Use of Estimates
The preparation of consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported
and disclosed in the consolidated financial statements and accompanying notes. The Company regularly evaluates estimates and assumptions
related to the allowance for credit losses, the estimated useful lives and recoverability of long-lived assets, equity component of convertible
debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on
current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses
that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from
the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results
of operations will be affected. Actual results could differ materially from those estimates.
Recently Issued Accounting Pronouncements
From time to time, new accounting pronouncements are issued by the
Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date. If not discussed,
management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the
Company’s consolidated financial statements upon adoption.
In November 2023, the FASB
issued ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to enhance the reportable segment disclosures.
The guidance requires additional disclosures about significant segment expenses. The guidance is effective for the public companies with
fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption
permitted.
F- 15
Note 4. Related Party Transactions
At December 31, 2024 and 2023,
the Company had amounts due to officers in the amount of $ 149,838 .
During September 2021, the
Company’s former CEO (also a significant shareholder) advanced $ 100,000 in cash to the Company for short term capital requirements.
This amount is non-interest bearing and payable upon demand. The Company had balances of $ 67,622 included in stockholder advance on the
Company’s consolidated balance sheets as of December 31, 2024 and 2023.
Between January 18, 2024 and
July 11, 2024, the Company’s CFO advanced an aggregate $ 128,479 in cash to the Company for short term capital requirements. As of
December 31, 2024, all advanced amounts have been repaid.
The above amounts and terms
are not necessarily what third parties would agree to.
Note 5. Goodwill
During the year ended December
31, 2023, the Company determined that the fair value of its goodwill was less than its carrying value. The Company determined the carrying
value to be $ 5,842,433 as of December 31, 2023 and recognized impairment expense $ 2,524,034 .
There were no changes to the
carrying value of goodwill for the year ended December 31, 2024.
Note 6. Debt
Receipt of CARES funding
On May 5, 2020, the Company
obtained a $ 293,972 unsecured loan payable through the Paycheck Protection Program (“PPP”), which was enacted as part of the
Coronavirus Aid, Relief and Economic Security Act (the “CARES ACT”). The funds were received from Bank of America through
a loan agreement pursuant to the CARES Act. The CARES Act was established in order to enable small businesses to pay employees during
the economic slowdown caused by COVID-19 by providing forgivable loans to qualifying businesses for up to 2.5 times their average monthly
payroll costs. The amount borrowed under the CARES Act and used for payroll costs, rent, mortgage interest, and utility costs during the
24 week period after the date of loan disbursement is eligible to be forgiven provided that (a) the Company uses the PPP Funds during
the eight week period after receipt thereof, and (b) the PPP Funds are only used to cover payroll costs (including benefits), rent, mortgage
interest, and utility costs. While the full loan amount may be forgiven, the amount of loan forgiveness will be reduced if, among other
reasons, the Company does not maintain staffing or payroll levels or less than 60 % of the loan proceeds are used for payroll costs. Principal
and interest payments on any unforgiven portion of the PPP Funds (the “PPP Loan”) will be deferred to the date the SBA remits
the borrower’s loan forgiveness amount to the lender or, if the borrower does not apply for loan forgiveness, 10 months after the
end of the borrower’s loan forgiveness period for six months and will accrue interest at a fixed annual rate of 1.0 % and carry a
two year maturity date. There is no prepayment penalty on the CARES Act Loan. In May 2022, the Company was granted an extension on the
maturity date of this note until March 5, 2025 . The loan was partially forgiven in the amount of $ 139,596 in September 2022 with the balance
remaining due. At December 31, 2024 and 2023, the principal balances on the loan were $ 27,369 and 90,359 , respectively and are included
in the Company’s consolidated balance sheets.
Short Term Loans
On April 12, 2024, the Company
issued a secured promissory note in the face amount of $ 330,000 , in exchange for which it received cash in the amount of $ 300,000 . In
addition to the original issue discount of $ 30,000 , the note bears interest at the rate of 5 % per annum, was originally due May 10,
2024 and subsequently extended until July 12, 2024 and is secured by all the Company assets. On July 15, 2024, the balance of the promissory
note was rolled into a new convertible loan offering.
Convertible Loans
On July 15, 2024, the Company
issued an aggregate $ 1,155,000 in convertible notes bearing interest at 10 % per annum. The notes mature on December 31,
2025 and is convertible, into the Company’s common stock at a price of $ 1.43 per share, subject to certain adjustments,
at the holder’s request. The noteholders and certain third parties were also granted detachable 5 year warrants
to purchase an aggregate of 4,887,118 shares of the Company’s common stock at exercise prices ranging from $ 1.43 to
$ 1.692 per share. The Company valued the warrants at $ 6,163,572 using the Black-Scholes pricing model. The Company has
allocated the note proceeds based on relative fair value and has recorded the value of the warrants as a discount to the debt in the amount
of $ 973,200 . At December 31, 2024, the principal balances were still outstanding and is included on the Company’s consolidated
balance sheets net of discounts at $ 19,660 . The Company has accrued interest for the notes in the amount of $ 53,950 , which is included
in accounts payable and accrued liabilities on the Company’s consolidated balance sheets. The Company recognized amortization expense
of $ 19,660 during the year ended December 31, 2024.
F- 16
Note 7. Leases
Operating Leases
The Company’s principal
executive office in Tampa Florida is under a month-to-month arrangement with a base rent of $ 250 per month.
The Company has operating leases
for corporate, business and technician offices. Leases with a probable term of 12 months or less, including month-to-month agreements,
are not recorded on the consolidated balance sheets, unless the arrangement includes an option to purchase the underlying asset, or an
option to renew the arrangement, that the Company is reasonably certain to exercise (short-term leases). The Company recognizes lease
expense for these leases on a straight-line bases over the lease term. The Company’s only remaining lease is month-to-month. As
a practical expedient, the Company elected, for all office and facility leases, not to separate non-lease components (common-area maintenance
costs) from lease components (fixed payments including rent) and instead to account for each separate lease component and its associated
non-lease components as a single lease component.
For the years ended December
31, 2024 and 2023, the components of lease expense were as follows:
For the years ended
December 31,
2024
2023
Operating lease cost
$ 4,080
$ 3,523
Total lease cost
$ 4,080
$ 3,523
As of December 31, 2024 and
2023, the Company has no additional operating leases, and no financing leases.
Note 8. Commitments and Contingencies
In conducting its business,
the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a
liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most
probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the
minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential
damages, outside legal fees and other directly related costs expected to be incurred.
CorProminence d/b/a Core IR v. SCWorx
AAA Arbitration Case 01-22-0001-5709
As previously disclosed in
the Company’s periodic reports filed with the SEC, on April 25, 2022, the Company received a Demand for Arbitration along with a
Statement of Claim filed by Core IR with the American Arbitration Association seeking damages in the amount of approximately $ 190,000 . arising
out of a marketing and consulting agreement. The Company filed its answer, affirmative defenses and counterclaims on May 16, 2022. By
order of the arbitrator dated November 1, 2022, Core IR received permission to amend its Statement of Claim to increase its request for
damages to $ 257,546 . The Company received the final decision of the Arbitrator on October 16, 2023, awarding Core IR $ 461,856 including
unpaid compensation, indemnification for legal fees and costs, prevailing party legal fees and interest (the “Award”). Core
IR has since obtained a judgement in the amount of approximately $ 502,000 (including interest) (“Judgement”) which is included
in accounts payable and accrued liabilities on the Company’s consolidated balance sheets at December 31, 2023. The Company and Core
IR entered into a settlement agreement dated July 12, 2024 under which the Company agreed to issue Core IR shares of its common stock
with a value of $ 502,000 (determined based on sales proceeds realized by Core IR), in full and complete satisfaction of the Judgement.
The settlement agreement is filed as exhibit 10.5 to the annual report on Form 10-K as filed with the SEC on September 24, 2024. On July,
18, 2024, the Company issued 159,776 shares of its common stock in the first tranche of payments under this agreement.
In connection with the Settlement
Agreement, the Company and Core IR entered into a Registration Rights Agreement, pursuant to which the Company was required to file a
resale registration statement with the Commission to register for resale the shares issuable upon under the Settlement Agreement as described
above.
Hadrian Equities Partners, LLC et ano. v.
SCWorx Corp,
Case No. 22-cv-07096 (JLR) (S.D.N.Y)
On August 19, 2022, Hadrian
Equities Partners, LLC and the Phillip W. Caprio, Jr. 2007 Irrevocable Trust filed a complaint in the United States District Court for
the Southern District of New York alleging that SCWorx was dilatory and did not comply with its alleged contractual duties to remove the
restrictions from Plaintiffs’ converted AMMA stock to SCWorx stock until August 10 and August 11, 2020. Plaintiffs allege that as
a result, they were unable to sell their SCWorx stock when SCWorx was trading at its highest price on April 13, 2020. The Complaint sought
$ 500,000 in damages. Plaintiffs filed an Amended Complaint on November 28, 2022. On February 6, 2023, SCWorx filed its answer to
the Amended Complaint interposing numerous defenses. Plaintiff has since entered into a settlement agreement dated December 1, 2023 (effective
as of October 23, 2023) (as amended April 29, 2024), under which the Company agreed to pay Plaintiffs $ 20,000 and issue them 37,500 shares
of common stock, all in full settlement of the claims made in the lawsuit. The Company has accrued for this liability which is included
in accounts payable and accrued liabilities on the Company’s consolidated balance sheet at December 31, 2023. The cash payment was
made in July 2024, and the shares were issued in May 2024.
Contract Commitments
On February 5, 2024, the
Company entered into a 120 day agreement with a registered broker in which it agreed to pay a 6 % commission to the broker for any capital
raised from parties introduced by the broker. Following the expiration of the first 120 days, the Company remains obligated to pay the
commission of all capital or debt proceeds received from parties introduced by the broker during the original term of the agreement for
a period of time. These obligations currently expire on or around July 17, 2025.
Loan Commitments
On July 15, 2024, the Company issued an aggregate $ 1,155,000 in
senior secured convertible notes. Under these notes, the Company has pledged all assets of the Company as collateral. See Note 6. Debt
for further details.
F- 17
Note 9. Stockholders’ Equity
Authorized Shares
The Company has 45,000,000
Common shares authorized and 5,000,000 preferred shares, of which 900,000 have been designated Series A convertible preferred shares and
have been authorized with a par value of $ 0.001 per share.
On October 6, 2023, following
stockholder approval at the Company’s annual meeting, the Company amended its certificate of incorporation to implement a 1 for
15 reverse split of its common stock. The effect of the reverse stock split was to combine every 15 shares of outstanding common stock
into one share of common stock. The reverse stock split was effective at the opening of the trading day on October 11, 2023. The
effects of the reverse stock split have been reflected in this Annual report on form 10/K for all periods presented.
Issuance of Shares for Vested Restricted Stock
Units
March 27, 2024, the Company
issued 1,667 shares of common stock to a holder of fully vested restricted stock units.
Issuance of Shares as Settlement of Accounts
Payable
Between
February 6, 2024 and July 11, 2024, the Company issued an aggregate 130,039 shares of common stock in full settlement of $ 239,815 of
accounts payable. The shares had fair values ranging from $ 1.20 to $ 2.65 per share.
On
October 24, 2024, the Company issued 27,600 shares of common stock in full settlement of $ 32,016 of accounts payable. The
shares had a fair value of $ 1.16 per share.
Issuance of Shares for Legal Settlements
On May 30, 2024, the Company
issued 37,500 shares of common stock valued at $ 87,600 or $ 2.34 per share to fulfill its obligation under a previous legal settlement.
See Note 8. Commitments and Contingencies for further information.
On July 15, 2024, the Company
issued 38,052 shares of common stock valued at $ 53,653 or $ 1.41 per share to settle a potential legal claim.
On July 18, 2024, the Company
issued 159,776 shares of common stock valued at $ 218,094 or $ 1.36 per share as partial fulfillment of its obligation under a previous
legal settlement. See Note 8. Commitments and Contingencies for further information.
Issuance of Shares and Warrants for Stock Purchase
Agreements
Between November 18, 2024
and November 19, 2024, SCWorx Corp. entered into a Securities Purchase Agreement (“ SPA ”) with certain accredited investors
(the “ Investors ”), and, pursuant to the SPA, sold to the Investors an aggregate 232,558 shares of its common stock
and warrants to acquire up to an aggregate 232,558 additional shares of the Company’s common stock for gross proceeds of $ 200,000 .
The exercise price of the warrants is $ 0.86 per share, subject to certain adjustments.
F- 18
Warrants issued in conjunction with loans payable
On July 15, 2024, the Company
issued warrants to purchase an aggregate 4,887,118 shares of the Company’s common stock at exercise prices ranging from $ 1.43 to
$ 1.573 per share in conjunction with a convertible note issuance, see Note 4. Loans Payable. The warrants were valued at $ 6,163,572 using
the Black-Scholes pricing model. The Company has recognized $ 973,200 of this value as a discount to the associated notes.
The Company has classified
the warrants as having Level 2 inputs, and has used the Black-Scholes option-pricing model to value the warrants.
The fair values at the commitment
date for the warrants were based upon the following management assumptions as of the date of issuance:
Issuance
date
Risk-free interest rate
1.93 %
Expected dividend yield
-
%
Expected volatility
144 %
Term
5 years
Fair value of common stock
$ 1.41
Stock Incentive Plan
The number of shares of the
Company’s common stock that are issuable pursuant to warrant and stock option grants with time-based vesting as of and for the year
ended December 31, 2024 are:
Warrant Grants
Stock Option Grants
Restricted
Stock Units
Number of
shares
subject to
warrants
Weighted-
average
exercise price per
share
Number of
shares
subject to
options
Weighted-
average
exercise price per
share
Number of
shares
subject to
restricted
stock units
Balance at December 31, 2023
11,394
$
58.72
3,333
$
39.60
165,663
Granted
8,916,697
0.86
-
-
151,290
Exercised
-
-
-
-
( 152,957
)
Cancelled/Expired
( 2,293
)
53.64
( 3,333
)
39.60
( 41,722
)
Balance at December 31, 2024
8,925,798
$
0.92
-
$
-
122,274
Exercisable at December 31, 2024
8,925,798
$
0.92
-
$
-
122,274
The number of shares of the
Company’s common stock that are issuable pursuant to warrant and stock option grants with time-based vesting as of and for the year
ended December 31, 2023 are:
Warrant Grants
Stock Option Grants
Restricted
Stock Units
Number of
shares
subject to
warrants
Weighted-
average
exercise price per
share
Number of
shares
subject to
options
Weighted-
average
exercise
price per
share
Number of
shares
subject to
restricted
stock units
Balance at December 31, 2022
104,515
$ 20.25
7,891
$ 48.75
160,653
Granted
-
-
-
-
95,624
Exercised
( 54,872 )
9.75
-
-
( 86,003 )
Cancelled/Expired
( 38,249 )
23.73
( 4,558 )
55.43
( 4,611 )
Balance at December 31, 2023
11,394
$ 58.72
3,333
$ 39.60
165,663
Exercisable at December 31, 2023
11,394
$ 58.72
3,333
$ 39.60
165,663
F- 19
The Company has classified
the warrant as having Level 2 inputs, and has used the Black-Scholes option-pricing model to value the warrant.
The Company’s outstanding
warrants at December 31, 2024 are as follows:
Warrants Outstanding Warrants Exercisable
Exercise Price Range Number Outstanding Weighted Average Remaining Contractual Life
(in years) Weighted
Average Exercise Price Number Exercisable Weighted Average Exercise Price Intrinsic Value
$0.86– $60.00 8,925,798 4.55 $ 0.92 8,925,798 $ 0.95 $ 7,400,859
As
of December 31, 2024 and 2023, there was no unrecognized expense for unvested stock options and restricted stock awards.
Stock-based compensation expense
for the years ended December 31, 2024 and 2023 was as follows:
For the years ended
December 31,
2024
2023
Stock-based compensation expense
$ -
$ 361,363
Stock-based compensation expense
categorized by the equity components for the years ended December 31, 2024 and 2023 is as follows:
For the years ended
December 31,
2024
2023
Common stock
$ -
$ 361,363
Total
$ -
$ 361,363
Stock
compensation is included on the consolidated statements of operations.
Note 10. Net Loss Per Share
Basic net loss per share is
computed by dividing net loss for the period by the weighted average shares of common stock outstanding during each period. Diluted net
loss per share is computed by dividing net loss for the period by the weighted average shares of common stock, common stock equivalents
and potentially dilutive securities outstanding during each period. The Company uses the treasury stock method to determine whether there
is a dilutive effect of outstanding option grants.
The following securities were
excluded from the computation of diluted net loss per share for the periods presented because including them would have been anti-dilutive:
For the years ended
December 31,
2024
2023
Stock options
-
3,333
Warrants
8,925,798
11,394
Restricted stock units
122,274
165,663
Total common stock equivalents
9,048,072
180,390
F- 20
Note 11. Income Taxes
By virtue of a merger of the
limited liability company into a corporation, the Company became a corporation during 2018.
The significant items comprising
the Company’s net deferred taxes as of December 31, 2024 and 2023 are as follows:
As of December 31,
2024
2023
Net operating loss
$ 9,042,902
$ 8,790,076
Stock options and compensation
2,440,539
2,440,539
Deferred revenue
318,610
324,159
Other
576,224
571,694
Valuation allowance
( 12,378,275 )
( 12,126,468 )
Total deferred tax asset
-
-
Basis difference fixed assets
-
-
Total deferred tax liability
-
-
Net deferred tax asset (liability)
$ -
$ -
The components of the provision
for (benefit from) income taxes consist of the following:
As of December 31,
2024
2023
Current tax:
Federal
$ -
$ -
State
-
-
Total
$ -
$ -
Deferred tax:
Federal
$ ( 233,463 )
$ ( 915,543 )
State
( 18,344 )
( 71,935 )
Less: change in valuation allowance
251,807
987,478
-
-
Total
$ -
$ -
The provision for (benefit
from) income taxes varies from the amount computed by applying the statutory rate for reasons summarized below:
As of December 31,
2024
As of December 31,
2023
Net loss before tax per financial statements
$ ( 1,136,225 )
$ ( 3,981,144 )
Statutory rate
( 238,607 )
21.00 %
( 836,040 )
21.00 %
State tax rate
( 18,748 )
1.65 %
( 65,689 )
1.65 %
Permanent items
5,548
( 0.49 )%
( 85,749 )
2.15 %
Rate change
0.00 %
0.00 %
Change in valuation allowance
251,807
( 22.16 )%
987,478
( 24.80 )%
$ -
0.00 %
$ -
0.00 %
As of December 31, 2024 and
2023, the Company had federal net operating loss carryforwards of approximately $ 39.9 million and $ 38.8 million, respectively, available
to offset future taxable income. As of December 31, 2024 and 2023, the Company had state loss carry-forwards of approximately $ 19.3 million
and $ 18.2 million, respectively. Future utilization of net operating losses may be limited due to potential ownership changes under Section
382 of the Internal Revenue Code of 1986, as amended (the “Code”). The federal net operating loss carryforwards can be carried
forward indefinitely and state loss carryforwards begin to expire in 2039.
The valuation allowance as
of December 31, 2024 and 2023 was $ 12,378,275 and $ 12,126,468 , respectively. The net change in valuation allowance for the years ended
December 31, 2024 and 2023 was an increase of $ 251,807 and $ 987,478 , respectively. In assessing the realizability of deferred tax assets,
management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized.
The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in
which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected
future taxable income, and tax planning strategies in making this assessment. Based on consideration of these items, management has determined
that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full
valuation allowance as of December 31, 2024 and 2023.
F- 21
The Company had no unrecognized
tax benefits during 2024 or 2023. By statute, all tax years are open to examination by the major taxing jurisdictions to which the Company
is subject.
Note 12. Segment Reporting
As noted above, the Company
is a provider of data content and services related to the repair, normalization and interoperability of information for healthcare providers
and big data analytics for the healthcare industry.
The Company has determined
that it currently operates in a single segment - health information technology solutions and services, located in a single geographic
location – the United States. The accounting policies of the segment are the same as those described in the summary of significant
accounting policies. Since the Company operates in a single segment, the measure of segment total assets and loss from operations is the
same as that reported on the accompanying consolidated balance sheets as total assets, and the accompanying consolidated statements of
operations as loss from operations, respectively.
The Company’s Chief
Executive Officer is the Chief Operating Decision Maker (“CODM”). The CODM manages the Company’s business activities
as a single operating and reportable segment. The CODM uses consolidated profit and loss to evaluate and measure performance against
progress in its commercialization efforts and clinical trials. The following table sets forth significant segment expenses.
Year Ended December 31,
2024
2023
Assets:
Cash
$ 106,654
$ 91,436
Accounts receivable, net
372,716
304,813
Prepaid expenses and other assets
24,008
39,533
Goodwill
5,842,433
5,842,433
Total Assets
6,345,811
6,278,215
Service revenue:
2,989,599
3,804,943
Operating expenses:
Legal and professional
$ 980,897
$ 839,183
Salaries and wages
268,399
310,988
Stock compensation
-
361,363
Other general and administrative
765,115
1,208,206
Total operating expense
$ 2,005,411
$ 2,719,740
Other income (expense)
Interest expense
( 104,201 )
( 6,448 )
Forgiveness of accounts payable
227,402
-
Impairment of goodwill
-
( 2,524,034 )
Total other income (expense)
$ 123,201
$ ( 2,530,482 )
Net Loss
$ ( 1,136,225 )
$ ( 3,981,144 )
Note 13. Subsequent Events
The Company has evaluated
all events that occurred after the consolidated balance sheet date through the date when the consolidated financial statements were issued
to determine if they must be reported. Management has determined that except as disclosed below, there were no additional reportable subsequent
events to be disclosed.
Financing Transaction
On January 18, 2025, the Company
closed a Securities Purchase Agreement (the “SPA”) with certain accredited investors. Under the SPA, the Company sold a series
of senior secured convertible notes with an aggregate principal amount of $ 1,500,000 , that had an initial conversion price of $ 1.25 per
share, subject to certain adjustments and maturity date of December 31, 2025. The Company also issued five year warrants to acquire up
to an aggregate 7,256,364 additional shares of the Company’s common stock with exercise prices ranging from $ 1.25 to $ 1.375 per
share.
Issuance of Shares
for note conversions
Between
February 3, 2025 and February 27, 2025, the company issued an aggregate 54,980 shares of common stock for the conversion of $ 47,283 in
principal and accrued interest on its convertible loans.
Issuance of Shares as settlement of other obligations
On March 14, 2025, the Company
issued 191,250 shares of common stock valued at $ 148,410 as part of a stock settlement agreement for payment of its obligation under its
judgement from Core IR.
F- 22
EXHIBIT INDEX
Pursuant to the rules and regulations
of the SEC, the Company has filed certain agreements as exhibits to this Annual Report on Form 10-K. These agreements may contain representations
and warranties by the parties. These representations and warranties have been made solely for the benefit of the other party or parties
to such agreements and (i) may have been qualified by disclosures made to such other party or parties, (ii) were made only as of the date
of such agreements or such other date(s) as may be specified in such agreements and are subject to more recent developments, which may
not be fully reflected in the Company’s public disclosure, (iii) may reflect the allocation of risk among the parties to such agreements
and (iv) may apply materiality standards different from what may be viewed as material to investors. Accordingly, these representations
and warranties may not describe the Company’s actual state of affairs at the date hereof and should not be relied upon.
Exhibit
Exhibit Description
3.1
Certificate of Incorporation, as amended February 1, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s 10-K filed with the SEC on April 1, 2019)
3.3
Amended and Restated By-laws (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form S-1 (File No. 333-213166) filed with the SEC on August 16, 2016)
4.1
Form of Series A, Series B and Series C Warrant (incorporated by reference to Exhibit 4.1 to the Company’s 8-K filed with the SEC on January 23, 2025)
10.1
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed with the SEC on January 23, 2025)
10.2
Form of Senior Secured Convertible Note (incorporated by reference to Exhibit 10.2 to the Company’s 8-K filed with the SEC on January 23, 2025)
10.3
Amendment and Consent, Dated November 18, 2024 (incorporated by reference to Exhibit 10.5 to the Company’s 8-K filed with the SEC January 23, 2025)
10.4
Form of Guaranty and Security Agreement (incorporated by reference to Exhibit 10.4 to the Company’s 8-K filed with the SEC on January 23, 2025)
10.5
Settlement Agreement with CorProminence LLC, d/b/a Core IR (incorporated by reference to Exhibit 10.8 to the Company’s 8-K filed with the SEC on July 15, 2024)
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1
Section 1350 Certification of the Chief Executive Officer*
32.2
Section 1350 Certification of the Chief Financial Officer*
97.1
Clawback Policy of SCWorx Corp.*
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed
herewith
44
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.