UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2022
or
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________ to ___________
Commission File Number: 001-16767
Western
New England Bancorp, Inc.
(Exact name of registrant as specified in its charter)
Massachusetts
73-1627673
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification Number)
141 Elm Street , Westfield , Massachusetts
01086
(Address of principal executive offices)
(Zip Code)
(413) 568-1911
(Registrant’s telephone number, including area code)
(Former name, former address and former
fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading
Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
WNEB
NASDAQ
Indicate by check
mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by
check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant
to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☒
Non-accelerated filer ☐
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth
company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
At October
31, 2022 the registrant had 22,176,019 shares of common stock, $0.01 par value,
issued and outstanding.
TABLE
OF CONTENTS
Page
FORWARD-LOOKING STATEMENTS
i
PART I – FINANCIAL INFORMATION
Item 1.
Financial Statements of Western New England Bancorp, Inc. and Subsidiaries (Unaudited)
Consolidated Balance Sheets – September 30, 2022 and December 31, 2021
1
Consolidated Statements of Net Income – Three and Nine Months Ended September 30, 2022 and 2021
2
Consolidated Statements of Comprehensive Income – Three and Nine Months Ended September 30, 2022 and 2021
3
Consolidated Statements of Changes in Shareholders’ Equity – Three and Nine Months Ended September 30, 2022 and 2021
4
Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2022 and 2021
6
Notes to Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
31
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
47
Item 4.
Controls and Procedures
47
PART II – OTHER INFORMATION
Item 1.
Legal Proceedings
48
Item 1A.
Risk Factors
48
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
48
Item 3.
Defaults upon Senior Securities
48
Item 4.
Mine Safety Disclosures
49
Item 5.
Other Information
49
Item 6.
Exhibits
49
FORWARD–LOOKING
STATEMENTS
We may, from time to
time, make written or oral “forward-looking statements” within the meaning of the Private Securities Litigation Reform
Act of 1995, including statements contained in our filings with the Securities and Exchange Commission (the “SEC”),
our reports to shareholders and in other communications by us. This Quarterly Report on Form 10-Q contains “forward-looking
statements” with respect to the Company’s financial condition, liquidity, results of operations, future performance,
business, measures being taken in response to the coronavirus disease 2019 (“COVID-19”) pandemic and the impact of
COVID-19 on the Company’s business. Forward-looking statements may be identified by the use of such words as “believe,”
“expect,” “anticipate,” “should,” “planned,” “estimated,” and “potential.”
Examples of forward-looking statements include, but are not limited to, estimates with respect to our financial condition, results
of operations and business that are subject to various factors which could cause actual results to differ materially from these
estimates. These factors include, but are not limited to:
● the duration and scope of the COVID-19
pandemic and the local, national and global impact of COVID-19;
● actions governments, businesses and individuals
take in response to the COVID-19 pandemic;
● the speed and effectiveness of any COVID-19
vaccines and treatment developments, including booster shots and their deployment, including public adoption rates of any COVID-19
vaccines;
● the emergence of COVID-19 variants and
the response thereto;
● the pace of recovery when the COVID-19
pandemic subsides;
● changes in the interest rate environment
that reduce margins;
● the effect on our operations of governmental
legislation and regulation, including changes in accounting regulation or standards, the nature and timing of the adoption and
effectiveness of new requirements under the Dodd-Frank Act Wall Street Reform and Consumer Protection Act of 2010, Basel guidelines,
capital requirements and other applicable laws and regulations;
● the highly competitive industry and market
area in which we operate;
● general economic conditions, either nationally
or regionally, resulting in, among other things, a deterioration in credit quality;
● changes in business conditions and inflation;
● changes in credit market conditions;
● the inability to realize expected cost
savings or achieve other anticipated benefits in connection with business combinations and other acquisitions;
● changes in the securities markets which
affect investment management revenues;
● increases in Federal Deposit Insurance
Corporation deposit insurance premiums and assessments;
● changes in technology used in the banking
business;
● the soundness of other financial services
institutions which may adversely affect our credit risk;
● certain of our intangible assets may become
impaired in the future;
● our controls and procedures may fail or
be circumvented;
● new lines of business or new products
and services, which may subject us to additional risks;
● changes in key management personnel which
may adversely impact our operations;
● severe weather, natural disasters, acts
of war or terrorism and other external events which could significantly impact our business; and
● other factors detailed from time to time
in our SEC filings.
Although we believe that
the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from the results
discussed in these forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. We do not undertake any obligation to republish revised forward-looking statements to reflect
events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except to the extent required
by law.
i
PART I – FINANCIAL
INFORMATION
ITEM 1: FINANCIAL STATEMENTS.
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(Dollars in thousands, except share data)
September 30,
December 31,
2022
2021
ASSETS
Cash and due from banks
$ 22,440
$ 15,233
Federal funds sold
1,852
4,901
Interest-bearing deposits and other short-term investments
2,821
83,322
Cash and cash equivalents
27,113
103,456
Available-for-sale securities, at fair value
148,716
194,352
Held-to-maturity securities, at amortized cost (Fair value of $ 193,115 and $ 219,748 at September 30, 2022 and December 31, 2021, respectively)
234,387
222,272
Marketable equity securities, at fair value
11,280
11,896
Federal Home Loan Bank of Boston stock and other restricted stock, at cost
2,234
2,594
Loans, net of allowance for loan losses of $ 20,208 at June 30, 2022 and $ 19,787 at December 31, 2021
1,987,464
1,844,929
Premises and equipment, net
24,974
26,162
Accrued interest receivable
7,522
7,775
Bank-owned life insurance
74,192
72,895
Deferred tax asset, net
19,430
12,092
Goodwill
12,487
12,487
Core deposit intangible
2,281
2,563
Other assets
26,745
24,952
TOTAL ASSETS
$ 2,578,825
$ 2,538,425
LIABILITIES AND SHAREHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Non-interest-bearing
$ 669,649
$ 641,284
Interest-bearing
1,618,105
1,615,614
Total deposits
2,287,754
2,256,898
Short-term borrowings
21,500
—
Long-term debt
1,178
2,653
Subordinated debt
19,663
19,633
Other liabilities
37,030
35,553
TOTAL LIABILITIES
2,367,125
2,314,737
SHAREHOLDERS’ EQUITY:
Preferred stock - $ 0.01 par value, 5,000,000 shares authorized, none outstanding at September 30, 2022 and December 31, 2021
—
—
Common stock - $ 0.01 par value, 75,000,000 shares authorized, 22,246,545 shares issued and outstanding at September 30, 2022; 22,656,515 shares issued and outstanding at December 31, 2021
222
227
Additional paid-in capital
129,234
132,821
Unearned compensation – Employee Stock Ownership Plan
( 3,039 )
( 3,441 )
Unearned compensation - Equity Incentive Plan
( 1,280 )
( 981 )
Retained earnings
120,248
107,376
Accumulated other comprehensive loss
( 33,685 )
( 12,314 )
TOTAL SHAREHOLDERS’ EQUITY
211,700
223,688
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$ 2,578,825
$ 2,538,425
See accompanying notes to unaudited consolidated financial statements.
1
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF NET INCOME
– UNAUDITED
(Dollars in thousands, except per share
data)
Three Months
Nine Months
Ended September 30,
Ended September 30,
2022
2021
2022
2021
Interest and dividend income:
Residential and commercial real estate loans
$ 16,942
$ 14,766
$ 48,388
$ 43,732
Commercial and industrial loans
2,535
3,842
7,413
12,186
Consumer loans
66
62
189
193
Debt securities, taxable
2,039
1,474
5,992
3,548
Debt securities, tax-exempt
3
3
9
9
Marketable equity securities
62
23
121
74
Other investments
47
28
102
91
Short-term investments
60
40
129
90
Total interest and dividend income
21,754
20,238
62,343
59,923
Interest expense:
Deposits
1,164
1,217
3,146
4,417
Long-term debt
—
—
—
458
Subordinated debt
254
256
761
453
Short-term borrowings
48
—
58
—
Total interest expense
1,466
1,473
3,965
5,328
Net interest and dividend income
20,288
18,765
58,378
54,595
Provision (credit) for loan losses
675
( 100 )
550
( 1,225 )
Net interest and dividend income after provision (credit) for loan losses
19,613
18,865
57,828
55,820
Non-interest income:
Service charges and fees
2,223
2,132
6,743
6,090
Income from bank-owned life insurance
391
485
1,297
1,426
Gain (loss) on available-for-sale securities, net
—
2
( 4 )
( 72 )
Net unrealized (loss) gain on marketable equity securities
( 235 )
11
( 736 )
( 72 )
Gain on sale of mortgages
—
665
2
1,134
Gain on non-marketable equity investments
211
—
352
546
Loss on interest rate swap terminations
—
—
—
( 402 )
Other income
—
—
25
58
Total non-interest income
2,590
3,295
7,679
8,708
Non-interest expense:
Salaries and employees benefits
8,025
8,094
24,500
23,911
Occupancy
1,226
1,124
3,766
3,512
Furniture and equipment
465
533
1,547
1,536
Data processing
707
698
2,161
2,177
Professional fees
803
575
2,099
1,708
FDIC insurance assessment
273
273
793
796
Advertising
419
345
1,230
1,030
Loss on prepayment of borrowings
—
—
—
45
Other expenses
2,425
2,376
7,136
6,304
Total non-interest expense
14,343
14,018
43,232
41,019
Income before income taxes
7,860
8,142
22,275
23,509
Income tax provision
1,861
2,106
5,422
6,030
Net
income
$ 5,999
$ 6,036
$ 16,853
$ 17,479
Earnings per common share:
Basic earnings per share
$ 0.28
$ 0.27
$ 0.77
$ 0.74
Weighted average basic shares outstanding
21,757,027
22,620,387
21,947,989
23,602,978
Diluted earnings per share
$ 0.28
$ 0.27
$ 0.77
$ 0.74
Weighted average diluted shares outstanding
21,810,036
22,714,429
22,001,371
23,670,347
Dividends per share
$ 0.06
$ 0.05
$ 0.18
$ 0.15
See accompanying notes to unaudited consolidated financial statements.
2
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE
INCOME – UNAUDITED
(Dollars in thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
Net income
$ 5,999
$ 6,036
$ 16,853
$ 17,479
Other comprehensive income (loss):
Unrealized gains (losses) on available-for-sale securities:
Unrealized holding losses
( 9,500 )
( 939 )
( 29,188 )
( 4,701 )
Reclassification
adjustment for net (gains) losses realized in income (1)
—
( 2 )
4
72
Unrealized losses
( 9,500 )
( 941 )
( 29,184 )
( 4,629 )
Tax effect
2,437
238
7,471
1,154
Net-of-tax amount
( 7,063 )
( 703 )
( 21,713 )
( 3,475 )
Cash flow hedges:
Reclassification
adjustment for loss realized in income for interest rate swap termination (2)
—
—
—
402
Reclassification adjustment for termination fee realized in interest expense (3)
—
—
—
282
Unrealized gains on cash flow hedges
—
—
—
684
Tax effect
—
—
—
( 192 )
Net-of-tax amount
—
—
—
492
Defined benefit pension plan:
Amortization of defined benefit plan actuarial loss
158
234
475
701
Tax effect
( 44 )
( 66 )
( 133 )
( 197 )
Net-of-tax amount
114
168
342
504
Other comprehensive loss
( 6,949 )
( 535 )
( 21,371 )
( 2,479 )
Comprehensive (loss) income
$ ( 950 )
$ 5,501
$ ( 4,518 )
$ 15,000
(1) Realized gains and losses on available-for-sale securities are recognized as a component
of non-interest income. The tax effects applicable to net realized gains and losses were $ 1,000 for the three months ended September
30, 2021. The tax effects applicable to net realized gains and losses were $ 1,000 and $ 15,000 for the nine months ended
September 30, 2022 and 2021, respectively.
(2) Loss realized in income on interest rate swap termination is recognized as a component of
non-interest income. Income tax effects associated with the reclassification adjustments was $ 113,000 for the nine months
ended September 30, 2021.
(3) Loss realized in interest expense on derivative instruments is recognized as a component
of interest expense on long-term debt. Income tax effects associated with the reclassification adjustments were $ 79,000 for
the nine months ended September 30, 2021.
See accompanying notes to unaudited consolidated financial statements.
3
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Dollars in thousands, except share data)
Common Stock
Shares
Par
Value
Additional
Paid-in
Capital
Unearned
Compensation-
ESOP
Unearned
Compensation
-Equity
Incentive
Plan
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Total
BALANCE AT DECEMBER 31, 2021
22,656,515
$ 227
$ 132,821
$ ( 3,441 )
$ ( 981 )
$ 107,376
$ ( 12,314 )
$ 223,688
Comprehensive income (loss)
—
—
—
—
—
5,319
( 8,417 )
( 3,098 )
Common stock held by ESOP committed to be released ( 78,526 shares)
—
—
45
134
—
—
—
179
Share-based compensation - equity incentive plan
—
—
—
—
301
—
—
301
Forfeited equity incentive plan shares ( 6,651 shares)
—
—
( 57 )
—
57
—
—
—
Forfeited equity incentive plan shares reissued ( 7,289 shares)
—
—
71
—
( 71 )
—
—
—
Common stock repurchased
( 132,358 )
( 2 )
( 1,178 )
—
—
—
—
( 1,180 )
Issuance of common stock in connection with stock option exercises
80,881
1
509
—
—
—
—
510
Issuance of common stock in connection with equity incentive plan
137,151
1
1,248
—
( 1,249 )
—
—
—
Cash dividends declared and paid on common stock ($ 0.06 per share)
—
—
—
—
—
( 1,337 )
—
( 1,337 )
BALANCE AT MARCH 31, 2022
22,742,189
$ 227
$ 133,459
$ ( 3,307 )
$ ( 1,943 )
$ 111,358
$ ( 20,731 )
$ 219,063
Comprehensive income (loss)
—
—
—
—
—
5,535
( 6,005 )
( 470 )
Common stock held by ESOP committed to be released ( 78,526 shares)
—
—
38
134
—
—
—
172
Share-based compensation - equity incentive plan
—
—
—
—
292
—
—
292
Common stock repurchased
( 293,173 )
( 2 )
( 2,508 )
—
—
—
—
( 2,510 )
Issuance of common stock in connection with stock option exercises
16,975
—
115
—
—
—
—
115
Cash dividends declared and paid on common stock ($ 0.06 per share)
—
—
—
—
—
( 1,332 )
—
( 1,332 )
BALANCE AT JUNE 30, 2022
22,465,991
$ 225
$ 131,104
$ ( 3,173 )
$ ( 1,651 )
$ 115,561
$ ( 26,736 )
$ 215,330
Comprehensive income (loss)
—
—
—
—
—
5,999
( 6,949 )
( 950 )
Common stock held by ESOP committed to be released ( 78,526 shares)
—
—
28
134
—
—
—
162
Share-based compensation - equity incentive plan
—
—
( 4 )
—
215
—
—
211
Forfeited equity incentive plan shares ( 17,789 shares)
—
—
( 156 )
—
156
—
—
—
Common stock repurchased
( 236,302 )
( 3 )
( 1,853 )
—
—
—
—
( 1,856 )
Issuance of common stock in connection with stock option exercises
16,856
—
115
—
—
—
—
115
Cash dividends declared and paid on common stock ($ 0.06 per share)
—
—
—
—
—
( 1,312 )
—
( 1,312 )
BALANCE AT SEPTEMBER 30, 2022
22,246,545
$ 222
$ 129,234
$ ( 3,039 )
$ ( 1,280 )
$ 120,248
$ ( 33,685 )
$ 211,700
See accompanying notes to unaudited consolidated financial statements.
4
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY - UNAUDITED
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
(Dollars in thousands, except share data)
Common Stock
Shares
Par Value
Additional Paid-in Capital
Unearned Compensation- ESOP
Unearned Compensation- Equity Incentive Plan
Retained Earnings
Accumulated Other Comprehensive Loss
Total
BALANCE AT DECEMBER 31, 2020
25,276,193
$ 253
$ 154,549
$ ( 3,997 )
$ ( 1,240 )
$ 88,354
$ ( 11,279 )
$ 226,640
Comprehensive income (loss)
—
—
—
—
—
5,791
( 3,057 )
2,734
Common stock held by ESOP committed to be released ( 81,893 shares)
—
—
8
139
—
—
—
147
Share-based compensation - equity incentive plan
—
—
—
—
231
—
—
231
Forfeited equity incentive plan shares reissued ( 19,086 shares)
—
—
( 212 )
—
212
—
—
—
Common stock repurchased
( 711,635 )
( 7 )
( 5,770 )
—
—
—
—
( 5,777 )
Issuance of common stock in connection with stock option exercises
19,400
—
113
—
—
—
—
113
Issuance of common stock in connection with equity incentive plan ( 19,827 shares)
—
—
162
—
( 162 )
—
—
—
Cash dividends declared and paid on common stock ($ 0.05 per share)
—
—
—
—
—
( 1,232 )
—
( 1,232 )
BALANCE AT MARCH 31, 2021
24,583,958
$ 246
$ 148,850
$ ( 3,858 )
$ ( 959 )
$ 92,913
$ ( 14,336 )
$ 222,856
Comprehensive income
—
—
—
—
—
5,652
1,113
6,765
Common stock held by ESOP committed to be released ( 81,893 shares)
—
—
27
139
—
—
—
166
Share-based compensation - equity incentive plan
—
—
—
—
380
—
—
380
Common stock repurchased
( 635,921 )
( 6 )
( 5,295 )
—
—
—
—
( 5,301 )
Issuance of common stock in connection with equity incentive plan
122,362
1
1,020
—
( 1,021 )
—
—
—
Cash dividends declared and paid on common stock ($ 0.05 per share)
—
—
—
—
—
( 1,195 )
—
( 1,195 )
BALANCE AT JUNE 30, 2021
24,070,399
$ 241
$ 144,602
$ ( 3,719 )
$ ( 1,600 )
$ 97,370
$ ( 13,223 )
$ 223,671
Comprehensive income (loss)
—
—
—
—
—
6,036
( 535 )
5,501
Common stock held by ESOP committed to be released ( 81,893 shares)
—
—
35
139
—
—
—
174
Share-based compensation - equity incentive plan
—
—
—
—
362
—
—
362
Common stock repurchased
( 1,221,618 )
( 13 )
( 10,205 )
—
—
—
—
( 10,218 )
Issuance of common stock in connection with equity incentive plan ( 12,717 shares)
—
—
124
—
( 124 )
—
—
—
Cash dividends declared and paid on common stock ($ 0.05 per share)
—
—
—
—
—
( 1,148 )
—
( 1,148 )
BALANCE AT SEPTEMBER 30, 2021
22,848,781
$ 228
$ 134,556
$ ( 3,580 )
$ ( 1,362 )
$ 102,258
$ ( 13,758 )
$ 218,342
See accompanying notes to unaudited consolidated financial statements.
5
WESTERN NEW ENGLAND BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(Dollars in thousands)
Nine
Months Ended September 30,
2022
2021
OPERATING
ACTIVITIES:
Net income
$ 16,853
$ 17,479
Adjustments to reconcile
net income to net cash provided by operating activities:
Provision (credit) for
loan losses
550
( 1,225 )
Depreciation and amortization
of premises and equipment
1,742
1,739
(Accretion) amortization
of purchase accounting adjustments, net
( 57 )
53
Amortization of core
deposit intangible
282
281
Net amortization of
premiums and discounts on securities and mortgage loans
1,199
1,719
Amortization of subordinated
debt issuance costs
30
17
Share-based compensation
expense
804
973
ESOP expense
513
487
Gain on sale of portfolio
mortgages
—
( 227 )
Principal balance of
loans originated for sale
( 277 )
( 32,383 )
Principal balance of
loans sold
277
32,383
Net change in unrealized
loss on marketable equity securities
736
72
Net loss on available-for-sale
securities
4
72
Income from bank-owned
life insurance
( 1,297 )
( 1,426 )
Net change in:
Accrued interest receivable
253
546
Other assets
( 5,196 )
( 5,277 )
Other
liabilities
2,911
3,256
Net
cash provided by operating activities
19,327
18,539
INVESTING ACTIVITIES :
Purchases of held-to-maturity
securities
( 28,030 )
( 157,405 )
Proceeds from calls,
maturities, and principal collections of held-to-maturity securities
15,540
2,832
Purchases of available-for-sale
securities
( 5,000 )
( 65,291 )
Proceeds from redemptions
and sales of available-for-sale securities
20
9,562
Proceeds from calls,
maturities, and principal collections of available-for-sale securities
20,514
43,433
Loan originations and
principal payments, net
( 143,056 )
73,327
Redemption of Federal
Home Loan Bank of Boston stock
360
2,462
Proceeds from sale of
portfolio mortgages
—
7,801
Purchases of premises
and equipment
( 584 )
( 1,623 )
Proceeds
from payout on bank-owned life insurance
2,435
—
Net
cash used in investing activities
( 137,801 )
( 84,902 )
FINANCING ACTIVITIES :
Net increase in deposits
30,881
186,738
Net change in short-term
borrowings
21,500
—
Repayment of long-term
debt
( 1,472 )
( 54,011 )
Proceeds from subordinated
debt issuance
—
20,000
Payment of subordinated
debt issuance costs
—
( 394 )
Cash dividends paid
( 3,981 )
( 3,575 )
Common stock repurchased
( 5,537 )
( 21,456 )
Issuance
of common stock in connection with stock option exercise
740
113
Net
cash provided by financing activities
42,131
127,415
NET
CHANGE IN CASH AND CASH EQUIVALENTS:
( 76,343 )
61,052
Beginning of period
103,456
87,444
End of period
$ 27,113
$ 148,496
Supplemental
cash flow information:
Net change in cash due
to broker
$ 9
$ ( 160 )
Interest paid
3,987
5,406
Taxes paid
5,568
5,476
See the accompanying notes to unaudited consolidated financial statements.
6
WESTERN NEW ENGLAND BANCORP, INC. AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
SEPTEMBER 30, 2022
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations and Basis of Presentation .
Western New England Bancorp, Inc. (“WNEB,” “Company,” “we,” or “us”) is a Massachusetts-chartered
stock holding company for Westfield Bank, a federally-chartered savings bank (“Bank”).
The Bank operates 25 banking offices in
Hampden County and Hampshire County in western Massachusetts and Hartford County and Tolland County in northern Connecticut, and
its primary sources of revenue are interest income from loans as well as interest income from investment securities. The West Hartford
Financial Services Center serves as the Company’s Connecticut hub, housing Commercial Lending, Cash Management and a Mortgage
Loan Officer. The Bank’s deposits are insured up to the maximum Federal Deposit Insurance Corporation (“FDIC”)
coverage limits.
Wholly-owned Subsidiaries of the Bank .
Elm Street Securities Corporation, WFD Securities, Inc. and CSB Colts, Inc., are Massachusetts-chartered securities corporations,
formed for the primary purpose of holding qualified securities. WB Real Estate Holdings, LLC is a Massachusetts-chartered limited
liability company that holds real property acquired as security for debts previously contracted by the Bank.
Principles of Consolidation . The
consolidated financial statements include the accounts of Western New England Bancorp, Inc., the Bank, CSB Colts, Inc., Elm Street
Securities Corporation, WB Real Estate Holdings, LLC and WFD Securities, Inc. All material intercompany balances and transactions
have been eliminated in consolidation.
Estimates . The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and
expenses for each. Actual results could differ from those estimates. An estimate that is particularly susceptible to significant
change in the near-term relates to the determination of the allowance for loan losses.
Basis of Presentation . In the opinion
of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal
recurring adjustments) necessary for a fair presentation of our financial condition as of September 30, 2022, and the results of
operations, changes in shareholders’ equity and cash flows for the interim periods presented. The results of operations for
the three and nine months ended September 30, 2022 are not necessarily indicative of the results of operations for the year ending
December 31, 2022. Certain information and disclosures normally included in financial statements prepared in accordance with U.S.
GAAP have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
These unaudited consolidated financial
statements should be read in conjunction with the audited consolidated financial statements as of and for the year ended December
31, 2021, included in our Annual Report on Form 10-K for the year ended December 31, 2021 (the “2021 Annual Report”).
Reclassifications . Amounts in the
prior period financial statements are reclassified when necessary to conform to the current year presentation.
7
2. EARNINGS PER SHARE
Basic earnings per share represent income
available to common shareholders divided by the weighted-average number of common shares outstanding during the period. If rights
to dividends on unvested awards are non-forfeitable, these unvested awards are considered outstanding in the computation of basic
earnings per share. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential
common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common
shares that may be issued by us relate to stock options and certain performance-based restricted stock awards and are determined
using the treasury stock method. Unallocated Employee Stock Ownership Plan (“ESOP”) shares are not deemed outstanding
for earnings per share calculations.
Earnings per share for the three and nine
months ended September 30, 2022 and 2021 have been computed based on the following:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
(In thousands, except per share data)
Net income applicable to common stock
$ 5,999
$ 6,036
$ 16,853
$ 17,479
Average number of common shares issued
22,317
23,255
22,531
24,232
Less: Average unallocated ESOP Shares
( 406 )
( 486 )
( 425 )
( 506 )
Less: Average unvested performance-based equity incentive plan shares
( 154 )
( 149 )
( 158 )
( 123 )
Average number of common shares outstanding used
to calculate basic earnings per common share
21,757
22,620
21,948
23,603
Effect of dilutive performance-based equity incentive plan
40
52
33
30
Effect of dilutive stock options
13
42
20
37
Average number of common shares outstanding used to calculate diluted earnings per common share
21,810
22,714
22,001
23,670
Basic earnings per share
$ 0.28
$ 0.27
$ 0.77
$ 0.74
Diluted earnings per share
$ 0.28
$ 0.27
$ 0.77
$ 0.74
3. COMPREHENSIVE INCOME (LOSS)
Accounting principles generally require
that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities
are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components
of comprehensive income (loss).
8
The components of accumulated other comprehensive
loss included in shareholders’ equity are as follows:
September 30, 2022
December 31, 2021
(In thousands)
Net unrealized losses on available-for-sale securities
$ ( 33,869 )
$ ( 4,685 )
Tax effect
8,631
1,160
Net-of-tax amount
( 25,238 )
( 3,525 )
Unrecognized actuarial loss on the defined benefit plan
( 11,750 )
( 12,225 )
Tax effect
3,303
3,436
Net-of-tax amount
( 8,447 )
( 8,789 )
Accumulated other comprehensive loss
$ ( 33,685 )
$ ( 12,314 )
4. SECURITIES
Available-for-sale and held-to-maturity
investment securities at September 30, 2022 and December 31, 2021 are summarized as follows:
September 30, 2022
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,910
$ —
$ ( 3,470 )
$ 11,440
State and municipal bonds
270
—
( 2 )
268
Corporate bonds
8,016
—
( 370 )
7,646
Total debt securities
23,196
—
( 3,842 )
19,354
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
151,793
—
( 28,471 )
123,322
U.S. government guaranteed mortgage-backed securities
7,596
—
( 1,556 )
6,040
Total mortgage-backed securities
159,389
—
( 30,027 )
129,362
Total available-for-sale
182,585
—
( 33,869 )
148,716
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,985
—
( 886 )
9,099
Total debt securities
9,985
—
( 886 )
9,099
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
224,402
20
( 40,405 )
184,016
Total mortgage-backed securities
224,402
20
( 40,405 )
184,016
Total held-to-maturity
234,387
20
( 41,291 )
193,115
Total
$ 416,972
$ 20
$ ( 75,160 )
$ 341,831
9
December 31, 2021
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
(In thousands)
Available-for-sale securities:
Debt securities:
Government-sponsored enterprise obligations
$ 14,902
$ —
$ ( 676 )
$ 14,226
State and municipal bonds
405
1
—
406
Corporate bonds
3,026
86
—
3,112
Total debt securities
18,333
87
( 676 )
17,744
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
171,011
427
( 3,929 )
167,509
U.S. government guaranteed mortgage-backed securities
9,693
8
( 602 )
9,099
Total mortgage-backed securities
180,704
435
( 4,531 )
176,608
Total available-for-sale
199,037
522
( 5,207 )
194,352
Held-to-maturity securities:
Debt securities:
U.S. Treasury securities
9,979
—
( 6 )
9,973
Total debt securities
9,979
—
( 6 )
9,973
Mortgage-backed securities:
Government-sponsored mortgage-backed securities
212,293
—
( 2,518 )
209,775
Total mortgage-backed securities
212,293
—
( 2,518 )
209,775
Total held-to-maturity
222,272
—
( 2,524 )
219,748
Total
$ 421,309
$ 522
$ ( 7,731 )
$ 414,100
At September 30, 2022, U.S. Treasury securities
with a fair value of $ 4.5 million, government-sponsored enterprise obligations with a fair value of $ 7.5 million and mortgage-backed
securities with a fair value of $ 45.6 million were pledged to secure public deposits and for other purposes as required or permitted
by law. The securities collateralizing public deposits are subject to fluctuations in fair value. We monitor the fair value of
the collateral on a periodic basis, and pledge additional collateral if necessary based on changes in fair value of collateral
or the balances of such deposits.
The amortized cost and fair value of available-for-sale
and held-to-maturity securities at September 30, 2022, by final maturity, are shown below. Actual maturities may differ from contractual
maturities because certain issuers have the right to call or prepay obligations.
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(In thousands)
Debt securities:
Due after one year through five years
$ 3,286
$ 3,171
$ 9,985
$ 9,099
Due after five years through ten years
14,910
12,606
—
—
Due after ten years
5,000
3,577
—
—
Total debt securities
$ 23,196
$ 19,354
$ 9,985
$ 9,099
10
Available-for-Sale
Held-to-Maturity
Amortized Cost
Fair Value
Amortized Cost
Fair Value
(In thousands)
Mortgage-backed securities:
Due after one year through five years
$ 594
$ 600
$ —
$ —
Due after five years through ten years
1,160
1,048
—
—
Due after ten years
157,635
127,754
224,402
184,016
Total mortgage-backed securities
159,389
129,362
224,402
184,016
Total securities
$ 182,585
$ 148,716
$ 234,387
$ 193,115
Gross realized gains and losses on sales of available-for-sale
securities for the three and nine months ended September 30, 2022 and 2021 are as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
2022
2021
2022
2021
(In thousands)
Gross gains realized
$ —
$ 12
$ —
$ 12
Gross losses realized
—
( 10 )
( 4 )
( 84 )
Net (loss) gain realized
$ —
$ 2
$ ( 4 )
$ ( 72 )
Proceeds from the redemption and sales
of available-for-sale securities totaled $ 20,000 and $ 9.6 million for the nine months ended September 30, 2022 and 2021, respectively.
Information pertaining to securities with
gross unrealized losses at September 30, 2022 and December 31, 2021, aggregated by investment category and length of time that
individual securities have been in a continuous loss position are as follows:
September 30, 2022
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
25
$ 18,140
$ 2,297
11.2 %
46
$ 105,182
$ 26,174
19.9 %
U.S. government guaranteed mortgage-backed securities
2
970
159
14.1
7
5,070
1,397
21.6
Government-sponsored enterprise obligations
—
—
—
—
3
11,440
3,470
23.3
Corporate bonds
3
7,645
370
4.6
—
—
—
—
State and municipal bonds
1
268
2
0.7
—
—
—
—
Total available-for-sale
31
27,023
2,828
56
121,692
31,041
Held-to-maturity:
U.S. Treasury securities
2
9,099
886
8.9 %
—
—
—
— %
Government-sponsored mortgage-backed securities
15
77,765
15,468
16.6
22
101,361
24,937
19.7
Total held-to-maturity
17
86,864
16,354
22
101,361
24,937
Total
48
$ 113,887
$ 19,182
78
$ 223,053
$ 55,978
11
December 31, 2021
Less Than Twelve Months
Over Twelve Months
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
Number of Securities
Fair Value
Gross Unrealized Loss
Depreciation from Amortized Cost Basis (%)
(Dollars in thousands)
Available-for-sale:
Government-sponsored mortgage-backed securities
34
$ 105,221
$ 2,088
1.9 %
18
$ 42,506
$ 1,841
4.2 %
U.S. government guaranteed mortgage-backed securities
2
2,426
142
5.5
5
5,107
460
8.3
Government-sponsored enterprise obligations
—
—
—
—
3
14,226
676
4.5
Total available-for-sale
36
107,647
2,230
26
61,839
2,977
Held-to-maturity:
U.S. Treasury securities
2
9,973
6
0.1 %
—
—
—
— %
Government-sponsored mortgage-backed securities
31
209,775
2,518
1.2
—
—
—
—
Total held-to-maturity
33
219,748
2,524
—
—
—
Total
69
$ 327,395
$ 4,754
26
$ 61,839
$ 2,977
During the nine months ended September
30, 2022 and year ended December 31, 2021, the Company did not record any other-than-temporary impairment (“OTTI”)
charges on its investments. Management regularly reviews the portfolio for securities with unrealized losses. Management attributed
the unrealized losses at September 30, 2022 to increases in current market yields compared to the yields at the time the investments
were purchased by the Company and not due to credit quality.
The process for assessing investments for
OTTI may vary depending on the type of security. In assessing the Company’s investments in government-sponsored and U.S. government
guaranteed mortgage-backed securities and government-sponsored enterprise obligations, the contractual cash flows of these investments
are guaranteed by the respective government-sponsored enterprise; Federal Home Loan Mortgage Corporation (“FHLMC”),
Federal National Mortgage Association (“FNMA”), Federal Farm Credit Bank (“FFCB”), or Federal Home Loan
Bank (“FHLB”). Accordingly, it is expected that the securities would not be settled at a price less than the par value
of the Company’s investments. Management’s assessment of other debt securities within the portfolio includes reviews of market
pricing, ongoing credit quality evaluations, assessment of the investments’ materiality, and duration of the investments’ unrealized
loss position. At September 30, 2022, the Company’s corporate and municipal bond portfolios did not contain any securities rated
below investment grade, as reported by major credit rating agencies.
5. LOANS AND ALLOWANCE FOR LOAN LOSSES
Major classifications of loans as of the dates indicated were
as follows:
September 30,
December 31,
2022
2021
(In thousands)
Commercial real estate
$ 1,081,728
$ 979,969
Residential real estate:
Residential one-to-four family
581,242
552,332
Home equity
105,470
99,759
Total residential real estate
686,712
652,091
Commercial and industrial:
Paycheck Protection Program (“PPP”) loans
2,453
25,329
Commercial and industrial
229,996
201,340
Total commercial and industrial
232,449
226,669
Consumer
4,652
4,250
Total gross loans
2,005,541
1,862,979
Unamortized PPP loan fees
( 121 )
( 781 )
Unearned premiums and deferred loan fees and costs, net
2,252
2,518
Total loans, net
2,007,672
1,864,716
Allowance for loan losses
( 20,208 )
( 19,787 )
Net loans
$ 1,987,464
$ 1,844,929
12
Loans Serviced for Others.
The Company has transferred a portion of
its originated commercial loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore
not included in our accompanying consolidated balance sheets. We continue to service the loans on behalf of the participating lenders.
We share with participating lenders, on a pro-rata basis, any gains or losses that may result from a borrower’s lack of compliance
with contractual terms of the loan. At September 30, 2022 and December 31, 2021, the Company was servicing commercial loans participated
out to various other institutions totaling $ 78 .0 million and $ 63.2 million, respectively.
Residential real estate mortgages are originated
by the Bank both for its portfolio and for sale into the secondary market. The Bank may sell its loans to institutional investors
such as the FHLMC. Under loan sale and servicing agreements with the investor, the Bank generally continues to service the residential
real estate mortgages. The Bank pays the investor an agreed upon rate on the loan, which is less than the interest rate received
from the borrower. The Bank retains the difference as a fee for servicing the residential real estate mortgages. The Bank capitalizes
mortgage servicing rights at their fair value upon sale of the related loans, amortizes the asset over the estimated life of the
serviced loan, and periodically assesses the asset for impairment. The significant assumptions used by a third party to estimate
the fair value of capitalized servicing rights at September 30, 2022, include weighted average prepayment speed for the portfolio
using the Public Securities Association Standard Prepayment Model ( 107 PSA), weighted average internal rate of return ( 9.01 %),
weighted average servicing fee ( 0.25 %), and average cost to service loans ($ 83.86 per loan). The estimated fair value of capitalized
servicing rights may vary significantly in subsequent periods primarily due to changing market interest rates, and their effect
on prepayment speeds and discount rates. For the nine months ended September 30, 2022 and 2021, the Company sold $ 277,000 and $ 40 .0
million in residential real estate mortgages with servicing retained and recorded gains on the sale of mortgages of $ 2,000 and
$ 1.1 million, respectively, within non-interest income.
At September 30, 2022 and December 31,
2021, the Company was servicing residential mortgage loans owned by investors totaling $ 80.8 million and $ 88.2 million, respectively.
Servicing fee income of $ 158,000 and $ 88,000 was recorded for the nine months ended September 30, 2022 and 2021, respectively,
and is included in service charges and fees on the consolidated statements of net income.
A summary of the activity in the balances
of mortgage servicing rights follows:
Three Months Ended
September 30, 2022
Nine Months Ended
September 30, 2022
(In thousands)
Balance at the beginning of period:
$ 623
$ 693
Capitalized mortgage servicing rights
—
2
Amortization
( 36 )
( 108 )
Balance at the end of period
$ 587
$ 587
Fair value at the end of period
$ 783
$ 783
13
Loans are recorded at the principal amount
outstanding, adjusted for charge-offs, unearned premiums and deferred loan fees and costs. Interest on loans is calculated using
the effective yield method on daily balances of the principal amount outstanding and is credited to income on the accrual basis
to the extent it is deemed collectable. Our general policy is to discontinue the accrual of interest when principal or interest
payments are delinquent 90 days or more based on the contractual terms of the loan, or earlier if the loan is considered impaired.
Any unpaid amounts previously accrued on these loans are reversed from income. Subsequent cash receipts are applied to the outstanding
principal balance or to interest income if, in the judgment of management, collection of the principal balance is not in question.
Loans are returned to accrual status when they become current as to both principal and interest and perform in accordance with
contractual terms for a period of at least six months, reducing the concern as to the collectability of principal and interest.
Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest
income over the estimated average lives of the related loans.
The allowance for loan losses is established
through provisions for loan losses charged to expense. Loans are charged-off against the allowance when management believes that
the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated
on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant
revision as more information becomes available. The allowance consists of general, allocated, and unallocated components, as further
described below.
General component
The general component of the allowance
for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments:
residential real estate (includes one-to-four family and home equity), commercial real estate, commercial and industrial, and consumer.
Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each
loan segment. This historical loss factor is adjusted for the following qualitative factors: trends in delinquencies and nonperforming
loans; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in
lending policies, procedures and practices; and national and local economic trends and industry conditions. There were no changes
to the Company’s policies and procedures surrounding the allowance for loan losses during the nine months ended September
30, 2022.
The qualitative factors are determined
based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as
follows:
Residential real estate . This portfolio
segment consists of first mortgages, home equity loans, and home equity lines secured by one-to-four family residential properties.
First mortgages may be underwritten to a maximum loan-to-value of 97 % for owner-occupied homes, 90 % for second homes and 85 % for
investment properties. Mortgages with loan-to-values greater than 80 % require private mortgage insurance. We do not grant subprime
loans. Home equity loans and lines are secured by first or second mortgages on one-to-four family owner-occupied properties. Equity
loans & lines are underwritten to a maximum combined loan-to-value of 85 % of the appraised value of the property. Underwriting
approval is dependent on review of the borrower’s ability to repay and credit history in accordance with Westfield Bank’s
policy. The overall health of the economy, including unemployment rates and housing pricing, will have an effect on the credit
quality in this segment.
Commercial real estate . Loans
in this segment include commercial real estate, multi-family dwellings, owner-occupied commercial real estate and income producing
investment properties, as well as commercial construction loans for commercial development projects throughout New England. The
underlying cash flows generated by the properties or operations can be adversely impacted by a downturn in the economy due to increased
vacancy rates or diminished cash flows, which in turn, would have an effect on the credit quality in this segment. Management obtains
financial information annually and continually monitors the cash flows of these loans.
14
Commercial and industrial loans .
Loans in this segment include commercial business loans and are generally secured by assignments of corporate assets and personal
guarantees of the business owners. Repayment is expected from the cash flows of the business. A weakened economy, and resultant
decreased consumer spending, will have an effect on the credit quality in this segment.
Consumer loans . Loans in this segment
are secured or unsecured and repayment is dependent on the credit quality of the individual borrower.
Allocated component
The allocated component relates to loans
that are classified as impaired. Impaired loans are identified by analysis of loan performance, internal credit ratings and watch
list loans that management believes are subject to a higher risk of loss. Impairment is measured on a loan by loan basis for commercial
real estate and commercial and industrial loans by either the present value of expected future cash flows discounted at the loan’s
effective interest rate or the fair value of the collateral if the loan is collateral dependent. An allowance is established when
the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. Large groups
of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, we do not separately identify individual
consumer and residential real estate loans for impairment disclosures, unless such loans are subject to a troubled debt restructuring
agreement.
A loan is considered impaired when, based
on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest
when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include
payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that
experience insignificant payment delays and payment shortfalls generally are not classified as impaired. We determine the significance
of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding
the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record,
and the amount of the shortfall in relation to the principal and interest owed.
Unallocated component
An unallocated component may be maintained
to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance,
if any, reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated
and general reserves in the portfolio.
An analysis of changes in the allowance
for loan losses by segment for the three and nine months ended September 30, 2022 and 2021 is as follows:
Commercial
Real Estate
Residential
Real Estate
Commercial
and Industrial
Consumer
Unallocated
Total
(In thousands)
Balance at June 30, 2021
$ 12,129
$ 4,102
$ 3,410
$ 214
$ 15
$ 19,870
Provision (credit)
524
( 176 )
( 456 )
18
( 10 )
( 100 )
Charge-offs
—
( 3 )
—
( 35 )
—
( 38 )
Recoveries
6
87
3
9
—
105
Balance at September 30, 2021
$ 12,659
$ 4,010
$ 2,957
$ 206
$ 5
$ 19,837
Balance at June 30, 2022
$ 12,483
$ 4,164
$ 2,686
$ 210
$ 17
$ 19,560
Provision (credit)
68
86
481
53
( 13 )
675
Charge-offs
—
—
—
( 59 )
—
( 59 )
Recoveries
—
—
14
18
—
32
Balance at September 30, 2022
$ 12,551
$ 4,250
$ 3,181
$ 222
$ 4
$ 20,208
Balance at December 31, 2020
$ 13,020
$ 4,240
$ 3,630
$ 241
$ 26
$ 21,157
Provision (credit)
( 265 )
( 283 )
( 665 )
9
( 21 )
( 1,225 )
Charge-offs
( 103 )
( 43 )
( 34 )
( 82 )
—
( 262 )
Recoveries
7
96
26
38
—
167
Balance at September 30, 2021
$ 12,659
$ 4,010
$ 2,957
$ 206
$ 5
$ 19,837
Balance at December 31, 2021
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Provision (credit)
( 382 )
282
538
121
( 9 )
550
Charge-offs
( 37 )
( 27 )
( 22 )
( 145 )
—
( 231 )
Recoveries
—
31
22
49
—
102
Balance at September 30, 2022
$ 12,551
$ 4,250
$ 3,181
$ 222
$ 4
$ 20,208
15
The following table presents information pertaining to the allowance
for loan losses by segment as of the dates indicated:
Commercial
Real Estate
Residential
Real Estate
Commercial and Industrial
Consumer
Unallocated
Total
(In thousands)
September 30, 2022
Amount of allowance for impaired loans
$
—
$
—
$
—
$
—
$
—
$
—
Amount of allowance for non-impaired loans
12,551
4,250
3,181
222
4
20,208
Total allowance for loan losses
$ 12,551
$ 4,250
$ 3,181
$ 222
$ 4
$ 20,208
Impaired loans
$ 9,301
$ 3,472
$ 470
$ —
$ —
$ 13,243
Non-impaired loans
1,068,626
681,549
231,627
4,652
—
1,986,454
Impaired loans acquired with deteriorated credit quality
3,801
1,691
352
—
—
5,844
Total loans
$ 1,081,728
$ 686,712
$ 232,449
$ 4,652
$ —
$ 2,005,541
December 31, 2021 (1)
Amount of allowance for impaired loans (1)
$ —
$ —
$ —
$ —
$ —
$ —
Amount of allowance for non-impaired loans (1)
12,970
3,964
2,643
197
13
19,787
Total allowance for loan losses (1)
$ 12,970
$ 3,964
$ 2,643
$ 197
$ 13
$ 19,787
Impaired loans (1)
$ 9,601
$ 3,223
$ 699
$ 22
$ —
$ 13,545
Non-impaired loans (1)
965,577
647,098
200,271
4,228
—
1,817,174
Impaired loans acquired with deteriorated credit quality (1)
4,791
1,770
370
—
—
6,931
Total loans
$ 979,969
$ 652,091
$ 201,340
$ 4,250
$ —
$ 1,837,650
(1) December 31, 2021 non-impaired loans balances exclude PPP loans.
16
Past Due and Nonaccrual Loans.
The following tables present an age analysis
of past due loans as of the dates indicated:
30 – 59 Days
Past Due
60 – 89 Days
Past Due
90 Days or
More Past
Due
Total
Past Due
Loans
Total
Current
Loans
Total
Loans
Nonaccrual
Loans
(In thousands)
September 30, 2022
Commercial real estate
$ 342
$ 95
$ 436
$ 873
$ 1,080,855
$ 1,081,728
$ 641
Residential real estate:
Residential
1,099
334
160
1,593
579,649
581,242
3,267
Home equity
213
—
51
264
105,206
105,470
184
Commercial and industrial
325
204
22
551
231,898
232,449
340
Consumer
18
—
—
18
4,634
4,652
—
Total loans
$ 1,997
$ 633
$ 669
$ 3,299
$ 2,002,242
$ 2,005,541
$ 4,432
December 31, 2021 (1)
Commercial real estate
$ 139
$ —
$ 436
$ 575
$ 979,394
$ 979,969
$ 1,224
Residential real estate:
Residential
787
41
507
1,335
550,997
552,332
3,214
Home equity
57
5
63
125
99,634
99,759
94
Commercial and industrial
58
10
22
90
201,250
201,340
410
Consumer
5
—
11
16
4,234
4,250
22
Total loans
$ 1,046
$ 56
$ 1,039
$ 2,141
$ 1,835,509
$ 1,837,650
$ 4,964
(1) December 31, 2021 balances exclude PPP loans.
Impaired Loans.
The following is a summary of impaired loans by class for the
dates and periods indicated:
Three Months Ended
Nine Months Ended
At September 30, 2022
September 30, 2022
September 30, 2022
Recorded
Investment
Unpaid Principal Balance
Average Recorded Investment
Interest
Income
Recognized
Average Recorded Investment
Interest
Income
Recognized
(In thousands)
Impaired Loans (1) :
Commercial real estate
$ 13,102
$ 14,252
$ 13,267
$ 79
$ 13,648
$ 217
Residential one-to-four family
4,962
5,718
4,798
15
4,716
45
Home equity
201
218
201
—
162
1
Commercial and industrial
822
3,181
851
23
936
56
Consumer
—
—
—
—
3
—
Total impaired loans
$ 19,087
$ 23,369
$ 19,117
$ 117
$ 19,465
$ 319
(1) Includes loans acquired with deteriorated credit quality and performing troubled debt restructurings.
17
Three Months Ended
Nine Months Ended
At December 31, 2021
September 30, 2021
September 30, 2021
Recorded Investment
Unpaid Principal Balance
Average Recorded Investment
Interest
Income
Recognized
Average Recorded Investment
Interest
Income
Recognized
(In thousands)
Impaired Loans (1) :
Commercial real estate
$ 14,392
$ 15,563
$ 14,900
$ 72
$ 16,163
$ 377
Residential rea estate:
Residential real estate
4,881
5,381
5,445
30
5,916
197
Home equity
112
136
162
3
146
7
Commercial and industrial
1,069
3,850
1,214
20
3,026
110
Consumer
22
37
24
3
25
3
Total impaired loans
$ 20,476
$ 24,967
$ 21,745
$ 128
$ 25,276
$ 694
(1) Includes loans
acquired with deteriorated credit quality and performing troubled debt restructurings.
With the exception of loans acquired with
deteriorated credit quality, the majority of impaired loans are included within the nonaccrual balances; however, not every loan
on nonaccrual status has been designated as impaired. Impaired loans include loans that have been modified in a troubled debt restructuring
(“TDR”). Impaired loans are individually evaluated and exclude large groups of smaller-balance homogeneous loans, such
as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured
at fair value, unless the loan is amended in a TDR.
All payments received on impaired loans
in nonaccrual status are applied to principal. There was no interest income recognized on nonaccrual impaired loans during the
three and nine months ended September 30, 2022 and September 30, 2021. The Company’s obligation to fulfill the additional funding
commitments on impaired loans is generally contingent on the borrower’s compliance with the terms of the credit agreement. If the
borrower is not in compliance, additional funding commitments may or may not be made at the Company’s discretion. At September
30, 2022 and 2021, we had not committed to lend any additional funds for loans that are classified as impaired. Payments received
on impaired loans in accrual status are recorded in accordance with the contractual terms of the loan. Interest income recognized
on impaired loans during the three and nine months ended September 30, 2022 and 2021 pertained to performing TDRs and purchased
impaired loans.
Troubled Debt Restructurings.
Loans are designated as a TDR when, as
part of an agreement to modify the original contractual terms of the loan as a result of financial difficulties of the borrower,
the Bank grants the borrower a concession on the terms that would not otherwise be considered. Typically, such concessions may
consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, extension of
additional credit based on receipt of adequate collateral, or a deferment or reduction of payments (principal or interest) which
materially alters the Bank’s position or significantly extends the note’s maturity date, such that the present value of cash flows
to be received is materially less than those contractually established at the loan’s origination. All loans that are modified are
reviewed by the Company to identify if a TDR has occurred. All TDR loans are classified as impaired.
When we modify loans in a TDR, we measure
impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual
interest rate of the original loan agreement, or use the current fair value of the collateral, less selling costs for collateral
dependent loans. If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous
charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a specific allowance
or a charge-off to the allowance. Nonperforming TDRs are included in nonperforming loans.
18
There were no loan modifications classified
as TDRs during the three and nine months ended September 30, 2022 and 2021. During the nine months ended September 30, 2022 and
2021, no TDRs defaulted (defined as 30 days or more past due) within 12 months of restructuring. There were no charge-offs on TDRs
during the nine months ended September 30, 2022 or 2021.
Loans Acquired with Deteriorated Credit
Quality.
The following is a summary of loans acquired in the Chicopee
Bancorp, Inc. (“Chicopee”) acquisition with evidence of credit deterioration when acquired.
Contractual Required Payments Receivable
Cash Expected To Be Collected
Non-Accretable
Discount
Accretable Yield
Loans Receivable
(In thousands)
Balance at December 31, 2021
$ 12,134
$ 9,430
$ 2,704
$ 2,499
$ 6,931
Collections
( 1,379 )
( 1,263 )
( 116 )
( 176 )
( 1,087 )
Dispositions
( 63 )
( 61 )
( 2 )
( 61 )
—
Balance at September 30, 2022
$ 10,692
$ 8,106
$ 2,586
$ 2,262
$ 5,844
Credit Quality Information.
The Company utilizes an eight-grade internal
loan rating system for commercial real estate and commercial and industrial loans. Performing residential real estate, home equity
and consumer loans are grouped with “Pass” rated loans. Nonperforming residential real estate, home equity and consumer
loans are monitored individually for impairment and risk rated as “substandard.”
Loans rated 1 – 4 : Loans rated
1-4 represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups
exhibit characteristics that represent acceptable risk.
Loans rated 5 : Loans rated 5 are
considered “ Special Mention ” and may exhibit potential credit weaknesses or downward trends and are being monitored
by management. Loans in this category are currently protected based on collateral and repayment capacity and do not constitute
undesirable credit risk, but have potential weakness that may result in deterioration of the repayment process at some future date.
This classification is used if a negative trend is evident in the obligor’s financial situation. Special mention loans do
not sufficiently expose the Company to warrant adverse classification.
Loans rated 6 : Loans rated 6 are
considered “ Substandard .” A loan is classified as substandard if the borrower exhibits a well-defined weakness
and may be inadequately protected by the current net worth and cash flow capacity to pay the current debt.
Loans rated 7 : Loans rated 7 are
considered “ Doubtful .” Loans classified as doubtful have all the weaknesses inherent in those classified substandard
with the added characteristic that the weaknesses make collection or liquidation of the loan highly questionable and improbable.
The possibility of some loss is extremely high, but because of specific pending factors that may work to the advantage and strengthening
of the asset, its classification as an estimated loss is deferred until its more exact status may be determined.
Loans rated 8 : Loans rated 8 are
considered uncollectible. The loss classification does not mean that the asset has absolutely no recovery or salvage value, but
rather that it is not practical or desirable to defer writing off the asset because recovery and collection time may be affected
in the future.
On an annual basis, or more often if needed,
we formally review the ratings on all commercial real estate and commercial and industrial loans. In addition, management utilizes
delinquency reports, the criticized loan report and other loan reports to monitor credit quality. In addition, at least on an annual
basis, the Company contracts with an external loan review company to review the internal credit ratings assigned to loans in the
commercial loan portfolio on a pre-determined schedule, based on the type, size, rating, and overall risk of the loan. During the
course of its review, the third party examines a sample of loans, including new loans, existing relationships over certain dollar
amounts and classified assets.
19
The following table presents our loans
by risk rating for the periods indicated:
Commercial Real Estate
Residential 1-4 Family
Home Equity
Commercial and Industrial
Consumer
Total
(In thousands)
September 30, 2022
Pass (Rated 1 – 4)
$ 1,032,221
$ 577,037
$ 105,124
$ 200,738
$ 4,633
$ 1,919,753
Special Mention (Rated 5)
32,241
—
—
25,175
—
57,416
Substandard (Rated 6)
17,266
4,205
346
6,536
19
28,372
Total
$ 1,081,728
$ 581,242
$ 105,470
$ 232,449
$ 4,652
$ 2,005,541
December 31, 2021
Pass (Rated 1 – 4)
$ 913,063
$ 547,980
$ 99,503
$ 215,605
$ 4,228
$ 1,780,379
Special Mention (Rated 5)
48,765
—
—
2,777
—
51,542
Substandard (Rated 6)
18,141
4,352
256
8,287
22
31,058
Total
$ 979,969
$ 552,332
$ 99,759
$ 226,669
$ 4,250
$ 1,862,979
6. GOODWILL AND
OTHER INTANGIBLES
Goodwill.
At September 30, 2022 and December 31,
2021, the Company’s goodwill was related to the acquisition of Chicopee in October 2016. There was no goodwill impairment
recorded during the three and nine months ended September 30, 2022 or the year ended December 31, 2021. Annually, or more frequently
if events or changes in circumstances warrant such evaluation, the Company evaluates its goodwill for impairment.
Core Deposit Intangibles.
In connection with the acquisition of Chicopee,
the Bank recorded a core deposit intangible of $ 4.5 million which is amortized over twelve years using the straight-line method.
Amortization expense was $ 94,000 and $ 282,000 for the three and nine months ended September 30, 2022, respectively. At September
30, 2022, future amortization of the core deposit intangible totaled $ 375,000 for each of the next five years and $ 406,000 thereafter.
7. SHARE-BASED
COMPENSATION
Stock Options.
A summary of stock option activity for
the three months ended September 30, 2022 is presented below:
Shares
Weighted Average Exercise Price
Weighted
Average
Remaining
Contractual
Term
(in years)
Aggregate
Intrinsic
Value
(in thousands)
Outstanding at December 31, 2021
177,881
$ 6.57
0.81
$ 388
Exercised
( 114,712 )
6.45
0.45
276
Outstanding at September 30, 2022
63,169
$ 6.82
0.23
$ 83
Exercisable at September 30, 2022
63,169
$ 6.82
0.23
$ 83
20
Cash received for options exercised during
the nine months ended September 30, 2022 and 2021 was $ 740,000 and $ 113,000 , respectively.
Restricted Stock Awards.
In May 2014, the Company’s shareholders
approved the 2014 Omnibus Incentive Plan, a stock-based compensation plan (the “2014 RSA Plan”). Under the 2014 RSA
Plan, up to 516,000 shares of the Company’s common stock were reserved for grants of stock awards, including stock options
and restricted stock, which may be granted to any officer, key employee or non-employee director of WNEB. Any shares that were
not issued because vesting requirements were not met were available for future issuance under the 2014 RSA Plan.
On an annual basis, the Compensation Committee
(the “Committee”) approves long-term incentive awards out of the 2014 RSA Plan, whereby shares will be granted to eligible
participants of the Company that are nominated by the Chief Executive Officer and approved by the Committee, with vesting over
a three -year term for employees and a one -year term for directors. Annual employee grants provide for a periodic award that is
both performance and time-based and is designed to recognize the executive’s responsibilities, reward performance and leadership
and as a retention tool. The objective of the award is to align compensation for the named executive officers and directors over
a multi-year period directly with the interests of our shareholders by motivating and rewarding creation and preservation of long-term
financial strength, shareholder value and relative shareholder return.
In February 2020, 120,053 shares were granted.
Of the 120,053 shares, 69,898 shares were time-based, with 19,760 vesting in one year and 50,138 vesting ratably over a three -year
period. The remaining 50,155 shares granted are performance-based and are subject to the achievement of the 2020 long-term incentive
performance metrics, with 50 % of the performance-based shares vesting for each performance metric. The primary performance metrics
for the 2020 grants are return on equity and earnings per share. Performance-based shares will be earned based upon how the Company
performs relative to threshold, target and maximum absolute goals (i.e. Company-specific, not relative to a peer index) on an annual
performance period for return on equity metrics and for a three -year cumulative performance period for earnings per share, but
will be distributed at the end of the three -year period as earned.
The threshold, target and stretch metrics
under the 2020 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2020
5.00 %
5.48 %
6.00 %
December 31, 2021
5.62 %
6.24 %
6.86 %
December 31, 2022
6.29 %
6.99 %
7.69 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.50
$ 1.65
$ 1.80
Eligible participants will be able to earn
between 50 % (“threshold” performance), 100 % (“target” performance) and 150 % (“maximum” performance).
The fair market value of shares awarded
is based on the market price at the grant date, recorded as unearned compensation and amortized over the applicable vesting period.
Performance-based metrics are monitored on a quarterly basis in order to compare actual results to the performance metric, with
any necessary adjustments being recognized through share-based compensation expense and unearned compensation.
In February 2021, 19,827 shares were granted
to our directors, with a one -year vesting period. At December 31, 2021, there were no remaining shares available to grant under
the 2014 RSA Plan.
21
In May 2021, the Company’s shareholders
approved the 2021 Omnibus Incentive Plan, a stock-based compensation plan (the “2021 RSA Plan”). Under the 2021 RSA
Plan, up to 700,000 shares of the Company’s common stock were reserved for grants of stock awards, including stock options
and restricted stock, which may be granted to any officer, key employee or non-employee director of the Company. Any shares that
are not issued because vesting requirements are not met will be available for future issuance under the 2021 RSA Plan.
In May 2021, 122,362 shares were granted.
Of the 122,362 shares, 61,181 shares were time-based, vesting ratably over a three -year period. The remaining 61,181 shares granted
are performance-based and are subject to the achievement of the 2021 long-term incentive performance metrics, with 50 % of the performance-based
shares vesting for each performance metric. The primary performance metrics for the 2021 grants are return on equity and earnings
per share. Performance-based shares will be earned based upon how the Company performs relative to threshold, target and maximum
absolute goals (i.e. Company-specific, not relative to a peer index) on an annual performance period for return on equity metrics
and for a three -year cumulative performance period for earnings per share, but will be distributed at the end of the three -year
period as earned.
The threshold, target and stretch metrics
under the 2021 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2021
5.63 %
6.25 %
7.50 %
December 31, 2022
5.85 %
6.50 %
7.80 %
December 31, 2023
6.08 %
6.75 %
8.10 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 1.58
$ 1.97
$ 2.36
In March 2022, 137,151 shares were granted.
Of the 137,151 shares, 77,463 shares were time-based, with 17,775 vesting in one year and 59,688 vesting ratably over a three -year
period. The remaining 59,688 shares granted are performance-based and are subject to the achievement of the 2022 long-term incentive
performance metrics, with 50 % of the performance-based shares vesting for each performance metric. The primary performance metrics
for the 2022 grants are return on equity and earnings per share. Performance-based shares will be earned based upon how the Company
performs relative to threshold, target and maximum absolute goals (i.e. Company-specific, not relative to a peer index) on an annual
performance period for return on equity metrics and for a three -year cumulative performance period for earnings per share, but
will be distributed at the end of the three -year period as earned.
The threshold, target and stretch metrics
under the 2022 grants are as follows:
Return on Equity Metrics
Performance Period Ending
Threshold
Target
Stretch
December 31, 2022
7.79 %
8.20 %
8.61 %
December 31, 2023
7.93 %
8.35 %
8.77 %
December 31, 2024
8.03 %
8.45 %
8.87 %
Earnings Per Share Metrics
Performance Period Ending
Threshold
Target
Stretch
Three-year Cumulative Diluted Earnings Per Share
$ 2.35
$ 2.61
$ 2.85
At September 30, 2022, there were 459,508 remaining shares available
to grant under the 2021 RSA Plan.
22
A summary of the status of restricted stock awards at September
30, 2022 and 2021 is presented below:
Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2021
213,381
$ 8.91
Shares granted
144,440
9.14
Shares forfeited
( 24,440 )
8.73
Shares vested
( 60,009 )
9.77
Balance at September 30, 2022
273,372
$ 8.86
Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2020
178,698
$ 9.63
Shares granted
142,189
8.32
Shares forfeited
( 19,086 )
11.05
Shares vested
( 27,727 )
9.81
Balance at September 30, 2021
274,074
$ 8.83
We recorded total expense for restricted stock awards of $ 804,000
and $ 973,000 for the nine months ended September 30, 2022 and 2021, respectively.
8. SHORT-TERM BORROWINGS AND LONG-TERM DEBT
We utilize short-term borrowings and long-term
debt as additional sources of funds to finance our lending and investing activities and to provide liquidity for daily operations.
Total borrowing capacity includes borrowing arrangements at the FHLB, the Federal Reserve Bank (“FRB”), and borrowing
arrangements with correspondent banks.
Short-term borrowings can consist of FHLB
advances with an original maturity of less than one year, overnight Ideal Way line of credit advances and other borrowings held
as collateral for customer swap arrangements. Other borrowings totaled $ 6.2 million at September 30, 2022. There were no other
borrowings outstanding at December 31, 2021. In addition, short-term borrowings issued by the FHLB were $ 15.3 million at September
30, 2022, compared to none at December 31, 2021.
FHLB advances provide more pricing and
option alternatives for particular asset/liability needs. The FHLB provides a central credit facility primarily for member institutions.
As an FHLB member, the Company is required to own capital stock of the FHLB, calculated periodically based primarily on its level
of borrowings from the FHLB. FHLB borrowings are secured by certain securities from the Company’s investment portfolio not
otherwise pledged as well as certain residential real estate and commercial real estate loans. Advances are made under several
different credit programs with different lending standards, interest rates and range of maturities. This relationship is an integral
component of the Company’s asset-liability management program. At September 30, 2022, the Bank had $ 424.5 million in additional
borrowing capacity from the FHLB.
The Company also has an available overnight
Ideal Way line of credit with the FHLB of $ 9.5 million as of September 30, 2022. Interest on this line of credit is payable at
a rate determined and reset by the FHLB on a daily basis. The outstanding principal is due daily but the portion not repaid will
be automatically renewed. As of September 30, 2022 and December 31, 2021, there were no advances outstanding under this line.
The Company has an available line of credit
of $ 4.5 million with the FRB Discount Window at an interest rate determined and reset on a daily basis. Borrowings from the FRB
Discount Window are secured by certain securities from the Company’s investment portfolio not otherwise pledged. As of September
30, 2022 and December 31, 2021, there were no advances outstanding under this line.
The Company also has pre-established, non-collateralized
overnight borrowing arrangements with large national and regional correspondent banks to provide additional overnight and short-term
borrowing capacity for the Company. The Company has a $ 15 .0 million line of credit with a correspondent bank and a $ 50 .0 million
line of credit with another correspondent bank, both at an interest rate determined and reset on a daily basis. As of September
30, 2022 and December 31, 2021, there were no advances outstanding under these lines.
23
Long-term debt consists of FHLB advances
with an original maturity of one year or more. At September 30, 2022, we had $ 1.2 million in long-term debt with the FHLB, compared
to $ 2.7 million in long-term debt with the FHLB at December 31, 2021.
9. SUBORDINATED DEBT
On April 20, 2021, the Company completed
an offering of $ 20 million in aggregate principal amount of its 4.875 % fixed-to-floating rate subordinated notes (the “Notes”)
to certain qualified institutional buyers in a private placement transaction.
Unless earlier redeemed, the Notes mature
on May 1, 2031 . The Notes will bear interest from the initial issue date to, but excluding, May 1, 2026 , or the earlier redemption
date, at a fixed rate of 4.875 % per annum, payable quarterly in arrears on May 1, August 1, November 1 and February 1 of each year,
beginning August 1, 2021, and from and including May 1, 2026, but excluding the maturity date or earlier redemption date, equal
to the benchmark rate, which is the 90-day average secured overnight financing rate , plus 412 basis points, determined on the determination
date of the applicable interest period, payable quarterly in arrears on May 1, August 1, November 1 and February 1 of each year.
The Company may also redeem the Notes, in whole or in part, on or after May 1, 2026 , and at any time upon the occurrence of certain
events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the “Federal Reserve”).
The Notes were designed to qualify as Tier 2 capital under the Federal Reserve’s capital adequacy regulations.
The Notes are presented net of issuance
costs of $ 337,000 as of September 30, 2022, which are being amortized into interest expense over the life of the Notes. Amortization
of issuance costs into interest expense was $ 30,000 and $ 17,000 for the nine months ended September 30, 2022 and 2021, respectively.
10. PENSION BENEFITS
We provide a defined benefit pension plan
for eligible employees (the “Plan”). Employees must work a minimum of 1,000 hours per year to be eligible for the Plan.
Eligible employees become vested in the Plan after five years of service. We plan to contribute to the pension plan the amount
required to meet the minimum funding standards under Section 412 of the Internal Revenue Code of 1986, as amended. Additional contributions
will be made as deemed appropriate by management in conjunction with the pension plan’s actuaries. We contributed $ 2.1 million
into the plan for the nine months ended September 30, 2022. There were no contributions made to the Plan during the nine months
ended September 30, 2021. We have not yet determined how much we expect to contribute to the Plan in 2022. The Plan is administered
by an officer of Westfield Bank. On September 30, 2016, we effected a soft freeze on the Plan and therefore no new participants
have been included in the Plan since such effective date.
On July 26, 2022, the Board of Directors
approved the termination of the Plan effective as of October 31, 2022. Termination of the Plan is subject to regulatory approvals
and the Company has the right to change the effective date of the termination or to revoke its decision to terminate the Plan.
In August 2022, the Plan’s assets were reallocated into fixed income pooled separate investment accounts offered by Principal
Life Insurance Company, a division of Principal Financial Group, serving as the custodian of the Plan. The Company is anticipating
Plan settlement to occur in 2023.
24
The
following table provides information regarding net pension benefit costs for the periods indicated:
Three
Months Ended
Nine
Months Ended,
September
30,
September
30,
2022
2021
2022
2021
(In
thousands)
Service
cost
$ 334
$ 454
$ 1,002
$ 1,362
Interest
cost
312
293
937
880
Expected
return on assets
( 426 )
( 439 )
( 1,279 )
( 1,317 )
Amortization
of actuarial loss
158
234
475
701
Net
periodic pension cost
$ 378
$ 542
$ 1,135
$ 1,626
11.
DERIVATIVES AND HEDGING ACTIVITIES
Risk
Management Objective of Using Derivatives.
The
Company is exposed to certain risks arising from both our business operations and economic conditions. We principally manage our
exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic
risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of our assets
and liabilities and the use of derivative financial instruments. Specifically, we entered into derivative financial instruments
to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash
amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences
in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally
related to certain variable rate loan assets and variable rate borrowings.
The
following table presents information about interest rate swaps at September 30, 2022 and December 31, 2021:
September
30, 2022
Notional
Weighted
Average
Weighted
Average Rate
Estimated
Fair
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging
derivatives:
Loan-level
swaps – dealer counterparties
$ 38,028
9.4
4.42 %
3.17 %
$ 6,476
Loan-level
swaps – borrower counterparties
38,028
9.4
3.17 %
4.42 %
( 6,476 )
Total
$ 76,056
$ 0
December
31, 2021
Notional
Weighted
Average
Weighted
Average Rate
Estimated
Fair
Amount
Maturity
Receive
Pay
Value
(In thousands)
(In years)
(In thousands)
Non-hedging
derivatives:
Loan-level
swaps – dealer counterparties
$ 16,023
11.1
1.99 %
3.76 %
$ ( 662 )
Loan-level
swaps – borrower counterparties
16,023
11.1
3.76 %
1.99 %
662
Forward
starting loan-level swaps - dealer counterparties
22,390
10.5
1,030
Forward
starting loan-level swaps - borrower counterparties
22,390
10.5
( 1,030 )
Total
$ 76,826
$ 0
Cash
Flow Hedges of Interest Rate Risk.
The
Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage
its exposure to interest rate movements. To accomplish these objectives, we entered into interest rate swaps as part of our interest
rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable
rate amounts from a counterparty in exchange for our making fixed payments.
For
derivatives designated as cash flow hedges, the changes in the fair value of the derivative is initially reported in other comprehensive
income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings.
We are hedging our exposure to the variability in future cash flows for forecasted transactions over a maximum period of six years
(excluding forecasted payment of variable interest on existing financial instruments).
25
Non-hedging
Derivatives.
Derivatives
not designated as hedges are not speculative, but rather result from a service the Company provides to certain customers. The
Company executes loan-level derivative products such as interest-rate swap agreements with commercial banking customers to aid
them in managing their interest-rate risk by converting floating-rate loan payments to fixed-rate loan payments. The Company concurrently
enters into offsetting swaps with a third-party financial institution, effectively minimizing the Company’s net risk exposure
resulting from such transactions. The third-party financial institution exchanges the customer’s fixed-rate loan payments for
floating-rate loan payments. As the interest-rate swap agreements associated with this program do not meet hedge accounting requirements,
changes in the fair value are recognized directly in earnings.
Fair
Values of Derivative Instruments on the Balance Sheet.
The
table below presents the fair value of our derivative financial instruments designated as hedging and non-hedging instruments
as well as our classification on the balance sheet as of September 30, 2022 and December 31, 2021.
September
30, 2022
Asset
Derivatives
Liability
Derivatives
Balance
Sheet Location
Fair
Value
Balance
Sheet Location
Fair
Value
(In
thousands)
Derivatives
not designated as hedging instruments:
Interest
rate swap – with customers counterparties
$ 0
$ 6,476
Interest
rate swap – with dealer counterparties
6,476
0
Total
derivatives not designated as hedging instruments
Other Assets
$ 6,476
Other Liabilities
$ 6,476
December
31, 2021
Asset
Derivatives
Liability
Derivatives
Balance
Sheet Location
Fair
Value
Balance
Sheet Location
Fair
Value
(In
thousands)
Derivatives
not designated as hedging instruments:
Interest
rate swap – with customers counterparties
$ 662
$ 1,030
Interest
rate swap – with dealer counterparties
1,030
662
Total
derivatives not designated as hedging instruments
Other Assets
$ 1,692
Other Liabilities
$ 1,692
Effect
of Derivative Instruments in the Consolidated Statements of Net Income and Changes in Shareholders’ Equity.
There
were no gains or losses recognized in accumulated other comprehensive loss during the three and nine months ended September 30,
2022 and 2021.
26
Amounts
reported in accumulated other comprehensive loss related to these derivatives are reclassified to interest expense as interest
payments are made on our designated rate sensitive liabilities. The table below presents the amount reclassified from accumulated
other comprehensive loss into net income as interest expense for interest rate swaps:
Amount
of Loss Reclassified from OCI into Interest Expense (Effective Portion)
Three
Months Ended September 30,
Nine
Months Ended September 30,
2022
2021
2022
2021
(In
thousands)
Interest
rate swaps
$ —
$ —
$ —
$ 282
During
the nine months ended September 30, 2021, the Company terminated an interest rate swap designated as a cash flow hedge prior to
its respective maturity date and recognized a loss. The net loss reclassified into earnings totaled $ 402,000 for the nine
months ended September 30, 2021, representing the unamortized portion of a $ 3.4 million loss associated with the previous termination
of a $ 32.5 million interest rate swap. This loss was immediately recognized into earnings as the forecasted transaction will not
occur. As of September 30, 2022, the Company no longer has any outstanding cash flow hedges. During the next 12 months, we estimate
that there will be no reclassification of loss related to derivatives to increase interest expense.
Credit-risk-related
Contingent Features.
By
using derivative financial instruments, we expose ourselves to credit risk. Credit risk is the risk of failure by the counterparty
to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty
owes us, which creates credit risk for us. When the fair value of a derivative is negative, we owe the counterparty and, therefore,
it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated
counterparties that we believe to be creditworthy and by limiting the amount of exposure to each counterparty.
We
have agreements with our derivative counterparties that contain a provision where if we default on any of our indebtedness, including default
where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default
on our derivative obligations. We also have agreements with certain of our derivative counterparties that contain a provision
where if we fail to maintain our status as well capitalized, then the counterparty could terminate the derivative positions and
we would be required to settle our obligations under the agreements. Certain of our agreements with our derivative counterparties
contain provisions where if a formal administrative action by a federal or state regulatory agency occurs that materially changes
our creditworthiness in an adverse manner, we may be required to fully collateralize our obligations under the derivative instrument.
At
September 30, 2022, we had minimum collateral posting thresholds with certain of our derivative counterparties. As of September
30, 2022, we were not required to post collateral under these agreements because we did not have any derivatives in a liability
position with those counterparties.
12.
FAIR VALUE OF ASSETS AND LIABILITIES
Determination
of Fair Value.
We
use fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.
The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted
market prices. However, in many instances, there are no quoted market prices for our various financial instruments. In cases where
quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash
flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
27
Fair
Value Hierarchy.
We
group our assets and liabilities that are measured at fair value in three levels, based on the markets in which the assets are
traded and the reliability of the assumptions used to determine fair value.
Level
1 : Valuation is based on quoted prices in active markets for identical assets. Level 1 assets generally include debt and equity
securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market
transactions involving identical assets.
Level
2 : Valuation is based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market
data for substantially the full term of the assets or liabilities.
Level
3 : Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to
the fair value of the assets. Level 3 assets include financial instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant
management judgment or estimation.
Methods
and assumptions for valuing our financial instruments measured at fair value on a recurring basis are set forth below. Estimated
fair values are calculated based on the value without regard to any premium or discount that may result from concentrations of
ownership of a financial instrument, possible tax ramifications or estimated transaction cost.
Securities.
The
securities measured at fair value in Level 1 are based on quoted market prices in an active exchange market. All other securities are measured at fair value in Level 2 and are based on pricing models
that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer
quotes, credit spreads and new issue data. These securities include government-sponsored enterprise obligations, state and municipal
obligations, corporate bonds, residential mortgage-backed securities guaranteed and sponsored by the U.S. government or an agency
thereof. Fair value measurements are obtained from a third-party pricing service and are not adjusted by management.
Interest
Rate Swaps.
The
valuation of our interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash
flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual
terms of the derivatives, including the period to maturity and interest rate curves. We have determined that the majority of the
inputs used to value our interest rate derivatives fall within Level 2 of the fair value hierarchy.
Assets
and Liabilities Measured at Fair Value on a Recurring Basis.
Assets
and liabilities measured at fair value on a recurring basis are summarized below for the dates indicated:
September
30, 2022
Level
1
Level
2
Level
3
Total
Assets:
(In
thousands)
Securities
available-for-sale
$ —
$ 148,716
$ —
$ 148,716
Marketable
equity securities
11,280
—
—
11,280
Interest
rate swaps
—
6,476
—
6,476
Total
assets
$ 11,280
$ 155,192
$ —
$ 166,472
Liabilities:
Interest
rate swaps
$ —
$ 6,476
$ —
$ 6,476
28
December
31, 2021
Level
1
Level
2
Level
3
Total
Assets:
(In
thousands)
Securities
available-for-sale
$ —
$ 194,352
$ —
$ 194,352
Marketable
equity securities
11,896
—
—
11,896
Interest
rate swaps
—
1,692
—
1,692
Total
assets
$ 11,896
$ 196,044
$ —
$ 207,940
Liabilities:
Interest
rate swaps
$ —
$ 1,692
$ —
$ 1,692
Assets
Measured at Fair Value on a Non-recurring Basis.
We
may also be required, from time to time, to measure certain other assets at fair value on a non-recurring basis in accordance
with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs
of individual assets. There were no assets measured at fair value on a non-recurring basis at September 30, 2022 or 2021.
Summary
of Fair Values of Financial Instruments.
The
estimated fair values of our financial instruments are as follows for the dates indicated:
September
30, 2022
Carrying
Value
Fair
Value
Level
1
Level
2
Level
3
Total
(In
thousands)
Assets:
Cash
and cash equivalents
$ 27,113
$ 27,113
$ —
$ —
$ 27,113
Securities
held-to-maturity
234,387
9,099
184,016
—
193,115
Securities
available-for-sale
148,716
—
148,716
—
148,716
Marketable
equity securities
11,280
11,280
—
—
11,280
Federal
Home Loan Bank of Boston and other restricted stock
2,234
—
—
2,234
2,234
Loans
- net
1,987,464
—
—
1,901,863
1,901,863
Accrued
interest receivable
7,522
—
—
7,522
7,522
Mortgage
servicing rights
587
—
783
—
783
Derivative
asset
6,476
—
6,476
—
6,476
Liabilities:
Deposits
2,287,754
—
—
2,279,108
2,279,108
Short-term
borrowings
21,500
—
21,500
—
21,500
Long-term
debt
1,178
—
1,178
—
1,178
Subordinated
debt
19,663
—
19,771
—
19,771
Accrued
interest payable
169
—
—
169
169
Derivative
liabilities
6,476
—
6,476
—
6,476
29
December
31, 2021
Carrying
Value
Fair
Value
Level
1
Level
2
Level
3
Total
(In
thousands)
Assets:
Cash
and cash equivalents
$ 103,456
$ 103,456
$ —
$ —
$ 103,456
Securities
held-to-maturity
222,272
9,973
209,775
—
219,748
Securities
available-for-sale
194,352
—
194,352
—
194,352
Marketable
equity securities
11,896
11,896
—
—
11,896
Federal
Home Loan Bank of Boston and other restricted stock
2,594
—
—
2,594
2,594
Loans
- net
1,844,929
—
—
1,838,045
1,838,045
Accrued
interest receivable
7,775
—
—
7,775
7,775
Mortgage
servicing rights
693
—
739
—
739
Derivative
asset
1,692
—
1,692
—
1,692
Liabilities:
Deposits
2,256,898
—
—
2,256,834
2,256,834
Long-term
debt
2,653
—
2,620
—
2,620
Subordinated
debt
19,633
20,479
—
20,479
Accrued
interest payable
191
—
—
191
191
Derivative
liabilities
1,692
—
1,692
—
1,692
13.
RECENT ACCOUNTING PRONOUNCEMENTS
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2016-13, Financial Instruments—Credit Losses (Topic 326), which requires entities to measure all expected credit
losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and
supportable forecasts. The ASU also requires enhanced disclosures to help financial statement users better understand significant
estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s
portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts
recorded in the financial statements. This ASU, as amended, is effective for the Company in fiscal years beginning after December
15, 2022.
Upon
adoption, the Company will apply the standards’ provisions as a cumulative effect adjustment to retained earnings as of
the first reporting period in which the guidance is effective. The Company anticipates that the adoption of this ASU and related
updates will impact the consolidated financial statements as it relates to the balance in the allowance for loan losses. The Company
has implemented a third-party software vendor to model the allowance for loan losses in conformance with this ASU. The Company
will continue to refine this model and assess the impact to its consolidated financial statements. The Company is working to complete
its allowance for credit losses (“ACL”) methodology. To estimate the ACL for loans and off-balance sheet credit exposures,
such as unfunded loan commitments, the Company will utilize a discounted cash flow model that contains additional assumptions
to calculate credit losses over the estimated life of financial assets and off-balance sheet credit exposures and will include
the impact of forecasted economic conditions. The estimate is expected to include a one-year reasonable and supportable forecast
period and thereafter a one-year reversion period to the historical mean of its macro-economic assumption. The estimate will also
include qualitative factors that may not be reflected in quantitatively derived results to ensure that the ACL reflects a reasonable
estimate of current expected credit losses. The Company is currently refining various ACL assumptions and running parallel calculations
on a monthly basis. Based upon current calculations, the Company expects the impact of the Current Expected Credit Losses (“CECL”)
transitional amount on retained earnings to be within a range of one percent to three percent of the September 30, 2022 allowance.
The Company will continue to refine its ACL methodology prior to implementation of CECL on January 1, 2023. In addition, the estimated
ACL and allowance for unfunded commitments under both the incurred loss method and CECL will be affected by various factors, which
include but are not limited to, changes in the composition and balance of the Company’s loan portfolio and unfunded commitments,
changes to internal risk ratings of borrowers, changes to the risk-profile of the loan portfolio, changes in various macro-economic
indicators, the impact of COVID-19 and geo-political events on the business environment, and other factors.
30
ITEM
2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview.
We
strive to remain a leader in meeting the financial service needs of our local community, and to provide quality service to the
individuals and businesses in the market areas that we have served since 1853. Historically, we have been a community-oriented
provider of traditional banking products and services to business organizations and individuals, including products such as residential
and commercial loans, consumer loans and a variety of deposit products. We meet the needs of our local community through a community-based
and service-oriented approach to banking.
We
continue to evaluate COVID-19’s impact on our business and customers, however, the extent to which the pandemic will continue
to impact our results and operations will depend on future developments, which are highly uncertain and cannot be predicted with
confidence. While our employees have been working primarily from our office locations since June 2021, it is impossible to predict
whether changes to the current environment will result in remote working and other containment measures. Our business is dependent
upon the willingness and ability of our employees and customers to conduct banking and other financial transactions.
We
have adopted a growth-oriented strategy that has focused on increasing commercial lending. Our strategy also calls for increasing
deposit relationships and broadening our product lines and services. We believe that this business strategy is best for our long-term
success and viability, and complements our existing commitment to high-quality customer service.
In
connection with our overall growth strategy, we seek to:
● Grow
the Company’s commercial loan portfolio and related commercial deposits by targeting
businesses in our primary market areas of Hampden and Hampshire Counties in western Massachusetts
and Hartford and Tolland Counties in northern Connecticut to increase the net interest
margin and loan income;
● Supplement
our commercial portfolio by growing our residential real estate portfolio to diversify
the loan portfolio and deepen customer relationships;
● Focus
on expanding our retail banking deposit franchise and increase the number of households
served within our designated market area;
● Invest
in people, systems and technology to grow revenue, improve efficiency and enhance the
overall customer experience;
● Grow
revenues, increase tangible book value per share, continue to pay competitive dividends
to shareholders and utilize the Company’s stock repurchase plan to leverage our
capital and enhance franchise value; and
● Consider
growth through acquisitions. We may pursue expansion opportunities in existing or adjacent
strategic locations with companies that add complementary products to our existing business
and at terms that add value to our existing shareholders.
You
should read the following financial results for the three and nine months ended September 30, 2022 in the context of this strategy.
● Net
income was $6.0 million, or $0.28 per diluted share, for the three months ended September
30, 2022, compared to $6.0 million, or $0.27 per diluted share, for the same period in
2021. For the nine months ended September 30, 2022, net income was $16.9 million, or
$0.77 per diluted share, as compared to net income of $17.5 million, or $0.74 per diluted
share, for the same period in 2021.
● The
provision for loan losses was $675,000 for the three months ended September 30, 2022,
compared to a credit of $100,000 for the same period in 2021. The provision for loan
losses was $550,000 for the nine months ended September 30, 2022, compared to a credit
of $1.2 million for the same period in 2021. During the three and nine months ended September
30, 2021, the Company reduced its qualitative factors related to the impact of the COVID-19
pandemic and other economic trends used in the Company’s allowance.
31
● Net
interest income increased $1.5 million, or 8.1%, to $20.3 million, for the three months
ended September 30, 2022, from $18.8 million for the three months ended September 30,
2021. The net interest margin was 3.35% for the three months ended September 30, 2022,
compared to 3.18% for the three months ended September 30, 2021. The net interest margin,
on a tax-equivalent basis, was 3.37% for the three months ended September 30, 2022, compared
to 3.20% for the three months ended September 30, 2021. During the nine months ended
September 30, 2022, net interest income increased $3.8 million, or 6.9%, to $58.4 million,
compared to $54.6 million for the nine months ended September 30, 2021. The net interest
margin for the nine months ended September 30, 2022 was 3.26%, compared to 3.16% during
the nine months ended September 30, 2021. The net interest margin, on a tax-equivalent
basis, was 3.28% for the nine months ended September 30, 2022, compared to 3.18% for
the nine months ended September 30, 2021.
CRITICAL
ACCOUNTING POLICIES.
Our
consolidated financial statements are prepared in accordance with U.S. GAAP and practices within the banking industry. Application
of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the
financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as
of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different
estimates, assumptions, and judgments. Actual results could differ from those estimates.
Critical
accounting estimates are necessary in the application of certain accounting policies and procedures, and are particularly susceptible
to significant change. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties,
and could potentially result in materially different results under different assumptions and conditions. There have been no material
changes to our critical accounting policies during the nine months ended September 30, 2022. For additional information on our
critical accounting policies, please refer to the information contained in Note 1 of the accompanying unaudited consolidated financial
statements and Note 1 of the consolidated financial statements included in our 2021 Annual Report.
PAYCHECK
PROTECTION PROGRAM.
As
a Preferred Lender with the Small Business Administration (“SBA”), the Company was in a position to react quickly
to the PPP component of the March 27, 2020 $2.2 trillion fiscal stimulus bill known as the Coronavirus Aid, Relief and Economic
Security Act (the “CARES Act”) launched by the U.S. Department of the Treasury and the SBA. An eligible business was
able to apply for a PPP loan up to the lesser of: (1) 2.5 times its average monthly “payroll costs,” or (2) $10.0
million. PPP loans have: (a) an interest rate of 1.0%, (b) a two-year loan term to maturity, subsequently extended to a five-year
loan term maturity for loans granted on or after June 5, 2020 and (c) principal and interest payments deferred from six months
to ten months from the date of disbursement. The SBA will guarantee 100% of the PPP loans made to eligible borrowers. The entire
principal amount of the borrower’s PPP loan, including any accrued interest, is eligible to be reduced by the loan forgiveness
amount under the PPP so long as employee and compensation levels of the business are maintained and 60% of the loan proceeds are
used for payroll expenses, with the remaining 40% of the loan proceeds used for other qualifying expenses. As of September 30,
2022, the Company received funding approval from the SBA for 2,146 applications totaling $302.2 million. As of September 30, 2022,
the Company processed 2,130 PPP loan forgiveness applications totaling $299.7 million. Total PPP loans decreased $22.8 million,
or 90.3%, from $25.3 million at December 31, 2021 to $2.5 million at September 30, 2022.
During
the three months ended September 30, 2022, the Company recognized $19,000 in PPP interest and fee income (“PPP income”),
compared to $1.8 million during the three months ended September 30, 2021. As of September 30, 2022, the Company had $121,000
in remaining deferred PPP loan processing fees.
32
The
table below breaks out the PPP income recognized for the periods indicated:
For
the Three Months Ended
September
30,
2022
June
30,
2022
March
31,
2022
December
31,
2021
September
30,
2021
($ in
thousands)
PPP origination
fee income
$ 13
$ 122
$ 526
$ 868
$ 1,556
PPP
interest income
6
7
36
105
201
Total
PPP Income
$ 19
$ 129
$ 562
$ 973
$ 1,757
LOAN
MODIFICATIONS/TROUBLED DEBT RESTRUCTURINGS.
The
Company has adopted this policy election to address COVID-19 loan modification requests that have been received from the earlier
of either January 1, 2022 or the 60 th day after the end of the COVID-19 national emergency.
The
Company implemented a modification deferral program under the CARES Act, which allowed residential, commercial and consumer borrowers
who were adversely affected by the COVID-19 pandemic, to defer loan payments for a set period of time. As of September 30, 2022,
the Company had no modified loans remaining under the CARES Act.
ALLOWANCE
FOR LOAN LOSSES.
In
determining the allowance for loan losses, the Company considers quantitative loss factors and a number of qualitative factors,
such as underwriting policies, current economic conditions, delinquency statistics, the adequacy of the underlying collateral
and the financial strength of the borrower. The ongoing COVID-19 pandemic could cause us to experience higher credit losses in
our lending portfolio, reduce demand for our products and services and other negative impacts on our financial position, results
of operations and prospects. As of September 30, 2022, the Company’s delinquency and nonperforming assets have not been
materially impacted by the COVID-19 pandemic, and therefore, have not resulted in material credit losses within the lending portfolio.
COMPARISON
OF FINANCIAL CONDITION AT SEPTEMBER 30, 2022 AND DECEMBER 31, 2021
At
September 30, 2022, total assets were $2.6 billion, an increase of $40.4 million, or 1.6%, from December 31, 2021. During the
nine months ended September 30, 2022, cash and cash equivalents decreased $76.3 million, or 73.8%, to $27.1 million, investment
securities decreased $34.1 million, or 8.0%, to $394.4 million and total loans increased $143.0 million, or 7.7%, to $2.0 billion.
At
September 30, 2022, the Company’s available-for-sale securities portfolio decreased $45.7 million, or 23.5%, from $194.4
million at December 31, 2021 to $148.7 million at September 30, 2022. The held-to-maturity securities portfolio, recorded at amortized
cost, increased $12.1 million, or 5.5%, from $222.3 million at December 31, 2021 to $234.4 million at September 30, 2022. The
marketable equity securities portfolio decreased $616,000, or 5.2%, from $11.9 million at December 31, 2021 to $11.3 million at
September 30, 2022. The primary objective of the investment portfolio is to provide liquidity and maximize income while preserving
the safety of principal.
At
September 30, 2022, total loans were $2.0 billion, an increase of $143.0 million, or 7.7%, from December 31, 2021. Excluding PPP
loans, total loans increased $165.8 million, or 9.0%, driven by an increase in commercial real estate loans of $101.7 million,
or 10.4%, an increase in total commercial and industrial loans of $28.7 million, or 14.3%, an increase in residential real estate
loans, which include home equity loans, of $34.6 million, or 5.3%, and a decrease in PPP loans of $22.9 million, or 90.3%, from
December 31, 2021. All loans where the payments are 90 days or more in arrears as of the closing date of each month are placed
on nonaccrual status. If all nonaccrual loans had been performing in accordance with their terms, we would have earned additional
interest income of $147,000 and $204,000 for the nine months ended September 30, 2022 and 2021, respectively.
Management
continues to remain attentive to any signs of deterioration in borrowers’ financial conditions and is proactive in taking
the appropriate steps to mitigate risk. At September 30, 2022, nonperforming loans totaled $4.4 million, or 0.22% of total loans,
compared to $5.0 million, or 0.27% of total loans, at December 31, 2021. At September 30, 2022, there were no loans 90 or more
days past due and still accruing interest. Nonperforming assets to total assets, was 0.17% at September 30, 2022, compared to
0.20% at December 31, 2021. The allowance for loan losses as a percentage of total loans was 1.01% at September 30, 2022, compared
to 1.06% at December 31, 2021. At September 30, 2022, the allowance for loan losses as a percentage of nonperforming loans was
456.0%, compared to 398.6%, at December 31, 2021.
33
At
September 30, 2022, total deposits were $2.3 billion, an increase of $30.9 million, or 1.4%, from December 31, 2021, primarily
due to an increase in core deposits of $89.6 million, or 4.8%. Core deposits, which the Company defines as all deposits except
time deposits, increased from $1.9 billion, or 82.2% of total deposits, at December 31, 2021, to $1.9 billion, or 85.0% of total
deposits, at September 30, 2022. Non-interest-bearing deposits increased $28.3 million, or 4.4%, to $669.6 million, interest-bearing
checking accounts increased $7.8 million, or 5.4%, to $153.5 million, savings accounts increased $8.3 million, or 3.8%, to $225.9
million, and money market accounts increased $45.1 million, or 5.3%, to $895.4 million. Time deposits decreased $58.7 million,
or 14.6%, from $402.0 million at December 31, 2021 to $343.3 million at September 30, 2022. The Company did not have any brokered
deposits at September 30, 2022 or December 31, 2021.
At
September 30, 2022, total borrowings increased $20.0 million, or 90.0%, from $22.3 million at December 31, 2021, to $42.3 million.
Other borrowings increased $20.0 million to $22.7 million and subordinated debt outstanding totaled $19.7 million at September
30, 2022 and $19.6 million at December 31, 2021.
At
September 30, 2022, shareholders’ equity was $211.7 million, or 8.2% of total assets, compared to $223.7 million, or 8.8%
of total assets, at December 31, 2021. The decrease in shareholders’ equity reflects $5.5 million for the repurchase of
the Company’s common stock, the payment of regular cash dividends of $4.0 million and an increase in accumulated other comprehensive
loss of $21.4 million, partially offset by net income of $16.9 million. Total shares outstanding as of September 30, 2022 were
22,246,545.
The
Company’s book value per share was $9.52 at September 30, 2022 compared to $9.87 at December 31, 2021, while tangible book
value per share, a non-GAAP financial measure, decreased $0.36, or 3.9%, from $9.21 at December 31, 2021 to $8.85 at September
30, 2022. The change in accumulated other comprehensive income reduced the tangible book value per common share by $0.94 as
of September 30, 2022, primarily due to the impact of higher interest rates on the fair value of available-for-sale securities.
Tangible book value is a non-GAAP measure. See “Explanation of Use of Non-GAAP Financial Measurements” for the related
tangible book value calculation and a reconciliation of GAAP to non-GAAP financial measures.
The
Company’s regulatory capital ratios remain in compliance with regulatory “well capitalized” requirements and
internal target minimal levels. At September 30, 2022, the Company’s Tier 1 leverage, common equity tier 1 capital, and
total risk-based capital ratios were 9.0%, 11.8%, and 13.8%, respectively, and the Bank’s Tier 1 leverage, common equity
tier 1 capital, and total risk-based capital ratios were 9.3%, 12.1%, and 13.1%, respectively, compared with regulatory “well
capitalized” minimums of 5.00%, 6.5%, and 10.00%, respectively.
On
April 27, 2021, the Board of Directors authorized a stock repurchase plan (the “2021 Plan”), pursuant to which the
Company is authorized to repurchase up to 2.4 million shares of common stock, or 10% of its outstanding common stock, as of the
date the 2021 Plan was adopted. During the three months ended September 30, 2022, the Company repurchased 236,302 shares of common
stock under the 2021 Plan. During the nine months ended September 30, 2022, the Company repurchased 642,149 shares of common stock
under the 2021 Plan. At September 30, 2022, there were 35,170 shares of common stock available for repurchase under the 2021 Plan.
Following the end of the third quarter, the Company announced the completion of the 2021 Plan on October 13, 2022.
On
July 26, 2022, the Board of Directors authorized a new stock repurchase plan (the “2022 Plan”), pursuant to which
the Company may repurchase up to 1.1 million shares of common stock, which is approximately 5.0% of the Company’s outstanding
shares of common stock as of the date the 2022 Plan was adopted. Repurchases under the 2022 Plan may commence now that the 2021
Plan has been completed.
The
shares of common stock repurchased under the 2022 Plan will be purchased from time to time at prevailing market prices, through
open market or privately negotiated transactions, or otherwise, depending upon market conditions. There is no guarantee as to
the exact number, or value, of shares that will be repurchased by the Company, and the Company may discontinue repurchases at
any time that management determines additional repurchases are not warranted. The timing and amount of additional share repurchases
under the 2022 Plan will depend on a number of factors, including the Company’s stock price performance, ongoing capital
planning considerations, general market conditions, and applicable legal requirements.
34
Although
the Company has historically paid quarterly dividends on its common stock and currently intends to continue to pay such dividends,
the Company’s ability to pay such dividends depends on a number of factors, including restrictions under federal laws and
regulations on the Company’s ability to pay dividends, and as a result, there can be no assurance that dividends will continue
to be paid in the future.
COMPARISON
OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2022 AND SEPTEMBER 30, 2021
General.
The
Company reported net income of $6.0 million, or $0.28 per diluted share, for the three months ended September 30, 2022, compared
to net income of $6.0 million, or $0.27 per diluted share, for the three months ended September 30, 2021. Return on average assets
and return on average equity was 0.93% and 10.90%, respectively, for the three months ended September 30, 2022, as compared to
0.96% and 10.85%, respectively, for the three months ended September 30, 2021.
Net
Interest and Dividend Income.
The
following tables set forth the information relating to our average balance and net interest income for the three months ended
September 30, 2022 and 2021, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities
for the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning
assets and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread
is the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net
interest margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets.
Average balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned when
the real estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted
to a tax-equivalent basis to recognize the income tax savings which facilitates comparison between taxable and tax-exempt assets.
35
Three
Months Ended September 30,
2022
2021
Average
Average
Yield/
Average
Average
Yield/
Balance
Interest (8)
Cost (9)
Balance
Interest (8)
Cost (9)
(Dollars
in thousands)
ASSETS:
Interest-earning
assets
Loans (1)(2)
$ 1,973,580
$ 19,665
3.95 %
$ 1,867,769
$ 18,776
3.99 %
Securities (2)
404,005
2,105
2.07
353,690
1,501
1.68
Other
investments - at cost
10,037
47
1.86
10,525
28
1.06
Short-term
investments (3)
13,911
60
1.71
105,733
40
0.15
Total
interest-earning assets
2,401,533
21,877
3.61
2,337,717
20,345
3.45
Total
non-interest-earning assets
154,955
148,383
Total
assets
$ 2,556,488
$ 2,486,100
LIABILITIES
AND EQUITY:
Interest-bearing
liabilities
Interest-bearing
checking accounts
$ 139,678
$ 123
0.35 %
$ 115,091
$ 96
0.33 %
Savings
accounts
224,112
38
0.07
212,711
35
0.07
Money
market accounts
911,282
743
0.32
813,528
562
0.27
Time
deposit accounts
339,614
260
0.30
445,379
524
0.47
Total
interest-bearing deposits
1,614,686
1,164
0.29
1,586,709
1,217
0.30
Short-term
borrowings and long-term debt
29,076
302
4.12
23,920
256
4.25
Interest-bearing
liabilities
1,643,762
1,466
0.35
1,610,629
1,473
0.36
Non-interest-bearing
deposits
658,853
615,468
Other
non-interest-bearing liabilities
35,558
39,381
Total
non-interest-bearing liabilities
694,411
654,849
Total
liabilities
2,338,173
2,265,478
Total
equity
218,315
220,622
Total
liabilities and equity
$ 2,556,488
$ 2,486,100
Less:
Tax-equivalent adjustment (2)
(123 )
(107 )
Net
interest and dividend income
$ 20,288
$ 18,765
Net
interest rate spread (4)
3.24 %
3.07 %
Net
interest rate spread, on a tax equivalent basis (5)
3.26 %
3.09 %
Net
interest margin (6)
3.35 %
3.18 %
Net
interest margin, on a tax equivalent basis (7)
3.37 %
3.20 %
Ratio
of average interest-earning assets to average interest-bearing liabilities
146.10 %
145.14 %
(1) Loans,
including nonaccrual loans, are net of deferred loan origination costs and unadvanced
funds.
(2) Loan
and securities income are presented on a tax-equivalent basis using a tax rate of 21%.
The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend
income to agree to the amount reported on the consolidated statements of net income.
(3) Short-term
investments include federal funds sold.
(4) Net
interest rate spread represents the difference between the weighted average yield on
interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net
interest rate spread, on a tax-equivalent basis, represents the difference between the
tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent
weighted average cost of interest-bearing liabilities.
(6) Net
interest margin represents net interest and dividend income as a percentage of average
interest-earning assets.
(7) Net
interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and
dividend income as a percentage of average interest-earning assets.
(8) Acquired
loans, time deposits and borrowings are recorded at fair value at the time of acquisition.
The fair value marks on the loans, time deposits and borrowings acquired accrete and
amortize into net interest income over time. For the three months ended September 30,
2022 and September 30, 2021, the loan accretion income and interest expense reduction
on time deposits and borrowings (decreased) increased net interest income $(16,000),
and $56,000, respectively. Excluding these items, net interest margin, on a tax-equivalent
basis, for the three months ended September 30, 2022 and September 30, 2021 was 3.37%, and
3.19%, respectively.
(9) Annualized.
36
Rate/Volume
Analysis .
The
following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected our interest and dividend income and interest expense during the periods indicated. Information is provided
in each category with respect to: (1) interest income changes attributable to changes in volume (changes in volume multiplied
by prior rate); (2) interest income changes attributable to changes in rate (changes in rate multiplied by prior volume); and
(3) the net change.
The
changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume
and the changes due to rate.
Three Months Ended September 30, 2022 compared to Three Months Ended September 30, 2021
Increase (Decrease) Due to
Volume
Rate
Net
(In thousands)
Interest-earning assets
Loans (1)
$ 1,064
$ (175 )
$ 889
Securities (1)
214
390
604
Other investments - at cost
(1 )
20
19
Short-term investments
(35 )
55
20
Total interest-earning assets
1,242
290
1,532
Interest-bearing liabilities
Interest-bearing checking accounts
21
6
27
Savings accounts
2
1
3
Money market accounts
68
113
181
Time deposit accounts
(124 )
(140 )
(264 )
Short-term borrowing and long-time debt
55
(9 )
46
Total interest-bearing liabilities
22
(29 )
(7 )
Change in net interest and dividend income (1)
$ 1,220
$ 319
$ 1,539
(1) Securities,
loan income and change in net interest and dividend income are presented on a tax-equivalent
basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent
net interest income.
Net
interest income increased $1.5 million, or 8.1%, to $20.3 million, for the three months ended September 30, 2022, from $18.8 million
for the three months ended September 30, 2021. The increase was due to an increase in interest and dividend income of $1.5 million,
or 7.5%, and a decrease in interest expense of $7,000, or 0.5%. Interest expense on deposits decreased $53,000, or 4.4%, and interest
expense on borrowings increased $46,000, or 18.0%. For the three months ended September 30, 2022, net interest income included
$19,000 in PPP income, compared to $1.7 million for the three months ended September 30, 2021. Excluding PPP income, net interest
income increased $3.3 million, or 19.2%.
The
net interest margin was 3.35% for the three months ended September 30, 2022, compared to 3.18% for the three months ended September
30, 2021. The net interest margin, on a tax-equivalent basis, was 3.37% for the three months ended September 30, 2022, compared
to 3.20% for the three months ended September 30, 2021. The increase in the net interest margin was due to an increase in average
loans outstanding of $105.8 million, or 5.7%, and an increase in average securities of $50.3 million, or 14.2%, while average
short-term investments, consisting of cash and cash equivalents, decreased $91.8 million, or 86.8%, from the three months ended
September 30, 2021, compared to the three months ended September 30, 2022.
The
average yield on interest-earning assets increased 16 basis points from 3.43% for the three months ended September 30, 2021 to
3.59% for the three months ended September 30, 2022. During the three months ended September 30, 2022, the average cost of funds,
including non-interest-bearing demand accounts and borrowings, decreased one basis point, from 0.26% for the three months ended
September 30, 2021 to 0.25% for the three months ended September 30, 2022. The average cost of core deposits, which include non-interest-bearing
demand accounts, increased three basis points, from 0.16% for the three months ended September 30, 2021 to 0.19% for the three
months ended September 30, 2022. The average cost of time deposits decreased 17 basis points from 0.47% for the three months ended
September 30, 2021 to 0.30% for the three months ended September 30, 2022. The average cost of borrowings decreased 13 basis points
from the three months ended September 30, 2021 to the three months ended September 30, 2022. For the three months ended September
30, 2022, average demand deposits, an interest-free source of funds, increased $43.4 million, or 7.0%, to $658.9 million, or 29.0%
of total average deposits, from $615.5 million, or 28.0% of total average deposits for the three months ended September 30, 2021.
37
During
the three months ended September 30, 2022, average interest-earning assets increased $63.8 million, or 2.7%, to $2.4 billion compared
to the three months ended September 30, 2021, primarily due to an increase in average securities of $50.3 million, or 14.2%, and
an increase in average loans of $105.8 million, or 5.7%, partially offset by a decrease in short-term investments, consisting
of cash and cash equivalents, of $91.8 million, or 86.8%. Excluding average PPP loans, average interest-earning assets increased
$141.7 million, or 6.3%, and average loans increased $183.6 million, or 10.3%, from the three months ended September 30, 2021
to the three months ended September 30, 2022.
Provision
for Loan Losses.
The
provision for loan losses is reviewed by management based upon our evaluation of then-existing economic and business conditions
affecting our key lending areas and other conditions, such as new loan products, credit quality trends (including trends in nonperforming
loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions
within portfolio segments that existed as of the balance sheet date and the impact that such conditions were believed to have
had on the collectability of the loan portfolio.
The
amount of the provision for loan losses during the three months ended September 30, 2022 was based on the changes that occurred
in the loan portfolio during that same period. The Company recorded a provision for loan losses of $675,000 for three months ended
September 30, 2022, compared to a credit for loan losses of $100,000 for the three months ended September 30, 2021. The increase
in the provision for loan losses was due to strong organic loan growth during the third quarter of 2022. The Company recorded
net charge-offs of $27,000 for the three months ended September 30, 2022, as compared to net recoveries of $67,000 for the three
months ended September 30, 2021. Management continues to assess the exposure of the Company’s loan portfolio to the COVID-19
pandemic related factors, economic trends and their potential effect on asset quality.
Although
we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be
necessary if economic, real estate and other conditions differ substantially from the current operating environment. If the COVID-19
pandemic has an adverse effect on the ability of our borrowers to satisfy their obligations to us, the demand for our loans or
our other products and services, other aspects of our business operations, or on financial markets, real estate markets, or economic
growth, this could, depending on the extent of the loan defaults, materially and adversely affect our liquidity and financial
condition and our results of operations could be materially and adversely affected.
Non-interest
Income.
Non-interest
income decreased $705,000, or 21.4%, to $2.6 million for the three months ended September 30, 2022, from $3.3 million for the
three months ended September 30, 2021. During the three months ended September 30, 2022, service charges and fees on deposits
increased $91,000, or 4.3%. During the same period, the Company reported a gain of $211,000 on non-marketable equity investments
and an unrealized loss on marketable equity securities of $235,000, compared to unrealized gains on marketable equity securities
of $11,000 during the three months ended September 30, 2021. Gains and losses from the investment portfolio vary from quarter
to quarter based on market conditions, as well as the related yield curve and valuation changes. Income from bank-owned life insurance
decreased $94,000, or 19.4%, from $485,000 for the three months ended September 30, 2021 to $391,000 for the three months ended
September 30, 2022. During the three months ended September 30, 2021, mortgage banking income from the sale of fixed rate residential
real estate loans totaled $665,000. The Company did not sell any loans to the secondary market during the three months ended September
30, 2022.
38
Non-interest
Expense.
For
the three months ended September 30, 2022, non-interest expense increased $325,000, or 2.3%, to $14.3 million from $14.0 million,
for the three months ended September 30, 2021. The increase in non-interest expense was partially due to an increase professional
fees expense of $228,000, or 39.7%, which is comprised of legal fees, audit and compliance fees as well as other professional
fees. Occupancy expense increased $102,000, or 9.1%, advertising expense increased $74,000, or 21.4%, other non-interest expense
increased $49,000, or 2.1%, and data processing expense increased $9,000, or 1.3%. These increases were partially offset by a
decrease in salaries and benefits expense of $69,000, or 0.9%, and a decrease in furniture and equipment expense of $68,000, or
12.8%.
For
the three months ended September 30, 2022, the adjusted efficiency ratio, a non-GAAP financial measure, was 62.6%, compared to
63.6% for the three months ended September 30, 2021. The adjusted efficiency ratio is a non-GAAP measure. See “Explanation
of Use of Non-GAAP Financial Measurements” for the related efficiency ratio calculation and a reconciliation of GAAP to
non-GAAP financial measures.
Income
Taxes.
Income
tax expense for the three months ended September 30, 2022 was $1.9 million, representing an effective tax rate of 23.7%, compared
to $2.1 million, representing an effective tax rate of 25.9%, for three months ended September 30, 2021.
COMPARISON
OF OPERATING RESULTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND SEPTEMBER 30, 2021
General.
For
the nine months ended September 30, 2022, the Company reported net income of $16.9 million, or $0.77 per diluted share, compared
to $17.5 million, or $0.74 per diluted share, for the nine months ended September 30, 2021. Return on average assets and return
on average equity were 0.88% and 10.26% for the nine months ended September 30, 2022, respectively, compared to 0.95% and 10.45%
for the nine months ended September 30, 2021, respectively.
Net
Interest and Dividend Income.
The
following tables set forth the information relating to our average balance and net interest income for the nine months ended September
30, 2022 and 2021, and reflect the average yield on interest-earning assets and average cost of interest-bearing liabilities for
the periods indicated. Yields and costs are derived by dividing interest income by the average balance of interest-earning assets
and interest expense by the average balance of interest-bearing liabilities for the periods shown. The interest rate spread is
the difference between the total average yield on interest-earning assets and the cost of interest-bearing liabilities. Net interest
margin represents tax-equivalent net interest and dividend income as a percentage of average interest-earning assets. Average
balances are derived from actual daily balances over the periods indicated. Interest income includes fees earned when the real
estate loans are prepaid or refinanced. For analytical purposes, the interest earned on tax-exempt assets is adjusted to a tax-equivalent
basis to recognize the income tax savings which facilitates comparison between taxable and tax-exempt assets.
39
Nine
Months Ended September 30,
2022
2021
Average
Average
Yield/
Average
Average
Yield/
Balance
Interest (8)
Cost (9)
Balance
Interest (8)
Cost (9)
(Dollars
in thousands)
ASSETS:
Interest-earning
assets
Loans (1)(2)
$ 1,939,593
$ 56,354
3.88 %
$ 1,900,652
$ 56,423
3.97 %
Securities (2)
413,818
6,125
1.98
292,133
3,633
1.66
Other investments -
at cost
10,172
102
1.34
10,104
91
1.20
Short-term investments (3)
31,804
129
0.54
105,246
90
0.11
Total
interest-earning assets
2,395,387
62,710
3.50
2,308,135
60,237
3.49
Total
non-interest-earning assets
150,885
146,180
Total
assets
$ 2,546,272
$ 2,454,315
LIABILITIES
AND EQUITY:
Interest-bearing
liabilities
Interest-bearing checking
accounts
$ 136,645
324
0.32
$ 102,106
293
0.38
Savings accounts
222,370
122
0.07
202,170
119
0.08
Money market accounts
900,280
1,812
0.27
752,361
1,865
0.33
Time
deposit accounts
364,506
888
0.33
499,618
2,140
0.57
Total interest-bearing
deposits
1,623,801
3,146
0.26
1,556,255
4,417
0.38
Short-term
borrowings and long-term debt
25,819
819
4.24
43,578
911
2.79
Interest-bearing
liabilities
1,649,620
3,965
0.32
1,599,833
5,328
0.45
Non-interest-bearing
deposits
642,632
593,637
Other
non-interest-bearing liabilities
34,340
37,259
Total
non-interest-bearing liabilities
676,972
630,896
Total liabilities
2,326,592
2,230,729
Total
equity
219,680
223,586
Total
liabilities and equity
$ 2,546,272
$ 2,454,315
Less:
Tax-equivalent adjustment (2)
(367 )
(314 )
Net
interest and dividend income
$ 58,378
$ 54,595
Net interest rate spread (4)
3.16 %
3.03 %
Net interest rate spread,
on a tax equivalent basis (5)
3.18 %
3.04 %
Net interest margin (6)
3.26 %
3.16 %
Net interest margin,
on a tax equivalent basis (7)
3.28 %
3.18 %
Ratio
of average interest-earning assets to average interest-bearing liabilities
145.21 %
144.27 %
(1) Loans,
including nonaccrual loans, are net of deferred loan origination costs and unadvanced
funds.
(2) Loan
and securities income are presented on a tax-equivalent basis using a tax rate of 21%.
The tax-equivalent adjustment is deducted from tax-equivalent net interest and dividend
income to agree to the amount reported on the consolidated statements of net income.
(3) Short-term
investments include federal funds sold.
(4) Net
interest rate spread represents the difference between the weighted average yield on
interest-earning assets and the weighted average cost of interest-bearing liabilities.
(5) Net
interest rate spread, on a tax-equivalent basis, represents the difference between the
tax-equivalent weighted average yield on interest-earning assets and the tax-equivalent
weighted average cost of interest-bearing liabilities.
(6) Net
interest margin represents net interest and dividend income as a percentage of average
interest-earning assets.
(7) Net
interest margin, on a tax-equivalent basis, represents tax-equivalent net interest and
dividend income as a percentage of average interest-earning assets.
(8) Acquired
loans, time deposits and borrowings are recorded at fair value at the time of acquisition.
The fair value marks on the loans, time deposits and borrowings acquired accrete and
amortize into net interest income over time. For the nine months ended September 30,
2022 and September 30, 2021, the loan accretion income and interest expense reduction
on time deposits and borrowings increased (decreased) net interest income $87,000 and
$(23,000), respectively. Excluding these items, net interest margin, on a tax-equivalent
basis, for the nine months ended September 30, 2022 and September 30, 2021 was 3.28%
and 3.18%, respectively.
(9) Annualized.
40
Rate/Volume
Analysis .
The
following table shows how changes in interest rates and changes in the volume of interest-earning assets and interest-bearing
liabilities have affected our interest and dividend income and interest expense during the periods indicated. Information is provided
in each category with respect to: (1) interest income changes attributable to changes in volume (changes in volume multiplied
by prior rate); (2) interest income changes attributable to changes in rate (changes in rate multiplied by prior volume); and
(3) the net change.
The
changes attributable to the combined impact of volume and rate have been allocated proportionately to the changes due to volume
and the changes due to rate.
Nine Months Ended September 30, 2022 compared to
Nine Months Ended September 30, 2021
Increase (Decrease) Due to
Volume
Rate
Net
(In thousands)
Interest-earning assets
Loans (1)
$ 1,156
$ (1,225 )
$ (69 )
Securities (1)
1,513
979
2,492
Other investments - at cost
1
10
11
Short-term investments
(63 )
102
39
Total interest-earning assets
2,607
(134 )
2,473
Interest-bearing liabilities
Interest-bearing checking accounts
99
(68 )
31
Savings accounts
12
(9 )
3
Money market accounts
367
(420 )
(53 )
Time deposit accounts
(579 )
(673 )
(1,252 )
Short-term borrowing and long-term debt
(371 )
279
(92 )
Total interest-bearing liabilities
(472 )
(891 )
(1,363 )
Change in net interest and dividend income
$ 3,079
$ 757
$ 3,836
(1) Securities,
loan income and change in net interest and dividend income are presented on a tax-equivalent
basis using a tax rate of 21%. The tax-equivalent adjustment is deducted from tax-equivalent
net interest income.
During
the nine months ended September 30, 2022, net interest income increased $3.8 million, or 6.9%, to $58.4 million, compared to $54.6
million for the nine months ended September 30, 2021. The increase in net interest income was due to an increase in interest and
dividend income of $2.4 million, or 4.0%, and a decrease in interest expense of $1.4 million, or 25.6%. For the nine months ended
September 30, 2022, interest and dividend income included $710,000 in PPP income, compared to $5.8 million during the nine months
ended September 30, 2021. Excluding PPP income, net interest income increased $8.9 million, or 18.2% for the same period.
The
net interest margin for the nine months ended September 30, 2022 was 3.26%, compared to 3.16% during the nine months ended September
30, 2021. The net interest margin, on a tax-equivalent basis, was 3.28% for the nine months ended September 30, 2022, compared
to 3.18% for the nine months ended September 30, 2021. Excluding the PPP income, the net interest margin increased 23 basis points
from 3.00% for the nine months ended September 30, 2021 to 3.23% for the nine months ended September 30, 2022.
The
average yield on interest-earning assets increased one basis point from 3.47% for the nine months ended September 30, 2021 to
3.48% for the nine months ended September 30, 2022. During the nine months ended September 30, 2022, the average cost of funds,
including non-interest-bearing demand accounts and borrowings, decreased nine basis points from 0.32% for the nine months ended
September 30, 2021 to 0.23% for the nine months ended September 30, 2022. For the nine months ended September 30, 2022, the average
cost of core deposits, including non-interest-bearing demand deposits, decreased two basis points from 0.18% for the nine months
ended September 30, 2021 to 0.16% for the nine months ended September 30, 2022. The average cost of time deposits decreased 24
basis points from 0.57% for the nine months ended September 30, 2021 to 0.33% during the same period in 2022. The average cost
of borrowings, which include FHLB advances and subordinated debt, increased 145 basis points from 2.79% for the nine months ended
September 30, 2021 to 4.24% for the nine months ended September 30, 2022, primarily due to the issuance of subordinated debt in
April 2021. For the nine months ended September 30, 2022, average demand deposits, an interest-free source of funds, increased
$49.0 million, or 8.3%, from $593.6 million, or 27.6% of total average deposits, for the nine months ended September 30, 2021,
to $642.6 million, or 28.4% of total average deposits.
41
During
the nine months ended September 30, 2022, average interest-earning assets increased $87.3 million, or 3.8%, to $2.4 billion. The
increase in average interest-earning assets was due to an increase in average loans of $38.9 million, or 2.0%, as well as an increase
in average securities of $121.7 million, or 41.7%, partially offset by a decrease of $73.4 million, or 69.8%, in short-term investments,
consisting of cash and cash equivalents. Excluding average PPP loans, average interest-earning assets increased $214.3 million,
or 9.9%, and average loans increased $166.0 million, or 9.4%.
Provision
for Loan Losses.
For
the nine months ended September 30, 2022, the provision for loan losses was $550,000, compared to a credit for loan losses of
$1.2 million for the nine months ended September 30, 2021. During the nine months ended September 30, 2021, the Company adjusted
its qualitative factors related to the impact of the COVID-19 pandemic and other economic trends used in the Company’s allowance
calculation, which resulted in a credit for loan losses of $1.2 million. The Company recorded net charge-offs of $129,000 for
the nine months ended September 30, 2022, as compared to net charge-offs of $95,000 for the nine months ended September 30, 2021.
Although
we believe that we have established and maintained the allowance for loan losses at adequate levels, future adjustments may be
necessary if economic, real estate and other conditions differ substantially from the current operating environment. If the COVID-19
pandemic has an adverse effect on the ability of our borrowers to satisfy their obligations to us, the demand for our loans or
our other products and services, other aspects of our business operations, or on financial markets, real estate markets, or economic
growth, this could, depending on the extent of the loan defaults, materially and adversely affect our liquidity and financial
condition and our results of operations could be materially and adversely affected.
Non-interest
Income.
For
the nine months ended September 30, 2022, non-interest income was $7.7 million, compared to $8.7 million for the nine months ended
September 30, 2021. During the same period, service charges and fees increased $653,000, or 10.7%. Mortgage banking income was
$1.1 million for the nine months ended September 30, 2021 due to the sale of fixed rate residential real estate loans to the secondary
market. During the nine months ended September 30, 2022, the Company sold $277,000 in fixed rate residential loans to the secondary
market. Other income from loan-level swap fees on commercial loans decreased $33,000, or 56.9%, and income from bank-owned life
insurance decreased $129,000, or 9.0%. During the nine months ended September 30, 2022, the Company reported unrealized losses
on marketable equity securities of $736,000, compared to unrealized losses of $72,000 during the nine months ended September 30,
2021. During the nine months ended September 30, 2022, the Company also reported realized losses on the sale of securities of
$4,000, compared to realized losses on the sale of securities of $72,000 during the nine months ended September 30, 2021. The
Company reported a gain of $352,000 on non-marketable equity investments during the nine months ended September 30, 2022, compared
to $546,000 during the nine months ended September 30, 2021. Gains and losses from the investment portfolio vary from quarter
to quarter based on market conditions, as well as the related yield curve and valuation changes. During the nine months ended
September 30, 2021, the Company recognized a loss on interest rate swap termination of $402,000 representing the unamortized portion
of a $3.4 million loss associated with the previous termination of a $32.5 million interest rate swap on March 16, 2016.
Non-interest
Expense.
For
the nine months ended September 30, 2022, non-interest expense increased $2.2 million, or 5.4%, to $43.2 million, compared to
$41.0 million for the nine months ended September 30, 2021. The increase in non-interest expense was primarily due to an increase
in salaries and employee benefits expense of $589,000, or 2.5%, due to normal annual salary increases as well as higher compensation
incentive costs to support overall franchise growth. Other non-interest expense increased $832,000, or 13.2%, professional fees
expense increased $391,000, or 22.9%, which is comprised of legal fees, audit and compliance fees as well as other professional
fees. Occupancy expense increased $254,000, or 7.2%, advertising expense increased $200,000, or 19.4%, furniture and equipment
expense increased $11,000, or 0.7%, data processing expenses decreased $16,000, or 0.7%, and FDIC insurance expense decreased
$3,000, or 0.4%. During the nine months ended September 30, 2021, the Company prepaid $32.5 million of FHLB borrowings resulting
in a loss of $45,000. For the nine months ended September 30, 2022, the adjusted efficiency ratio, a non-GAAP financial measure,
was 65.1%, compared to 64.7% for the nine months ended September 30, 2021. The adjusted efficiency ratio is a non-GAAP measure.
See “Explanation of Use of Non-GAAP Financial Measurements” for the related efficiency ratio calculation and a reconciliation
of GAAP to non-GAAP financial measures.
42
Income
Taxes.
Income
tax expense for the nine months ended September 30, 2022 was $5.4 million, representing an effective tax rate of 24.3%, compared
to $6.0 million, representing an effective tax rate of 25.6%, for nine months ended September 30, 2021.
Explanation
of Use of Non-GAAP Financial Measurements.
We
believe that it is common practice in the banking industry to present interest income and related yield information on tax-exempt
loans and securities on a tax-equivalent basis, as well as presenting tangible book value per share and adjusted efficiency ratio,
and that such information is useful to investors because it facilitates comparisons among financial institutions. However, the
adjustment of interest income and yields on tax-exempt loans and securities to a tax-equivalent amount, as well as the presentation
of tangible book value per share and adjusted efficiency ratio, may be considered to include financial information that is not
in compliance with GAAP. A reconciliation from GAAP to non-GAAP is provided below.
Three Months Ended
Nine Months Ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
(In thousands)
Loans (no tax adjustment)
$ 19,543
$ 18,670
$ 55,990
$ 56,111
Tax-equivalent
adjustment (1)
122
106
364
312
Loans (tax-equivalent basis)
$ 19,665
$ 18,776
$ 56,354
$ 56,423
Securities (no tax adjustment)
$ 2,104
$ 1,500
$ 6,122
$ 3,631
Tax-equivalent
adjustment (1)
1
1
3
2
Securities (tax-equivalent basis)
$ 2,105
$ 1,501
$ 6,125
$ 3,633
Net interest income (no tax adjustment)
$ 20,288
$ 18,765
$ 58,378
$ 54,595
Tax-equivalent
adjustment (1)
123
107
367
314
Net interest income (tax-equivalent basis)
$ 20,411
$ 18,872
$ 58,745
$ 54,909
43
Three Months Ended
Nine Months Ended
September 30,
2022
September 30,
2021
September 30,
2022
September 30,
2021
(In thousands)
Loans (no tax adjustment)
3.93 %
3.97 %
3.86 %
3.95 %
Loans (tax-equivalent basis)
3.95 %
3.99 %
3.88 %
3.97 %
Securities (no tax adjustment)
2.07 %
1.68 %
1.98 %
1.66 %
Securities (tax-equivalent basis)
2.07 %
1.68 %
1.98 %
1.66 %
Interest rate spread (no tax adjustment)
3.24 %
3.07 %
3.16 %
3.03 %
Net interest margin (no tax adjustment)
3.35 %
3.18 %
3.26 %
3.16 %
Net interest margin (tax-equivalent)
3.37 %
3.20 %
3.28 %
3.18 %
Net interest income (no tax adjustment)
$ 20,288
$ 18,765
$ 58,378
$ 54,595
Less:
Purchase accounting adjustments
(16 )
56
87
(23 )
Prepayment penalties and fees
99
8
147
160
PPP income
19
1,757
710
5,795
Adjusted net interest income (non-GAAP)
$ 20,186
$ 16,944
$ 57,434
$ 48,663
Average interest-earning assets
$ 2,401,533
$ 2,337,717
$ 2,395,387
$ 2,308,135
Average interest-earnings asset, excluding average PPP loans
$ 2,398,998
$ 2,257,346
$ 2,388,541
$ 2,174,274
Adjusted net interest margin, excluding purchase accounting adjustments, PPP fee income, prepayment penalties and average PPP loans (non-GAAP)
3.34 %
2.98 %
3.22 %
2.99 %
Book Value per Share (GAAP)
$ 9.52
$ 9.56
$ 9.52
$ 9.56
Non-GAAP adjustments:
Goodwill
(0.56 )
(0.55 )
(0.56 )
(0.55 )
Core deposit intangible
(0.11 )
(0.12 )
(0.11 )
(0.12 )
Tangible Book Value per Share (non-GAAP)
$ 8.85
$ 8.89
$ 8.85
$ 8.89
Income Before Income Taxes (GAAP)
$ 7,860
$ 8,142
$ 22,275
$ 23,509
Provision (credit) for loan losses
675
(100 )
550
(1,225 )
Income Before Taxes and Provision (non-GAAP)
$ 8,535
$ 8,042
$ 22,825
$ 22,284
Non-interest Expense (GAAP)
$ 14,343
$ 14,018
$ 43,232
$ 41,019
Non-GAAP adjustments:
Loss on prepayment of borrowings
—
—
—
(45 )
Non-interest Expense for Efficiency Ratio (non-GAAP)
$ 14,343
$ 14,018
$ 43,232
$ 40,974
44
Three Months Ended
Nine Months Ended
September 30, 2022
September 30, 2021
September 30, 2022
September 30, 2021
(In thousands)
Net Interest Income (GAAP)
$ 20,288
$ 18,765
$ 58,378
$ 54,595
Non-interest Income (GAAP)
$ 2,590
$ 3,295
$ 7,679
$ 8,708
Non-GAAP adjustments:
(Gain) loss on securities, net
—
(2 )
4
72
Unrealized loss (gain) on marketable equity securities
235
(11 )
736
72
Loss on interest rate swap termination
—
—
—
402
Gain on non-marketable equity investments
(211 )
—
(352 )
(546 )
Non-interest Income for Adjusted Efficiency Ratio (non-GAAP)
$ 2,614
$ 3,282
$ 8,067
$ 8,708
Total Revenue for Adjusted Efficiency Ratio (non-GAAP)
$ 22,902
$ 22,047
$ 66,445
$ 63,303
Efficiency Ratio (GAAP)
62.69 %
63.54 %
65.45 %
64.80 %
Adjusted Efficiency Ratio (Non-interest Expense (GAAP)/Total Revenue for Adjusted Efficiency Ratio (non-GAAP))
62.63 %
63.58 %
65.06 %
64.73
%
(1) The
tax equivalent adjustment is based upon a 21% tax rate.
Liquidity
and Capital Resources.
The
term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loan purchases,
deposit withdrawals and operating expenses. Our primary sources of liquidity are deposits, scheduled amortization and prepayments
of loan principal and mortgage-backed securities, maturities and calls of investment securities and funds provided by our operations.
We also can borrow funds from the FHLB based on eligible collateral of loans and securities. Our material cash commitments include
funding loan originations, fulfilling contractual obligations with third-party service providers, maintaining operating leases
for certain of our Bank properties and satisfying repayment of our long-term debt obligations.
Primary
Sources of Liquidity
At
September 30, 2022 and December 31, 2021, outstanding borrowings from the FHLB, which include both short and long-term borrowings,
were $16.5 million and $2.7 million, respectively. At September 30, 2022, we had $424.5 million in available borrowing capacity
with the FHLB. We have the ability to increase our borrowing capacity with the FHLB by pledging investment securities or additional
loans.
In
addition, we have available lines of credit of $15.0 million and $50.0 million with other correspondent banks. Interest rates
on these lines are determined and reset on a daily basis by each respective bank. At September 30, 2022 and December 31, 2021,
we did not have an outstanding balance under either of these lines of credit. In addition, we may enter into reverse repurchase
agreements with approved broker-dealers. Reverse repurchase agreements are agreements that allow us to borrow money using our
securities as collateral.
We
also have outstanding at any time, a significant number of commitments to extend credit and provide financial guarantees to third
parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because
many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates
of future cash flows. We are also obligated under agreements with the FHLB to repay borrowed funds and are obligated under leases
for certain of our branches and equipment.
45
Maturing
investment securities are a relatively predictable source of funds. However, deposit flows, calls of securities and prepayments
of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition
in the marketplace. These factors reduce the predictability of the timing of these sources of funds.
The
Company’s primary activities are the origination of commercial real estate loans, commercial and industrial loans and residential
real estate loans, as well as and the purchase of mortgage-backed and other investment securities. During the nine months ended
September 30, 2022 and 2021, we originated $407.5 million and $437.4 million in loans, respectively. We purchased securities totaling
$33.0 million for the nine months ended September 30, 2022 and $222.7 million for the nine months ended September 30, 2021. At
September 30, 2022, the Company had approximately $160.1 million in loan commitments and letters of credit to borrowers and approximately
$314.1 million in available home equity and other unadvanced lines of credit.
Deposit
in flows and out flows are affected by the level of interest rates, the products and interest rates offered by competitors and
by other factors. At September 30, 2022, time deposit accounts scheduled to mature within one year totaled $283.0 million. Based
on the Company’s deposit retention experience and current pricing strategy, we anticipate that a significant portion of
these time deposits will remain on deposit. We monitor our liquidity position frequently and anticipate that it will have sufficient
funds to meet our current funding commitments for the next 12 months and beyond.
Material
Cash Commitments
The
Company entered into a long-term contractual obligation with a vendor for use of its core provider and ancillary services beginning
in 2016. Total remaining contractual obligations outstanding with this vendor as of September 30, 2022 were estimated to be $10.9
million, with $4.5 million expected to be paid within one year and the remaining $6.4 million to be paid within the next three
years. Further, the Company has operating leases for certain of its banking offices and ATMs. Our leases have remaining lease
terms of less than one year to sixteen years, some of which include options to extend the leases for additional five-year terms
up to fifteen years. Lease liabilities totaled $9.4 million as of September 30, 2022. Principal payments expected to be made on
our lease liabilities during the twelve months ended September 30, 2023 are $1.3 million. The remaining lease liability payments
totaled $8.1 million and are expected to be made after September 30, 2023.
In
addition, the Company completed an offering of $20 million in aggregate principal amount of its Notes to certain qualified institutional
buyers in a private placement transaction on April 20, 2021. As of September 30, 2022, $19.7 million of the aggregate principal
amount of the Notes remains outstanding. For more information on the Notes, refer to the information contained in Note 9 “Subordinated
Debt” of the unaudited consolidated financial statements included above.
We
do not anticipate any material capital expenditures during the rest of 2022, except in pursuance of the Company’s strategic
initiatives. The Company does not have any balloon or other payments due on any long-term obligations or any off-balance sheet
items other than the commitments and unused lines of credit noted above.
At
September 30, 2022, we exceeded each of the applicable regulatory capital requirements. As of September 30, 2022, the most recent
notification from the Office of Comptroller of the Currency categorized the Bank as “well-capitalized” under the regulatory
framework for prompt corrective action. To be categorized as “well-capitalized,” the Bank must maintain minimum total
risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table.
There are no conditions or events since that notification that management believes would change our category.
46
Actual
Minimum For Capital Adequacy Purpose
Minimum To Be Well Capitalized
Amount
Ratio
Amount
Ratio
Amount
Ratio
(Dollars in thousands)
September 30, 2022
Total Capital (to Risk Weighted Assets ):
Consolidated
$ 271,128
13.79 %
$ 157,331
8.00 %
N/A
N/A
Bank
257,553
13.11
157,168
8.00
$ 196,461
10.00 %
Tier 1 Capital ( to Risk Weighted Assets ):
Consolidated
231,258
11.76
117,998
6.00
N/A
N/A
Bank
237,345
12.08
117,876
6.00
157,168
8.00
Common Equity Tier 1 Capital ( to Risk Weighted Assets )
Consolidated
231,258
11.76
88,499
4.50
N/A
N/A
Bank
237,345
12.08
88,407
4.50
127,699
6.50
Tier 1 Leverage Ratio ( to Adjusted Average Assets ):
Consolidated
231,258
9.01
102,619
4.00
N/A
N/A
Bank
237,345
9.26
102,512
4.00
128,140
5.00
December 31, 2021
Total Capital ( to Risk Weighted Assets ):
Consolidated
$ 261,093
14.27 %
$ 146,347
8.00 %
N/A
N/A
Bank
243,788
13.35
146,135
8.00
$ 182,669
10.00
Tier 1 Capital ( to Risk Weighted Assets ):
Consolidated
221,673
12.12
109,761
6.00
N/A
N/A
Bank
224,001
12.26
109,601
6.00
146,135
8.00
Common Equity Tier 1 Capital ( to Risk Weighted Assets ):
Consolidated
221,673
12.12
82,320
4.50
N/A
N/A
Bank
224,001
12.26
82,201
4.50
118,735
6.50
Tier 1 Leverage Ratio ( to Adjusted Average Assets ):
Consolidated
221,673
8.75
101,320
4.00
N/A
N/A
Bank
224,001
8.86
101,101
4.00
126,377
5.00
We
also have outstanding, at any time, a significant number of commitments to extend credit and provide financial guarantees to third
parties. These arrangements are subject to strict credit control assessments. Guarantees specify limits to our obligations. Because
many commitments and almost all guarantees expire without being funded in whole or in part, the contract amounts are not estimates
of future cash flows.
OFF-BALANCE
SHEET ARRANGEMENTS.
The
Company does not have any off-balance sheet arrangements, other than noted above under Material Cash Commitments, that have or
are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
ITEM
3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There
have been no material changes in our assessment of our sensitivity to market risk since our presentation in our 2021 Annual Report.
Please refer to Item 7A of the 2021 Annual Report for additional information.
ITEM
4: CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures.
Management,
including our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls
and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the period covered by this report.
Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and
procedures were effective, to ensure that information required to be disclosed in the reports we file and submit under the Securities
Exchange Act of 1934, as amended, is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated
and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow
timely discussion regarding required disclosure.
47
Changes
in Internal Control Over Financial Reporting.
There
have been no changes in our internal control over financial reporting identified in connection with the evaluation that occurred
during our last fiscal quarter that have materially affected, or that are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II – OTHER INFORMATION
ITEM
1. LEGAL
PROCEEDINGS.
We
are subject to claims and legal actions in the ordinary course of business. We believe that all such claims and actions currently
pending against us, if any, are either adequately covered by insurance or would not have a material adverse effect on us
if decided in a manner unfavorable to us.
ITEM
1A. RISK
FACTORS.
For
a summary of risk factors relevant to our operations, see Part 1, Item 1A, “Risk Factors” in our 2021 Annual Report.
There are no material changes in the risk factors relevant to our operations since December 31, 2021.
ITEM
2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The
following table sets forth information with respect to purchases made by us of our common stock during the three months ended
September 30, 2022.
Period
Total Number
of Shares Purchased
Average Price
Paid per Share ($)
Total Number of Shares
Purchased as
Part of Publicly
Announced Programs
Maximum Number of
Shares that May Yet
Be
Purchased Under
the 2021 Plan (1)
July 1 - 31, 2022
158,115
7.54
158,115
113,357
August 1 - 31, 2022
16,885
8.95
16,885
96,472
September 1 - 30, 2022
61,302
8.35
61,302
35,170
Total
236,302
7.85
236,302
35,170
(1) On
April 27, 2021, the Board of Directors authorized the 2021 Plan under which the Company
may purchase up to 2,400,000 shares of its common stock, or 10%, of its outstanding common
stock.
There
were no sales by us of unregistered securities during the three months ended September 30, 2022.
ITEM
3. DEFAULTS
UPON SENIOR SECURITIES.
None.
48
ITEM
4. MINE
SAFETY DISCLOSURE.
Not
applicable.
ITEM
5. OTHER
INFORMATION.
None.
ITEM
6. EXHIBITS.
Exhibit
Number
Exhibit
Description
3.2
Restated Articles of Organization of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the SEC on October 26, 2016).
3.3
Amended and Restated Bylaws of Western New England Bancorp, Inc. (incorporated by reference to Exhibit 3.1 of the Form 8-K filed with the SEC on February 2, 2017).
4.1
Form of Stock Certificate of Western New England Bancorp, Inc. (f/k/a Westfield Financial, Inc.) (incorporated by reference to Exhibit 4.1 of the Registration Statement No. 333-137024 on Form S-1 filed with the Securities and Exchange Commission on August 31, 2006).
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101**
Financial
statements from the quarterly report on Form 10-Q of Western New England Bancorp, Inc. for the quarter ended September 30,
2022, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated
Statements of Net Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’
Equity, (v) the Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements.
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed
herewith.
** Pursuant
to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are
deemed not filed or part of a registration statement or prospectus for purposes of Sections
11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes
of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are
not subject to liability under those sections.
49
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized on November 4, 2022.
Western New England Bancorp, Inc.
By:
/s/ James
C. Hagan
James C. Hagan
President and Chief Executive Officer
By:
/s/ Guida
R. Sajdak
Guida R. Sajdak
Executive Vice President and Chief Financial
Officer
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.