46 unchanged sentences
Chief Financial Officer
−Removed: Steven Horowitz
+Added: Michael Burke
+Added: Troy Kirchenbauer
Vincent Matozzo
31 unchanged sentences
cap and start-up businesses.
−Removed: Irby was appointed
−Removed: to the Board of Directors on March 10, 2021.
−Removed: Alton Irby is a co-founder of London Bay Capital and has been Chairman of the firm
−Removed: London Bay Capital makes investments in private companies, and also provides business advisory services.
−Removed: a seasoned executive with a highly successful track record in the financial services and investment banking industries in both the UK
−Removed: and the US from 1982 to the present.
−Removed: Irby has served on the boards of several public and private companies including 17 years
−Removed: as a director of The McKesson Corporation chairing both the Compensation and Finance Committees.
−Removed: Steven Horowitz
−Removed: Horowitz was appointed
−Removed: to the Board of Directors in August 2021.
−Removed: Horowitz is currently the Chief Executive Officer of CareCentrix, a multi-billion dollar
−Removed: health care services company, after previously serving as its Chief Financial Officer since 2012.
−Removed: Prior to joining CareCentrix,
−Removed: Steve was the Vice President of business planning for Medco Health Solutions, a Fortune 50 pharmacy benefit manager.
−Removed: In this role, Steve
−Removed: was the CFO for three key U.S.-based divisions as well as all international markets, which together generated over $2 billion in annual
−Removed: Previously, Steve held the position of controller at National Medical Health Card Systems, a pharmacy benefit manager, and at
−Removed: The Fantastic Corporation, a global broadband multimedia corporation.
−Removed: Earlier, Steve was CFO at the Mount Vernon Neighborhood Health Center.
−Removed: Steve received his MBA from
−Removed: Adelphi University and earned his BS in business management from Cornell University.
−Removed: He is a licensed CPA and Chartered Global Management
−Removed: Accountant (CGMA).
−Removed: Steve is a member of the American Institute of Certified Public Accountants (AICPA).
+Added: Michael Burke
+Added: Burke was formerly the
+Added: Executive Vice President and CFO of Prisma Health from 2018-2022.
+Added: Prior to Prisma Health Mr.
+Added: Burke served as CFO of NYU Langone Medical
+Added: Center from December 2008 to July 2018 and formerly served as CFO to Tufts New England Medical Center from 2004 to 2008 and was a practicing
+Added: CPA in New York through 2012.
+Added: His experience with disaster recovery, large financial system integration projects, and mergers and acquisitions
+Added: at each institution provides valuable insights to clients as they manage in this ever-changing healthcare environment.
+Added: Prior to Tufts,
+Added: Burke worked as the Chief Financial Officer of Duke University Hospital and was also a Senior Manager at KPMG.
+Added: Burke graduated
+Added: John Fisher University with a BS, Accounting.
+Added: Troy Kirchenbauer
+Added: Kirchenbauer is a seasoned
+Added: executive with over two decades of experience driving digital transformation, product innovation, and data-driven decision-making in the
+Added: healthcare industry.
+Added: Throughout his career, he has been at the forefront of creating technology solutions that address complex challenges
+Added: in supply chain management, business intelligence, and advanced analytics.
+Added: Kirchenbauer is the founder of TWK Ventures LLC, where
+Added: he leads a healthcare data and analytics consulting practice.
+Added: From 2018 to July 2023, he served as Senior Vice President of Digital Supply
+Added: at Vizient Inc., where he played a key role in developing a digital ecosystem to advance supply chain automation and analytics solutions.
+Added: As Senior Vice President of
+Added: Digital Supply Chain at Vizient, Mr.
+Added: Kirchenbauer was instrumental in the development of a digital ecosystem designed to enhance supply
+Added: chain automation and provide advanced analytics solutions.
+Added: His leadership played a pivotal role in managing over $230 billion in healthcare
+Added: supply spend, consolidating disparate data systems, and building e-commerce platforms that significantly improved operational efficiency
+Added: for healthcare organizations.
+Added: Kirchenbauer’s work at Aptitude, where he built a cutting-edge B2B marketplace, further showcases
+Added: his capability in using data and analytics to drive substantial business growth, delivering over $50 million in new revenue within a few
+Added: Kirchenbauer has a deep
+Added: understanding of the nuances in healthcare supply chains and expertise in building data management systems and analytics platforms.
+Added: commitment to leveraging data for business transformation makes him an ideal leader for organizations focused on delivering innovative
+Added: analytics solutions that empower healthcare providers to make smarter, data-driven decisions.
+Added: Kirchenbauer graduated
+Added: from Texas A&M University of Commerce and has an MBA from the University of Dallas.
Vincent Matozzo
15 unchanged sentences
Health, Vizient, and NYU Langone Health.
+Added: Matozzo has served as the
+Added: CEO and Managing Partner of Paradigm Venture Group since 2020.
+Added: Prior to that, he served as Director of Strategic Sourcing and Procurement
+Added: Operations for Yale New Haven Health from 2019 - 2021
Code of Business Conduct and Ethics
−Removed: We have adopted a Code of
−Removed: Business Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer
−Removed: or controller or persons performing similar functions and also to other employees.
−Removed: Our Code of Business Conduct can be found on our website
−Removed: at www.SCWorx.com.
+Added: We have adopted a Code of Business
+Added: Conduct and Ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller
+Added: or persons performing similar functions and also to other employees.
+Added: Our Code of Business Conduct can be found on our website at www.SCWorx.com.
Family Relationships
5 unchanged sentences
in Item 401(f) of Regulation S-K.
−Removed: Litigation involving our former CEO, Marc S.
−Removed: Schessel, is described in Item 3, “Legal Proceedings.”
Board Composition
22 unchanged sentences
of Directors and investigate all aspects of our business.
−Removed: The members of the audit committee are Mr.
−Removed: Horowitz (chair), Mr.
−Removed: The audit committee consists exclusively of directors who are financially literate.
−Removed: In addition, Mr.
−Removed: Horowitz is considered an
−Removed: “audit committee financial expert” as defined by the SEC’s rules and regulations.
−Removed: All members of the Audit Committee
−Removed: currently satisfy the independence requirements and other established criteria of Nasdaq.
+Added: The current members of our Audit Committee are Mr.
+Added: Kirchenbauer and
+Added: Burke is the Chairman of the Audit Committee, and our board of directors has determined that Mr.
+Added: Burke is an “Audit
+Added: Committee financial expert” and that all members of the Audit Committee are “independent” as defined by the rules of
+Added: the SEC and the Nasdaq rules and regulations.
+Added: The Audit Committee operates under a written charter that is posted on our website at www.scworx.com.
Compensation Committee
2 unchanged sentences
performance, productivity and innovation.
−Removed: The members of the compensation committee are Mr.
−Removed: Irby (chair), Mr.
−Removed: Horowitz and Mr.
+Added: The current members of our Compensation Committee are Mr.
+Added: Kirchenbauer, Mr.
+Added: Burke and Mr.
+Added: Kirchenbauer is the current Chairman of the Compensation Committee and our board of directors has determined that all of the members
+Added: of the Compensation Committee are “independent” as defined by the rules of the SEC and Nasdaq rules and regulations.
+Added: The Compensation
+Added: Committee operates under a written charter that is posted on our website at www.scworx.com.
Nominating and Governance Committee
2 unchanged sentences
committees, advises the Board of Directors on corporate governance matters and any related matters required by the federal securities
−Removed: The members of the Nominating Committee are Mr.
−Removed: Matozzo (chair), Mr.
−Removed: Horowitz, and all currently satisfy the independence
−Removed: requirements and other established criteria of Nasdaq.
+Added: The current members of our Nominating and Corporate Governance Committee are Mr.
+Added: Burke, and Mr.
+Added: Kirchenbauer.
+Added: is the Chairman of the Nominating and Corporate Governance Committee.
+Added: Our board of directors has determined that all of the members of
+Added: the Nominating and Corporate Governance Committee are “independent” as defined by Nasdaq rules and regulations.
The Nominating and Governance
23 unchanged sentences
or paid to our executive officers.
−Removed: The value attributable to any option awards and stock awards reflects the grant date fair values of
−Removed: stock awards calculated in accordance with FASB Accounting Standards Codification Topic 718.
−Removed: As described further in Note 9, Stockholders’
−Removed: Equity, to our consolidated year-end financial statements, the assumptions made in the valuation of these option awards and stock awards
−Removed: is set forth therein.
Name and Principal Position
12 unchanged sentences
The following summary compensation
−Removed: table sets forth information concerning compensation for services rendered in all capacities during 2023 and 2022 awarded to, earned
−Removed: by or paid to our directors.
+Added: table sets forth information concerning compensation for services rendered in all capacities during 2024 and 2023 awarded to, earned by
+Added: or paid to our directors.
The value attributable to any stock option awards reflects the grant date fair values of stock awards calculated
1 unchanged sentence
Name and Principal Position
−Removed: Alton Irby (1)
+Added: Michael Burke (1)
Chairman and Director
Vincent Matozzo (2)
+Added: Troy Kirchenbauer (3)
+Added: Alton Irby (4)
+Added: Former Chairman and Director
Steven Horowitz (5)
−Removed: John Ferrara (4)
Former Director
−Removed: Steven Wallitt (5)
+Added: John Ferrara (6)
Former Director
−Removed: (1) Alton Irby was appointed as a Director on March 16, 2021.
−Removed: May 15, 2024, Mr Irby returned all previously received stock grants to the Company.
−Removed: (2) Vincent Matozzo was appointed as a Director on August 17, 2023.
−Removed: May 15, 2024, Mr Matozzo returned all previously received stock grants to the Company.
−Removed: (3) Steven Horowitz was appointed as a Director on August 11, 2021.
−Removed: May 15, 2024, Mr Horowitz returned all previously received stock grants to the Company.
+Added: Burke was appointed as a Director on October 31, 2024.
+Added: Matozzo was appointed as a Director on August 17, 2023.
+Added: Effective May 15, 2024, Mr Matozzo returned all previously received stock grants
+Added: to the Company.
+Added: Kirchenbauer was appointed as a Director on October 31, 2024.
+Added: Irby was appointed as a Director on March 16, 2021.
+Added: Effective May 15, 2024, Mr Irby returned all previously received stock grants to
+Added: Mr Irby resigned as a Director effective October 31, 2024.
+Added: Horowitz was appointed as a Director on August 11, 2021.
+Added: Effective May 15, 2024, Mr Horowitz returned all previously received
+Added: stock grants to the Company.
+Added: Mr Horowitz resigned as a Director effective October 31, 2024.
Ferrara was appointed as a Director on August 11, 2021.
Mr Ferrera resigned as a Director effective August 18, 2023.
−Removed: Wallitt was appointed as a Director on October 4, 2019.
−Removed: Mr Wallitt’s service was not continued effective approval of the Company’s
−Removed: proxy statement nominations at our shareholder meeting held December 22, 2022.
Security Ownership of Certain Beneficial
1 unchanged sentence
The following table sets forth
−Removed: certain information regarding beneficial ownership of our common stock as of September 23, 2024:
−Removed: (i) by each of our directors, (ii) by
−Removed: each of the named executive officers, (iii) by all of our executive officers and directors as a group, and (iv) by each person or entity
−Removed: known by us to beneficially own more than five percent (5%) of any class of our outstanding shares.
−Removed: As of September 23, 2024, there were
+Added: certain information regarding beneficial ownership of our common stock as of March 31, 2025:
+Added: (i) by each of our directors, (ii) by each
+Added: of the named executive officers, (iii) by all of our executive officers and directors as a group, and (iv) by each person or entity known
+Added: by us to beneficially own more than five percent (5%) of any class of our outstanding shares.
+Added: As of March 31, 2025, there were 2,105,755
shares of our common stock outstanding.
Amount and Nature of Beneficial Ownership as
−Removed: of September 23, 2024 (1)
+Added: of March 31, 2025 (1)
Named Executive Officers and Directors
Timothy Hannibal
+Added: Michael Burke
Vincent Matozzo
−Removed: Steven Horowitz
+Added: Troy Kirchenbauer
Directors and Executive Officers as a Group (5 persons)
−Removed: Steven Wallitt
+Added: Steven Horowitz
beneficial ownership of less than 1% of our outstanding stock.
−Removed: In determining beneficial ownership of our common stock as of a given date, the number of shares
−Removed: shown includes shares of common stock that may be acquired upon the exercise of stock options within 60 days of September 23, 2024.
−Removed: In determining the percent of common stock owned by a person or entity on September 23, 2024, (a) the numerator is the number
−Removed: of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days of September
−Removed: 23, 2024 upon the exercise of stock options, and (b) the denominator is the sum of (i) the total shares of common stock outstanding
−Removed: on September 23, 2024 and (ii) the total number of shares that the beneficial owner may acquire upon exercise of stock options within
−Removed: 60 days of September 23, 2024.
−Removed: Unless otherwise indicated, the address of each of the individuals and entities named below is c/o SCWorx
−Removed: Corp., 100 S Ashley Dr, Suite 100 Tampa, FL 33602.
+Added: determining beneficial ownership of our common stock as of a given date, the number of shares shown includes shares of common stock that
+Added: may be acquired upon the exercise of stock options within 60 days of March 31, 2025.
+Added: In determining the percent of common stock
+Added: owned by a person or entity on March 31, 2025, (a) the numerator is the number of shares of the class beneficially owned by such
+Added: person or entity, including shares which may be acquired within 60 days of March 31, 2025 upon the exercise of stock options, and
+Added: (b) the denominator is the sum of (i) the total shares of common stock outstanding on March 31, 2025 and (ii) the total number
+Added: of shares that the beneficial owner may acquire upon exercise of stock options within 60 days March 31, 2025.
+Added: Unless otherwise indicated,
+Added: the address of each of the individuals and entities named below is c/o SCWorx Corp., 100 S Ashley Dr, Suite 100 Tampa, FL 33602.
Certain Relationships and Related
2 unchanged sentences
At December 31, 2024 and 2023
−Removed: 2022 Company had amounts due to officers in the amount of $149,838 and $153,838, respectively.
−Removed: During September 2021, the Company’s former CEO (also a significant
−Removed: shareholder) advanced $100,000 in cash to the Company for short term capital requirements.
−Removed: This amount is non-interest bearing and payable
−Removed: The Company had balances of $67,622 and $100,000 included in shareholder advance on the Company’s consolidated balance
−Removed: sheets as of December 31, 2023 and 2022, respectively.
−Removed: Between May 24, 2023 and
−Removed: November 29, 2023, the Company’s CFO advanced an aggregate $193,558 in cash to the Company for short term capital requirements.
−Removed: As of December 31, 2023, all advanced amounts have been repaid.
+Added: Company had aged payables that were due to officers in the amount of $149,838.
+Added: During September 2021, the
+Added: Company’s former CEO (also a significant shareholder) advanced $100,000 in cash to the Company for short term capital requirements.
+Added: This amount is non-interest bearing and payable upon demand.
+Added: The Company had balances of $67,622 included in shareholder advance on the
+Added: Company’s consolidated balance sheets as of December 31, 2024 and 2023.
+Added: Between January 18, 2024 and
+Added: July 11, 2024, the Company’s CFO advanced an aggregate $128,479 in cash to the Company for short term capital requirements.
+Added: December 31, 2024, all advanced amounts have been repaid.
Director Independence
14 unchanged sentences
In considering the independence of compensation committee members, the Nasdaq Rules require that our Board of Directors must consider
−Removed: additional factors relevant to the duties of a compensation committee member, including the source of any compensation we pay to the
−Removed: director and any affiliations with our company.
+Added: additional factors relevant to the duties of a compensation committee member, including the source of any compensation we pay to the director
+Added: and any affiliations with our company.
Our Board of Directors undertook
1 unchanged sentence
Based upon information
−Removed: requested from and provided by each director concerning his background, employment and affiliations, including family relationships,
−Removed: our Board of Directors has determined that each of our directors other than Tim Hannibal, is independent based on the definition of independence
+Added: requested from and provided by each director concerning his background, employment and affiliations, including family relationships, our
+Added: Board of Directors has determined that each of our directors other than Tim Hannibal, is independent based on the definition of independence
in the Nasdaq listing standards.
2 unchanged sentences
Board of Directors has selected Astra Audit and Advisory, LLC (“Astra”), an independent registered public accounting firm,
−Removed: to audit our financial statements for the years ended December 31, 2023 and 2022.
+Added: to audit our consolidated financial statements for the years ended December 31, 2024 and 2023.
BF Borgers CPA PC served as
34 unchanged sentences
particular services on a case-by-case basis.
−Removed: Exhibits and Financial Statement
−Removed: following documents are filed as a part of this report:
−Removed: (1) Financial
+Added: Exhibits and Financial Statement Schedules
+Added: The following documents are filed as a part of this report:
+Added: Financial Statements .
See Index to Consolidated Financial Statements, which appears on page F-1 hereof.
−Removed: The consolidated financial statements
−Removed: listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
−Removed: Financial Statement
−Removed: Schedules are omitted because the required information is not present or is not present in amounts sufficient to require
−Removed: submission of the schedule or because the information required is given in the consolidated financial statements or the notes thereto.
−Removed: (3) Exhibits .
−Removed: The information required by this Item 15 is incorporated by reference to the Index to Exhibits accompanying this Annual Report on Form
+Added: The consolidated financial statements listed in the accompanying Index to Consolidated Financial Statements are filed herewith in response to this Item.
+Added: Financial Statement Schedules .
+Added: Schedules are omitted because the required information is not present or is not present in amounts sufficient to require submission of the schedule or because the information required is given in the consolidated financial statements or the notes thereto.
+Added: The information required by this Item 15 is incorporated by reference to the Index to Exhibits accompanying this Annual Report on Form 10-K.
Pursuant to the requirements
−Removed: of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
−Removed: by the undersigned, thereunto duly authorized.
+Added: of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
+Added: the undersigned, thereunto duly authorized.
+Added: /s/ Timothy Hannibal
Timothy Hannibal
President, Chief Executive Officer
−Removed: September 23, 2024
+Added: March 31, 2025
+Added: /s/ Chris Kohler
Chief Financial Officer
−Removed: September 23, 2024
+Added: March 31, 2025
Pursuant to the requirements
1 unchanged sentence
capacities and on the dates indicated.
−Removed: Timothy Hannibal
+Added: /s/ Timothy Hannibal
Timothy Hannibal
President, Chief Executive Officer, Director
−Removed: September 23, 2024
+Added: March 31, 2025
+Added: /s/ Chris Kohler
Chief Financial Officer
−Removed: September 23, 2024
−Removed: September 23, 2024
+Added: March 31, 2025
+Added: /s/ Michael Burke
+Added: Michael Burke,
+Added: March 31, 2025
+Added: /s/ Vincent Matazzo
Vincent Matazzo
−Removed: September 23, 2024
−Removed: Steven Horowitz
−Removed: September 23, 2024
+Added: March 31, 2025
+Added: /s/ Troy Kirchenbauer
+Added: Trou Kirchenbauer
+Added: March 31, 2025
Index to Consolidated Financial Statements
38 unchanged sentences
standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
+Added: Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud.
12 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
−Removed: Astra Audit & Advisory, LLC
+Added: Critical Audit Matters
+Added: The critical audit matters communicated below
+Added: are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to
+Added: the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our
+Added: especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion
+Added: on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions
+Added: on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Impairment of Goodwill
+Added: As described in Note 3 to the Company’s
+Added: financial statements, the Company evaluates Goodwill for impairment at least once annually or more frequently if events or circumstances
+Added: indicate that the goodwill might be impaired.
+Added: The Company first assesses qualitative factors to determine whether it is necessary to perform
+Added: the quantitative analysis.
+Added: If, after assessing the totality of events or circumstances, the Company determines that it is not more likely
+Added: than not that the fair value of a reporting unit is less than its carrying value then quantitative goodwill impairment test is unnecessary.
+Added: The goodwill balance was $5,842,433 related to the SaaS reporting unit.
+Added: The Company uses the discounted cash flow model to estimate
+Added: the fair value of the SaaS reporting unit, which requires management to make subjective estimates and assumptions related to forecasts
+Added: of future revenues.
+Added: Changes in these assumptions could have a significant impact on either the fair value, the amount of any impairment
+Added: charge, or both.
+Added: The fair value of the SaaS reporting unit exceeded its carrying value as of the measurement date and, therefore, no impairment
+Added: was recognized.
+Added: We identified the Company’s calculation
+Added: of the fair value of the reporting unit to assess the need for impairment as a critical audit matter.
+Added: The principal considerations
+Added: for our determination of this critical audit matter related to the high degree of subjectivity in the Company’s judgments in determining
+Added: the qualitative and quantitative factors.
+Added: Auditing these judgments and assumptions by the Company involves auditor judgment
+Added: due to the nature and extent of audit evidence and effort required to address these matters.
+Added: The primary procedures we performed to address
+Added: these critical audit matters included the following:
+Added: - We obtained Management’s calculations, forecasts, and conclusion and performed the following procedures:
+Added: o Reviewed calculations and forecasts, and evaluated the reasonableness of Management’s calculation,
+Added: forecast, and significant assumptions used by the Company, specifically related to revenue growth.
+Added: o Performed a sensitivity analysis on key inputs.
+Added: o Recalculated management’s fair value of the reporting unit.
+Added: o Developed a range of independent estimates of the fair value of the reporting unit and compared to the
+Added: fair value determined by Management.
We have served as the Company’s auditor since 2024.
Tampa, Florida
−Removed: September 23, 2024
−Removed: West Spruce Street #1430 i Tampa,
−Removed: Florida 33607 i +1.813.441.9707
+Added: March 31, 2025
Consolidated Balance Sheets
Current assets:
−Removed: Accounts receivable
+Added: Accounts receivable, net
Prepaid expenses and other assets
4 unchanged sentences
Accounts payable and accrued liabilities - related party
−Removed: Stockholder advance
+Added: Shareholder advance
Deferred revenue
−Removed: Equity financing
+Added: Loans payable
Total current liabilities
Long-term liabilities:
−Removed: Loans payable
+Added: Loans payable, net of current maturities
+Added: Convertible loans payable, net of discounts
Total long-term liabilities
4 unchanged sentences
900,000 shares authorized;
−Removed: 39,810 shares issued and outstanding
+Added: 39,810 shares issued and outstanding at December 31, 2024 and 2023
Common stock, $ 0.001 par value;
45,000,000 shares authorized;
−Removed: 1,232,333 and 867,574 shares issued and outstanding, respectively
+Added: 1,859,525 and 1,232,333 shares issued and outstanding at December 31, 2024 and 2023, respectively
Additional paid-in capital
−Removed: Subscriptions payable
Accumulated deficit
7 unchanged sentences
For the years ended
−Removed: Cost of revenues
+Added: Cost of revenue
Operating expenses:
9 unchanged sentences
Interest expense
+Added: Gain on forgiveness of accounts payable
Impairment of goodwill
( 2,524,034 )
−Removed: Gain on forgiveness of PPP loan
−Removed: Total other (expense) income
+Added: Total other income (expense)
( 2,530,482 )
11 unchanged sentences
Preferred Stock
+Added: Additional paid-in
Subscriptions
−Removed: December 31, 2023
+Added: Year ended December 31, 2024
Balances, December 31, 2023
1 unchanged sentence
Shares issued as settlement of accounts payable
−Removed: Shares issued under equity line of credit, net of financing costs
+Added: Shares issued for legal settlement
Shares issued for vested restricted stock units
−Removed: Shares issued for settlement of class action
−Removed: Shares issued for cashless exercise of warrants
−Removed: Proceeds received from potential acquisition
−Removed: Stock based compensation
+Added: Shares issued for common stock placement – net of offering costs of $ 32,000
+Added: Issuance of warrants in conjunction with convertible loans
( 1,136,225 )
4 unchanged sentences
Subscriptions
−Removed: Subscriptions
−Removed: December 31, 2022
+Added: Year ended December 31, 2023
Balances, December 31, 2022
1 unchanged sentence
Shares issued as settlement of accounts payable
−Removed: Shares issued for common stock placement
+Added: Shares issued under equity line of credit
Shares issued for vested restricted stock units
−Removed: Commitment shares issued in conjunction with capital raise
+Added: Shares issued for settlement of class action
+Added: Shares issued for cashless exercise of warrants
+Added: Proceeds received from potential acquisition
Stock based compensation
6 unchanged sentences
Consolidated Statements of Cash Flows
−Removed: the years ended
+Added: For the years ended
Cash flows from operating activities:
1 unchanged sentence
$ ( 3,981,144 )
−Removed: Adjustments to reconcile net
−Removed: loss to net cash used in operating activities:
−Removed: on forgiveness of PPP loan
−Removed: Changes in operating assets
−Removed: and liabilities:
−Removed: expenses and other assets
−Removed: payable and accrued liabilities
−Removed: cash provided by (used in) operating activities
−Removed: Cash flows from investing
−Removed: from potential acquisition
−Removed: cash provided by investing activities
−Removed: Cash flows from financing
−Removed: from the sale of common stock
−Removed: of loans payable
−Removed: of stockholder advance
−Removed: from advances - related party
−Removed: of advances - related party
−Removed: cash provided by financing activities
−Removed: Net (decrease) increase in cash
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Impairment of goodwill
+Added: Amortization of debt discount
+Added: Stock-based compensation
+Added: Gain on forgiveness of accounts payable
+Added: Common stock issued for settlement of payables
+Added: Common stock issued for legal settlements
+Added: Credit loss expense
+Added: Changes in operating assets and liabilities:
+Added: Accounts receivable
+Added: Prepaid expenses and other assets
+Added: Accounts payable and accrued liabilities
+Added: Deferred revenue
+Added: Net cash used in operating activities
+Added: ( 1,084,292 )
+Added: Net cash from investing activities:
+Added: Proceeds from potential acquisition
+Added: Net cash provided by investing activities
+Added: Cash flows from financing activities:
+Added: Proceeds from the sale of common stock
+Added: Proceeds from loans payable
+Added: Payments on loans payable
+Added: Payments of shareholder advance
+Added: Proceeds from accounts payable and accrued liabilities - related party
+Added: Payments on accounts payable and accrued liabilities - related party
+Added: Net cash provided by financing activities
+Added: Net increase (decrease) in cash
Cash, beginning of period
Cash, end of period
−Removed: Supplemental disclosures of
−Removed: cash flow information:
−Removed: paid for interest
−Removed: paid for income taxes
−Removed: Non-cash investing and financing
−Removed: shares issued in conjunction with capital raise
−Removed: issued for vested restricted stock units
−Removed: issued for settlement of class action
−Removed: issued for cashless exercise of warrants
+Added: Supplemental disclosures of cash flow information:
+Added: Cash paid for interest
+Added: Cash paid for income taxes
+Added: Non-cash investing and financing activities:
+Added: Shares issued for vested restricted stock units
+Added: Shares issued for settlement of class action
+Added: Shares issued for cashless exercise of warrants
+Added: Shares issued for accrued legal settlement
+Added: Warrants issued in conjunction with convertible loans
The accompanying notes are an integral part
5 unchanged sentences
Corp.) (“SCW LLC”) was a privately held limited liability company which was organized in Florida on November 17, 2016.
−Removed: December 31, 2017, SCW LLC acquired Primrose Solutions, LLC (“Primrose”), a Delaware limited liability company, which became
−Removed: its wholly-owned subsidiary and focused on developing functionality for the software now used and sold by SCWorx Corp.
−Removed: (the “Company”
−Removed: or “SCWorx”).
−Removed: The majority interest holders of Primrose were interest holders of SCW LLC and based upon Staff Accounting Bulletin
−Removed: Topic 5G, the technology acquired has been accounted for at predecessor cost of $ 0 .
−Removed: To facilitate the planned acquisition by Alliance
−Removed: MMA, Inc., a Delaware corporation (“Alliance”), on June 27, 2018, SCW LLC merged with and into a newly-formed entity, SCWorx
−Removed: Acquisition Corp., a Delaware corporation (“SCW Acquisition”), with SCW Acquisition being the surviving entity.
−Removed: Subsequently,
−Removed: on August 17, 2018, SCW Acquisition changed its name to SCWorx Corp.
−Removed: On November 30, 2018, the Company and certain of its stockholders
−Removed: agreed to cancel 6,510 shares of common stock.
−Removed: In June 2018, the Company began to collect subscriptions for common stock.
−Removed: November 2018, the Company collected $ 1,250,000 in subscriptions and issued 3,125 shares of common stock to new third-party investors.
+Added: On December 31, 2017, SCW LLC acquired Primrose Solutions, LLC (“Primrose”), a Delaware limited liability company, which
+Added: became its wholly-owned subsidiary and focused on developing functionality for the software now used and sold by SCWorx Corp.
+Added: “Company” or “SCWorx”).
+Added: The majority interest holders of Primrose were interest holders of SCW LLC and based
+Added: upon Staff Accounting Bulletin Topic 5G, the technology acquired has been accounted for at predecessor cost of $ 0 .
+Added: To facilitate the
+Added: planned acquisition by Alliance MMA, Inc., a Delaware corporation (“Alliance”), on June 27, 2018, SCW LLC merged with
+Added: and into a newly-formed entity, SCWorx Acquisition Corp., a Delaware corporation (“SCW Acquisition”), with SCW
+Added: Acquisition being the surviving entity.
+Added: Subsequently, on August 17, 2018, SCW Acquisition changed its name to SCWorx Corp.
+Added: 2018, the Company began to collect subscriptions for common stock.
+Added: From June to November 2018, the Company collected $ 1,250,000 in
+Added: subscriptions and issued 3,125 shares of common stock to new third-party investors.
+Added: On November 30, 2018, the Company and certain of
+Added: its stockholders agreed to cancel 6,510 shares of common stock.
In addition, on February 1, 2019, (i) SCWorx Corp.
−Removed: (f/k/a SCWorx Acquisition Corp.) changed its name to SCW FL Corp.
−Removed: (to allow Alliance
−Removed: to change its name to SCWorx Corp.) and (ii) Alliance acquired SCWorx Corp.
−Removed: (n/k/a SCW FL Corp.) in a stock-for-stock exchange transaction
−Removed: and changed Alliance’s name to SCWorx Corp., which is the Company’s current name, with SCW FL Corp.
−Removed: becoming the Company’s
−Removed: On March 16, 2020, in response to the COVID-19 pandemic, SCWorx established a wholly-owned subsidiary, Direct-Worx, LLC to
−Removed: endeavor to source and provide critical, difficult-to-find items for the healthcare industry which it has since ceased.
+Added: (f/k/a SCWorx
+Added: Acquisition Corp.) changed its name to SCW FL Corp.
+Added: (to allow Alliance to change its name to SCWorx Corp.) and (ii) Alliance
+Added: acquired SCWorx Corp.
+Added: (n/k/a SCW FL Corp.) in a stock-for-stock exchange transaction and changed Alliance’s name to SCWorx
+Added: Corp., which is the Company’s current name, with SCW FL Corp.
+Added: becoming the Company’s subsidiary.
On October 6, 2023, following
6 unchanged sentences
stock split have been reflected in this Annual Report on Form 10-K for all periods presented.
−Removed: On October 16, 2023, the Company entered into a letter of intent to
−Removed: merge with American Energy Partners, Inc.
−Removed: (“American Environmental”) and subsequently entered into a definitive agreement
−Removed: and plan of merger (the “Merger Agreement”) on December 22, 2023.
−Removed: The Merger Agreement was mutually terminate on March 26,
−Removed: During the year ended December 31, 2023, American Environmental contributed an aggregate $ 165,000 to the Company to assist in covering
−Removed: its operating expenses.
Operations of the Business
17 unchanged sentences
perform separate functions as follows:
−Removed: ● virtualized
−Removed: Item Master File repair, expansion and automation;
−Removed: for proposal automation;
−Removed: data analytics modeling;
−Removed: integration and warehousing.
+Added: virtualized Item Master File repair, expansion and automation;
+Added: CDM management;
+Added: contract management;
+Added: request for proposal automation;
+Added: rebate management;
+Added: big data analytics modeling;
+Added: data integration and warehousing.
SCWorx continues to provide
11 unchanged sentences
partnerships.
−Removed: Impact of the COVID-19 Pandemic
−Removed: The Company’s operations
−Removed: and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic which spread throughout
−Removed: the United States and the world.
−Removed: The outbreak adversely impacted new customer acquisition.
−Removed: The Company has followed the recommendations
−Removed: of local health authorities to minimize exposure risk for its team members since the outbreak.
−Removed: In addition, the Company’s
−Removed: customers (hospitals) also experienced extraordinary disruptions to their businesses and supply chains, while experiencing unprecedented
−Removed: demand for health care services related to COVID-19.
−Removed: As a result of these extraordinary disruptions to the Company’s customers’
−Removed: business, the Company’s customers were focused on meeting the nation’s health care needs in response to the COVID-19 pandemic.
−Removed: As a result, the Company believes that its customers were not able to focus resources on expanding the utilization of the Company’s
−Removed: services, which has adversely impacted the Company’s growth prospects, at least until the adverse effects of the pandemic subside.
−Removed: In addition, the financial impact of COVID-19 on the Company’s hospital customers could cause the hospitals to delay payments due
−Removed: to the Company for services, which could negatively impact the Company’s cash flows.
Note 2 – Liquidity and Going Concern
15 unchanged sentences
These conditions indicate that there
−Removed: is substantial doubt about the Company’s ability to continue as a going concern within one year after the financial statement issuance
−Removed: As of the filing date of this
−Removed: Report, the Company has only limited cash on hand, and management believes that there may not be sufficient capital resources from operations
−Removed: and existing financing arrangements in order to meet operating expenses and working capital requirements for the next twelve months.
−Removed: Accordingly, we are evaluating
−Removed: various alternatives, including reducing operating expenses, securing additional financing through debt or equity securities to fund future
−Removed: business activities and other strategic alternatives.
−Removed: There can be no assurance that the Company will be able to generate the level of
−Removed: operating revenues in its business plan, or if additional sources of financing will be available on acceptable terms, if at all.
−Removed: additional sources of financing are available, our future operating prospects may be adversely affected.
−Removed: The financial statements do not
−Removed: include any adjustments that might result from the outcome of this uncertainty.
+Added: is substantial doubt about the Company’s ability to continue as a going concern within one year after the consolidated financial
+Added: statement issuance date.
Summary of Significant Accounting Policies
1 unchanged sentence
Consolidation
−Removed: The accompanying consolidated financial statements have been prepared
−Removed: in accordance with U.S.
−Removed: GAAP and the rules and regulations of the U.S.
+Added: The accompanying consolidated
+Added: financial statements have been prepared in accordance with United States generally accepted accounting principles (“U.S.
+Added: and the rules and regulations of the U.S.
Securities and Exchange Commission (“SEC”).
17 unchanged sentences
the fair value measurements for assets and liabilities, which are required to be recorded at fair value, management considers the principal
−Removed: or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants
+Added: or most advantageous market in which it would transact and the market-based risk measurements or assumptions that market participants
would use in pricing the asset or liability, such as risks inherent in valuation techniques, transfer restrictions and credit risk.
17 unchanged sentences
those which represent more than 10% of the Company’s revenue for each period presented, or the Company’s accounts receivable
−Removed: balance as of each respective balance sheet date.
−Removed: For each significant customer, revenue as a percentage of total revenue and accounts
−Removed: receivable as a percentage of total net accounts receivable are as follows:
+Added: balance as of each respective consolidated balance sheet date.
+Added: For each significant customer, revenue as a percentage of total revenue
+Added: and accounts receivable as a percentage of total net accounts receivable are as follows:
For the years ended
9 unchanged sentences
expected credit loss model utilizing historical loss rates and historical trends in credit quality indicators (e.g., delinquency, risk
−Removed: ratings), adjusted to reflect current economic conditions and knowledge or customer relationships.
−Removed: Management considers the following factors when determining the collectability
−Removed: of specific customer accounts:
−Removed: customer creditworthiness, past transaction history with the customer, current industry trends, changes
−Removed: in customer payment terms, and specific customer situations.
−Removed: The Company’s normal collection cycle ranges between thirty and 60
+Added: ratings), adjusted to reflect current economic conditions and knowledge of customer relationships.
+Added: Management considers the following
+Added: factors when determining the collectability of specific customer accounts:
+Added: customer creditworthiness, past transaction history with the
+Added: customer, current industry trends, changes in customer payment terms, and specific customer situations.
+Added: The Company’s normal collection
+Added: cycle ranges between thirty and 60 days.
Estimated uncollectible amounts are charged to earnings and a credit to a valuation allowance.
−Removed: Balances which remain outstanding
−Removed: after reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable The
−Removed: Company has assessed all receivables are collectable and did not record an allowance for credit losses as of December 31, 2023 and 2022.
−Removed: The inventory balance at December
−Removed: 31, 2022 is related to the Company’s Direct-Worx, LLC subsidiary and consisted of approximately 87,000 gowns.
−Removed: These items are tracked
−Removed: based on average cost and carried on the consolidated balance sheet at the lower of cost or market.
−Removed: During the year ended December 31, 2022, the Company wrote off all
−Removed: remaining $ 156,000 in the value of this inventory as unsellable.
−Removed: During the year ended December 31, 2023, the Company disposed of all
−Removed: remaining inventory previously written off.
−Removed: The Company determines if
−Removed: an arrangement is a lease at inception.
+Added: Balances which remain outstanding after reasonable collection efforts are written off through a charge to the valuation allowance and
+Added: a credit to accounts receivable.
+Added: The Company recorded an allowance for credit losses of $ 20,000 as of December 31, 2024.
+Added: The Company has
+Added: assessed all receivables are collectable and did not record an allowance for credit losses as of December 31, 2023.
+Added: The Company determines if an
+Added: arrangement is a lease at inception.
The current portion of lease obligations are included in accounts payable and accrued liabilities
11 unchanged sentences
additional detail).
−Removed: Goodwill and Purchased Identified Intangible
+Added: Goodwill and Impairment of Long Lived Assets
Goodwill is recorded as the
10 unchanged sentences
goodwill impairment test is unnecessary.
−Removed: For further discussion of goodwill, refer to Note 5, Goodwill.
+Added: For further discussion of goodwill,
+Added: refer to Note 5, Goodwill.
Revenue Recognition
15 unchanged sentences
the following performance obligations in its SaaS contracts with customers:
−Removed: Normalization:
−Removed: which includes data preparation, product and vendor mapping, product categorization, data enrichment and other data related
−Removed: 2) Software-as-a-service
−Removed: which is generated from clients’ access of and usage of the Company’s hosted software solutions
−Removed: on a subscription basis for a specified contract term, which is usually annually.
−Removed: In SaaS arrangements, the client cannot take possession
−Removed: of the software during the term of the contract and generally has the right to access and use the software and receive any software upgrades
−Removed: published during the subscription period,
−Removed: 3) Maintenance:
+Added: Data Normalization:
+Added: which includes data preparation, product and vendor mapping, product categorization, data enrichment and other data related services,
+Added: Software-as-a-service (“SaaS”):
+Added: which is generated from clients’ access of and usage of the Company’s hosted software solutions on a subscription basis for a specified contract term, which is usually annually.
+Added: In SaaS arrangements, the client cannot take possession of the software during the term of the contract and generally has the right to access and use the software and receive any software upgrades published during the subscription period,
which includes ongoing data cleansing and normalization, content enrichment, and optimization, and
−Removed: 4) Professional
+Added: Professional Services:
mainly related to specific customer projects to manage and/or analyze data and review for cost reduction opportunities.
−Removed: A contract will typically
−Removed: include Data Normalization, SaaS and Maintenance, which are distinct performance obligations and are accounted for separately.
+Added: A contract will typically include
+Added: Data Normalization, SaaS and Maintenance, which are distinct performance obligations and are accounted for separately.
The transaction
20 unchanged sentences
Data Normalization and Professional Services
−Removed: The Company’s Data Normalization and Professional Services are
−Removed: typically fixed fee.
−Removed: When these services are not combined with SaaS or Maintenance revenues as a single unit of accounting, these revenues
−Removed: are recognized as the services are rendered and when contractual milestones are achieved and accepted by the customer.
−Removed: When these services
−Removed: are combined with SaaS or Maintenance revenues, revenues recognized ratably over the period of the contract.
+Added: The Company’s Data Normalization
+Added: and Professional Services are typically a fixed fee.
+Added: When these services are not combined with SaaS or Maintenance revenues as a single
+Added: unit of accounting, these revenues are recognized as the services are rendered and when contractual milestones are achieved and accepted
+Added: by the customer.
+Added: When these services are combined with SaaS or Maintenance revenues, revenues are recognized ratably over the period of
+Added: the contract.
SaaS and Maintenance
27 unchanged sentences
chargeable to customer contracts.
−Removed: These expenses are recognized and expensed when incurred in accordance with ASC 340-40.
+Added: These expenses are recognized and expensed when incurred in accordance with ASC 340-40, “Other
+Added: Assets and Deferred Costs—Contracts with Customers” .
Cost of Revenue
2 unchanged sentences
delivering professional services and maintenance of the Company’s large data array during the periods presented.
+Added: Convertible Debt and Amortization of Debt
+Added: The Company has issued various
+Added: debt instruments with warrants and conversion features for which total proceeds were allocated to individual instruments based on the
+Added: relative fair value of each instrument at the time of issuance.
+Added: The relative fair value of the warrants and conversion was recorded as
+Added: discount on debt and amortized over the term of the respective debt.
+Added: For the years ended December 31, 2024 and 2023, amortization of debt
+Added: discount was $ 19,660 $ 0 , respectively.
Contract Balances
5 unchanged sentences
Contract liabilities arise
−Removed: when customers remit contractual cash payments in advance of our company satisfying our performance obligations under the contract and
+Added: when customers remit contractual cash payments in advance of the Company satisfying its performance obligations under the contract and
are derecognized when the revenue associated with the contract is recognized when the performance obligation is satisfied.
30 unchanged sentences
The stock-based compensation expense for such modification is accounted for as a repurchase of the original award and the issuance of
−Removed: Calculating stock-based compensation expense requires the input of
−Removed: highly subjective assumptions, including the expected term of the stock-based awards, stock price volatility, and the pre-vesting option
−Removed: forfeiture rate.
−Removed: The Company estimates the expected life of options granted based on historical exercise patterns, which are believed
−Removed: to be representative of future behavior.
−Removed: The Company estimates the volatility of the Company’s common stock on the date of grant
−Removed: based on historical volatility.
−Removed: The assumptions used in calculating the fair value of stock-based awards represent the Company’s
−Removed: best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment.
−Removed: As a result, if
−Removed: factors change and the Company uses different assumptions, its stock-based compensation expense could be materially different in the future.
−Removed: In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to
−Removed: The Company estimates the forfeiture rate based on historical experience of its stock-based awards that are granted, exercised and
−Removed: If the actual forfeiture rate is materially different from the estimate, stock-based compensation expense could be significantly
−Removed: different from what was recorded in the current period.
−Removed: The Company also grants performance based restricted stock awards to employees
−Removed: and consultants.
−Removed: These awards will vest if certain employee\consultant-specific or company-designated performance targets are achieved.
−Removed: If minimum performance thresholds are achieved, each award will convert into a designated number of the Company’s common stock.
+Added: Calculating stock-based compensation
+Added: expense requires the input of highly subjective assumptions, including the expected term of the stock-based awards, stock price volatility,
+Added: and the pre-vesting option forfeiture rate.
+Added: The Company estimates the expected life of options granted based on historical exercise patterns,
+Added: which are believed to be representative of future behavior.
+Added: The Company estimates the volatility of the Company’s common stock on
+Added: the date of grant based on historical volatility.
+Added: The assumptions used in calculating the fair value of stock-based awards represent the
+Added: Company’s best estimates, but these estimates involve inherent uncertainties and the application of management’s judgment.
+Added: As a result, if factors change and the Company uses different assumptions, its stock-based compensation expense could be materially different
+Added: in the future.
+Added: In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares
+Added: expected to vest.
+Added: The Company estimates the forfeiture rate based on historical experience of its stock-based awards that are granted,
+Added: exercised and cancelled.
+Added: If the actual forfeiture rate is materially different from the estimate, stock-based compensation expense could
+Added: be significantly different from what was recorded in the current period.
+Added: The Company also grants performance based restricted stock awards
+Added: to employees and consultants.
+Added: These awards will vest if certain employee\consultant-specific or company-designated performance targets
+Added: are achieved.
+Added: If minimum performance thresholds are achieved, each award will convert into a designated number of the Company’s
+Added: common stock.
If minimum performance thresholds are not achieved, then no shares will be issued.
−Removed: Based upon the expected levels of achievement, stock-based
−Removed: compensation is recognized on a straight-line basis over the requisite service period.
−Removed: The expected levels of achievement are reassessed
−Removed: over the requisite service periods and, to the extent that the expected levels of achievement change, stock-based compensation is adjusted
−Removed: in the period of change and recorded on the consolidated statements of operations and the remaining unrecognized stock-based compensation
−Removed: is recorded over the remaining requisite service period.
+Added: Based upon the expected levels of achievement,
+Added: stock-based compensation is recognized on a straight-line basis over the requisite service period.
+Added: The expected levels of achievement
+Added: are reassessed over the requisite service periods and, to the extent that the expected levels of achievement change, stock-based compensation
+Added: is adjusted in the period of change and recorded on the consolidated statements of operations and the remaining unrecognized stock-based
+Added: compensation is recorded over the remaining requisite service period.
Refer to Note 9, Stockholders’ Equity, for additional detail.
Loss Per Share
−Removed: The Company computes earnings (loss) per share in accordance with ASC
−Removed: 260, “ Earnings per Share ” which requires presentation of both basic and diluted earnings (loss) per share (“EPS”)
−Removed: on the face of the income statement.
−Removed: Basic EPS is computed by dividing the loss available to common shareholders (numerator) by the weighted
−Removed: average number of shares outstanding (denominator) during the period.
−Removed: Diluted EPS gives effect to all dilutive potential common shares
−Removed: outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method.
−Removed: diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise
−Removed: of stock options or warrants and the exercise of fully vested restricted stock units.
−Removed: Diluted EPS excludes all dilutive potential shares
−Removed: if their effect is anti-dilutive.
−Removed: As of December 31, 2023 and 2022, the Company had 180,390 and 273,059 , respectively, common stock equivalents
+Added: The Company computes earnings
+Added: (loss) per share in accordance with ASC 260, “ Earnings per Share ” which requires presentation of both basic and diluted
+Added: earnings (loss) per share (“EPS”) on the face of the consolidated income statement.
+Added: Basic EPS is computed by dividing the
+Added: loss available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period.
+Added: Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible
+Added: preferred stock using the if-converted method.
+Added: In computing diluted EPS, the average stock price for the period is used in determining
+Added: the number of shares assumed to be purchased from the exercise of stock options or warrants and the exercise of fully vested restricted
+Added: Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
+Added: As of December 31, 2024 and 2023, the
+Added: Company had 9,048,072 and 180,390 , respectively, common stock equivalents outstanding.
Indemnification
16 unchanged sentences
above the applicable policy retention.
−Removed: In connection with the Class
−Removed: Action and derivative claims and investigations described in Note 8, Commitments and Contingencies, the Company is obligated to indemnify
−Removed: its officers and directors for costs incurred in defending against these claims and investigations.
Contingencies
13 unchanged sentences
Use of Estimates
−Removed: The preparation of consolidated financial statements in conformity
−Removed: GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the consolidated
−Removed: financial statements and accompanying notes.
−Removed: The Company regularly evaluates estimates and assumptions related to the allowance for credit
−Removed: losses, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation,
−Removed: and deferred income tax asset valuation allowances.
−Removed: The Company bases its estimates and assumptions on current facts, historical experience
−Removed: and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments
−Removed: about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources.
−Removed: The actual results experienced by the Company may differ materially and adversely from the Company’s estimates.
−Removed: To the extent there
−Removed: are material differences between the estimates and the actual results, future results of operations will be affected.
−Removed: Actual results
−Removed: could differ materially from those estimates.
+Added: The preparation of consolidated
+Added: financial statements in conformity with U.S.
+Added: GAAP requires management to make estimates and assumptions that affect the amounts reported
+Added: and disclosed in the consolidated financial statements and accompanying notes.
+Added: The Company regularly evaluates estimates and assumptions
+Added: related to the allowance for credit losses, the estimated useful lives and recoverability of long-lived assets, equity component of convertible
+Added: debt, stock-based compensation, and deferred income tax asset valuation allowances.
+Added: The Company bases its estimates and assumptions on
+Added: current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results
+Added: of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses
+Added: that are not readily apparent from other sources.
+Added: The actual results experienced by the Company may differ materially and adversely from
+Added: the Company’s estimates.
+Added: To the extent there are material differences between the estimates and the actual results, future results
+Added: of operations will be affected.
+Added: Actual results could differ materially from those estimates.
Recently Issued Accounting Pronouncements
−Removed: From time to time, new accounting
−Removed: pronouncements are issued by FASB that are adopted by the Company as of the specified effective date.
−Removed: If not discussed, management believes
−Removed: that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial
−Removed: statements upon adoption.
+Added: From time to time, new accounting pronouncements are issued by the
+Added: Financial Accounting Standards Board (“FASB”) that are adopted by the Company as of the specified effective date.
+Added: If not discussed,
+Added: management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the
+Added: Company’s consolidated financial statements upon adoption.
+Added: In November 2023, the FASB
+Added: issued ASU 2023-07 Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures to enhance the reportable segment disclosures.
+Added: The guidance requires additional disclosures about significant segment expenses.
+Added: The guidance is effective for the public companies with
+Added: fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption
Related Party Transactions
At December 31, 2024 and 2023,
−Removed: the Company had amounts due to officers in the amount of $ 149,838 and $ 153,838 , respectively.
+Added: the Company had amounts due to officers in the amount of $ 149,838 .
During September 2021, the
1 unchanged sentence
This amount is non-interest bearing and payable upon demand.
−Removed: The Company had balances of $ 67,622 and $ 100,000 included in stockholder
−Removed: advance on the Company’s consolidated balance sheets as of December 31, 2023 and 2022, respectively.
−Removed: Between May 24, 2023 and November
−Removed: 29, 2023, the Company’s CFO advanced an aggregate $ 193,558 in cash to the Company for short term capital requirements.
−Removed: of December 31, 2023, all advanced amounts have been repaid.
+Added: The Company had balances of $ 67,622 included in stockholder advance on the
+Added: Company’s consolidated balance sheets as of December 31, 2024 and 2023.
+Added: Between January 18, 2024 and
+Added: July 11, 2024, the Company’s CFO advanced an aggregate $ 128,479 in cash to the Company for short term capital requirements.
+Added: December 31, 2024, all advanced amounts have been repaid.
The above amounts and terms
6 unchanged sentences
carrying value of goodwill for the year ended December 31, 2024.
−Removed: Loans Payable
Receipt of CARES funding
22 unchanged sentences
remaining due.
−Removed: On March 17, 2021, the Company
−Removed: received $ 139,595 in financing from the U.S.
−Removed: government’s Payroll Protection Program (“PPP”).
−Removed: We entered into a loan
−Removed: agreement with Bank of America.
−Removed: This loan agreement was pursuant to the CARES Act.
−Removed: The CARES Act was established in order to enable small
−Removed: businesses to pay employees during the economic slowdown caused by COVID-19 by providing forgivable loans to qualifying businesses for
−Removed: up to 2.5 times their average monthly payroll costs.
−Removed: The amount borrowed under the CARES Act is eligible to be forgiven provided that
−Removed: (a) the Company uses the PPP Funds during the eight week period after receipt thereof, and (b) the PPP Funds are only used to cover payroll
−Removed: costs (including benefits), rent, mortgage interest, and utility costs.
−Removed: The amount of loan forgiveness will be reduced if, among other
−Removed: reasons, the Company does not maintain staffing or payroll levels.
−Removed: Principal and interest payments on any unforgiven portion of the PPP
−Removed: Funds (the “PPP Loan”) will be deferred for six months and will accrue interest at a fixed annual rate of 1.0 % and carry a
−Removed: two year maturity date.
−Removed: There is no prepayment penalty on the CARES Act Loan.
−Removed: This note was fully forgiven on March 12, 2022.
+Added: At December 31, 2024 and 2023, the principal balances on the loan were $ 27,369 and 90,359 , respectively and are included
+Added: in the Company’s consolidated balance sheets.
+Added: Short Term Loans
+Added: On April 12, 2024, the Company
+Added: issued a secured promissory note in the face amount of $ 330,000 , in exchange for which it received cash in the amount of $ 300,000 .
+Added: addition to the original issue discount of $ 30,000 , the note bears interest at the rate of 5 % per annum, was originally due May 10,
+Added: 2024 and subsequently extended until July 12, 2024 and is secured by all the Company assets.
+Added: On July 15, 2024, the balance of the promissory
+Added: note was rolled into a new convertible loan offering.
+Added: Convertible Loans
+Added: On July 15, 2024, the Company
+Added: issued an aggregate $ 1,155,000 in convertible notes bearing interest at 10 % per annum.
+Added: The notes mature on December 31,
+Added: 2025 and is convertible, into the Company’s common stock at a price of $ 1.43 per share, subject to certain adjustments,
+Added: at the holder’s request.
+Added: The noteholders and certain third parties were also granted detachable 5 year warrants
+Added: to purchase an aggregate of 4,887,118 shares of the Company’s common stock at exercise prices ranging from $ 1.43 to
+Added: $ 1.692 per share.
+Added: The Company valued the warrants at $ 6,163,572 using the Black-Scholes pricing model.
+Added: The Company has
+Added: allocated the note proceeds based on relative fair value and has recorded the value of the warrants as a discount to the debt in the amount
+Added: of $ 973,200 .
+Added: At December 31, 2024, the principal balances were still outstanding and is included on the Company’s consolidated
+Added: balance sheets net of discounts at $ 19,660 .
+Added: The Company has accrued interest for the notes in the amount of $ 53,950 , which is included
+Added: in accounts payable and accrued liabilities on the Company’s consolidated balance sheets.
+Added: The Company recognized amortization expense
+Added: of $ 19,660 during the year ended December 31, 2024.
Operating Leases
1 unchanged sentence
executive office in Tampa Florida is under a month-to-month arrangement with a base rent of $ 250 per month.
−Removed: The Company has operating
−Removed: leases for corporate, business and technician offices.
+Added: The Company has operating leases
+Added: for corporate, business and technician offices.
Leases with a probable term of 12 months or less, including month-to-month agreements,
15 unchanged sentences
Commitments and Contingencies
−Removed: In conducting our business,
+Added: In conducting its business,
the Company may become involved in legal proceedings.
19 unchanged sentences
IR has since obtained a judgement in the amount of approximately $ 502,000 (including interest) (“Judgement”) which is included
−Removed: in accounts payable and accrued liabilities on the Company’s consolidated balance sheet at December 31, 2023.
+Added: in accounts payable and accrued liabilities on the Company’s consolidated balance sheets at December 31, 2023.
The Company and Core
1 unchanged sentence
with a value of $ 502,000 (determined based on sales proceeds realized by Core IR), in full and complete satisfaction of the Judgement.
−Removed: The settlement agreement is filed as exhibit 10.5 to this annual report on Form 10-K
+Added: The settlement agreement is filed as exhibit 10.5 to the annual report on Form 10-K as filed with the SEC on September 24, 2024.
+Added: 18, 2024, the Company issued 159,776 shares of its common stock in the first tranche of payments under this agreement.
+Added: In connection with the Settlement
+Added: Agreement, the Company and Core IR entered into a Registration Rights Agreement, pursuant to which the Company was required to file a
+Added: resale registration statement with the Commission to register for resale the shares issuable upon under the Settlement Agreement as described
Hadrian Equities Partners, LLC et ano.
10 unchanged sentences
Plaintiffs filed an Amended Complaint on November 28, 2022.
−Removed: On February 6, 2023, SCWorx filed its answer to the Amended
−Removed: Complaint interposing numerous defenses.
−Removed: Plaintiff have since entered into a settlement agreement dated December 1, 2023 (effective as
−Removed: of October 23, 2023) (as amended April 29, 2024), under which the Company agreed to pay Plaintiffs $ 20,000 and issue them 37,500 shares
+Added: On February 6, 2023, SCWorx filed its answer to
+Added: the Amended Complaint interposing numerous defenses.
+Added: Plaintiff has since entered into a settlement agreement dated December 1, 2023 (effective
+Added: as of October 23, 2023) (as amended April 29, 2024), under which the Company agreed to pay Plaintiffs $ 20,000 and issue them 37,500 shares
of common stock, all in full settlement of the claims made in the lawsuit.
3 unchanged sentences
made in July 2024, and the shares were issued in May 2024.
−Removed: Bernstein, Esq.
−Removed: As previously disclosed in
−Removed: the Company’s Form 10-Q for the quarter ended June 30, 2023, on June 7, 2023, Carole R.
−Removed: Bernstein, Esq.
−Removed: filed a complaint in the
−Removed: United States District Court for the Southern District of New York against the Company.
−Removed: The complaint alleged that the Company breached
−Removed: its engagement agreement with Ms.
−Removed: Bernstein by failing to pay legal fees when due.
−Removed: Bernstein sought to recover $ 69,164 fees owing
−Removed: for services, plus interest, costs, including her attorney’s fees.
−Removed: The Company has accrued for this liability which is included
−Removed: in accounts payable and accrued liabilities on the Company’s consolidated balance sheet at December 31, 2023.
−Removed: The Company and the
−Removed: Plaintiff have since entered into a settlement agreement dated July 12, 2024, under which the Company agreed to pay Plaintiffs $ 80,000
−Removed: in two equal installments of $ 40,000 , the first of which was paid August 9, 2024, and the second of which is payable on or about October
+Added: Contract Commitments
+Added: On February 5, 2024, the
+Added: Company entered into a 120 day agreement with a registered broker in which it agreed to pay a 6 % commission to the broker for any capital
+Added: raised from parties introduced by the broker.
+Added: Following the expiration of the first 120 days, the Company remains obligated to pay the
+Added: commission of all capital or debt proceeds received from parties introduced by the broker during the original term of the agreement for
+Added: a period of time.
+Added: These obligations currently expire on or around July 17, 2025.
+Added: Loan Commitments
+Added: On July 15, 2024, the Company issued an aggregate $ 1,155,000 in
+Added: senior secured convertible notes.
+Added: Under these notes, the Company has pledged all assets of the Company as collateral.
+Added: for further details.
Stockholders’ Equity
1 unchanged sentence
The Company has 45,000,000
−Removed: Common shares and 900,000 Series A convertible preferred shares authorized with a par value of $ 0.001 per share.
−Removed: On October 6, 2023, following stockholder approval at the Company’s annual meeting, the Company amended its certificate of incorporation to implement a 1 for 15 reverse split of its common stock.
−Removed: The effect of the reverse stock split was to combine every 15 shares of outstanding common stock into one share of common stock.
+Added: Common shares authorized and 5,000,000 preferred shares, of which 900,000 have been designated Series A convertible preferred shares and
+Added: have been authorized with a par value of $ 0.001 per share.
+Added: On October 6, 2023, following
+Added: stockholder approval at the Company’s annual meeting, the Company amended its certificate of incorporation to implement a 1 for
+Added: 15 reverse split of its common stock.
+Added: The effect of the reverse stock split was to combine every 15 shares of outstanding common stock
+Added: into one share of common stock.
The reverse stock split was effective at the opening of the trading day on October 11, 2023.
−Removed: The effects of the reverse stock split have been reflected in this Annual report on form 10/K for all periods presented.
+Added: effects of the reverse stock split have been reflected in this Annual report on form 10/K for all periods presented.
Issuance of Shares for Vested Restricted Stock
−Removed: Between January 10, 2023 and
−Removed: January 26, 2023, the Company issued a total of 756 shares of common stock to holders of fully vested restricted stock units.
−Removed: Between June 5, 2023 and June
−Removed: 16, 2023, the Company issued a total of 14,445 shares of common stock to holders of fully vested restricted stock units.
−Removed: Between July 5, 2023 and July
−Removed: 19, 2023, the Company issued a total of 956 shares of common stock to holders of fully vested restricted stock units.
−Removed: On November 23, 2023, the
−Removed: Company issued a total of 778 shares of common stock to holders of fully vested restricted stock units.
+Added: March 27, 2024, the Company
+Added: issued 1,667 shares of common stock to a holder of fully vested restricted stock units.
Issuance of Shares as Settlement of Accounts
−Removed: May 24, 2023, the Company issued 6,807 shares of common stock in full settlement of $ 26,545 of accounts payable.
−Removed: had a fair value of $ 3.90 per share.
−Removed: June 22, 2023, the Company issued 3,264 shares of common stock in full settlement of $ 17,621 of accounts payable.
−Removed: had a fair value of $ 5.40 per share.
−Removed: July 26, 2023, the Company issued 4,837 shares of common stock in full settlement of $ 16,686 of accounts payable.
−Removed: had a fair value of $ 3.45 per share.
−Removed: August 18, 2023, the Company issued 8,734 shares of common stock in full settlement of $ 32,750 of accounts payable.
−Removed: shares had a fair value of $ 3.75 per share.
−Removed: September 27, 2023, the Company issued 7,910 shares of common stock in full settlement of $ 22,542 of accounts payable.
−Removed: The shares had a fair value of $ 2.85 per share.
+Added: February 6, 2024 and July 11, 2024, the Company issued an aggregate 130,039 shares of common stock in full settlement of $ 239,815 of
+Added: accounts payable.
+Added: The shares had fair values ranging from $ 1.20 to $ 2.65 per share.
October 24, 2024, the Company issued 27,600 shares of common stock in full settlement of $ 32,016 of accounts payable.
shares had a fair value of $ 1.16 per share.
−Removed: December 22, 2023, the Company issued 20,520 shares of common stock in full settlement of $ 35,088 of accounts payable.
−Removed: The shares had a fair value of $ 1.71 per share
−Removed: Issuance of Shares under Common Stock Purchase
−Removed: On June 1, 2023, the Company
−Removed: issued 200,000 shares of common stock for net proceeds of $ 127,053 under its common stock purchase agreement dated June 28, 2022.
−Removed: On June 22, 2023, the Company
−Removed: issued 200,000 shares of common stock for net proceeds of $ 134,634 under its common stock purchase agreement dated June 28, 2022.
−Removed: On Between July 7, 2023 and
−Removed: September 28, 2023, the Company issued a total of 94,056 shares of common stock for aggregate net proceeds of $ 311,220 under its common
−Removed: stock purchase agreement dated June 28, 2022.
−Removed: Issuance of Shares for the Exercise of Warrants
−Removed: On June 15, 2023, the Company
−Removed: issued 15,238 shares of common stock in a cashless exchange for 54,872 warrants to purchase shares of common stock at $ 9.75 per share.
−Removed: Issuance of Shares for Class Action Settlement
−Removed: On June 5, 2023, the Company
−Removed: issued an aggregate 129,458 shares of common stock in full settlement of the previously accrued subscription payable valued at $ 600,000 .
+Added: Issuance of Shares for Legal Settlements
+Added: On May 30, 2024, the Company
+Added: issued 37,500 shares of common stock valued at $ 87,600 or $ 2.34 per share to fulfill its obligation under a previous legal settlement.
+Added: Commitments and Contingencies for further information.
+Added: On July 15, 2024, the Company
+Added: issued 38,052 shares of common stock valued at $ 53,653 or $ 1.41 per share to settle a potential legal claim.
+Added: On July 18, 2024, the Company
+Added: issued 159,776 shares of common stock valued at $ 218,094 or $ 1.36 per share as partial fulfillment of its obligation under a previous
+Added: legal settlement.
+Added: Commitments and Contingencies for further information.
+Added: Issuance of Shares and Warrants for Stock Purchase
+Added: Between November 18, 2024
+Added: and November 19, 2024, SCWorx Corp.
+Added: entered into a Securities Purchase Agreement (“ SPA ”) with certain accredited investors
+Added: (the “ Investors ”), and, pursuant to the SPA, sold to the Investors an aggregate 232,558 shares of its common stock
+Added: and warrants to acquire up to an aggregate 232,558 additional shares of the Company’s common stock for gross proceeds of $ 200,000 .
+Added: The exercise price of the warrants is $ 0.86 per share, subject to certain adjustments.
+Added: Warrants issued in conjunction with loans payable
+Added: On July 15, 2024, the Company
+Added: issued warrants to purchase an aggregate 4,887,118 shares of the Company’s common stock at exercise prices ranging from $ 1.43 to
+Added: $ 1.573 per share in conjunction with a convertible note issuance, see Note 4.
+Added: Loans Payable.
+Added: The warrants were valued at $ 6,163,572 using
+Added: the Black-Scholes pricing model.
+Added: The Company has recognized $ 973,200 of this value as a discount to the associated notes.
+Added: The Company has classified
+Added: the warrants as having Level 2 inputs, and has used the Black-Scholes option-pricing model to value the warrants.
+Added: The fair values at the commitment
+Added: date for the warrants were based upon the following management assumptions as of the date of issuance:
+Added: Risk-free interest rate
+Added: Expected dividend yield
+Added: Expected volatility
+Added: Fair value of common stock
Stock Incentive Plan
4 unchanged sentences
Stock Option Grants
−Removed: Restricted Stock Units
−Removed: Number of shares subject to warrants
−Removed: average exercise price per share
−Removed: Number of shares subject to options
−Removed: average exercise price per share
−Removed: Number of shares subject to restricted stock units
+Added: exercise price per
+Added: exercise price per
Balance at December 31, 2023
7 unchanged sentences
Stock Option Grants
−Removed: Restricted Stock Units
−Removed: Number of shares subject to warrants
−Removed: average exercise price per share
−Removed: Number of shares subject to options
−Removed: average exercise price per share
−Removed: Number of shares subject to restricted stock units
+Added: exercise price per
Balance at December 31, 2022
5 unchanged sentences
The Company’s outstanding
−Removed: warrants and options at December 31, 2023 are as follows:
+Added: warrants at December 31, 2024 are as follows:
Warrants Outstanding Warrants Exercisable
3 unchanged sentences
$0.86– $60.00 8,925,798 4.55 $ 0.92 8,925,798 $ 0.95 $ 7,400,859
−Removed: Options Outstanding Options Exercisable
−Removed: Exercise Price Range Number Outstanding Weighted Average Remaining Contractual Life
−Removed: (in years) Weighted
−Removed: Average Exercise Price Number Exercisable Weighted Average Exercise Price Intrinsic Value
−Removed: $39.60 3,333 0.91 $ 39.60 3,333 $ 39.60 -
−Removed: As of December 31, 2023 and
−Removed: 2022, the total unrecognized expense for unvested stock options and restricted stock awards was none and approximately $ 220,000 , respectively,
−Removed: to be recognized over a one to three-year period for restricted stock awards and one year for option grants from the date of grant.
+Added: of December 31, 2024 and 2023, there was no unrecognized expense for unvested stock options and restricted stock awards.
Stock-based compensation expense
5 unchanged sentences
For the years ended
−Removed: Stock compensation is included
−Removed: in general and administrative expenses on the consolidated statements of operations.
+Added: compensation is included on the consolidated statements of operations.
Net Loss Per Share
48 unchanged sentences
As of December 31, 2024 and 2023, the Company had state loss carry-forwards of approximately $ 19.3 million
−Removed: and $ 17.1 , respectively.
+Added: and $ 18.2 million, respectively.
Future utilization of net operating losses may be limited due to potential ownership changes under Section
18 unchanged sentences
By statute, all tax years are open to examination by the major taxing jurisdictions to which the Company
+Added: Segment Reporting
+Added: As noted above, the Company
+Added: is a provider of data content and services related to the repair, normalization and interoperability of information for healthcare providers
+Added: and big data analytics for the healthcare industry.
+Added: The Company has determined
+Added: that it currently operates in a single segment - health information technology solutions and services, located in a single geographic
+Added: location – the United States.
+Added: The accounting policies of the segment are the same as those described in the summary of significant
+Added: accounting policies.
+Added: Since the Company operates in a single segment, the measure of segment total assets and loss from operations is the
+Added: same as that reported on the accompanying consolidated balance sheets as total assets, and the accompanying consolidated statements of
+Added: operations as loss from operations, respectively.
+Added: The Company’s Chief
+Added: Executive Officer is the Chief Operating Decision Maker (“CODM”).
+Added: The CODM manages the Company’s business activities
+Added: as a single operating and reportable segment.
+Added: The CODM uses consolidated profit and loss to evaluate and measure performance against
+Added: progress in its commercialization efforts and clinical trials.
+Added: The following table sets forth significant segment expenses.
+Added: Year Ended December 31,
+Added: Accounts receivable, net
+Added: Prepaid expenses and other assets
+Added: Service revenue:
+Added: Operating expenses:
+Added: Legal and professional
+Added: Salaries and wages
+Added: Stock compensation
+Added: Other general and administrative
+Added: Total operating expense
+Added: Other income (expense)
+Added: Interest expense
+Added: Forgiveness of accounts payable
+Added: Impairment of goodwill
+Added: ( 2,524,034 )
+Added: Total other income (expense)
+Added: $ ( 2,530,482 )
+Added: $ ( 1,136,225 )
+Added: $ ( 3,981,144 )
Subsequent Events
The Company has evaluated
−Removed: all events that occurred after the balance sheet date through the date when our financial statements were issued to determine if they
−Removed: must be reported.
−Removed: Management has determined that except as disclosed below, there were no additional reportable subsequent events to be
+Added: all events that occurred after the consolidated balance sheet date through the date when the consolidated financial statements were issued
+Added: to determine if they must be reported.
+Added: Management has determined that except as disclosed below, there were no additional reportable subsequent
+Added: events to be disclosed.
Financing Transaction
−Removed: On April 12, 2024, the Company
−Removed: issued a secured promissory note in the face amount of $ 330,000 , in exchange for which it received cash in the amount of $ 300,000 .
−Removed: addition to the original issue discount of $ 30,000 , the note bears interest at the rate of 5 % per annum, was originally due May 10, 2024
−Removed: and was secured by all the Company assets.
−Removed: On July 16, 2024, the Company
+Added: On January 18, 2025, the Company
closed a Securities Purchase Agreement (the “SPA”) with certain accredited investors.
Under the SPA, the Company sold a series
−Removed: of senior secured convertible notes with an aggregate principal amount of $ 1,155,000 , including the exchange of the April 12, 2024 secured
−Removed: promissory note, that had an initial conversion price of $ 1.43 per share, subject to certain adjustments and maturity date of December
−Removed: The Company also issued five year warrants to acquire up to an aggregate 4,846,158 additional shares of the Company’s
−Removed: common stock with exercise prices ranging from $ 1.43 to $ 1.573 per share.
−Removed: Issuance of Shares for Vested Restricted Stock
−Removed: On March 27, 2024, the Company
−Removed: issued 1,667 shares of common stock to a holder of fully vested restricted stock units.
−Removed: Issuance of Shares as Settlement of Accounts
−Removed: February 6, 2024 and July 11, 2024, the Company issued an aggregate 130,039 shares of common stock in full settlement of $ 239,809 of
−Removed: accounts payable.
−Removed: The shares had a fair value ranging from $ 1.50 to $ 2.65 per share.
+Added: of senior secured convertible notes with an aggregate principal amount of $ 1,500,000 , that had an initial conversion price of $ 1.25 per
+Added: share, subject to certain adjustments and maturity date of December 31, 2025.
+Added: The Company also issued five year warrants to acquire up
+Added: to an aggregate 7,256,364 additional shares of the Company’s common stock with exercise prices ranging from $ 1.25 to $ 1.375 per
+Added: Issuance of Shares
+Added: for note conversions
+Added: February 3, 2025 and February 27, 2025, the company issued an aggregate 54,980 shares of common stock for the conversion of $ 47,283 in
+Added: principal and accrued interest on its convertible loans.
Issuance of Shares as settlement of other obligations
−Removed: On May 30, 2024, the Company
−Removed: issued 37,500 shares owed as part a prior legal settlement.
−Removed: On July 15, 2024, the Company
−Removed: issued 38,052 shares of common stock in full settlement of threatened litigation.
−Removed: The shares were valued at $ 1.41 per share.
−Removed: On July 18, 2024, the Company
−Removed: issued 159,776 shares of common stock as part of a stock settlement agreement for payment of its obligation under its judgement from Core
+Added: On March 14, 2025, the Company
+Added: issued 191,250 shares of common stock valued at $ 148,410 as part of a stock settlement agreement for payment of its obligation under its
+Added: judgement from Core IR.
EXHIBIT INDEX
−Removed: Pursuant to the rules and
−Removed: regulations of the SEC, the Company has filed certain agreements as exhibits to this Annual Report on Form 10-K.
−Removed: These agreements may
−Removed: contain representations and warranties by the parties.
−Removed: These representations and warranties have been made solely for the benefit of the
−Removed: other party or parties to such agreements and (i) may have been qualified by disclosures made to such other party or parties, (ii) were
−Removed: made only as of the date of such agreements or such other date(s) as may be specified in such agreements and are subject to more recent
−Removed: developments, which may not be fully reflected in the Company’s public disclosure, (iii) may reflect the allocation of risk among
−Removed: the parties to such agreements and (iv) may apply materiality standards different from what may be viewed as material to investors.
−Removed: these representations and warranties may not describe the Company’s actual state of affairs at the date hereof and should not be
+Added: Pursuant to the rules and regulations
+Added: of the SEC, the Company has filed certain agreements as exhibits to this Annual Report on Form 10-K.
+Added: These agreements may contain representations
+Added: and warranties by the parties.
+Added: These representations and warranties have been made solely for the benefit of the other party or parties
+Added: to such agreements and (i) may have been qualified by disclosures made to such other party or parties, (ii) were made only as of the date
+Added: of such agreements or such other date(s) as may be specified in such agreements and are subject to more recent developments, which may
+Added: not be fully reflected in the Company’s public disclosure, (iii) may reflect the allocation of risk among the parties to such agreements
+Added: and (iv) may apply materiality standards different from what may be viewed as material to investors.
+Added: Accordingly, these representations
+Added: and warranties may not describe the Company’s actual state of affairs at the date hereof and should not be relied upon.
Exhibit Description
2 unchanged sentences
333-213166) filed with the SEC on August 16, 2016)
−Removed: Form of Series A, Series B and Series C Warrant (incorporated by reference to Exhibit 4.1 to the Company’s 8-K filed with the SEC on July 15, 2024)
−Removed: Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed with the SEC on July 15, 2024)
−Removed: Form of Senior Secured Convertible Note (incorporated by reference to Exhibit 10.2 to the Company’s 8-K filed with the SEC on July 15, 2024)
−Removed: Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.3 to the Company’s 8-K filed with the SEC on July 15, 2024)
−Removed: Form of Guaranty and Security Agreement (incorporated by reference to Exhibit 10.4 to the Company’s 8-K filed with the SEC on July 15, 2024)
+Added: Form of Series A, Series B and Series C Warrant (incorporated by reference to Exhibit 4.1 to the Company’s 8-K filed with the SEC on January 23, 2025)
+Added: Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s 8-K filed with the SEC on January 23, 2025)
+Added: Form of Senior Secured Convertible Note (incorporated by reference to Exhibit 10.2 to the Company’s 8-K filed with the SEC on January 23, 2025)
+Added: Amendment and Consent, Dated November 18, 2024 (incorporated by reference to Exhibit 10.5 to the Company’s 8-K filed with the SEC January 23, 2025)
+Added: Form of Guaranty and Security Agreement (incorporated by reference to Exhibit 10.4 to the Company’s 8-K filed with the SEC on January 23, 2025)
Settlement Agreement with CorProminence LLC, d/b/a Core IR (incorporated by reference to Exhibit 10.8 to the Company’s 8-K filed with the SEC on July 15, 2024)
3 unchanged sentences
Section 1350 Certification of the Chief Financial Officer*
+Added: Clawback Policy of SCWorx Corp.*
Inline XBRL Instance Document.
5 unchanged sentences
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
−Removed: Filed herewith
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.