UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For
Quarterly Period Ended: March 31, 2026
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission
File No. 001-40681
Worksport
Ltd.
(Exact
Name of Small Business Issuer as specified in its charter)
Nevada
35-2696895
(State
or other jurisdiction of
(I.R.S.
Employer
incorporation
or organization)
Identification
No.)
2500
N America Dr , West Seneca , NY
14224
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
Telephone Number, including area code: (888) 554-8789
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class:
Trading
Symbol(s)
Name
of each exchange on which registered:
Common
Stock
WKSP
The
Nasdaq Stock Market LLC
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit post such files). Yes ☒ No ☐
Indicate
by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of May 13, 2026, the Registrant had 12,531,540 shares of common stock, par value $ 0.001 per share, issued and outstanding.
QUARTERLY REPORT ON FORM 10-Q
TABLE
OF CONTENTS
Page
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements.
Condensed
Consolidated Balance Sheets as at March 31, 2026 (Unaudited) and December 31, 2025
3
Condensed
Consolidated Statements of Operations and Comprehensive Loss for the three months ended March 31, 2026 and 2025 (Unaudited)
4
Condensed
Consolidated Statements of Shareholders’ Equity for the three months ended March 31, 2026 and 2025 (Unaudited)
5
Condensed
Consolidated Statements of Cash Flow for the three months ended March 31, 2026 and 2025 (Unaudited)
6
Notes
to the Condensed Consolidated Financial Statements (Unaudited)
7
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item
3. Quantitative and Qualitative Disclosures About Market Risk
27
Item
4. Controls and Procedures
27
PART
II OTHER INFORMATION
Item
1. Legal Proceedings
28
Item
1A. Risk Factors
28
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
28
Item
3. Defaults Upon Senior Securities
29
Item
4. Mine Safety Disclosures
29
Item
5. Other Information
29
Item
6. Exhibits
30
SIGNATURES
31
2
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
Condensed
Consolidated Balance Sheets
(Unaudited)
March
31,
2026
December
31,
2025
(Unaudited)
ASSETS
Current assets
Cash and cash
equivalents
$ 566,583
$ 5,945,894
Accounts receivable, net
480,212
503,971
Other receivable
290,298
278,027
Inventory (Note 3)
11,622,889
9,530,671
Prepaid
expenses and other (Note 6)
510,219
530,861
Total
current assets
13,470,201
16,789,424
Investments
67,033
67,033
Property and equipment,
net (Note 4)
13,340,898
12,688,488
Operating lease right-of-use
assets (Note 11)
244,857
272,598
Intangible
assets, net (Note 5)
757,812
896,531
Total
assets
$ 27,880,801
$ 30,714,074
LIABILITIES AND SHAREHOLDERS’
EQUITY
Current liabilities
Accounts payable
$ 2,843,212
$ 3,107,085
Accrued liabilities and
other
1,019,465
1,400,730
Accrued compensation
380,825
420,210
Long-term debt, current
portion (Note 12)
2,531,178
1,686,809
Lease
liability, current portion (Note 11)
115,980
113,012
Total
current liabilities
6,890,660
6,727,846
Lease liability, excluding
current portion (Note 11)
128,877
159,526
Long-term
debt, excluding current portion (Note 12)
884,256
950,481
Total
liabilities
7,903,793
7,837,853
Shareholders’ equity
Series A, B and Series
C preferred stock, $ 0.001
par value, 10,000,000
shares authorized, 100
Series A, 0
Series B, and 427,612
and 427,812
Series C issued and outstanding, respectively (Note 7)
428
428
Series A, B and Series C Preferred Stock, $0.001
par value, 10,000,000 shares authorized, 100 Series A, 0 Series B, and 427,614 and 427,812 Series C issued and outstanding, respectively
(Note 7)
428
428
Common stock, $ 0.001 par value, 45,000,000
shares authorized, 11,925,471 and 9,814,665 shares issued and outstanding, respectively (Note 7)
11,925
9,814
Additional paid-in capital
107,537,779
101,357,686
Share subscriptions receivable
( 1,577 )
( 55,684 )
Share subscriptions payable
2,166,063
5,446,347
Accumulated deficit
( 89,729,030 )
( 83,873,790 )
Cumulative translation
adjustment
( 8,580 )
( 8,580 )
Total
shareholders’ equity
19,977,008
22,876,221
Total
liabilities and shareholders’ equity
$ 27,880,801
$ 30,714,074
See
accompanying Notes to Condensed Consolidated Financial Statements which form an integral part of the Condensed Consolidated Financial
Statements.
3
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(Unaudited)
2026
2025
Three
Months ended
March
31,
2026
2025
Net sales
$ 3,312,800
$ 2,240,005
Cost
of sales
2,458,854
1,843,784
Gross
profit
853,946
396,221
Operating expenses
Research and development
205,333
369,601
General and administrative
4,239,154
3,414,822
Sales and marketing
2,155,867
869,749
(Gain)
loss on foreign exchange
( 2,231 )
( 1,645 )
Total
operating expenses
6,598,123
4,652,527
Loss
from operations
( 5,744,177 )
( 4,256,306 )
Other income (expense)
Interest expense
( 92,383 )
( 195,438 )
Other
8,038
( 8,720 )
Total
other income (expense)
( 84,345 )
( 204,158 )
Net
loss
$ ( 5,828,522 )
$ ( 4,460,464 )
Loss per share (basic and
diluted) (Note 13)
$ ( 0.54 )
$ ( 1.05 )
Weighted average number of shares (basic
and diluted)
10,778,204
4,262,474
See
accompanying Notes to Condensed Consolidated Financial Statements which form an integral part of the Condensed Consolidated Financial
Statements.
4
Condensed
Consolidated Statements of Shareholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Capital
Receivable
Payable
Deficit
Adjustment
(Deficit)
Preferred
Stock
Common
Stock
Additional
Paid-in
Share
Subscriptions
Share
Subscription
Accumulated
Cumulative
Translation
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Receivable
Payable
Deficit
Adjustment
Equity
Balance
at January 1, 2025
100
$
-
4,016,205
$
4,016
$
79,781,674
$
( 1,577
)
$
2,115,064
$
( 64,476,966
)
$
( 8,580
)
$
17,413,631
Issuance
for services and subscriptions payable
-
-
1,033
1
579,445
-
22,170
-
-
601,616
Shares
issued (Note 7)
-
-
22,725
22
185,852
-
-
-
-
185,874
Warrant
exercise (Note 14)
-
-
755,558
756
3,579,763
-
2,804,321
-
-
6,384,840
Net
loss
-
-
-
-
-
-
-
( 4,460,464
)
-
( 4,460,464
)
Balance
at March 31, 2025
100
$
-
4,795,521
$
4,795
$
84,126,734
$
( 1,577
)
$
4,941,555
$
( 68,937,430
)
$
( 8,580
)
$
20,125,497
Balance
at January 1, 2026
427,912
$
428
9,814,665
$
9,814
$
101,357,686
$
( 55,684
)
$
5,446,347
$
( 83,873,790
)
$
( 8,580
)
$
22,876,221
Balance
427,912
$
428
9,814,665
$
9,814
$
101,357,686
$
( 55,684
)
$
5,446,347
$
( 83,873,790
)
$
( 8,580
)
$
22,876,221
Issuance
for services and subscriptions payable
-
-
-
-
712,822
-
34,868
-
-
747,690
Shares
issued (Note 7)
-
-
1,468,606
1,469
2,152,761
-
-
-
-
2,154,230
Shares
issued (Note 14)
-
-
642,000
642
3,314,510
-
( 3,315,152
)
-
-
-
Proceeds
from escrow pursuant to Reg-A
-
-
-
-
-
54,107
-
-
-
54,107
Series
C preferred stock conversions
( 200
)
-
200
-
-
-
-
-
-
-
Dividends
payable to Series C Preferred shareholders (Note 7)
-
-
-
-
-
-
-
( 26,718
)
-
( 26,718
)
Net
loss
-
-
-
-
-
-
-
( 5,828,522
)
-
( 5,828,522
)
Balance
at March 31, 2026
427,712
$
428
11,925,471
$
11,925
$
107,537,779
$
( 1,577
)
$
2,166,063
$
( 89,729,030
)
$
( 8,580
)
$
19,977,008
Balance
427,712
$
428
11,925,471
$
11,925
$
107,537,779
$
( 1,577
)
$
2,166,063
$
( 89,729,030
)
$
( 8,580
)
$
19,977,008
See
accompanying Notes to Condensed Consolidated Financial Statements which form an integral part of the Condensed Consolidated Financial
Statements.
5
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
Three Months ended
March 31,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 5,828,522 )
$ ( 4,460,464 )
Adjustments to reconcile net loss to net cash
from operating activities:
Shares, options and warrants
issued for services
747,690
608,353
Depreciation and amortization
426,229
444,966
Change
in operating lease
60
4,100
Adjustments to reconcile net
income loss to cash provided by (used in) operating activities
( 4,654,543 )
( 3,403,045 )
Changes in operating assets
and liabilities (Note 10)
( 3,580,211 )
( 436,873 )
Net
cash provided by (used in) operating activities
( 8,234,754 )
( 3,839,918 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property and equipment
( 103,643 )
( 201,459 )
Purchase of intangible
assets
-
( 256,883 )
Net
cash provided by (used in) investing activities
( 103,643 )
( 458,342 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock, net of issuance cost
2,154,230
179,137
Proceeds from issuance of Reg-A units, net of issuance cost
54,107
-
Proceeds from warrant exercise
-
6,384,840
Proceeds from line of credit
4,196,292
110,821
Repayments on line of credit
( 3,366,701 )
( 2,131,871 )
Repayments on long-term debt
( 51,447 )
( 47,394 )
Dividends paid to Series C Preferred shareholders
( 27,395 )
-
Net
cash provided by (used in) financing activities
2,959,086
4,495,533
Increase (decrease) in cash
and cash equivalents
( 5,379,311 )
197,273
Cash
and cash equivalents - beginning of period
5,945,894
4,883,099
Cash
and cash equivalents - end of period
$ 566,583
$ 5,080,372
SUPPLEMENTAL CASH FLOW INFORMATION
Income tax paid
$ -
$ -
Interest paid
$ 92,000
$ 140,000
Non-cash investing activities
and financing activities
Capital expenditures included in accounts payable
$ 878,537
$ -
See
accompanying Notes to Condensed Consolidated Financial Statements which form an integral part of the Condensed Consolidated Financial
Statements.
6
Notes
to the Condensed Consolidated Financial Statements
(Unaudited)
Note
1- Description of Business and Significant Accounting Policies
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted
accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In
the opinion of management, all adjustments consisting of normal recurring adjustments considered necessary for the fair presentation
of results for the interim period have been included. The results of operations for the three months ended March 31, 2026 are not
necessarily indicative of the results expected for the full year. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in our Form 10-K for the
fiscal year ended December 31, 2025. All references to years in these financial statements are fiscal years.
Reclassifications
Certain
prior year amounts have been reclassified to conform to the current year’s presentation. The Company reclassified professional
fees of $ 426,041 for
the three months ended March 31, 2025 from professional fees to general and administrative expense in the condensed consolidated statements of operations and comprehensive loss. This change better aligns the
nature of the expenses that support the Company’s administrative efforts. The Company reclassified interest income of $ 8,134 for the three months ended March 31, 2025 from interest income
to other in the condensed consolidated statements of operations and comprehensive loss to conform with current year presentation.
Recent
accounting pronouncements
Recent
accounting pronouncements not yet adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense
Disaggregation Disclosures. This ASU enhances disclosure of specified categories of expenses (purchases of inventory, employee
compensation, depreciation and amortization) included in certain expense captions presented on the face of the income statement. ASU
2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods within fiscal years beginning after
December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard
will have on the financial statements and related disclosures.
In
September 2025, the FASB issued ASU 2025-06, Intangibles – Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted
Improvements to the Accounting for Internal-Use Software . This ASU removes all references to prescriptive and sequential software
development stages and will now require public business entities to start capitalizing software costs when management has authorized
and committed to funding the software project and is probable that project will be completed and the software will be used to perform
the function intended. The ASU also specifies that the disclosures in Subtopic 360-10, Property, Plant and Equipment – Overall,
are required for all capitalized internal-use software costs. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027,
with early adoption permitted. The Company is currently evaluating the disclosure requirements of this standard and the impact on its
consolidated financial statements.
In
December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow Scope Improvements . This ASU amends Topic 270
by improving the navigability of the required interim disclosures and clarifying when the guidance is applicable. The amendment provides
additional guidance on when disclosures should be provided in interim reporting periods and requires entities to disclose events since
the end of the last annual reporting period that have a material impact on the Company. ASU 2025-11 is effective for interim reporting
periods within annual reporting periods beginning after December 15, 2026, with early adoption permitted. The Company is currently evaluating
the disclosure requirements of this standard and the impact on its consolidated financial statements.
The
Company considers the applicability and impact of all ASUs. ASUs not listed were assessed and determined to be either not applicable
or had or are expected to have an immaterial impact on the financial statements and related disclosures.
7
Note
2 - Going Concern
As
of March 31, 2026, the Company had $ 566,583 in cash and cash equivalents. The Company also has availability on its revolving line of
credit of $ 2,479,490 . The Company has generated only limited revenues and has relied primarily upon capital generated from public and
private offerings of its securities. Since the Company’s acquisition of Worksport in 2014, it has never generated a profit. As
of March 31, 2026, the Company had an accumulated deficit of $ 89,729,030 .
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the liquidation of liabilities in the normal course of business. During the three months ended March 31,
2026, the Company had net losses of $ 5,828,522 (2025 - $ 4,460,464 ). As of March 31, 2026, the Company had working capital of $ 6,579,541
(December 31, 2025 – $ 10,061,578 ) and had an accumulated deficit of $ 89,729,030 (December 31, 2025 - $ 83,873,790 ). The Company
has not generated profit from operations since inception and to date has relied on debt and equity financing for continued operations.
The Company’s ability to continue as a going concern is dependent upon the ability to generate cash flows from operations and obtain
equity and/or debt financing. The Company intends to continue funding operations through equity and debt financing arrangements, which
may be insufficient to fund its capital expenditures, working capital and other cash requirements in the long term. There can be no assurance
that the steps management is taking will be successful.
The
Company has historically operated at a loss, although that may change as sales volumes increase and margins improve. As of March 31,
2026, the Company had cash and cash equivalents of $ 566,583 (December 31, 2025 - $ 5,945,894 ). Despite the Company having completed its
purchasing of large manufacturing machinery for phase one output levels, operational costs are expected to remain elevated and, thus,
further decrease cash and cash equivalents. Concurrently, the Company intends to continue its ramp-up of manufacturing and increasing
sales volumes in 2026, which should mitigate the effects of operational costs on cash and cash equivalents as it releases new product
lines; this view is supported by the fact that the manufacturing facility of the Company was completed for initial production output
in 2023 and quickly began improving output and sales beginning in 2024 and continuing into 2026.
The
Company has successfully raised capital in recent periods and believes it is positioned to do so again if deemed necessary or strategically advantageous.
On September 30, 2022, the Company
entered into an At The Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC
(“Wainwright”), pursuant to which the Company could offer and sell shares of its common stock having an aggregate
offering price of up to $ 13.0 million through Wainwright as sales agent under the Company’s shelf registration statement on
Form S-3 (File No. 333-267696), including the related base prospectus and prospectus supplement dated October 13, 2022. Sales of
shares of common stock through Wainwright, if any, were made pursuant to an “at the market offering” as defined in Rule
415(a)(4) under the Securities Act of 1933, as amended. Under the ATM Agreement, Wainwright is entitled to a commission equal to 3.0 %
of the gross proceeds from shares sold under the ATM Agreement, and the Company also agreed to reimburse Wainwright for certain specified expenses.
Because the
Company’s public float was below $75.0 million, sales under the ATM Agreement were subject to the limitations of General Instruction
I.B.6 of Form S-3. Accordingly, on November 5, 2024 and December 13, 2024, the Company filed prospectus supplements to update the amount
of securities then eligible for sale under the ATM Agreement based on the Company’s public
float and prior sales during the applicable rolling 12-month period. The Company’s registration statement on Form S-3 (File No.
333-267696) expired on October 13, 2025. Through the expiration date, the Company had sold 872,027 shares of common stock under the ATM
Agreement for aggregate gross proceeds of approximately $ 6,751,381 .
On
November 14, 2025, the Company and Wainwright entered into an amendment to the ATM Agreement in connection with the Company’s new
shelf registration statement on Form S-3 (File No. 333-291582). Pursuant to the amended ATM Agreement and the related base prospectus
and prospectus supplement dated December 12, 2025, the Company may offer and sell shares of its common sto ck having an aggregate
offering price of up to $ 4.0 million through Wainwright as sales agent. Because the Company’s public float remains below $75.0
million, sales under the ATM Agreement remain subject to the limitations of General Instruction I.B.6 of Form S-3, which limits the amount
of securities the Company may sell in primary offerings during any rolling 12-month period. During the three months ended March 31, 2026,
the Company sold 1,468,606 shares of common stock pursuant to the ATM Agreement for aggregate gross proceeds of approximately $ 2,232,530 ,
resulting in net proceeds to the Company of approximately $ 2,154,230 after deducting commissions and offering expenses .
On
November 2, 2023, the Company consummated a registered direct offering pursuant to which the Company issued 192,500
shares of common stock and 157,500
pre-funded warrants to an institutional investor for a total net proceeds of $ 4,261,542 .
Concurrently with the registered direct offering, the Company issued the same institutional investor 700,000
warrants in a private sale. The warrants are exercisable for 700,000
shares of common stock for $ 13.40
per share six months after issuance and until five and a half 5.5
years from the issuance date, subject to beneficial ownership limitations as described in the warrants. The Company registered the 700,000
shares of common stock underlying the warrants on a registration statement on Form S-1 (File No. 333-276241) declared
effective by the SEC on December 29, 2023.
On
March 20, 2024, the Company consummated a registered direct offering pursuant to the prospectus supplement dated March 18, 2024 to
the Company’s effective shelf registration statement on Form S-3 (File No. 333-267696), pursuant
to which the Company issued 237,224
shares of common stock and 147,789
pre-funded warrants to purchase shares of common stock to the same institutional investor as in the Company’s registered
direct offering on November 2, 2023, for a total net proceeds of $ 2,629,083 .
Concurrently with the registered direct offering, the Company issued the institutional investor 770,026
warrants in a private sale. The warrants became exercisable six months following issuance at an exercise price of $ 7.40 per share
and expire five and one-half years from the issuance date, subject to beneficial ownership limitations contained. The Company
registered the resale of the 770,026
shares of common stock underlying the warrants pursuant to a registration statement on Form S-1 (File No. 333-278461) which was
declared effective by the SEC on April 8, 2024.
On
May 29, 2024, Worksport sent an inducement letter to a shareholder offering an option to exercise their warrants at a reduced exercise
price of $ 5.198 per warrant. In turn, Worksport offered the shareholder new warrants to purchase up to 1,295,000 warrant
shares with an exercise price of $ 5.198 . The shares had a term of 5.5 years, with a 6-month required holding period.
8
On
February 27, 2025, Worksport entered into a warrant inducement agreement with a shareholder to exercise 755,558 of their 1,295,000 May
2024 Warrants at price of $ 5.198 per share. The remaining unexercised 539,442 warrants are included in share subscription payable. In
return, the Company issued 1,424,500 new 2025 Inducement Warrants. Each Inducement Warrant has an exercise price of $ 6.502 , will become
exercisable six months after issuance, and have a 5.5 -year life. Worksport raised approximately $ 6,731,000 in gross proceeds before fees
and expenses, with the funds earmarked for general corporate and working capital purposes.
On
June 13, 2025, Worksport completed the initial closing of its Regulation A offering whereby up to 3,100,000 Units may be sold at an offering
price of $ 3.25 per unit. Each Unit consists of one share of 8 % Series C Convertible Preferred Stock, par value $ 0.001 per share (the
“Series C Preferred Stock”) and one warrant for the right to purchase one (1) share of common stock, $ 0.001 par value with
an exercise price of $ 4.50 per share. The qualified Regulation A offering is expected to generate gross proceeds of $ 10,000,000 . The
Company completed the Regulation A offering in October 2025. The Company completed 32 tranches and received proceeds of $ 9,092,414 (net
of issuance cost of $ 899,997 ).
On
December 11, 2025, the Company entered into a warrant inducement agreement (the “Inducement”) with the holder of existing
warrants to purchase an aggregate of 2,194,526 shares at a reduced exercise price of $ 2.90 . Pursuant to the Inducement, the exercising
holder of the existing warrants received 3,840,421 inducement warrants, and the Company received $ 6,364,000 from the exercise of the existing
warrants. As a result of the inducement and subsequent exercise, the Company determined the incremental fair value provided to the holder
from both the adjustment in exercise price of the existing warrants and the fair value of the inducement warrants issued using the Black
Scholes model. The total incremental fair value of $ 4,485,000 is recorded as a non-cash deemed dividend. The proceeds of the warrant
inducement and issuance of 916,000 shares of common stock are recorded as additional paid in capital. The obligation to issue the remaining
1,278,526 shares was satisfied during the three months ended March 31, 2026.
To
date, the Company’s primary sources of liquidity consist of net proceeds from public and private securities offerings and cash
exercises of outstanding warrants. Management is focused on transitioning towards revenue as its primary source of liquidity by growing
existing product offerings as well as the Company’s customer base. The Company cannot give assurance that it can increase its cash
balances or limit its cash consumption and thus maintain sufficient cash balances for planned operations or future business developments.
Future business development and demands may lead to cash utilization at levels greater than recently experienced. The Company may need
to raise additional capital in the future. However, the Company cannot provide assurances it will be able to raise additional capital
on acceptable terms, or at all.
The
Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s
ability to continue as a going concern within one year after the date the financial statements are issued. Still, certain factors indicate
the existence of a material uncertainty that cast substantial doubt about the Company’s ability to continue as a going concern.
The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. These adjustments
could be material.
Note
3 - Inventories
Inventories,
net of reserves, consists of:
Schedule of Inventories
March
31,
2026
December
31,
2025
Raw materials
$ 5,417,628
$ 5,405,618
Finished goods
5,347,580
3,368,509
Work in progress
857,681
756,544
Inventories, net
$ 11,622,889
$ 9,530,671
Note
4 - Property and Equipment
Property
and equipment consist of:
Schedule of Property and Equipment
March
31,
2026
December
31,
2025
Building
$ 6,079,410
$ 6,079,410
Manufacturing equipment
6,584,246
6,519,571
Land
2,239,405
2,239,405
Leasehold improvements
503,972
489,722
Product molds
524,476
524,476
Warehouse equipment
527,015
503,297
Electrical equipment
183,977
183,977
Automobile
242,642
242,642
Furniture
149,883
149,883
Computers
101,058
101,058
Construction in progress
879,537
-
Property and equipment, at cost
18,015,621
17,033,441
Less accumulated depreciation
( 4,674,723 )
( 4,344,953 )
Property and equipment,
net
$ 13,340,898
$ 12,688,488
Construction in progress includes the acquisition and installation of manufacturing equipment to support ongoing
production. As of March 31, 2026, the Company had an outstanding contractual obligation of approximately $ 2.1 million related to the acquisition
of manufacturing equipment, representing approximately 70% of the total equipment cost of approximately $ 3.0 million. Equipment deposits
totaling $ 879,537 are reflected in construction in progress on the condensed consolidated balance sheet. Further, $ 879,537 of capital
expenditures related to the equipment were included in accounts payable as of March 31, 2026. The remaining amounts are expected to become
due when the equipment is delivered, and installation milestones are achieved.
Depreciation
expense for the three months ended March 31, 2026 and 2025 was $ 329,770 and $ 348,507 , respectively.
9
Note
5 - Intangible Assets
Intangible
assets consist of costs incurred to establish the patent rights related to the quick latch and soft vinyl quad-fold tonneau cover technologies,
Worksport trademarks, licenses, and software costs. The Company’s utility patents and design registrations were issued between
2014 and 2025. The patents and software are amortized on a straight-line basis over their useful life. The Company’s trademark,
licenses, and other indefinite life intangible assets are reassessed every year for impairment. The Company determined that impairment
is not necessary for the prior year ended December 31, 2025 and for the three months ended March 31, 2026.
The
components of intangible assets are as follows:
Schedule of Components of Intangible Assets
March
31,
2026
December
31,
2025
Software
$ 1,150,000
$ 1,150,000
License
218,329
218,329
Patent
62,706
62,706
Trademark
5,150
5,150
Other
201,509
243,769
Intangible assets, gross carrying amount
1,637,694
1,679,954
Less accumulated amortization
( 879,882 )
( 783,423 )
Intangible assets, net
$ 757,812
$ 896,531
Amortization
expense for the three months ended March 31, 2026 and 2025 was $ 96,459 for both periods, respectively.
Estimated
amortization of the patent and software over the next five calendar years and beyond March 31, 2026 is as follows:
Schedule of Estimated Amortization of the patent and Software
2026
$ 289,000
2027
$ 3,000
2028
$ 3,000
2029
$ 3,000
2030
$ 3,000
Thereafter
$ 32,000
Note
6 - Prepaid Expenses and Other
Prepaid
expenses and other consist of:
Schedule of Prepaid Expenses and Deposits
March
31,
2026
December
31,
2025
Consulting, services and advertising
$ 329,526
$ 222,922
Insurance
40,960
104,421
Deposits
139,733
203,518
Prepaid expenses and
other
$ 510,219
$ 530,861
Note
7- Shareholders’ Equity
The
Company is authorized to issue up to 55,000,000 shares of capital stock, par value $ 0.001 per share. Capital stock is divided into two
classes designated as common stock and preferred stock.
Common
stock – The Company is authorized to issue up to 45,000,000 shares of common stock.
Preferred
stock – The Company is authorized to issue up to 10,000,000 shares of preferred stock. The board of directors may authorize,
without further shareholder action, the issuance of preferred stock in one or more classes or series. Preferred stock ranks senior to
common stock with respect to payment of dividends and the distribution of assets on liquidation. Each class or series of preferred stock,
when issued, must include its designation and a description of certain rights, including voting privileges, dividend preferences, conversion
features, restrictions and redemption rights.
-
During
2019, the Company created and issued 100 shares of its Series A preferred stock. Series A preferred shareholders vote together as
a single class and are entitled to 51% of the voting rights on all matters regardless of the number of Series A preferred shares
outstanding. Series A preferred stock does not have conversion rights, is not entitled to receive dividends nor receive any liquidation
preferences.
-
During
2020, the Company created the Series B preferred stock. Series B preferred shareholders have the right to vote for each share of
common stock outstanding after the issuance date. Series B preferred stock does not have conversion rights, is not entitled to receive
dividend preferences nor receive any liquidation preferences. As of March 31, 2026, the Company has not issued shares of Series
B preferred stock.
-
During
2025, the Company created its Series C preferred stock for its Regulation A offering. Refer to Note 14, Warrants for a description
of units available in the Regulation A offering. Series C preferred stock ranks senior to common stock and future classes or series
of preferred stock as to dividend and liquidation rights. Series C preferred shareholders may convert holdings on a 1:1 basis to
common stock at any time. Series C preferred shareholders are entitled to cumulative dividends at a rate of 8.00% of the $3.25 liquidation
preference per share per year for a period of two (2) years from the date of issuance. As of March 31, 2026, the Company issued
3,074,586 shares of Series C preferred stock and converted 2,646,974 Series C preferred shares to common stock at the shareholder’s
request. The Company recognized dividends payable to Series C preferred shareholders for the three months ended March 31, 2026
of $ 26,718 .
During
three months ended March 31, 2026, the following transactions occurred:
During
the three months ended March 31, 2026, the Company sold an aggregate of 1,468,606
shares of its common stock pursuant to the ATM Agreement for aggregate gross proceeds of $ 2,232,530 ,
net of issuance costs of $ 78,300 .
The shares in a shelf takedown from the Company were sold pursuant to the base prospectus and prospectus supplement filed with the
Securities and Exchange Commission as part of the Company’s registration statement on Form S-3 (File No. 333-291582), which
was declared effective on December 12, 2025.
The
Company recognized consulting expense of $ 34,868 for share subscriptions payable from restricted shares to be issued. As of March 31,
2026, the restricted shares have not been issued. The Company also recognized consulting expense of $ 107,833 related to warrants. As of March 31, 2026, the warrants vested and were issued. Transactions reflected in consulting expense are included as a component of general and administrative expense in the Condensed
Consolidated Statements of Operations and Comprehensive Loss.
10
Refer
to Note 14, Warrants and Note 15, Equity Compensation for additional disclosures related to shareholders’ equity.
During
three months ended March 31, 2025, the following transactions occurred:
During
the three months ended March 31, 2025, the Company sold an aggregate of 22,725
shares of its common stock pursuant to an At the Market Offering
Agreement, dated September 30, 2022, for aggregate gross proceeds of $ 185,874 .
The shares were sold pursuant to the Company’s base prospectus and the related prospectus supplements filed with the Securities
and Exchange Commission as part of the Company’s registration statement on Form S-3 (File No. 333-267696), which was declared effective
on October 13, 2022.
The
Company recognized consulting expense of $ 22,017 to share subscriptions payable from restricted shares and stock options to be issued.
As of March 31, 2025, the restricted shares have not been issued. Transactions reflected in consulting expense are included as a component
of general and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Loss. During the three
months ended March 31, 2025, the Company issued 1,000 restricted shares with a value of $ 82,100 .
During
the three months ended March 31, 2025, in connection with the inducement of 1,295,000 warrants at $ 5.198 per share, the Company also
sold 1,424,500 warrants exercisable at $ 6.502 per share. The Company received proceeds of $ 6,731,410 before deducting placement agent
fees of $ 346,570 and other offering expenses payable by the Company upon the exercise of the May 2024 Existing Warrants.
Note
8 - Income Taxes
The
effective tax rate for the three months ended March 31, 2026 and 2025 was 22.9 % before 100 % allowance adjustments on net deferred income
tax assets. The effective tax rate for the three months ended March 31, 2026 and 2025 was higher than expected from applying the U.S.
federal statutory rate of 21 % to loss before income taxes due to tax benefits on losses generated outside the U.S. with higher statutory
rates.
Note
9 - Financial Instruments and Fair Value
Fair
value is defined as the price that would be received to sell an asset or paid to transfer a liability in an ordinary transaction between
market participants at the measurement date. Depending on the nature of the asset or liability, various techniques and assumptions can
be used to estimate fair value. The definition of the fair value hierarchy is as follows:
Level
1 – Quoted prices in active markets for identical assets and liabilities.
Level
2 – Observable inputs other than quoted prices in active markets for similar assets and liabilities.
Level
3 – Inputs for which significant valuation assumptions are unobservable in a market and therefore value is based on the best available
data, some of which is internally developed and considers risk premiums that a market participant would require.
The
Company’s financial instruments include cash and cash equivalents, accounts receivable, accounts payable, revolving line of credit,
and long-term debt. The fair values of cash and cash equivalents, accounts receivable, and accounts payable approximate their carrying
value because of the short-term nature of these instruments. The Company’s revolving line of credit and long-term debt are based
on a variable interest rate, and are reflected in the financial statements at carrying value which approximates fair value at March
31, 2026. The fair value of the revolving line of credit and long-term debt is classified as Level 2 within the fair value hierarchy.
The
Company is exposed to market risks such as fluctuation in foreign currency exchange rates and interest rates. Derivative instruments
may be used to offset some of the effects of these market risks on the expected future cash flows and on certain existing assets and
liabilities. The Company may choose not to hedge certain exposures for a variety of reasons including, but not limited to, accounting
considerations and the prohibitive economic cost of hedging particular exposures.
Market
Risks
Foreign
Currency Risk
The
Company is exposed to currency risk on its sales and purchases denominated in Canadian Dollars. The Company actively manages these risks
by adjusting its pricing to reflect currency fluctuations and purchasing foreign currency at advantageous rates.
Interest
Rate Risk
The
borrowing under the Company’s Line of Credit Facility and Equipment Financing is at variable interest rates and exposes the Company
to interest rate risk. If interest rates increase, debt service obligations on variable rate indebtedness will increase even though the
amount borrowed may not change.
11
Note
10 - Changes in Cash Flows from Operating Assets and Liabilities
The
changes to the Company’s operating assets and liabilities for the three months ended March 31, 2026 and 2025 are as follows:
Schedule of Changes in Operating Assets and Liabilities
2026
2025
Decrease (increase) in accounts
receivable
$ 23,759
$ ( 25,362 )
Decrease (increase) in other receivable
( 12,271 )
( 27,015 )
Decrease (increase) in inventory
( 2,092,218 )
( 583,116 )
Decrease (increase) in prepaid expenses and
other
62,902
( 192,071 )
Increase (decrease) in
accounts payable and accrued liabilities
( 1,562,383 )
390,691
Changes
in operating assets and liabilities
$ ( 3,580,211 )
$ ( 436,873 )
Note
11 - Leases
The
Company accounts for leases under ASC 842, whereby it recognizes a lease liability and a right-of-use asset. The lease liability is measured
at the present value of the remaining lease payments, discounted by the Company’s incremental borrowing rate. The Company measured
the right of use asset at an initial amount equal to the lease liability.
On
April 1, 2025, the Company signed a lease agreement for 12,500 square feet of office space to be used as a R&D facility pursuant
to a three -year lease with an option to extend the lease for an additional two years. The lease was effective on May 1, 2025 at a rate
of $ 9,659 per month with a termination date of April 30, 2028 . The Company’s incremental borrowing rate used to initially measure
the present value of the remaining lease payments was 15 %.
On
July 14, 2025, the Company signed a lease agreement for 1,992 square feet of office space to be used as an R&D facility for its Terravis
Energy subsidiary pursuant to a two -year lease effective July 18, 2025 for an average monthly rent of $ 3,154 . The Company’s incremental
borrowing rate used to initially measure the present value of the remaining lease payments was 15 %.
12
The
Company’s right-of-use asset and lease liability as of March 31, 2026, and December 31, 2025, are as follows:
Schedule Right-of-use Asset
March
31,
2026
December
31,
2025
Right-of-use
asset
$
244,857
$
272,598
Current
lease liability
$
115,980
$
113,012
Long-term
lease liability
$
128,877
$
159,526
The
following is a summary of the Company’s total lease costs:
Schedule of Lease Cost
March
31,
2026
March
31,
2025
Operating
lease cost
$ 37,138
$ 78,407
The
following is a summary of cash paid during the three months ended March 31, 2026 and 2025 for amounts included in the measurement of
lease liabilities:
Schedule of Measurement of Lease Liabilities
March
31,
2026
March
31,
2025
Operating
cashflow
$ 37,138
$ 78,471
The
following are future calendar year minimum lease payments as of March 31, 2026:
Schedule of Future Minimum Annual Lease Payments
2026
$
107,315
2027
134,284
2028
39,784
Total
future minimum lease payments
281,383
Less:
amount representing interest
( 36,526
)
Present
value of future payments
244,857
Current
portion
115,980
Long
term portion
$
128,877
13
Note
12 - Indebtedness
Long-term
debt consists of:
Schedule of Long Term Debt
March
31,
2026
December
31,
2025
Revolving
Credit Facility (a)
$
2,260,723
$
1,441,665
Other
(b)
1,177,945
1,233,493
Long-term debt
3,438,668
2,675,158
Less
deferred debt issuance cost
( 23,234
)
( 37,868
)
Less
current installments
( 2,531,178
)
( 1,686,809
)
Long-term
debt
$
884,256
$
950,481
a)
On
July 19, 2024, the Company, as the guarantor, and Worksport New York Operations Corporation as well as Worksport USA Operations Corporation,
entered into a $ 6,000,000 Revolving Financing and Assignment Agreement with an external lending entity with a maturity date of July
18, 2026, or 24 months. Upon transaction close, the Company drew down approximately $ 5.06 million of the Revolving Credit Facility,
net of $ 790,000 of interest reserve required to be withheld to ensure interest payments by the Company. The Company used $ 4.73 million
of the drawn down amount to refinance the Company’s mortgage on the Company’s real property located at 2500 North America
Dr. in West Seneca, New York, and additionally drew approximately $ 330,000 to fund operations. At March 31, 2026, the outstanding
balance of this loan was $ 2,260,723 .
For
collateral, the lender holds a first position on the Company’s major asset classes (accounts receivable, the factory in New
York, and inventory) other than the Company’s equipment. A non-usage fee of 0.25 % is assessed quarterly and applied to the
difference between the quarter’s average daily outstanding loan balance and the total credit facility amount. As of March 31,
2026, the Company had an available balance of $ 2,479,490 to borrow on the Revolving Credit Facility.
b)
On
September 4, 2024, the Company, through its wholly owned subsidiary, Worksport USA Operations
Corporation, entered into a $ 1,487,200 credit and security agreement with an external lending
entity with a maturity date of September 1, 2027 , which is 36 months from initial funding.
Upon transaction close, the Company received net proceeds of $ 1,412,750 (net of issuance
costs of $ 43,735 ). The Company and its wholly owned subsidiary, Worksport New York Operations
Corporation, serve as guarantors on the loan. For collateral, the lender holds a first position
on the Company’s equipment, which is primarily manufacturing and warehousing equipment.
Interest on the loan is based on the prime rate plus 700 basis points per annum. At March
31, 2026, the outstanding balance of this loan was $ 1,154,711 (net of issuance costs of $ 23,234 ).
The
Company is in compliance with all covenants.
Note
13 - Loss per Share
For
the three months ended March 31, 2026, loss per share is ($ 0.54 ) (basic and diluted) compared to that of the three months ended March 31,
2025, of ($ 1.05 ) (basic and diluted) using the weighted average number of shares of 10,778,204 (basic and diluted) and 4,262,474 (basic
and diluted), respectively.
There
are 45,000,000
common shares authorized with 11,925,471
and 4,795,521
shares issued and outstanding, at March 31, 2026 and 2025,
respectively. The computation of loss per share is based on the weighted average number of shares outstanding during the period in accordance
with ASC Topic No. 260, “Earnings Per Share.” Shares underlying the Company’s outstanding warrants and convertible
promissory notes were excluded due to the anti-dilutive effect they would have on the computation.
14
Note
14 - Warrants
On
December 11, 2025, the Company entered into a warrant inducement agreement with the holder of existing warrants to purchase an
aggregate of 2,194,526
shares at a reduced exercise price of $ 2.90 .
Pursuant to the inducement, the existing holder of the existing warrants received 3,840,421
inducement warrants, and the Company received $ 6,364,000
from the exercise of the existing warrants. As a result of the inducement and subsequent exercise, the Company determined the
incremental fair value provided to the holder from both the adjustment in exercise price of the existing warrants and the fair value
of the inducement warrants issued using the Black Scholes model. The total incremental value of $ 4,485,000
is recorded as a non-cash deemed dividend as a reduction of additional paid in capital based on the Company’s history of net
operating losses. The proceeds of the warrant inducement and issuance of 916,000
shares of common stock are recorded as additional paid-in capital. During December 2025, the Company partially satisfied its
obligation to issue 636,526
shares of common stock. During January 2026, the Company satisfied its remaining obligation to issue 642,000
shares of common stock. Shares subsequently issued after the inducement agreement are recorded as additional paid-in
capital.
On
September 2, 2025, the Company entered into a consulting agreement with a third party to perform certain services for a six-month
period in exchange for both cash consideration and the issuance of warrants. The warrant agreement was issued on March 2, 2026 and
is exercisable to purchase up to 100,000
shares for $ 4.00
per share and 100,000
shares of common stock at $ 5.00 per share.
The warrants expire two years from the date of issuance. The Company determined the fair value provided to the holder at the date of
the consulting agreement using the Black Scholes model, as the warrants were earned by the holder over the term of the consulting
agreement. For the fiscal year ended December 31, 2025, the Company recognized $ 216,000
as a component of general and administrative expense. For the three months ended March 31, 2026, the Company recognized $ 108,000
as a component of general and administrative expense.
The
Company commenced its Regulation A offering pursuant to which it offered up to 3,100,000
units at a price of $ 3.25 per
unit. Each
unit consisted of one share of 8% Series C Convertible Preferred Stock, par value $0.001 per share (the “Series C Preferred
Stock”), and one warrant to purchase one share of common stock, par value $0.001 per share, at an exercise price of
$4.50 per share.
On
June 13, 2025, the Company completed the initial closing of the Regulation A offering. On October 15, 2025, the Company completed
the Regulation A offering, pursuant to which it sold an aggregate of 3,074,586 units for gross proceeds of approximately $ 9.99 million, before deducting fees and expenses.
The proceeds from the Regulation A offering are recorded as additional paid-in capital. Through March 31, 2026, the Company issued 3,074,586
warrants to investors. During the three months ended March 31, 2026, the Company received $ 54,107 of previously escrowed
proceeds related to the Regulation A offering .
On
February 27, 2025, the Company entered into a warrant inducement agreement (the “Inducement Agreement”) with the holder
of existing warrants to purchase an aggregate of 1,295,000 shares
for a reduced exercise price of $ 0.5198 per share. Pursuant to the Inducement Agreement, the exercising holder of the existing
warrants received 1,425,000 inducement
warrants, and the Company received $ 6,731,000 from
the exercise of the existing warrants, before deducting placement agent fees and other offering expenses payable by the Company. As
a result of the inducement and subsequent exercise, the Company determined the incremental fair value provided to the holder from
the inducement warrants issued using the Black Scholes model. The total incremental fair value of $ 7,602,000 ,
is recorded as a non-cash deemed dividend. The proceeds of the warrant inducement and issuance of 1,295,000 shares
of common stock are recorded as additional paid-in capital. The Company registered the shares of common stock issuable upon the
exercise of the inducement warrants on a registration statement on Form S-1 (File No. inducement 333-286255 )
declared effective by the Securities and Exchange Commission on April 3, 2025.
During
the year ended December 31, 2024, in connection with the sale of 237,224 shares of common stock, the Company also sold 147,789 pre-funded
warrants and issued 770,026 warrants exercisable for a total of 770,026 shares of common stock for $ 0.001 and $ 7.40 , respectively, per
share. The Company received net proceeds of $ 1,093,492 associated with the sale of the pre-funded warrants. The pre-funded warrants are
immediately exercisable until all of the pre-funded warrants are exercised. During the same period, 147,789 pre-funded warrants were
exercised for 147,789 shares of common stock for $ 150 .
15
During
the year ended December 31, 2024, the Company closed a sale of 95,000 shares of common stock. In connection with the sale of common stock,
the Company issued 190,000 warrants. The warrants have an exercise price of $ 4.00 and an expiration date of September 21, 2029 .
During
the year ended December 31, 2024, 13,091 warrants issued on August 3, 2021, and 344,652 warrants issued on August 6, 2021, all of which
having an exercise price of $ 60.50 , expired.
During
the year ended December 31, 2023, in connection with the sale of 192,500 shares of common stock the Company also sold 157,500 pre-funded
warrants and 700,000 warrants convertible for 857,500 shares of common stock at an exercise price of $ 0.001 and $ 13.40 , respectively.
The Company received net proceeds of $ 2,110,342 associated with the sale of the pre-funded warrants. During the same period, 88,700 pre-funded
warrants were exercised for 88,700 shares of common stock for $ 89 . During the year ended December 31, 2024, the remaining 68,800 pre-funded
warrants were exercised for 68,800 shares of common stock for $ 69 .
On
May 9, 2024, the Company entered into a warrant inducement agreement (the “Inducement”) with the holder of existing warrants
to purchase an aggregate 700,000 shares at a reduced exercise price of $ 5.198 in consideration for the Company to issue new warrants
to purchase up to 1,295,000 additional shares of common stock – resulting in gross proceeds of approximately $ 3,638,000 received
by the Company. As a result of the Inducement and subsequent exercise, the Company determined the incremental fair value provided to
the holder from both the adjustment in exercise price of the existing warrants and the fair value of the inducement warrants issued using
the Black Scholes model. The total incremental fair value of $ 4,996,000 is recorded as a non-cash deemed dividend. The proceeds of the
warrant inducement and issuance of 284,000 shares of common stock are recorded as capital in excess of par. The obligation to issue the
remaining 416,000 shares was originally recorded as a share subscription payable. During the twelve months ended December 31, 2024, the
Company issued 416,000 out of the 416,000 shares to be issued.
During
the year ended December 31, 2023, the Company and a stock options holder agreed to cancel all 40,000 stock options in exchange for extending
the exercisable period of 30,000 warrants to December 31, 2024. Later in the year ended December 31, 2023, the expiration date for these
warrants was extended to December 31, 2026, and the stock option holder was issued an additional 40,000 restricted stock units.
During
the year ended December 31, 2022, the Company and a warrant holder reached an agreement to extend the exercisable period of 30,000 warrants,
convertible to 2 shares of common stock each, for an additional 12 months.
During
the year ended December 31, 2021, the Company issued 13,091 representative warrants to the Company’s underwriters. The representative
warrants were not exercisable until January 30, 2022. The representative warrants were exercisable for 13,091 shares of common stock
at $ 60.50 per share until August 3, 2024. As of December 31, 2022, the Company recognized a value of $ 273,993 for the representative
warrants to share issuance cost. During the year ended December 31, 2024, these representative warrants expired.
16
As
of March 31, 2026, the Company has the following warrants outstanding:
Schedule of Warrants Exercise Price
Exercise
price
Number
outstanding
Remaining
Contractual
Life (Years)
Expiry
date
$ 40.00
30,000
0.75
December 31, 2026
$ 4.00
190,000
3.48
September 21, 2029
$ 3.00
3,840,421
5.20
June 12, 2031
$ 4.00
- 5.00
200,000
1.92
March 2, 2028
$ 4.50
3,074,587
2.21
- 2.57
June 13, 2028 –
October 24, 2028
7,335,008
3.88
The
average remaining contractual life of outstanding warrants that expire is 3.88 years.
Schedule of Warrants Activity
March
31, 2026
December
31, 2025
Number
of
warrants
Weighted
average price
Number
of
warrants
Weighted
average price
Balance,
beginning of year
7,335,008
$ 3.85
2,291,276
$ 6.35
Issuance
-
$ -
8,539,508
$ 4.16
Expired
-
$ -
( 6,250 )
$ 24.00
Exercise
-
$ -
( 3,489,526 )
$ 6.22
Balance,
end of period
7,335,008
$ 3.85
7,335,008
$
3.85
Note
15 - Equity Compensation
The
Company has adopted three equity incentive plans: the 2015 Equity Incentive Plan, the 2021 Equity Incentive Plan, and the 2022
Equity Incentive Plan. The 2015 Equity Incentive Plan expired in 2025 upon reaching the end of its ten-year term. The 2015 and 2021
plans each authorized a fixed number of shares for issuance. Under the 2022 Equity Incentive Plan, the
number of shares of common stock reserved for issuance shall not exceed 18% of the issued and outstanding shares of common stock of
the Company. Awards under each plan have a maximum term of 10 years and vest at the discretion of the Board of
Directors .
All
equity-settled, share-based payments are ultimately recognized as an expense in the statement of operations with a corresponding credit
to “Additional Paid in Capital.” If vesting periods or other non-market vesting conditions apply, the expense is allocated
over the vesting period, based on the best available estimate of the number of share options expected to vest. Estimates are subsequently
revised if there is any indication that the number of share options expected to vest differs from previous estimates. Any cumulative
adjustment prior to vesting is recognized in the current period. No adjustment is made to any expense recognized in prior periods if
share options ultimately exercised are different than that estimated on vesting.
17
Performance
Share Units
On
May 1, 2023, the Company and Steven Rossi reached an agreement to modify 160,000 restricted stock units and 40,000 performance stock
units (“PSUs”) issued on November 11, 2022, and December 29, 2021, respectively, and replace them with 200,000 stock options,
as described below.
On
November 11, 2022, 40,000 and 30,000 PSUs granted on December 29, 2021, as described below, were modified to include new terms pertaining
to the PSU vesting schedule. The PSUs vest in 5% increments according to the modified schedule that correlates with the Company’s
stock price. The first 5% of the PSUs vest upon the Company’s stock price closing at $22.50, 50% will have vested at a closing
price of $53.10, and 100% will have vested at a closing price of $137.60 as measured using the volume weighted average of the Company’s
common stock for ten (10) consecutive trading days, with over $ 100,000 of trading volume on each of those days. The fair value of the
PSUs was estimated to be $ 1,254,460 . As of March 31, 2026, 7,500 PSUs of the remaining 30,000 PSUs had vested, and the Company recognized $ 26,881 (March 31, 2025 - $ 26,881 ) in general and administrative expense.
On
December 29, 2021, the Company granted 40,000 and 30,000 PSUs to the Company’s Chief Executive Officer and a director, respectively.
The PSUs were to vest in 5% increments according to a schedule that correlates with the Company’s stock price. The first 5% of
the PSUs was to have vested upon the Company’s stock price closing at $30.00; 50% was to have vested at a closing price of $165.00,
and 100% was to have vested at a closing price of $315.00. The fair value of the PSUs was estimated to be $ 1,344,570 .
Stock
Options
The
Company uses the Black-Scholes option pricing model to determine fair value of stock options on the grant date.
During
the three months ended March 31, 2026, the Company issued the following stock options to various directors:
-
90,006
stock options vesting ratably over three years, with an exercise price of $ 1.66 and an expiration date of February 9, 2036
During
the three months ended March 31, 2026, the Company issued the following stock options to various employees and consultants:
-
205,000
stock options vesting over one year, with an exercise price of $ 2.21 and an expiration date of January 5, 2036
-
75,000
stock options vesting ratably over three years, with an exercise price of $ 2.21 and an expiration date of January 5, 2036
-
25,000
stock options vesting pursuant to performance milestones, with an exercise price of $ 2.21 and an expiration date of January 5, 2036
-
15,000 stock options vesting ratably over two years, with an exercise price of $ 1.66 and an expiration date of February 9, 2036
During
the three months ended March 31, 2026, the Company issued the following stock options to Steven Rossi:
-
240,000
stock options vesting ratably over three years, with an exercise price of $ 1.66 , and an expiration
date of February 9, 2036
Schedule of Stock Options Activity
March
31, 2026
December
31, 2025
Number
of
stock
Weighted
average
Number
of
stock
Weighted
average
options
price
options
price
Balance, beginning
of year
1,171,706
$ 5.37
579,936
$ 7.14
Granted
650,006
$ 1.94
596,040
$ 3.68
Forfeited
( 1,000 )
$ 3.09
( 4,270 )
$ 9.52
Balance,
end of period
1,820,712
$ 4.12
1,171,706
$ 5.37
Schedule of Share Based Payment Arrangement, Option, Exercise Price Range
Range of
Exercise
Weighted
average
Weighted
average
Exercisable on
prices
Outstanding
life
(years)
exercise
price
March
31, 2026
Stock
options
$ 1.66
- 7.042
1,820,712
8.65
$ 4.12
470,563
18
As
of March 31, 2026 and December 31, 2025, Terravis Energy Inc., a wholly owned subsidiary of the Company, has the following options outstanding:
Schedule of Stock Options Activity
March
31, 2026
December
31, 2025
Number
of
stock
Weighted
average
Number
of
stock
Weighted
average
options
price
options
price
Balance, beginning
of year
1,350,000
$ 0.01
1,350,000
$ 0.01
Granted
-
$ -
-
$ -
Balance, end of period
1,350,000
$ 0.01
1,350,000
$ 0.01
Schedule of Share Based Payment Arrangement, Option, Exercise Price Range
Range of
Weighted
average
Weighted
average
Exercisable on
Exercise
prices
Outstanding
life
(years)
exercise
price
March
31, 2026
Stock
options
$ 0.01
1,350,000
6.03
$ 0.01
1,350,000
Note
16 - Segment Reporting
The
Company manages its business on a product basis and operates in the following two reporting segments for financial reporting purposes:
(1) Hard Tonneau Covers and (2) Soft Tonneau Covers. The accounting policies of both reporting segments are the same as those described
in Note 1, Description of Business and Summary of Significant Accounting Policies.
The
Company’s chief operating decision maker (“CODM”) is the Chief Executive Officer, who regularly reviews financial
information presented on a consolidated basis for purposes of allocating resources and evaluating financial performance of the
Company’s reporting segments. The CODM primarily focuses on net income (loss) from continuing operations to evaluate its
reporting segments. The CODM also uses net income (loss) from continuing operations for evaluating pricing strategy and assessing
the performance for determining the compensation of certain employees. Significant segment expenses reviewed, which represent the
differences between segment net sales and segment net loss from continuing operations, consist of the following:
Schedule of Revenue and Segment Net Loss
Hard
Tonneau Covers
Soft
Tonneau Covers
Corporate
/ Eliminations
Consolidated
Hard
Tonneau Covers
Soft
Tonneau Covers
Corporate
/ Eliminations
Consolidated
For
the three months ended March 31, 2026
For
the three months ended March 31, 2025
Hard
Tonneau Covers
Soft
Tonneau Covers
Corporate
/ Eliminations
Consolidated
Hard
Tonneau Covers
Soft
Tonneau Covers
Corporate
/ Eliminations
Consolidated
Net sales
$ 3,269,705
$ 43,095
$ -
$ 3,312,800
$ 2,118,565
$ 121,440
$ -
$ 2,240,005
Cost of sales
( 2,429,589 )
( 29,265 )
-
( 2,458,854 )
( 1,736,491 )
( 98,351 )
( 8,942 )
( 1,843,784 )
Selling, general and administrative
( 2,742,013 )
( 29,215 )
( 3,400,666 )
( 6,171,894 )
( 2,023,395 )
( 66,229 )
( 2,117,937 )
( 4,207,561 )
Depreciation and amortization
( 378,443 )
( 4,552 )
( 43,234 )
( 426,229 )
( 417,316 )
( 12,829 )
( 14,821 )
( 444,966 )
Loss from continuing operations
$ ( 2,280,340 )
$ ( 19,937 )
$ ( 3,443,900 )
$ ( 5,744,177 )
$ ( 2,058,637 )
$ ( 55,969 )
$ ( 2,141,700 )
$ ( 4,256,306 )
The
following table presents the Company’s net sales disaggregated by geographic area:
Schedule
of Net Sales Disaggregated by Geographic Area
Hard
Tonneau Covers
Soft
Tonneau Covers
Consolidated
Hard
Tonneau Covers
Soft
Tonneau Covers
Consolidated
2026
2025
Hard
Tonneau Covers
Soft
Tonneau Covers
Consolidated
Hard
Tonneau Covers
Soft
Tonneau Covers
Consolidated
United States
$ 3,263,586
$ 43,059
$ 3,306,645
$ 2,105,908
$ 121,641
$ 2,227,549
Canada
6,119
36
6,155
12,456
-
12,456
Total Net sales
$ 3,269,705
$ 43,095
$ 3,312,800
$ 2,118,364
$ 121,641
$ 2,240,005
No
asset information has been provided for the reported segments as the CODM does not regularly review asset information by reportable segment.
As of March 31, 2026 and December 31, 2025, assets held in the U.S. accounted for 93 % of total assets for each period, respectively.
Note
17 - Commitments and Contingencies
There
are no legal proceedings except for routine litigation incidental to the business.
Note 18
- Subsequent Events
The
Company has evaluated subsequent events through May 13, 2026. The following events occurred after the three months ended March 31, 2026:
● On
April 13, 2026, the Company issued to its Chief Executive Officer, Steven Rossi, 88,214
shares of the Company’s common stock, par value $ 0.001
per share at a deemed price of $ 0.8502
per share, representing the closing price of the Company’s Common Stock on the Nasdaq Capital Market on April 10, 2026, for an
aggregate value of $ 75,000 . The shares were issued in satisfaction of previously accrued and unpaid
bonus compensation owed to Mr. Steven Rossi and were approved by the Company’s Board of Directors.
● On
April 20, 2026, the Company announced the official commercial launch and commencement of
sales for the NEXUS Tonneau Cover. Production began on April 13, 2026.
● On April 29, 2026, the Company announced that it secured Tri-State Enterprises,
Inc. (“Tri-State”) as a new cross-regional distribution partner for the Company’s growing tonneau cover lineup, including
the Company’s recently launched NEXUS cover.
● On
April 30, 2026, Michael Johnston resigned as the Company’s Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer, effective April 30, 2026. Mr.
Johnston’s resignation was not the result of any disagreement with the Company regarding
its operations, policies or practices, including any matters relating to the Company’s
accounting practices or financial reporting.
● On
April 30, 2026, the Company’s Board of Directors appointed Jennifer Kartychak as the
Company’s Chief Financial Officer, Principal Financial Officer and Principal Accounting
Officer, effective May 1, 2026. Ms. Kartychak has served as the Company’s Vice President
of Finance since January 1, 2026. Prior thereto, beginning in August 2023, Ms. Kartychak
provided consulting services to the Company through Arend Advisory Group LLC, an entity wholly
owned by Ms. Kartychak.
● Through May 13, 2026, the Company sold and issued 606,069 of common stock in consideration for net proceeds of $ 623,124 under
the ATM Agreement.
19
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This
section and other parts of this Quarterly Report on Form 10-Q (“Form 10-Q”) contain forward-looking statements, within the
meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide
current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical
or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,”
“believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,”
“will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking
statements are not guarantees of future performance and actual results may differ significantly from the results discussed in the forward-looking
statements. All forward-looking statements in this Form 10-Q are made based on current expectations, forecasts, estimates and assumptions,
and involve risks, uncertainties and other factors that could cause results or events to differ materially from those expressed in the
forward-looking statements. In evaluating these statements, various factors, uncertainties, and risks should be specifically considered
that could affect future results or operations. These factors, uncertainties and risks may cause actual results to differ materially
from any forward-looking statement set forth in this Form 10-Q. These risks and uncertainties described and other information contained
in the reports filed with or furnished to the SEC should be carefully considered before making any investment decision with respect to
the Company’s securities. The Company assumes no obligation to revise or update any forward-looking statements for any reason,
except as required by law.
Unless
otherwise stated, all information presented herein is based on the Company’s fiscal calendar, and references to particular years,
quarters, months or periods refer to the Company’s fiscal years ended December 31st and the associated quarters, months and periods
of those fiscal years. Each of the terms “Company” and “Worksport” as used herein refers collectively to Worksport
Ltd. and its subsidiaries, unless otherwise stated.
The
following discussion should be read in conjunction with the Company’s Annual Report Form 10-K for the fiscal year ended December
31, 2025 filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 26,2026 and the condensed consolidated
financial statements and accompanying notes included in Part I, Item 1 of this Form 10-Q.
OVERVIEW
Worksport
Ltd., through its subsidiaries, designs, develops, manufactures, and owns the Intellectual Property on a portfolio of tonneau cover,
solar integration, portable power station, and NP (Non-Parasitic), Hydrogen-based green energy products and solutions for the automotive
aftermarket accessories, power storage, residential heating, and electric vehicle-charging industries. We seek to provide consumers with
next-generation automotive aftermarket accessories while capitalizing on growing consumer interest in clean energy solutions and power
grid independence.
20
Rising
Popularity of Electric Vehicles
Electric
Vehicles (EVs) have been increasing in consumer interest, whether that interest takes the form of vehicle pre-orders, sales, or investments.
As we begin marketing our Worksport SOLIS and COR, we plan to market the SOLIS as a must-have accessory for electric light duty vehicle
owners while simultaneously riding the coattails of EV popularity to promote our other products (COR and conventional tonneau covers)
to the very large population of Americans that have an interest in EVs without the funds to purchase them. Further, participating in
the EV space allows us to target consumers with an interest in cutting-edge technologies – a great market in which to promote our
COR portable power system.
Regulatory
Environment Favoring Electric Vehicles
The
Build Back Better Bill was a strong indication of upcoming and favorable U.S. regulations. Many regulations that improve North America’s
EV charging infrastructure or provide grants to businesses operating in the EV space would benefit us. While we are primarily focused
on the light duty vehicle market, our energy products are particularly useful for electric light duty pickup trucks and, therefore, are
positioned to benefit greatly from any bill that increases the prevalence of such vehicles. However, President Donald Trump has signed
an executive order titled Unleashing American Energy in which he has indicated his administration will be reversing the electric vehicle
mandates of Joe Biden’s former administration, and he has further paused billions of dollars in funding allocated towards electric
vehicle charging stations. The future of the U.S.’s regulatory environment surrounding electric vehicles is uncertain.
Limited
Competitive Landscape
Our
conventional tonneau covers are engineered for enhanced user experience and resistance to wear-and-tear, making them strong and competitive
products in an otherwise consolidated and saturated market. The Worksport COR, however, operates in a much wider yet unsaturated market.
The global Portable Power Station market is quickly growing, and the competitive landscape is far from consolidated. The solar tonneau
cover market is in its infancy, and it’s a market in which we have first-mover advantage. To ensure we do not fall behind future
competitors, we are highly focused on protecting our intellectual property both domestically and abroad.
Economic
Conditions and Market Trends
As
a result of a number of factors, our historical results of operations may not be comparable to our results of operations in future periods,
and our results of operations may not be directly comparable from period to period. Set forth below is a brief discussion of the key
factors impacting our results of operations.
Tariffs
and Supply Chain Impact
Our
hybrid manufacturing model, which includes sourcing certain products and components from overseas—particularly from China—exposes
us to risks associated with tariffs and evolving global trade policies. Tariffs on imported raw materials, components, and finished goods
have increased our input costs and may continue to do so in the future. During fiscal 2025, increases in certain material and component
costs attributable, in part, to tariffs contributed to higher cost of goods sold; however, these increases were offset by higher production
volumes, improved overhead absorption, and operational efficiencies, resulting in an overall improvement in gross margins compared to
the prior fiscal year. These impacts are both direct, through duties applied to imported products and components, and indirect, as suppliers
and logistics providers may pass through increased costs associated with tariff regimes and related trade restrictions.
While
we have taken steps to mitigate these risks through supplier diversification, a portion of our supply chain remains dependent on foreign
sources. As a result, tariffs and other trade measures may continue to increase our cost of goods sold and may impact product pricing
and margins to the extent not offset by operational efficiencies or pricing actions. In addition, changes in U.S. trade policy or further
escalation of tariffs could disrupt supply availability or increase lead times, which may adversely affect our operations and results
of operations.
21
Geopolitical
and Macroeconomic Conditions
Recent
geopolitical developments, including conflicts in the Middle East involving Iran, have contributed to volatility in global financial
markets, higher energy prices and inflationary pressures. While we do not have direct exposure to the affected regions through our suppliers,
customers, or operations, these conditions may adversely affect our business. In particular, increases in global energy and transportation
costs may increase our cost of goods sold, and inflationary pressures may increase the cost of materials sourced from our suppliers,
including suppliers in Asia. In addition, such conditions may adversely affect consumer discretionary spending, which could reduce demand
for our products. Volatility in the capital markets may also affect our ability to raise capital on favorable terms. The extent and duration
of these conditions remain uncertain and could adversely affect our business, financial condition and results of operations.
Climate
Change
Climate
change threatens to cause many foreseeable as well as unforeseeable ramifications. In cautious preparation for those that are foreseeable,
we have strategically begun domestic manufacturing operations in Western New York – an economically growing region not immediately
threatened by climate change to the same extent as other regions and possibly one that may benefit from future population migrations
within the U.S. Further, we intend to lower our own carbon footprint by investing in energy-saving measures in our factory in West Seneca,
NY. Considering climate change may also exacerbate geopolitical tensions, we are working to diversify our supply chain and lower our
reliance on any particular region or country for raw materials in order to lower our exposure to climate change-induced economic or political
instability.
We
believe our Worksport SOLIS and Worksport COR products will be received positively by the public for their resilience to, and even increased
utility as a result of, Climate Change. However, we acknowledge the potentially negative environmental impacts of poor battery recycling
and increasing demand for precious metals. We are actively researching ways to lower such environmental impacts.
Inflation
Prices
of certain commodity products, including raw materials, are historically volatile and are subject to fluctuations arising from changes
in domestic and international supply and demand, labor costs, competition, market speculation, government regulations, trade restrictions
and tariffs. Increasing prices of the component materials for parts of our goods may impact the availability, quality and price of our
products as suppliers search for alternatives to existing materials and increase the prices they charge. Our suppliers may also fail
to provide consistent quality of product as they may substitute lower cost materials to maintain pricing levels. Rapid and significant
changes in commodity prices may negatively affect our profit margins, and it may be difficult to mitigate worsened margins through customer
pricing actions and cost reduction initiatives.
Additionally,
as central banks and the U.S. Federal Reserve adjust interest rates in response to evolving inflationary conditions, the cost of
debt financing may fluctuate. While the Federal Reserve began reducing the federal funds rate in the latter half of 2024 and has
continued measured reductions into 2025 and early 2026, interest rates remain elevated relative to pre-2022 levels, and the pace and
extent of future reductions remain uncertain. Our $6,000,000 revolving line of credit and our $1,487,000 in equipment financing both
carry floating interest rates, meaning we remain susceptible to variable debt interest costs as a result of changes in interest
rates.
High
interest rates have also resulted in a shift in institutional holdings away from micro-cap equities, which has negatively influenced
our stock’s trading volume. We continue to forge relationships with institutional investors and analysts in order to maintain a
healthy trading volume.
Gasoline
Prices and Supply Chain Issues
We
faced significantly higher ocean freight, trucking, and container handling costs as well as last mile delivery costs in recent years
– all of which have increased our products’ landed costs. Higher oil and gasoline prices further increased these costs, and
while such prices have come down from their 2022 highs, we continue to closely monitor gasoline and shipping costs. While the Freight
Rate Index has significantly increased during certain periods due to geopolitical tensions and disruptions affecting global shipping
routes, the shipping routes used by Worksport have not faced dramatic price hikes. Regardless, Worksport is closely monitoring international
shipping costs.
22
Our
transition towards domestic manufacturing and assembly is anticipated to largely offset these higher costs, as we believe we will be
less exposed to higher international shipping costs. We are also identifying North American suppliers of our products’ components
and will prioritize transport by rail when possible to avoid high trucking costs.
Foreign
Currencies
We
are subject to foreign exchange risk as we manufacture certain products and components in China, market extensively in both Canadian
and U.S. markets, employ people residing in both the U.S. and Canada and, to date, have raised funds in Canadian Dollars. Meanwhile,
we report results of operations in U.S. Dollars. Since our Canadian customers pay in Canadian Dollars, we are subject to gains and losses
due to fluctuations in the USD relative to the Canadian Dollar. Our manufacturers in China are paid in USD to better avoid the relatively
greater fluctuation of the Chinese Yuan. To the extent the U.S. dollar strengthens against any of these foreign currencies, the translation
of these foreign currencies denominated transactions results in reduced revenue, operating expenses and net income for our operations.
Business
Developments
The
following highlights recent material developments in our business in the three months ended March 31, 2026:
●
On
January 13, 2026, the Company announced the commercial launch of the SOLIS™ Solar Tonneau Cover and
COR™ Portable Energy System. The production launch allowed pre-orders to be fulfilled via Worksport’s US facilities,
and a digital marketing campaign was initiated to drive sales for the standalone COR battery system and the solar-integrated
SOLIS cover.
●
On
February 12, 2026, the Company announced that a large government entity is actively monitoring upcoming laboratory performance results
of Aetherlux™ Heat Pump as part of an internal evaluation process.
●
On
March 19, 2026, the Company announced its presentation of its new, premium tonneau cover model to industry buyers at the Keystone
BIG Show.
CRITICAL
ACCOUNTING POLICIES
On
a regular basis, we evaluate the critical accounting policies used to prepare our consolidated financial statements, including revenue
recognition, inventory valuation, reviews for impairment of long-lived assets, and income taxes.
RECENT
ACCOUNTING PRONOUNCEMENTS
See
Note 1, Description of Business and Significant Accounting Policies included in Item 1, Financial Statements of this report for further
information regarding Financial Accounting Standards Board issued Accounting Standards Updates (“ASU”).
23
CONSOLIDATED
RESULTS OF OPERATIONS
The
following is a discussion of our results of operations from the three months ended March 31, 2026 compared to the three months ended
March 31, 2025
Three
months ended March 31,
Favorable
(Unfavorable)
2026 vs. 2025
2026
2025
Amount
%
Net sales
$ 3,312,800
$ 2,240,005
$ 1,072,795
47.9 %
Cost
of sales
2,458,854
1,843,784
(615,070 )
(33.4 )%
Gross profit
853,946
396,221
457,725
115.5 %
Research and development
205,333
369,601
164,268
44.4 %
General and administrative
4,239,154
3,414,822
(824,332 )
(24.1 )%
Sales and marketing
2,155,867
869,749
(1,286,118 )
(147.9 )%
(Gain)
loss on foreign exchange
(2,231 )
(1,645 )
586
35.6 %
Loss from operations
(5,744,177 )
(4,256,306 )
(1,487,871 )
(35.0 )%
Interest expense
(92,383 )
(195,438 )
103,055
52.7 %
Other
income (expense)
8,038
(8,720 )
16,758
192.2 %
Net
loss
$ (5,828,522 )
$ (4,460,464 )
$ (1,368,058 )
(30.7 )%
Per share data
Basic and diluted earnings
per share
$ (0.54 )
$ (1.05 )
$ 0.51
48.3 %
Three
months ended March 31,
Favorable
(Unfavorable)
Percent
of net sales
2026
2025
Percentage
points
Cost of sales
74 %
82 %
8 %
Gross profit
26 %
18 %
8 %
Research and development
expense
6 %
17 %
10 %
General and administrative
expense
128 %
152 %
24 %
Sales and marketing expense
65 %
39 %
(26 )%
Net
sales
For the three months ended March 31, 2026, net sales generated in
the U.S. was $3,306,645, compared to $2,227,549 for the same period in 2025, an increase of approximately 48%.
Net
sales increased during the three months ended March 31, 2026 compared to the same period the prior year due to increased sales of tonneau
covers to end users via the Company’s online marketplace and various dealers and distributors. The Company increased its product
offerings in 2025 to also include AL4 and HD3 covers to end customers. The Company continues to focus on establishing as well as strengthening
its presence in both the direct-to-consumer and business-to-business sales channels while also strengthening customer support to increase
customer satisfaction and increase product turnover.
We distribute our products in the U.S. and Canada through an expanding network of wholesalers, distributors, and
dealers, and through online channels, including major online marketplaces and our direct-to-consumer e-commerce platform. We intend to
continue expanding both business-to-business and direct-to-consumer channels with product offerings unique to each of these channels.
We also continue to pursue relationships with original equipment manufacturers and fleet customers where appropriate.
24
We
currently work closely with a large Canadian and a large U.S. distributor as well as online retailers to grow our customer base. We are
progressing well in conversations with three other major distributors with strong market presences, which will allow us to promote to
dealers and sell to jobbers in strategic regions. Lastly, we are in closing discussions with a network of nationwide U.S. dealers capable
of bringing our product to all U.S. continental states.
Net
sales from online retailers of our products decreased by $60,045, from $1,871,085 for the three months ended March 31, 2025 to $1,811,040
for same period ended March 31, 2026. The 3% decrease is a result of the Company’s focus to lower our customer acquisition cost
with additional focus on brand awareness and less focus on conversion marketing. The reduction in conversion marketing efforts decreased
order volume, but this was offset by an increase in the average order value of our product offerings.
Cost
of Sales
The decrease in the cost of sales as a percentage of sales was primarily driven by two factors: (1) increase production volume
to support sales growth, including introduction of new product lines during 2025, and (2) overhead allocation efficiencies associated
with higher production volume. These improvements offset increases in certain material, components, and landed costs, including the impact
of tariffs on imported products and components sourced from overseas. While tariffs contributed to higher input costs during the three
months ended March 31, 2026, the overall effect of increased scale and production efficiencies resulted in an improvement in our gross
margin.
We continue to employ a discounting strategy as part of a broader initiative to enhance market presence and build brand awareness.
We anticipate this will well position us for sustained customer engagement in future periods, during which discounting may not be necessary
to the same extent. As production volume grows and our manufacturing process becomes more efficient, we expect to allocate fixed costs
included in overhead absorption against a larger production volume base. This scaling will be facilitated by reallocating more of our
existing human capital and machinery resources toward production.
We
provide our distributors and online retailers with an “all-in” wholesale price. This includes any import duty charges,
taxes, and shipping charges. Discounts are applied if the distributor or retailer chooses to use their own shipping process. Certain
exceptions apply on rare occasions where product is shipped outside the contiguous United Sates or from the U.S. to Canada. Volume
discounts are offered to certain high-volume customers, and we also offer a “dock price” or “pickup program”
whereby clients are able to pick up product directly from our stocking warehouse.
Operating
Expenses
Operating
expenses increased for the three months ended March 31, 2026 by $1,945,596, from $4,652,527 for the three months ended March 31,
2025 to $6,598,123, mainly due to the following factors:
●
Research
and development expense decreased by $164,268, from $369,601 for the three months ended March 31, 2025 to $205,333 for the three months ended March 31, 2026. The decrease was related to developmental
progress of our AL3 and AL4 product lines, which required less R&D efforts as resources were shifted to normal-course production.
●
General
and administrative expense increased by $824,332, from $3,414,822 in 2025 to $4,239,154 in 2026. The increase was related
to a shift in overhead absorption driven by production volume requirements as well as an increase in labor costs to support production
efforts.
●
Sales
and marketing expense increased by $1,286,118, from $869,749 in 2025 to $2,155,867 in 2026. The increase in sales and marketing was
primarily attributable to marketing campaigns to promote brand awareness.
Other
Income and Expenses
We
reported net other expenses for the three months ended March 31, 2026 of $84,345, compared to $204,158 for three months ended March
31, 2025. The decrease in net other expenses was attributed to decreased interest expense on our line of credit as a result of reduced usage following cash inflows as a result of the December warrant inducement transaction.
Net
Loss
Net
loss for the three months ended March 31, 2026 was $5,828,522, compared to a net loss of $4,460,464 for the three months ended March 31, 2025
– an increase of approximately 31%. The increase in net loss can be attributed to the increase in various operating expenses as we focus
on expanding our operations and promoting our brand awareness.
25
Liquidity
and Capital Resources
As
of March 31, 2026 and December 31, 2025, we had $566,583 and $5,945,894, respectively in cash and cash equivalents. As of March 31,
2026, we had $2,479,490 of remaining available capacity on our revolving line of credit compared with $3,448,016 of remaining
available capacity as of December 31, 2025. The decrease in cash and cash equivalents and decrease in the remaining available
capacity on our revolving line of credit was primarily a result of our use of proceeds from our warrant inducement transaction in
December 2025 to fund working capital requirements to support the production of our new product offerings. We have historically generated only limited gross profit and have relied primarily upon capital generated from
public and private offerings of our securities to fund continuing operations. Since the Company’s acquisition of Worksport in
2014, it has never generated a profit. During the three months ended March 31, 2026, we had net losses of $5,828,522 (three months
ended March 31, 2025 - $4,460,464). As of March 31, 2026, the Company had working capital of $6,579,541 (As of December 31, 2025 -
$10,061,578) and had an accumulated deficit of $89,729,030 (As of December 31, 2025 - $83,873,790).
In
their fiscal 2025 audit report, our independent auditors expressed that there is substantial doubt as to our ability to continue as a
going concern. Our ability to continue as a going concern is dependent upon our ability to generate cash flows from operations and obtain
equity and/or debt financing. We intend to continue funding operations through equity and debt financing arrangements, which may be insufficient
to fund our capital expenditures, working capital and other cash requirements in the long term. There can be no assurance that the steps
our management is taking will be successful.
To
date, our principal sources of liquidity consist of net proceeds from public and private securities offerings and cash exercises of
outstanding warrants. During the three months ended March 31, 2026, the Company received net proceeds of $2,208,337 from the
offerings described below. Management is focused on transitioning towards gross profit as our principal source of liquidity by growing our existing
product offerings and customer base and realizing manufacturing efficiency improvements. We cannot give assurance that we can
increase our cash balances or limit our cash consumption and thus maintain sufficient cash balances for our planned operations or
future business developments. Future business development and demands may lead to cash utilization at levels greater than recently
experienced. We may need to raise additional capital in the future. However, we cannot ensure that we will be able to raise
additional capital on acceptable terms, or at all. Subject to the foregoing, we believe our current cash balances coupled with
anticipated cash flow from operating activities will be sufficient to meet our working capital requirements for at least one year
from the date of issuance of the accompanying consolidated financial statements.
We
have raised funds during the three months ended March 31, 2026 from the following public and private securities
offerings:
ATM
Shares
On
November 14, 2025, the Company entered into an amendment to its At The Market Offering Agreement, dated September 30, 2022, with H.C.
Wainwright & Co., LLC (“Wainwright”) in connection with a new shelf registration statement on Form S-3 (File No. 333-291582),
which was declared effective by the SEC on December 12, 2025. Pursuant to the amended ATM Agreement and the related prospectus supplement
dated December 12, 2025, the Company may offer and sell shares of its common stock having an aggregate offering price of up to $4.0 million
through Wainwright as sales agent. During the three months ended March 31, 2026, the Company sold 1,468,606 shares of common stock under
the ATM Agreement for aggregate gross proceeds of approximately $2,232,530, resulting in net proceeds of approximately $2, 154,230
after deducting commissions and offering expenses.
Because the Company’s public float is below
$75.0 million, sales under the ATM Agreement are subject to the limitations of General Instruction I.B.6 of Form S-3, which limits the
amount of securities the Company may sell in primary offerings during any rolling 12-month period. As a result, the amount currently
available for sale under the ATM Agreement may be significantly less than the aggregate amount registered under the Company’s shelf
registration statement.
Regulation
A Offering
During
the three months ended March 31, 2026, we received $54,107 of proceeds net of issuance cost that were previously held in escrow. The
funds in escrow pertain to the Regulation A offering from 2025.
Consolidated
Statement of Cash Flows
Cash
decreased from $5,945,894 at December 31, 2025, to $566,583 at March 31, 2026 – a decrease of $5,379,311 or 90%. The decrease
was primarily due to the use of cash to acquire working capital based on supporting the production of existing product offerings as
well as the expected growth of additional product offerings launched in 2026. The Company procured approximately $5.1 million of raw materials to support production of our expanded product lineup,
including the SOLIS, COR and NEXUS product lines. Some of our new product offerings utilize raw materials common to existing product offerings.
Approximately $1.0 million of these raw materials purchases remained in accounts payable as of March 31, 2026.
Operating
Activities
Net
cash used in operating activities for the three months ended March 31, 2026 was $8,234,754, compared to $3,839,918 in 2025,
primarily driven by the launch of additional product offerings during the three months ended March 31, 2026. Net cash used in operating activities exceeded the Company’s net loss by approximately $2.4 million. The principal
component of the change is attributable to the $2.1 million increase in inventory, reflecting the procurement of raw materials and production
of finished goods to support the launch of new product offerings during the three months ended March 31, 2026: SOLIS, COR, and NEXUS.
26
Accounts
receivable decreased at March 31, 2026 by $23,759 and increased by $25,362 in the prior period. The decrease in accounts receivable
is based on the timing of shipment with various business-to-business customers and well as the concentration of customers in certain
sales channels.
Inventory
increased at March 31, 2026 by $2,092,218, and increased at March 31, 2025 by $583,116, as a result of the procurement and production of raw materials and finished goods to support the successful launches of our COR,
SOLIS and NEXUS product lines.
Prepaid expenses and other decreased by $62,902 at March 31, 2026, and increased by $192,071 at March 31, 2025 due to timing of advanced
payments for professional services to support operations.
Accounts
payable and accrued liabilities decreased at March 31, 2026 by $1,562,383 compared to an increase of $390,691 at March 31, 2025
due to the payment for raw materials and finished goods procured and produced in preparation to support the successful
launches of our COR, SOLIS and NEXUS product lines.
Investing
Activities
Net
cash used in investing activities for the three months ended March 31, 2026 was $103,643 compared to $458,342 for the three months
ended March 31, 2025. The decrease in investing activities was primarily attributable to our purchase of cryptocurrency and website
enhancements in the prior period, both of which are classified as intangible assets.
Financing
Activities
Net
cash provided by financing activities for the three months ended March 31, 2026 was $2,959,086 compared to net cash provided by financing activities
of $4,495,533 for the three months ended March 31, 2025. Net cash provided by financing activities were principally due to our use of the ATM, whereby we received net proceeds
of $2,154,230. We also received proceeds from our line of credit through net borrowings of $829,591 for the three months ended March 31,
2026.
Material Contractual Obligations
As of March 31, 2026, the Company had an outstanding
contractual obligation of approximately $2.1 million related to the acquisition of manufacturing equipment from Prima Power, representing
approximately 70% of the total equipment cost of approximately $3.0 million. Equipment deposits totaling approximately $859,000 are reflected
in construction in progress on the Company’s balance sheet, and approximately $879,000 of capital expenditures related to the equipment
were included in accounts payable as of March 31, 2026. The remaining amounts are expected to become due when the equipment is delivered,
and installation milestones are achieved.
Off-Balance
Sheet Arrangements
We
did not have any material off-balance sheet arrangements that have or are reasonably likely to have a material future effect on our financial
condition, results of operations or cash flows.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a “smaller reporting company,” as defined by Rule 12b-2 of the Exchange Act, we are not required to provide the information
in this Item.
Item
4. Controls and Procedures
Disclosure
Controls and Procedures
We
carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer
and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our principal executive
officer and principal financial officer concluded that, as of the end of the quarter covered in this report, our disclosure controls
and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange
Act of 1934 is recorded, processed, summarized and reported within the required time and is accumulated and communicated to our management,
including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required
disclosure due to a material weakness in internal control over financial reporting.
27
Material
Weaknesses
A
material weakness is a deficiency, or a combination of deficiencies, within the meaning of Public Company Accounting Oversight Board
Auditing Standard AS 2201, in internal control over financial reporting, such that there is a reasonable possibility that a material
misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. We had the following
material weakness in internal control over financial reporting, characterized by the following:
●
We
have not designed written policies and procedures at a sufficient level of precision to support the operating effectiveness of the
controls to prevent and timely detect potential errors.
●
We
did not maintain adequate documentation to evidence the operating effectiveness of certain control activities.
●
We
did not maintain appropriate access to certain systems and did not maintain appropriate segregation of duties related to processes
associated with those systems.
To
address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated
financial statements included in our periodic reports filed with the SEC are prepared in accordance with generally accepted accounting
principles. Management believes that the financial statements included in this report fairly present in all material respects our financial
condition, results of operations and cash flows for the periods presented.
Remediation Efforts
Management is committed to remediating the material
weaknesses described above. During the three months ended March 31, 2026, the Company engaged an external CPA firm to augment its external
reporting review process. The Company’s remediation efforts are ongoing and include, among other things: (i) formalizing written
policies and procedures for key financial reporting processes at a level of precision sufficient to support the operating effectiveness
of the related controls; (ii) enhancing documentation practices to evidence the design and operating effectiveness of control activities;
and (iii) evaluating and implementing appropriate access controls and segregation of duties within key systems. While the Company believes
these actions will remediate the identified material weaknesses, the material weaknesses will not be considered fully remediated until
the applicable controls have operated effectively for a sufficient period of time and management has concluded, through testing, that
the controls are operating effectively. We will continue to monitor and evaluate the effectiveness of our remediation efforts in subsequent
periods.
Changes
in Internal Control Over Financial Reporting
In
January 2026, the Company appointed Jennifer Kartychak as Vice President of Finance and began transitioning certain finance and accounting
functions to internal personnel. In connection with this transition, the Company implemented changes to certain processes and controls
relating to its financial reporting function.
Subsequent to March 31, 2026, Michael Johnston resigned as the Company’s Chief Financial Officer, Principal
Financial Officer and Principal Accounting Officer, and Ms. Kartychak was appointed to such positions effective May 1, 2026. Management
does not currently believe these changes have materially affected,
or are reasonably likely to materially affect the Company’s internal control over financial reporting.
PART
II OTHER INFORMATION
Item
1. Legal Proceedings
From
time to time, we are involved in lawsuits, claims, investigations, and proceedings, including pending opposition proceedings involving
patents that arise in the ordinary course of business. We are not presently a party to any material pending or threatened legal proceedings,
nor do we have any knowledge of any such pending claims.
Item
1A. Risk Factors
In
addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I,
“Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, which could materially affect
our business, financial condition, liquidity, or future results. The risks described in our Annual Report on Form 10-K are not the only
risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also
may materially adversely affect our business, financial condition, liquidity or future results.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
●
During the three months ended March 31, 2026, the
Company granted an aggregate of 90,006 stock options to certain directors of the Company under the Company’s 2022 Equity Incentive
Plan. The options have an exercise price of $1.66 per share, vest ratably over three years, and expire on February 9, 2036. The grants
were made prior to the filing of the Company’s Registration Statement on Form S-8 covering shares issuable under the plan. No underwriters
were involved, and no commissions were paid. The directors represented that the options were acquired for investment purposes and not
with a view toward distribution. The options were issued in reliance on the exemption from registration provided by Section 4(a)(2) of
the Securities Act of 1933, as amended. No underwriters were involved, and no commissions were paid.
28
Purchases of Equity Securities by the Issuer and
Affiliated Purchasers
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
Securities
Trading Plans
During
the three months ended March 31, 2026, none of our Section 16 officers or directors (as defined in Rule 16a-1(f) of the Exchange Act)
adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy
the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any “non-Rule 10b5-1 trading arrangement” (as
defined in Section 408(c) of Regulation S-K).
Subsequent
Events
● On
April 13, 2026, the Company issued to its Chief Executive Officer, Steven Rossi, 88,214 shares
of the Company’s common stock, par value $0.001 per share at a deemed price of $0.8502
per share, representing the closing price of the Company’s Common Stock on the Nasdaq
Capital Market on April 10, 2026, for an aggregate value of $75,000. The shares were issued
in satisfaction of previously accrued and unpaid bonus compensation owed to Mr. Steven Rossi
and were approved by the Company’s Board of Directors.
● On
April 20, 2026, the Company announced the official commercial launch and commencement of
sales for its highly anticipated NEXUS Tonneau Cover, a premium tonneau cover, with innovative
features previously unseen in the market. Production began on the NEXUS cover on April 13,
2026, and early demand from established distributors with multi-million-dollar annual purchasing
capacity—supports management’s expectation that the NEXUS platform can contribute
millions in incremental revenue in 2026, while accelerating adoption across existing and
new sales channels
● On
April 29, 2026, the Company announced that it secured Tri-State Enterprises, Inc. (“Tri-State”)
as a new cross-regional distribution partner for the Company’s growing tonneau cover
lineup, including the Company’s recently launched NEXUS cover.
● On
April 30, 2026, Michael Johnston resigned as the Company’s Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer, effective April 30, 2026. Mr.
Johnston’s resignation was not the result of any disagreement with the Company regarding
its operations, policies or practices, including any matters relating to the Company’s
accounting practices or financial reporting.
● On
April 30, 2026, the Company’s Board of Directors appointed Jennifer Kartychak as the
Company’s Chief Financial Officer, Principal Financial Officer and Principal Accounting
Officer, effective May 1, 2026. Ms. Kartychak has served as the Company’s Vice President
of Finance since January 1, 2026. Prior thereto, beginning in August 2023, Ms. Kartychak
provided consulting services to the Company through Arend Advisory Group LLC, an entity wholly
owned by Ms. Kartychak.
● Through May 13, 2026, the Company sold and issued 606,069 of common stock in consideration for net proceeds of $623,124 under
the ATM Agreement.
29
Item
6. Exhibits
EXHIBIT
No.
DESCRIPTION
10.1
Employment Agreement, dated as of January 27, 2026, between Worksport Ltd. and Jennifer Kartychak (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 30, 2026)
31.1*
Section
302 Certification of Chief Executive Officer
31.2*
Section
302 Certification of Chief Financial Officer
32.1**
Section
906 Certifications of Chief Executive Officer
32.2**
Section
906 Certifications of Chief Financial Officer
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
104*
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed
herewith.
**
Exhibits
32.1 and 32.2 are being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act,
or otherwise subject to the liability of that section, nor shall such exhibits be deemed to be incorporated by reference in any registration
statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise specifically
stated in such filing.
30
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.
WORKSPORT
LTD.
Dated:
May 13, 2026
By:
/s/
Steven Rossi
Steven
Rossi
Chief
Executive Officer
(Principal
Executive Officer)
Dated:
May 13, 2026
By:
/s/
Jennifer Kartychak
Jennifer
Kartychak
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.