3 unchanged sentences
Certain references to particular information in the Notes to the Consolidated Financial Statements are made to assist readers.
−Removed: Whirlpool significantly accelerated its portfolio transformation with the divestiture of its Russia business, the acquisition of InSinkErator and the conclusion of the EMEA strategic review which resulted in an agreement to contribute Whirlpool's European major domestic appliance business to a newly formed entity.
−Removed: Collectively, these actions are expected to deliver an enhanced financial profile as we transform our portfolio to a high-growth, high-margin business.
−Removed: In a challenging macroeconomic cycle, including softening consumer sentiment and inflationary pressures, Whirlpool's full-year net sales declined 10%, including Whirlpool Russia net sales of $138 million in 2022 compared to $505 million of net sales in the prior year.
−Removed: Whirlpool saw GAAP net loss available to Whirlpool of $1,519 million (net loss margin of (7.7)%), or $(27.18) per share, compared to GAAP net earnings available to Whirlpool of $1,783 (net earnings margin of 8.1%), or $28.36 per share in the same prior-year period.
−Removed: Additionally, Whirlpool delivered ongoing (non-GAAP) earnings per share of $19.64 and full-year ongoing EBIT margin of 6.9%, compared to $26.59 and 10.8% in the same prior-year period.
−Removed: On a GAAP basis, net loss margins were impacted by $1.9 billion due to primarily non-cash charges related to the divestiture of the Whirlpool Russia business and the conclusion of the strategic review of EMEA.
−Removed: On a GAAP and ongoing basis Whirlpool's results were impacted by lower volumes and cost inflation partially offset by favorable price/mix and lower GAAP and adjusted tax rates.
−Removed: Cash provided by operating activities of $1.4 billion, compared to $2.2 billion in 2021, alongside free cash flow (non-GAAP) of $820 million in 2022, compared to $1.7 billion in 2021, primarily driven by lower earnings, partially offset by favorable working capital and hedge settlements in the current period.
−Removed: In 2022, Whirlpool returned $1.3 billion in cash to shareholders, including a twenty-five percent increase in our quarterly dividend and over $900 million of share repurchases, in addition to the $1.4 billion returned to shareholders in 2021.
−Removed: Please see "Non-GAAP Financial Measures" elsewhere in this Management's Discussion and Analysis for a reconciliation of these non-GAAP financial measures.
+Added: Whirlpool's full-year net sales declined 1%, as North America share gains, increased volumes and the addition of InSinkErator business, were more than offset by an increased promotional environment, which returned to pre-pandemic levels in the second half of 2023.
+Added: Whirlpool saw GAAP net earnings available to Whirlpool of $481 million (net earnings margin of 2.5%), or $8.72 per share, compared to GAAP net loss available to Whirlpool of $(1,519) (net loss margin of (7.7)%), or $(27.18) per share in the same prior-year period, primarily due to noncash loss related to the planned contribution of our European major domestic appliance business recorded in 2022.
+Added: Whirlpool delivered ongoing (non-GAAP) earnings per share of $16.16 and full-year ongoing EBIT margin of 6.1%, compared to $19.64 and 6.9% in the same prior-year period.
+Added: On a GAAP basis, net earnings margins were impacted by strong cost take out actions and improved supply chain performance, more than offset by negative price/mix, currency and continued marketing and technology investments, and the conclusion of the strategic review of EMEA in 2022.
+Added: On an ongoing basis, Whirlpool's results were impacted primarily by the same drivers of strong cost take out actions and improved supply chain performance, more than offset by negative price/mix, currency and continued marketing and technology investments.
+Added: Cash provided by operating activities of $915 million, compared to $1.4 billion in 2022, alongside free cash flow (non-GAAP) of $366 million in 2023, compared to $820 million in 2022, was primarily driven by lower earnings and reduced working capital conversion.
+Added: Please see "Non-GAAP Financial Measures" elsewhere in this Management's Discussion and Analysis for a reconciliation of these non-GAAP financial measures to their equivalent GAAP measures.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
12 unchanged sentences
Income tax expense 77 70.9 265 48.8 518
−Removed: Net earnings available to Whirlpool (1,519) nm 1,783 65.9 1,075
−Removed: Diluted net earnings available to Whirlpool per share $ (27.18) nm $ 28.36 67.0% $ 16.98
+Added: Net earnings available to Whirlpool 481 nm (1,519) nm 1,783
+Added: Diluted net earnings available to Whirlpool per share $ 8.72 nm $ (27.18) nm $ 28.36
not meaningful
−Removed: Consolidated net sales for 2022 decreased by 10.3% compared to 2021, primarily driven by lower volumes, divestiture of our Russia business and the impact of foreign currency, partially offset by the favorable impact of product/price mix.
+Added: Consolidated net sales for 2023 decreased by 1.4% compared to 2022, primarily driven by the unfavorable impact of product price/mix, partially offset by increased volume and the acquisition of the InSinkErator business.
Excluding the impact of foreign currency, net sales for 2023 decreased 1.7% compared to 2022.
−Removed: Consolidated net sales for 2021 increased 13.0% compared to 2020, primarily driven by the favorable impact of product price/mix.
−Removed: Excluding the impact of foreign currency, net sales for 2021 increased 12.3% compared to 2020.
+Added: Consolidated net sales for 2022 decreased 10.3% compared to 2021, primarily driven by lower volumes, divestiture of our Russia business and the impact of foreign currency, partially offset by the favorable impact of product/price mix.
+Added: Excluding the impact of foreign currency, net sales for 2022 decreased 8.1% compared to 2021.
The chart below summarizes the balance of net sales by operating segment for 2023, 2022 and 2021, respectively.
+Added: The consolidated gross margin percentage for 2023 increased to 16.3% compared to 15.6% in 2022, primarily driven by decreased raw material costs and cost productivity, partially offset by unfavorable product/price mix.
The consolidated gross margin percentage for 2022 decreased to 15.6% compared to 20.1% in 2021, primarily driven by lower volume, cost inflation and inventory reduction actions, partially offset by favorable product/price mix.
−Removed: The consolidated gross margin percentage for 2021 increased to 20.1% compared to 19.7% in 2020, primarily driven by the favorable impact of product price/mix, partially offset by raw material inflation and increased marketing and technology investments.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
1 unchanged sentence
Results of Operating Segments
−Removed: Our operating segments are based upon geographical region and are defined as North America, EMEA, Latin America and Asia.
−Removed: These regions also represent our reportable segments.
+Added: In 2023, 2022 and 2021, respectively, our operating segments were based on geographical region and were defined as North America, EMEA, Latin America and Asia.
+Added: These regions also represented our reportable segments.
+Added: Beginning January 1, 2024, we are conducting our business through five operating segments, which consist of Major Domestic Appliances (“MDA”) North America;
+Added: MDA Europe, MDA Latin America;
+Added: and Small Domestic Appliances (“SDA”) Global.
The chief operating decision maker, who is the Company's Chairman and Chief Executive Officer, evaluates performance based on each segment's earnings (loss) before interest and taxes (EBIT), which we define as operating profit less interest and sundry (income) expense and excluding restructuring costs, asset impairment charges and certain other items that management believes are not indicative of the region's ongoing performance, if any.
3 unchanged sentences
The operations of the disposal group did not meet the criteria to be presented as discontinued operations.
−Removed: The transaction is expected to close in the second half of 2023 and the results of European major domestic appliance business will be included in our financials until closing of the transaction.
+Added: The transaction is expected to close by April 2024 and the results of European major domestic appliance business will be included in our financials until closing of the transaction.
For additional information, see Note 15 to the Consolidated Financial Statements.
−Removed: Whirlpool will retain ownership of its EMEA KitchenAid small domestic appliance business.
+Added: Whirlpool will retain ownership of its EMEA KitchenAid Small Domestic Appliance business, which will be included in the SDA Global operating segment from January 1, 2024, onwards.
The following is a discussion of results for each of our operating segments.
−Removed: Each of our operating segments has been impacted by COVID-19 in the areas of manufacturing operations such as a decrease in production levels resulting in production level below normal capacity.
−Removed: Excess capacity costs were not material for the twelve months ended December 31, 2022, 2021, or 2020.
−Removed: Additionally, operating segments have been impacted by disruptions in supply chains and distribution channels, among other macroeconomic impacts.
+Added: Each of our operating segments has been impacted by disruptions in supply chains and distribution channels, which largely stabilized in the first quarter of 2023, among other macroeconomic impacts which continued throughout 2023.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
2 unchanged sentences
Net Sales Summary
−Removed: Net sales for 2022 decreased 8.1% compared to 2021 primarily driven by lower volume, partially offset by favorable impact of product price/mix.
+Added: Net sales for 2023 decreased 0.4% compared to 2022 primarily driven by the unfavorable impact of product price/mix, partially offset by increased volume and the acquisition of the InSinkErator business.
Excluding the impact of foreign currency, net sales decreased 0.1% in 2023.
−Removed: Ne t sales for 2021 increased 11.4% compared to 2020 primarily driven by the favorable impact of product price/mix.
−Removed: Excluding the impact of foreign currency, net sales increased 10.9% in 2021.
+Added: Ne t sales for 2022 decreased 8.1% compared to 2021 primarily driven by lower volume, partially offset by the favorable impact of product/price mix .
+Added: Excluding the impact of foreign currency, net sales decreased 7.9% in 2022.
EBIT margin for 2023 was 9.7% compared to 11.5% for 2022 .
−Removed: EBIT decreased primarily due to lower volume and cost inflation, partially offset by the favorable impact of product/price mix.
+Added: EBIT decreased primarily due to the unfavorable impact of product price/mix, partially offset by decreased raw material inflation and favorable impact of cost productivity.
EBIT margin for 2022 was 11.5% compared to 17.8% for 2021.
−Removed: EBIT increased primarily due to the favorable impact of price/mix, partially offset by the unfavorable impacts of inflation and increased marketing and technology investments.
+Added: EBIT decreased primarily due to cost inflation and lower volume, partially offset by the favorable impact of product/price mix .
Net Sales Summary
−Removed: Net sales for 2022 decreased 20.9% compared to 2021 primarily driven by lower volume, unfavorable impact of foreign currency and divestiture of our Russia business, partially offset by product price/mix.
+Added: Net sales for 2023 decreased 10.5% compared to 2022 primarily driven by lower volume, partially offset by the favorable impact of product price/mix.
Excluding the impact of foreign currency, net sales decreased 12.2% in 2023.
−Removed: Net sales for 2021 increased 15.9% compared to 2020 primarily due to higher volumes, the favorable impact of product price/mix, and foreign currency.
−Removed: Excluding the impact of foreign currency, net sales increased 12.5% in 2021.
+Added: Net sales for 2022 decreased 20.9% compared to 2021 primarily due to lower volume, unfavorable impact of foreign currency and divestiture of our Russia business, partially offset by product/price mix .
+Added: Excluding the impact of foreign currency, net sales decreased 11.8% in 2022.
EBIT margin for 2023 was 1.6% compared to (1.4)% for 2022 .
−Removed: EBIT decreased primarily due to lower volume and cost inflation, partially offset by the favorable impacts of product/price mix.
+Added: EBIT margin increased primarily due to the favorable impacts of held-for-sale treatment and reduced raw material inflation, partially offset by lower volume.
EBIT margin for 2022 was (1.4)% compared to 2.0% for 2021.
−Removed: In 2021, EBIT increased primarily due to cost productivity, the favorable impacts of product price/mix and higher volumes, partially offset by the unfavorable impacts of raw material inflation.
+Added: In 2022, EBIT decreased primarily due to cost inflation and lower volume, partially offset by the favorable impacts of product price/mix.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
2 unchanged sentences
Net Sales Summary
+Added: Net sales for 2023 increased 9.0% compared to 2022 primarily driven by higher volume and the impact of foreign currency.
+Added: Excluding the impact of foreign currency, net sales increased 6.8% in 2023.
Net sales for 2022 decreased 1.3% compared to 2021 primarily driven by lower volume, partially offset by the favorable impact of product price/mix and the impact of foreign currency.
Excluding the impact of foreign currency, net sales decreased 3.5% in 2022.
−Removed: Net sales for 2021 increased 22.2% compared to 2020 primarily driven by the favorable impact of product price/mix and higher volumes, partially offset by the unfavorable impact of foreign currency.
−Removed: Excluding the impact of foreign currency, net sales increased 25.6% in 2021.
EBIT margin for 2023 was 6.0% compared to 6.4% for 2022.
+Added: EBIT margin decreased primarily due to cost inflation, partially offset by higher volume.
+Added: EBIT margin for 2022 was 6.4% compared to 8.4% for 2021.
EBIT margin decreased primarily due to cost inflation and lower volume, partially offset by the favorable impacts of product price/mix.
−Removed: EBIT margin for 2021 and 2020 was 8.4%.
−Removed: EBIT margin was unchanged primarily due to the favorable impact of product price/mix offset by raw material inflation, the unfavorable impact of foreign currency and unfavorable cost productivity.
Net Sales Summary
−Removed: Net sales for 2022 decreased 11.2% compared to 2021 primarily due to the divestiture of Whirlpool China and unfavorable impact of foreign currency, partially offset by favorable product price/mix.
+Added: Net sales for 2023 decreased 7.5% compared to 2022 primarily due to the unfavorable impacts of product price/mix and foreign currency, partially offset by higher volume.
Excluding the impact of foreign currency, net sales decreased 3.3% in 2023.
−Removed: Net sales for 2021 decreased 2.1% compared to 2020 primarily due to the divestiture of Whirlpool China, partially offset by favorable product price/mix.
+Added: Net sales for 2022 decreased 11.2% compared to 2021 primarily due to the divestiture of Whirlpool China and unfavorable impact of foreign currency.
Excluding the impact of foreign currency, net sales decreased 6.8% in 2022.
EBIT margin for 2023 was 2.7% compared to 4.9% for 2022.
−Removed: EBIT decreased primarily due to lower volume and cost inflation, partially offset by the favorable impact of product price/mix.
+Added: EBIT margin decreased primarily due to the unfavorable impact of product price/mix, partially offset by the favorable impact of raw material inflation and cost productivity.
EBIT margin for 2022 was 4.9% compared to 5.4% for 2021.
−Removed: EBIT increased primarily due to the favorable product price/mix and the divestiture of Whirlpool China, partially offset by the unfavorable impact of raw material inflation.
+Added: EBIT decreased primarily due to lower volume and cost inflation, partially offset by the favorable impact of product price/mix.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
11 unchanged sentences
Consolidated $ 1,993 10.2 % $ 1,820 9.2 % $ 2,081 9.5 %
+Added: Consolidated selling, general and administrative expenses as a percent of consolidated net sales in 2023 increased compared to 2022 .
+Added: The increase is primarily driven by impacts of portfolio transformation, increased employee compensation and marketing investments, in addition to a gain from a sale-leaseback transaction in the first quarter of 2022.
Consolidated selling, general and administrative expenses as a percent of consolidated net sales in 2022 decreased compared to 2021.
−Removed: The decrease is primarily driven by a reduction in employee compensation related costs, reductions in marketing spend, a gain from a sale -leaseback transaction, divestiture of businesses and benefits of prior restructuring actions.
−Removed: Consolidated selling, general and administrative expenses as a percent of consolidated net sales in 2021 is comparable to 2020.
+Added: The decrease was primarily driven by a reduction in employee compensation related costs, reductions in marketing spend, a gain from the 2022 sale-leaseback transaction, divestiture of businesses and benefits of prior restructuring actions.
Restructuring
We incurred restructuring charges of $16 million, $21 million and $38 million for the years ended December 31, 2023, 2022 and 2021, respectively.
−Removed: For the full year 2023, we expect to incur less than $50 million of restructuring charges, similar to the past two years.
−Removed: See Note 14 to the Consolidated Financial Statements for additional information.
Impairment of Goodwill and Other Intangibles
−Removed: In the second quarter of 2022, we recorded an impairment loss of $384 million related to goodwill ($278 million) and other intangibles ($106 million) related to the EMEA reporting unit, Indesit and Hotpoint* trademarks, respectively.
−Removed: The primary indicators of impairment were the adverse impacts from the continuation of the Russia and Ukraine conflict resulting in economic uncertainty in the EMEA region, the divestiture of our Russia operations and other macroeconomic factors.
No material impairment charges of goodwill or other intangibles were recorded for the years ended December 31, 2023 or 2021, respectively.
+Added: In the second quarter of 2022, we recorded an impairment loss of $384 million related to goodwill ($278 million) and other intangibles ($106 million) related to the EMEA reporting unit, and Indesit and Hotpoint* trademarks, respectively.
+Added: The primary indicators of impairment were the adverse impacts from the continuation of the Russia and Ukraine conflict resulting in economic uncertainty in the EMEA region, the divestiture of our Russia operations and other macroeconomic factors.
See Note 5 and Note 10 to the Consolidated Financial Statements and the Critical Accounting Policies and Estimates section of this Management's Discussion and Analysis for additional information.
(Gain) Loss on Sale and Disposal of Businesses
−Removed: In the fourth quarter of 2022, we incurred a loss of $1,521 million related to the planned divestiture of our European major domestic appliance business.
−Removed: The loss includes a write-down of the net assets of $1,151 million of the disposal group to a fair value of $139 million and also includes $393 million of cumulative currency translation adjustments, $98 million release of other comprehensive loss on pension and $18 million of other transaction related costs.
−Removed: The net assets of the disposal group also include the EMEA trademarks, Hotpoint* and Indesit , which were impaired as part of the write-down .
+Added: We recorded a loss of $106 million related to the planned divestiture of our European major domestic appliance business for the twelve months ended December 31, 2023, inclusive of a gain of $180 million in the fourth quarter of 2023.
+Added: These adjustments are primarily due to fair value fluctuations driven by seasonality of net working capital, partially offset by transaction costs.
+Added: In the fourth quarter of 2022, we incurred a loss of $1.5 billion resulting in an aggregate loss on disposal of $1.6 billion for the transaction.
+Added: This adjustment is recorded in the loss on sale and disposal of businesses and reflects transaction costs and ongoing reassessment of the fair value less costs to sell of the disposal group which will continue to be evaluated each reporting period until completion of the transaction.
*Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
10 unchanged sentences
Interest and sundry (income) expenses were $71 million, $(19) million and $(159) million for the years ended December 31, 2023, 2022 and 2021, respectively.
+Added: Net interest and sundry income decreased $90 million in 2023 compared to 2022, primarily due to reserves related to legacy EMEA legal matters.
Net interest and sundry income decreased $140 million in 2022 compared to 2021, primarily due to a substantial liquidation of an offshore subsidiary, resulting in a total charge of $84 million for a release of other comprehensive income on hedging and cumulative translation adjustments.
−Removed: The remaining decrease is primarily due to a gain of $42 million on previously held equity interest of 49% in Elica PB India recorded in the prior year.
−Removed: Net interest and sundry income increased $138 million in 2021 compared to 2020, primarily due a gain of $42 million on previously held equity interest of 49% in Elica PB India in 2021 and the higher expense of pension settlements and other postretirement benefit plans in 2020.
+Added: The remaining decrease is primarily due to a gain of $42 million on previously held equity interest of 49% in Elica PB India recorded in 2021.
Interest Expense
Interest expense was $351 million, $190 million and $175 million for the years ended December 31, 2023, 2022 and 2021, respectively.
+Added: Interest expense increased in 2023 compared to 2022 primarily due to increase in long-term debt driven by the InSinkErator acquisition and higher average interest rates.
Interest expense increased in 2022 compared to 2021 primarily due to increase in long-term debt driven by the InSinkErator acquisition.
−Removed: Interest expense decreased in 2021 compared to 2020 primarily due to short-term debt reduction.
For additional information, see Note 6 to the Consolidated Financial Statements.
Income tax expense was $77 million, $265 million and $518 million for the years ended December 31, 2023, 2022 and 2021, respectively.
−Removed: The change in tax expense in 2022 compared to 2021 is primarily due to overall lower level of earnings, partially offset by the impact of recorded impairments on the sale and disposal of businesses and goodwill which are not deductible, and increases in valuation allowances.
−Removed: The increase in tax expense in 2021 compared to 2020 is primarily due to higher earnings and related tax expense, audits and settlements, partially offset by legal entity restructuring tax benefits.
+Added: The change in tax expense in 2023 compared to 2022 includes legal entity restructuring tax benefits, related to simplifying its legal entity structure to reduce administrative costs associated with the prior structure.
+Added: The completion of the restructuring created a tax-deductible loss which was recognized in the fourth quarter of 2023, and resulted in a $172 million net tax benefit, partially offset by increases in valuation allowances.
+Added: The decrease in tax expense in 2022 compared to 2021 is primarily due to overall lower level of earnings, partially offset by the impact of recorded impairments on the sale and disposal of businesses and goodwill which are not deductible, and increases in valuation allowances.
See Note 13 to the Consolidated Financial Statements for additional information.
6 unchanged sentences
Industry demand
−Removed: North America
−Removed: EMEA (6)% — (4)%
−Removed: Latin America
+Added: MDA North America
+Added: MDA Latin America
+Added: MDA Asia 4% —% 6%
+Added: SDA Global 2% —% 4%
+Added: MDA Europe (Q1) (8)% —% (6)%
For the full-year 2024, we have incorporated our latest expectations of the following key trends in our guidance:
−Removed: subdued demand with gradual improvement throughout the year, strong net cost takeout actions delivering $500 million benefit, as well as raw material inflation tailwinds combined for $800-$900 million cost benefits.
−Removed: Our anticipated tax rate is between 14% and 16%.
−Removed: Additionally, we expect to generate cash from operating activities of approximately $1.4 billion and free cash flow of approximately $800 million, including restructuring cash outlays of approximately $25 million and, with respect to free cash flow, capital expenditures of approximately $600 million.
+Added: subdued demand with gradual improvement throughout the year, strong net cost takeout actions delivering $300 million to $400 million of benefit, and margin expansion from our refocused portfolio following our contribution of the European major domestic appliance business.
+Added: Our anticipated GAAP tax rate is approximately 24%.
+Added: Additionally, we expect to generate cash from operating activities of approximately $1,150 - $1,250 and free cash flow of between $550 million and $650 million, including restructuring cash outlays of approximately $50 million and, with respect to free cash flow, capital expenditures of approximately $600 million.
The table below reconciles projected 2024 cash provided by operating activities determined in accordance with GAAP to free cash flow, a non-GAAP measure.
1 unchanged sentence
There are limitations to using non-GAAP financial measures, including the difficulty associated with comparing companies that use similarly named non-GAAP measures whose calculations may differ from our calculations.
−Removed: For 2023 we define free cash flow as cash provided by operating activities less capital expenditures.
+Added: We define free cash flow as cash provided by operating activities less capital expenditures.
For additional information regarding non-GAAP financial measures, see the Non-GAAP Financial Measures section of Management's Discussion and Analysis.
1 unchanged sentence
Cash provided by (used in) operating activities (1)
+Added: $1,150 - $1,250
Capital expenditures ~ (600)
6 unchanged sentences
• Earnings before interest and taxes (EBIT)
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
+Added: RESULTS OF OPERATIONS - (CONTINUED)
• EBIT margin
1 unchanged sentence
• Ongoing earnings per diluted share
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
• Ongoing EBIT margin
3 unchanged sentences
Ongoing measures, including ongoing earnings per diluted share and ongoing EBIT, exclude items that may not be indicative of, or are unrelated to, results from our ongoing operations and provide a better baseline for analyzing trends in our underlying businesses.
−Removed: EBIT margin is calculated by dividing EBIT by net sales.
+Added: Ongoing EBIT margin and EBIT margin are calculated by dividing ongoing EBIT and EBIT, respectively, by net sales.
Sales excluding foreign currency is calculated by translating the current period net sales, in functional currency, to U.S.
3 unchanged sentences
We also disclose segment EBIT, which we define as operating profit less interest and sundry (income) expense and excluding restructuring costs, asset impairment charges and certain other items, if any, that management believes are not indicative of the region's ongoing performance, as the financial metric used by the Company's Chief Operating Decision Maker to evaluate performance and allocate resources in accordance with ASC 280, Segment Reporting.
−Removed: Management believes that free cash flow and adjusted free cash flow provides stockholders with a relevant measure of liquidity and a useful basis for assessing Whirlpool's ability to fund its activities and obligations.
−Removed: The Company provides free cash flow and adjusted free cash flow related metrics, such as free cash flow and adjusted free cash flow as a percentage of net sales, as long-term management goals, not an element of its annual financial guidance, and as such does not provide a reconciliation of free cash flow and adjusted free cash flow to cash provided by (used in) operating activities, the most directly comparable GAAP measure, for these long-term goal metrics.
+Added: Management believes that free cash flow provides stockholders with a relevant measure of liquidity and a useful basis for assessing Whirlpool's ability to fund its activities and obligations.
+Added: The Company provides free cash flow related metrics, such as free cash flow as a percentage of net sales, as long-term management goals, not an element of its annual financial guidance, and as such does not provide a reconciliation of free cash flow and adjusted free cash flow to cash provided by (used in) operating activities, the most directly comparable GAAP measure, for these long-term goal metrics.
Any such reconciliation would rely on market factors and certain other conditions and assumptions that are outside of the Company's control.
−Removed: Whirlpool does not provide a non-GAAP reconciliation for its other forward looking long-term value creation and other goals, such as organic net sales, EBIT, and gross debt/Ongoing EBITDA, as such reconciliation would rely on market factors and certain other conditions and assumptions that are outside of the company’s control.
+Added: Whirlpool does not provide a non-GAAP reconciliation for its other forward looking long-term value creation and other goals, such as organic net sales, EBIT, and gross debt/Ongoing EBITDA, as such reconciliations related to longer-term metrics would rely on market factors and certain other conditions and assumptions that are outside of the company’s control.
We believe that these non-GAAP measures provide meaningful information to assist investors and stockholders in understanding our financial results and assessing our prospects for future performance, and reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP financial measures, provide a more complete understanding of our business.
7 unchanged sentences
Twelve Months Ended December 31,
−Removed: 2022 2021 2020
Net earnings (loss) available to Whirlpool (1)
4 unchanged sentences
Earnings before interest & taxes $ 916 $ (1,056)
−Removed: Restructuring expense (a)
−Removed: Impairment of goodwill, intangibles and other assets (b)
−Removed: Impact of M&A transactions (c)
−Removed: 1,936 (107) (7)
+Added: Impairment of goodwill, intangibles and other assets (a)
+Added: Impact of M&A transactions (b)
+Added: Legacy EMEA legal matters (c)
Substantial liquidation of subsidiary (d)
−Removed: (Gain) loss on previously held equity interest (e)
−Removed: Product warranty and liability (income) expense (f)
−Removed: Corrective action recovery (g)
−Removed: Sale-leaseback, real estate and receivable adjustments (h)
Ongoing EBIT (2)
6 unchanged sentences
Earnings per diluted share $ 8.72 $ (27.18)
−Removed: Restructuring expense (a)
−Removed: Impairment of goodwill and other intangibles (b)
−Removed: Impact of M&A transactions (c)
+Added: Impairment of goodwill and other intangibles (a)
+Added: Impact of M&A transactions (b)
+Added: Legacy EMEA legal matters (c)
Substantial liquidation of subsidiary (d)
−Removed: (Gain) loss on previously held equity interest (e)
−Removed: Product warranty and liability (income) expense (f)
Income tax impact 0.35 (1.89)
−Removed: Normalized tax rate adjustment (i)
−Removed: Share count adjustment (j)
+Added: Normalized tax rate adjustment (e)
+Added: Share count adjustment (f)
Ongoing earnings per diluted share $ 16.16 $ 19.64
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
−Removed: Throughout 2021 and comparable periods, the Company defined adjusted free cash flow as cash provided by (used in) operating activities less capital expenditures and including proceeds from the sale of assets/businesses, and changes in restricted cash.
−Removed: Starting in 2022, the Company presents free cash flow which is cash provided by (used in) operating activities less capital expenditures.
−Removed: Adjusted free cash flow of $1,963 million and $1,246 million in 2021 and 2020 has been restated to $1,651 million and $1,091 million free cash flow measure, respectively, to conform with current year presentation.
Free Cash Flow (FCF) Reconciliation:
Twelve Months Ended December 31,
−Removed: 2022 2021 2020
−Removed: as adjusted as adjusted
Cash provided by (used in) operating activities $ 915 $ 1,390
3 unchanged sentences
Cash provided by (used in) financing activities $ (792) $ 1,206
−Removed: Adjusted Free Cash Flow (FCF) Reconciliation:
−Removed: Twelve Months Ended December 31,
−Removed: Cash provided by (used in) operating activities $ 2,176 $ 1,500
−Removed: Capital Expenditures (525) (410)
−Removed: Proceeds from sale of assets and business 302 166
−Removed: Change in restricted cash 10 (10)
−Removed: Adjusted free cash flow $ 1,963 $ 1,246
−Removed: Cash provided by (used in) investing activities $ (660) $ (237)
−Removed: Cash provided by (used in) financings activities $ (1,339) $ (253)
−Removed: (a) RESTRUCTURING COSTS - In 2022, and moving forward, we will only exclude restructuring actions greater than $50 million from our ongoing results.
−Removed: In 2021, these costs were primarily related to actions that right-size and reduce the fixed cost structure of our EMEA business and other centralized functions.
−Removed: In 2020, these costs were primarily related to actions that right-size and reduce the fixed cost structure of our global business, attributable primarily to the macroeconomic uncertainties caused by COVID-19.
−Removed: This includes costs of approximately $100 million related to restructuring in the United States and approximately $188 million related to restructuring outside of the United States, including the exit of our Naples, Italy facility.
−Removed: (b) IMPAIRMENT OF GOODWILL, INTANGIBLES AND OTHER ASSETS - During the second quarter of 2022, the carrying value of the EMEA reporting unit and Indesit and Hotpoint* trademarks exceeded their fair values resulting in an impairment charge of $384 million which is recorded within Impairment of goodwill and other intangibles.
−Removed: Additionally, during the fourth quarter of 2022 we recognized an impairment charge of $12M related to equity method investment in Brazil which is recorded within Equity method investment income (loss), net of tax.
−Removed: * Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - (CONTINUED)
−Removed: (c) IMPACT OF M&A TRANSACTIONS - On January 16, 2023, we signed a contribution agreement to contribute our European major domestic appliance business into a newly formed entity with Arçelik.
−Removed: In connection with the transaction, the Company recorded a non-cash loss on disposal of $1,521 million in the fourth-quarter of 2022.
−Removed: The loss includes a write-down of the net assets of $1,151 million of the disposal group to a fair value of $139 million and also includes $393 million of cumulative currency translation adjustments, $98 million release of other comprehensive loss on pension and $18 million of other transaction related costs.
+Added: (a) IMPAIRMENT OF GOODWILL, INTANGIBLES AND OTHER ASSETS - During the second quarter of 2022, the carrying value of the EMEA reporting unit and Indesit and Hotpoint* trademarks exceeded their fair values resulting in an impairment charge of $384 million which is recorded within Impairment of goodwill and other intangibles.
+Added: Additionally, during the fourth quarter of 2022, we recognized an impairment charge of $12 million related to the equity method investment in Brazil, which is recorded within Equity method investment income (loss), net of tax.
+Added: (b) IMPACT OF M&A TRANSACTIONS - On January 16, 2023, we signed a contribution agreement to contribute our European major domestic appliance business into a newly formed entity with Arçelik.
+Added: In connection with the transaction, the Company recorded a non-cash loss on disposal of $1.5 billion in the fourth-quarter of 2022.
+Added: The loss includes a write-down of the net assets of $1.2 billion of the disposal group to a fair value of $139 million and also includes $393 million of cumulative currency translation adjustments, $98 million release of other comprehensive loss on pension and $18 million of other transaction related costs.
Whirlpool’s European major domestic appliance business met the criteria for held-for-sale accounting during the fourth-quarter of 2022 and will be included in the Company’s results until closing of the transaction.
+Added: We recorded a loss of $106 million related to the planned divestiture of our European major domestic appliance business for the twelve months ended December 31, 2023, inclusive of a gain of $180 million in the fourth quarter of 2023, resulting in a total loss of $1.6 billion for the transaction.
+Added: Additionally, we incurred other identifiable costs related to portfolio transformation, totaling $75 million in 2023, of which $57 million was recorded in the fourth quarter.
+Added: This amount consisted of the following costs:
+Added: an impairment charge of $27 million related to the equity method investment in Brazil, which is recorded within Equity method investment income (loss), net of tax, and an impairment charge along with other business closing-related costs of $20 million in North America, which is primarily recorded in Selling, General and Administrative expenses.
+Added: Furthermore, during the fourth-quarter 2023, we incurred other unique transaction related costs of $10 million related to portfolio transformation for a total of $28 million for the twelve months ended December 31, 2023.
+Added: These other transaction costs are recorded in Selling, General and Administrative expenses on our Consolidated Statements of Income (Loss).
During the second quarter of 2022, we entered into an agreement to sell our Russia business.
3 unchanged sentences
These transaction costs are recorded in Selling, General and Administrative expenses on our Consolidated Statements of Income (Loss).
−Removed: On May 17, 2021, our subsidiary entered into a share purchase agreement to sell its Turkish subsidiary to Arçelik.
−Removed: As part of the agreement, Arçelik assumed responsibility for operating the manufacturing site in Manisa, Turkey, following closing.
−Removed: The transaction closed on June 30, 2021.
−Removed: In connection with the closing of the transaction, we received cash proceeds of $93 million and recognized a loss on sale of $164 million.
−Removed: During the third quarter of 2021, amounts for working capital and other customary post-closing adjustments were finalized and an additional $13 million loss related to the sale of business was recorded.
−Removed: On March 31, 2021, Galanz launched its partial tender offer for majority ownership of Whirlpool China.
−Removed: Our subsidiary tendered approximately 31% of Whirlpool China's outstanding shares in the tender offer, with the remainder representing a noncontrolling interest of approximately 20% in Whirlpool China.
−Removed: The transaction closed on May 6, 2021.
−Removed: In connection with the closing of the transaction, we received cash proceeds of $193 million and recognized a gain on sale of $284 million.
−Removed: The net impact realized for gain on sale and disposal of Turkey and China businesses included in the income statement for the twelve months ended December 31, 2021 is $105 million.
−Removed: (d) SUBSTANTIAL LIQUIDATION OF SUBSIDIARY - During the fourth quarter of 2022, the Company liquidated an offshore subsidiary and recorded a one-time charge of $84 million for a release of the other comprehensive income on hedging and cumulative translation adjustments.
−Removed: (e) (GAIN) LOSS ON PREVIOUSLY HELD EQUITY INTEREST - During the third quarter of 2021, Whirlpool Corporation acquired an additional 38% equity interest in Elica PB India Private Limited (Elica PB India) for $57 million, which resulted in a controlling equity ownership of approximately 87%.
−Removed: The previously held equity interest of 49% in Elica PB India was remeasured at fair value of $74 million on the acquisition date, which resulted in a gain of $42 million.
−Removed: This gain was recorded within Interest & sundry (income) expense during the third quarter.
−Removed: The earnings per diluted share impact is calculated net of minority interest.
−Removed: (f) PRODUCT WARRANTY AND LIABILITY (INCOME) EXPENSE - During the fourth quarter of 2020, the Company released an accrual of approximately $30 million related to an EMEA-produced washer recall campaign.
−Removed: During the fourth quarter of 2021, the Company further released an accrual of approximately $9 million.
−Removed: These adjustments were made based on our revised expectations regarding future period cash expenditures for the campaign.
−Removed: (g) CORRECTIVE ACTION RECOVERY - The Company recorded a benefit of $13 million in the third quarter of 2020 and $1 million in the fourth quarter of 2020 related to a vendor recovery in our EMEA-produced washer corrective action.
+Added: (c) LEGACY EMEA LEGAL MATTERS - During the first quarter of 2023, the Company accrued $62 million related to the Competition Investigation and Trade Customer Insolvency matters of our European major domestic appliance business.
+Added: During the second quarter of 2023, the accrual was increased by $36 million resulting in an aggregate amount of $98 million for the six months ended June 30, 2023.
+Added: An immaterial adjustment was made in the fourth quarter of 2023 related to these matters.
+Added: For additional information, see Note 7 to the Consolidated Financial Statements.
+Added: * Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - (CONTINUED)
−Removed: (h) SALE-LEASEBACK, REAL ESTATE AND RECEIVABLE ADJUSTMENTS - In the fourth quarter of 2020, the Company sold and leased back a group of properties for net proceeds of approximately $139 million.
−Removed: The transaction met the requirements for sale leaseback accounting.
−Removed: In the fourth quarter of 2020, the Company recorded the sale of the properties, which resulted in a pre-tax gain of approximately $113 million.
−Removed: (i) NORMALIZED TAX RATE ADJUSTMENT - During the full-year of 2021, the Company calculated ongoing earnings per share using an adjusted tax rate of 23.5%.
−Removed: During the full-year of 2022, the Company calculated ongoing earnings per share using an adjusted tax rate of 4.4%, which excludes the impacts of the non-tax deductible loss on sale of the Russia business of $348 million and impairment of goodwill of $278 million recorded in the second quarter of 2022, along with the impact of M&A transactions of approximately $1.5 billion recorded in the fourth quarter of 2022.
−Removed: (j) NORMALIZED SHARE COUNT ADJUSTMENT - As a result of our current period GAAP earnings loss, the impact of antidilutive shares was excluded from the loss per share calculation on a GAAP basis.
+Added: (d) SUBSTANTIAL LIQUIDATION OF SUBSIDIARY - During the fourth quarter of 2022, the Company liquidated an offshore subsidiary and recorded a one-time charge of $84 million for a release of the other comprehensive income on hedging and cumulative translation adjustments.
+Added: (e) NORMALIZED TAX RATE ADJUSTMENT - For the full-year 2023, the Company calculated ongoing earnings per share using an adjusted tax rate of (6.7)%, which excludes certain tax related impacts of M&A transactions and certain tax related impacts to legal entity restructuring transactions.
+Added: For the full-year 2022, the Company calculated ongoing earnings per share using an adjusted tax rate of 4.4%, which excludes the impacts of the non-tax deductible loss on sale of the Russia business of $348 million and impairment of goodwill of $278 million recorded in the second quarter of 2022, along with the impact of M&A transactions of approximately $1.5 billion recorded in the fourth quarter of 2022.
+Added: (f) NORMALIZED SHARE COUNT ADJUSTMENT - As a result of our 2022 GAAP earnings loss, the impact of antidilutive shares was excluded from the loss per share calculation on a GAAP basis.
The share count adjustment used in the calculation of the full-year ongoing earnings per diluted share includes basic shares outstanding of 55.9 million plus the impact of antidilutive shares of 0.6 million which were excluded on a GAAP basis.
3 unchanged sentences
We have varying needs for short-term working capital financing as a result of the nature of our business.
−Removed: We regularly review our capital structure and liquidity priorities, which include funding innovation and growth through capital, research and development expenditures as well as opportunistic mergers and acquisitions;
−Removed: and providing returns to shareholders through dividends, share repurchases and maintaining our strong investment grade rating.
+Added: We regularly review our capital structure through the lens of maintaining our strong investment grade credit rating.
+Added: We also regularly review our capital allocation priorities, which include funding innovation and growth through capital and research and development expenditures;
+Added: opportunistic mergers and acquisitions;
+Added: returns to shareholders through dividends and/or share repurchases;
+Added: and debt repayment.
The Company believes that free cash flow provides stockholders with a relevant measure of liquidity and a useful basis for assessing Whirlpool's ability to fund its activities and obligations.
Whirlpool has historically been able to leverage its strong free cash flow generation to fund our operations, pay for any debt servicing costs and allocate capital for reinvestment in our business, funding share repurchases and dividend payments.
−Removed: Our short term potential uses of liquidity include funding our ongoing capital spending, restructuring activities, and returns to shareholders.
−Removed: We also have $248 million of term debt maturing in the next twelve months, and are currently evaluating our options in connection with this maturing debt, which may include repayment through refinancing, free cash flow generation or cash on hand.
+Added: Our short term potential uses of liquidity include funding our ongoing capital and research and development spending, debt repayment, and returns to shareholders.
+Added: We have $800 million of debt maturing in the next twelve months, which we expect to repay through a combination of refinancing, cash flow generation and cash on hand.
+Added: Furthermore, in 2024 we expect to incur capital expenditures of approximately $600 million.
+Added: On November 30, 2023, the Company announced its intention to enter into one or more transactions to sell up to 24% of its ownership interest in Whirlpool of India Limited ("Whirlpool India") in 2024.
+Added: The Company currently maintains a 75% ownership interest in Whirlpool India through a wholly-owned subsidiary, and intends to retain a controlling interest in Whirlpool India following completion of such transaction or transactions.
+Added: The Company expects to use transaction proceeds to reduce debt levels, which will enhance balance sheet flexibility.
+Added: This proposed transaction had no financial impact for the twelve months ended December 31, 2023.
The Company had cash and cash equivalents of approximately $1.6 billion at December 31, 2023, of which 72% was held by subsidiaries in foreign countries.
2 unchanged sentences
Our intent is to permanently reinvest these funds outside of the United States and our current plans do not demonstrate a need to repatriate the cash to fund our U.S.
−Removed: However, if these funds were repatriated, we would be required to accrue and pay applicable United States taxes (if any) and withholding taxes payable to various countries.
−Removed: It is not practical to estimate the amount of the deferred tax liability associated with the repatriation of cash due to the complexity of its hypothetical calculation.
−Removed: At December 31, 2022, we had cash or cash equivalents greater than 1% of our consolidated assets in the United States, Brazil, Mexico, Switzerland and India which represented 4.1%, 1.7%, 1.3%, 1.3% and 1.2%, respectively.
−Removed: In addition, we had third-party accounts receivable outside of the United States greater than 1% of our consolidated assets in Brazil, which represented 1.3%.
−Removed: We continue to monitor general financial instability and uncertainty globally.
+Added: However, if these funds were repatriated, we would be required to accrue and pay applicable United States taxes (if any) and withholding taxes payable
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - (CONTINUED)
−Removed: Notes payable consists of short-term borrowings payable to banks and commercial paper, which are generally used to fund working capital requirements.
+Added: to various countries.
+Added: It is not practical to estimate the amount of the deferred tax liability associated with the repatriation of cash due to the complexity of its hypothetical calculation.
+Added: At December 31, 2023, we had cash or cash equivalents greater than 1% of our consolidated assets in the United States, Brazil and India which represented 2.5%, 2.5% and 1.5%, respectively.
+Added: In addition, we had third-party accounts receivable outside of the United States greater than 1% of our consolidated assets in Brazil and Mexico, which represented 1.7% and 1.2%, respectively.
+Added: We continue to monitor general financial instability and uncertainty globally.
+Added: Notes payable primarily consists of short-term borrowings payable to banks, which are generally used to fund working capital requirements.
At December 31, 2023, we had $17 million of notes payable outstanding.
See Note 6 to the Consolidated Financial Statements for additional information.
−Removed: We monitor the credit ratings and market indicators of credit risk of our lending, depository, derivative counterparty banks and customers regularly, and take certain action to manage credit risk.
+Added: We monitor the credit ratings and market indicators of credit risk of our lending, depository, derivative counterparty banks and customers regularly, and take certain actions to manage credit risk.
We diversify our deposits and investments in short-term cash equivalents to limit the concentration of exposure by counterparty.
16 unchanged sentences
Effect of exchange rate changes 45 (20) (67)
−Removed: decrease in cash classified as held for sale (94) — —
+Added: change in cash classified as held for sale (3) (94) —
Net increase in cash, cash equivalents and restricted cash $ (388) $ (1,086) $ 110
1 unchanged sentence
Cash provided by operating activities in 2023 decreased compared to 2022.
−Removed: The decrease was primarily driven by reduced cash earnings partially offset by the favorable cash impact of improved working capital and hedge settlements in the current period.
−Removed: Cash provided by operating activities in 2021 increased compared to 2020.
−Removed: The increase was primarily driven by strong cash earnings partially offset by working capital initiatives.
−Removed: The improvement in working capital was driven by increased accounts payable due to raw material inflation, partially offset by increased inventory due to higher input costs and a modest inventory build.
−Removed: The timing of cash flows from operations varies significantly throughout the year primarily due to changes in production levels, sales patterns, promotional programs, funding requirements, credit management, as well as receivable and payment terms.
−Removed: Depending on the timing of cash flows, the
+Added: The decrease was primarily driven by reduced cash earnings in 2023 and higher incremental working capital actions in the prior year.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - (CONTINUED)
−Removed: location of cash balances, as well as the liquidity requirements of each country, external sources of funding are used to support working capital requirements.
+Added: Cash provided by operating activities in 2022 decreased compared to 2021.
+Added: The decrease was primarily driven by reduced cash earnings partially offset by the favorable cash impact of improved working capital and hedge settlements in the prior period.
+Added: The timing of cash flows from operations varies significantly throughout the year primarily due to changes in production levels, sales patterns, promotional programs, funding requirements, credit management, as well as receivable and payment terms.
+Added: Depending on the timing of cash flows, the location of cash balances, as well as the liquidity requirements of each country, external sources of funding are used to support working capital requirements.
Cash Flows from Investing Activities
−Removed: The increase in cash used in investing activities during 2022 primarily reflects the $3 billion cash outflow for the purchase of InSinkErator business.
−Removed: The increase in cash provided by investing activities during 2021 primarily reflects the cash impacts from the divestiture of Whirlpool China (approximately $341 million) and our Turkey manufacturing subsidiary (approximately $52 million) as well as an increase in capital expenditures (approximately $115 million).
+Added: Cash used in investing activities in 2023 decreased compared to 2022.
+Added: The decrease was primarily driven by the $3 billion cash outflow for the purchase of the InSinkErator business that occurred in 2022.
+Added: The increase in cash used in investing activities during 2022 primarily reflects the $3 billion cash outflow for the purchase of the InSinkErator business.
Cash Flows from Financing Activities
−Removed: The increase in cash provided by financing activities during 2022 primarily reflects the proceeds ($2.5 billion) from borrowings of long-term debt related to InSinkErator acquisition.
−Removed: The increase in cash used in financing activities during 2021 primarily reflects lower debt issuance proceeds (approximately $733 million) along with higher share repurchases (approximately $920 million) partially offset by lower repayments of long-term debt (increase of approximately $273 million) net effect of reduced short-term debt (increase of approximately $330 million).
+Added: Cash used in financing activities increased during 2023 compared to 2022.
+Added: The increase was primarily driven by current year net debt repayments of approximately $450 million and the $2.5 billion proceeds from borrowings of long-term debt related to the InSinkErator acquisition in the prior year.
+Added: The increase in cash provided by financing activities during 2022 primarily reflects the proceeds of $2.5 billion from borrowings of long-term debt related to the InSinkErator acquisition.
Dividends paid in financing activities were $384 million, $390 million, and $338 million during 2023, 2022 and 2021, respectively.
3 unchanged sentences
The Company believes these facilities are sufficient to support its global operations.
−Removed: We had $2.5 billion drawn on the committed credit facilities at December 31, 2022 which were used to fund the InSinkErator acquisition in the fourth quarter of 2022.
−Removed: We had no borrowings outstanding under the committed credit facilities at December 31, 2021.
+Added: We had $2.0 billion and $2.5 billion drawn on the term loan at December 31, 2023 and December 31, 2022, respectively.
+Added: These funds were used to fund the InSinkErator acquisition in the fourth quarter of 2022 and were partially repaid in 2023.
See Note 6 to the Consolidated Financial Statements for additional information.
6 unchanged sentences
See Notes 1, 3, 6-9 and 13 to the Consolidated Financial Statements for additional information.
−Removed: In February 2022, our Board of Directors approved a 25.0% increase in our quarterly dividend on our common stock to $1.75 per share from $1.40 per share representing the 10th consecutive year of increased dividends.
+Added: On October 16, 2023, our Board of Directors approved a quarterly dividend on our common stock of $1.75 per share.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
26 unchanged sentences
For additional information about our pension and other postretirement benefit obligations, see Note 8 to the Consolidated Financial Statements.
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
We estimate our income taxes in each of the taxing jurisdictions in which we operate.
2 unchanged sentences
We are required to assess the likelihood that deferred tax assets, which include net operating loss carryforwards, general business credits and deductible temporary differences, will be realizable in future years.
−Removed: Realization of our net operating loss and general business credit deferred tax assets is supported by specific tax planning strategies and, where possible, considers projections of future profitability.
+Added: Realization of our net operating loss and
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
+Added: RESULTS OF OPERATIONS - (CONTINUED)
+Added: general business credit deferred tax assets is supported by specific tax planning strategies and, where possible, considers projections of future profitability.
If recovery is not more likely than not, we provide a valuation allowance based on estimates of future taxable income in the various taxing jurisdictions, for the amount of deferred taxes that are ultimately realizable.
22 unchanged sentences
For additional information about warranty obligations, see Note 7 to the Consolidated Financial Statements.
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
Goodwill and Indefinite-Lived Intangibles
1 unchanged sentence
At December 31, 2023 and 2022, we had goodwill of approximately $3.3 billion and $3.3 billion, respectively.
−Removed: The increase in goodwill in 2022 was driven by the InSinkErator acquisition in the fourth quarter of 2022, partially offset by full impairment of EMEA goodwill in the second quarter of 2022.
We have trademark assets with a carrying value of approximately $2.8 billion and $2.8 billion at December 31, 2023 and 2022, respectively.
−Removed: The trademark assets increase in 2022 was driven by the InSinkErator acquisition, partially offset by EMEA trademarks that were partially impaired in the second quarter of 2022 and subsequently classified as held for sale in the fourth quarter of 2022.
−Removed: The InSinkErator acquisition has been accounted for as a business combination under the acquisition method of accounting.
−Removed: On the acquisition date, we recognized the separately identifiable intangible assets based on the preliminary purchase price allocation.
−Removed: The excess of the consideration transferred over the fair values assigned to the net identifiable assets and liabilities of the acquired business was recognized as goodwill.
For additional information, see Notes 10 and 15 to the Consolidated Financial Statements.
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
+Added: RESULTS OF OPERATIONS - (CONTINUED)
We perform our annual impairment assessment for goodwill and other indefinite-lived intangible assets as of October 1 or more frequently if events or changes in circumstances indicate that the asset might be impaired.
18 unchanged sentences
If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, then a goodwill impairment loss is measured at the amount by which a reporting unit’s carrying amount exceeds its fair value, not to exceed the carrying amount of goodwill.
−Removed: Otherwise, we conclude that no impairment is indicated and and no further testing is required.
+Added: Otherwise, we conclude that no impairment is indicated and no further testing is required.
If the fair value of the reporting unit exceeds its carrying amount, no impairment loss is measured.
−Removed: In conducting a qualitative assessment, the Company analyzes a variety of events or factors that may influence the fair value of the reporting unit, including, but not limited to:
−Removed: the results of prior quantitative tests performed;
−Removed: changes in the carrying amount of the reporting unit;
−Removed: actual and projected operating results;
−Removed: relevant market data for both the company and its peer companies;
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
−Removed: industry outlooks;
−Removed: macroeconomic conditions;
−Removed: changes in key personnel;
−Removed: and the Company's competitive position.
−Removed: Significant judgment is used to evaluate the totality of these events and factors to make the determination of whether it is more likely than not that the fair value of the reporting unit is less than its carrying value.
+Added: Based on the quantitative assessment performed as of May 31, 2022, the carrying value of the EMEA reporting unit exceeded its fair value resulting in a goodwill impairment loss for the full carrying amount of $278 million during the second quarter of 2022 and for the twelve months ended December 31, 2022.
Indefinite-Lived Intangible Valuations
7 unchanged sentences
In performing the quantitative assessment on these assets, significant assumptions used in our relief-from-royalty model included revenue growth rates, assumed royalty rates and the discount rate, which are discussed further below.
+Added: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
+Added: RESULTS OF OPERATIONS - (CONTINUED)
Revenue growth rates relate to projected revenues from our financial planning and analysis process and vary from brand to brand.
6 unchanged sentences
Our Maytag trademark is at risk at December 31, 2023.
+Added: Lower-than-expected industry demand has affected Maytag similarly to the rest of the North America region;
+Added: however, we expect future year revenues to improve as we recover from temporary volume loss and continue to execute our brand leadership strategy and benefit from new product investments.
The fair value of the Maytag trademark exceeded its carrying value of $1,021 million by approximately 9%.
−Removed: We expect future fiscal year revenues for this brand to improve as we recover from temporary volume loss and continue to execute our brand leadership strategy and benefit from our new product investments.
A 10% reduction of forecasted Maytag revenues would result in an impairment charge of approximately $24 million.
We determined a royalty rate of 4% for the Maytag trademark, noting that a 50 basis point reduction of the royalty rate would result in an impairment charge of approximately $60 million.
−Removed: We determined a discount rate of 10.25% for Maytag, noting that a 50 basis point increase in the discount rate would result in an impairment charge of approximately $9 million.
+Added: We determined a discount rate of 9.50% for Maytag, noting that a 50 basis point increase in the discount rate would result in a breakeven scenario.
+Added: InSinkErator trademark
+Added: Our InSinkErator trademark is at risk at December 31, 2023.
+Added: The InSinkErator business was acquired in the fourth quarter of 2022 and is included in our North America operating segment.
+Added: Lower-than-expected industry demand has affected the InSinkErator business similarly to the rest of the North America region.
+Added: The long-term expectations for this newly acquired business have not changed, and the full value potential of the InSinkErator business is expected to be realized in the forthcoming years.
+Added: The fair value of the InSinkErator trademark exceeded its carrying value of $1,300 million by approximately 3%.
+Added: We expect future fiscal year revenues for this brand to improve as we recover from temporary volume loss and continue to execute our brand leadership strategy and benefit from our new product investments.
+Added: A 10% reduction of forecasted InSinkErator revenues would result in an impairment charge of approximately $114 million.
+Added: We determined a royalty rate of 12% for the InSinkErator trademark, noting that a 50 basis point reduction of the royalty rate would result in an impairment charge of approximately $21 million.
+Added: We determined a discount rate of 8.25% for InSinkErator, noting that a 50 basis point increase in the discount rate would result in an impairment charge of approximately $98 million.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS - (CONTINUED)
−Removed: JennAir trademark
−Removed: Our JennAir trademark is at risk at December 31, 2022.
−Removed: The fair value of the JennAir trademark exceeded its carrying value of $304 million by approximately 8%.
−Removed: A 10% reduction of forecasted JennAir revenues would result in an impairment charge of approximately $9 million.
−Removed: We determined a royalty rate of 6% for JennAir , noting that a 50 basis point reduction of the royalty rate would result in an impairment charge of approximately $3 million.
−Removed: We determined a discount rate of 11.25% for JennAir , noting that a 50 basis point increase in the discount rate would reduce the fair value of the trademark to breakeven with its carrying value.
Other indefinite-lived intangible assets
9 unchanged sentences
Unfavorable outcomes in these proceedings could have a material adverse effect on our financial statements in any particular reporting period.
−Removed: Antidumping and Safeguard Petition
As previously reported, Whirlpool filed petitions in 2011 and 2015 alleging that Samsung, LG and Electrolux violated U.S.
3 unchanged sentences
In August 2022, the order covering certain large residential washers from China was extended for an additional five years.
−Removed: The order is subject to administrative reviews, possible appeals, and other potential modifications.
−Removed: * Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
−Removed: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
−Removed: RESULTS OF OPERATIONS - (CONTINUED)
−Removed: Whirlpool also filed a safeguard petition in May 2017 to address our concerns that Samsung and LG were evading U.S.
−Removed: trade laws by moving production from countries covered by antidumping orders.
−Removed: A safeguard remedy went into effect in February 2018, implementing tariffs on finished large residential washers and certain covered parts for three years.
−Removed: The remedy expired in accordance with its terms and as scheduled in February 2023.
Raw Materials and Global Economy
2 unchanged sentences
tariffs and other global macroeconomic factors.
−Removed: Due to many factors beyond our control, including the conflict in Ukraine and related sanctions, COVID-related shutdowns and government actions in China, we expect to continue to be impacted by the following factors:
−Removed: a global shortage of certain components, such as semiconductors, a strain on raw material and input cost inflation, all of which began easing towards the end of 2022, but are expected to continue throughout the first half of 2023.
+Added: Due to many factors beyond our control, including the conflict in Ukraine and related sanctions, the Israel-Palestinian conflict, the Red Sea conflict and its impact on shipping and logistics and government actions in China, among other factors, we expect to continue to be impacted by the following factors:
+Added: a global shortage of certain components, such as semiconductors, a strain on raw material and input cost inflation, and fluctuations in logistics availability, timing and costs, all of which began easing in 2023 but remain volatile.
This could require us to modify our current business practices, and could have a material adverse effect on our financial statements in any particular reporting period.
−Removed: In addition, we are pursuing a business interruption insurance claim related to the 2021 Texas freeze, amounts related to which could be a material gain in a future period.
+Added: * Whirlpool ownership of the Hotpoint brand in the EMEA and Asia Pacific regions is not affiliated with the Hotpoint brand sold in the Americas.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
10 unchanged sentences
Whirlpool disclaims any obligation to update these statements.
−Removed: Forward-looking statements in this document may include, but are not limited to, statements regarding future financial results, long-term value creation goals, restructuring expectations, productivity, raw material prices and related costs, supply chain, transaction-related closing and synergies expectations, asset impairment, litigation, ESG efforts, and the impact of COVID-19 and the Russia/Ukraine conflict on our operations.
+Added: Forward-looking statements in this document may include, but are not limited to, statements regarding future financial results, long-term value creation goals, restructuring and resegmentation expectations, productivity, raw material prices and related costs, supply chain, transaction-related closing and synergies expectations, asset impairment, litigation, ESG efforts, debt repayment expectations, and the impact of COVID-19 and the Russia/Ukraine, Israel and Red Sea conflicts on our operations.
Many risks, contingencies and uncertainties could cause actual results to differ materially from Whirlpool's forward-looking statements.
Among these factors are:
−Removed: (1) intense competition in the home appliance industry reflecting the impact of both new and established global competitors, including Asian and European manufacturers, and the impact of the changing retail environment, including direct-to-consumer sales;
+Added: (1) intense competition in the home appliance industry, and the impact of the changing retail environment, including direct-to-consumer sales;
(2) Whirlpool's ability to maintain or increase sales to significant trade customers;
5 unchanged sentences
(8) the ability of suppliers of critical parts, components and manufacturing equipment to deliver sufficient quantities to Whirlpool in a timely and cost-effective manner;
−Removed: (9) COVID-19 pandemic-related business disruptions and economic uncertainty;
+Added: (9) COVID-19 pandemic, other public health emergency-related business disruptions and economic uncertainty;
(10) Whirlpool's ability to navigate risks associated with our presence in emerging markets;
−Removed: (11) risks related to our international operations, including changes in foreign regulations;
+Added: (11) risks related to our international operations;
(12) Whirlpool's ability to respond to unanticipated social, political and/or economic events;
1 unchanged sentence
(14) product liability and product recall costs;
−Removed: (15) our ability to attract, develop and retain executives and other qualified employees;
+Added: (15) Whirlpool's ability to attract, develop and retain executives and other qualified employees;
(16) the impact of labor relations;
5 unchanged sentences
(22) health care cost trends, regulatory changes and variations between results and estimates that could increase future funding obligations for pension and postretirement benefit plans;
−Removed: (23) litigation, tax, and legal compliance risk and costs, especially if materially different from the amount we expect to incur or have accrued for, and any disruptions caused by the same;
+Added: (23) litigation, tax, and legal compliance risk and costs;
(24) the effects and costs of governmental investigations or related actions by third parties;
1 unchanged sentence
(26) Whirlpool's ability to respond to the impact of climate change and climate change regulation;
−Removed: and (27) the uncertain global economy and changes in economic conditions which affect demand for our products.
+Added: and (27) the uncertain global economy and changes in economic conditions.
+Added: Additional information concerning these and other factors can be found in "Risk Factors" in Item 1A of this report.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
3 unchanged sentences
Therefore, investors should not consider the foregoing factors to be an exhaustive statement of all risks, uncertainties, or factors that could potentially cause actual results to differ from forward-looking statements.
−Removed: Additional information concerning these and other factors can be found in "Risk Factors" in Item 1A of this report.
+Added: Unless otherwise indicated, the terms "Whirlpool," "the Company," "we," "us," and "our" refer to Whirlpool Corporation and its consolidated subsidiaries.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.