Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES.
(a) Evaluation of Disclosure Controls and Procedures
Conclusion
Regarding the Effectiveness of Disclosure Controls and Procedures
Our disclosure controls and procedures are designed
to ensure information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms. The Company’s Chief Executive Officer,
our principal executive officer, and Chief Financial Officer, our principal financial officer, have evaluated the effectiveness of the
design and operation of the Company’s disclosure controls and procedures as of December 31, 2025. Based on that evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of December 31, 2025, our disclosure
controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under
the Exchange Act is: (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding required disclosure.
(b) Internal Control Over Financial Reporting
Management’s Report on Internal Control
Over Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Exchange Act. Internal control
over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Because of its
inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate.
Our management, including our principal executive
and principal financial officers, conducted an evaluation of the effectiveness of our internal control over financial reporting as of
December 31, 2025, using criteria established in Internal Control — Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (“COSO”). Our management has concluded that our internal controls over
financial reporting was effective as of December 31, 2025.
Changes in Internal Control over Financial
Reporting
There were no changes in internal control over
financial reporting during the three months ended December 31, 2025, that materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Auditor’s Report on Internal Control
Over Financial Reporting
This Report does not include an attestation report
of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was
not subject to attestation by our independent registered public accounting firm pursuant to the rules of the SEC that permit us to provide
only management’s report in this Report.
ITEM 9B. OTHER INFORMATION.
During the three months ended December 31, 2025, no director or officer
of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,”
as each term is defined in Item 408(a) of Regulation S-K.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS.
Not Applicable.
39
Table of Contents
PART III
ITEM 10. DIRECTORS, EXECUTIVE
OFFICERS AND CORPORATE GOVERNANCE.
Adam
H Stedham, age 57, has served as one of our directors since April 2022. Mr. Stedham has served as our Chief Executive Officer since
June 2023 and as our President since August 2023. Mr. Stedham was a senior executive of Learning Technologies Group plc and was CEO of
GP Strategies from June 2020 until June 2023. He also served as President of GP Strategies from November 2017 to October 2021. Mr. Stedham
joined GP Strategies in 1997, after 6 years as a nuclear reactor operator in the US Navy. He has held roles of increasing responsibility
during his tenure, including leading operational service lines, directing acquisitions and divestitures, heading business development,
and managing the Asia-Pacific region. He was on the board of directors of GP Strategies from June 2020 until June 2023. Mr. Stedham has
significant expertise in business strategy, mergers and acquisitions, learning and performance innovation, global operations, and strategic
relationship management. He holds a Master of Business Administration from Anderson University, Master of Education from University of
Pennsylvania, and Master’s in Adult & Community Education from Ball State University. Mr. Stedham’s prior experience as
the chief executive officer and president of a public company gives him the qualifications, skills to serve on our Board of Directors.
Marshall
Geller, age 87, has served as one of our directors since July 2017. Mr. Geller was a director and a member of the audit committee
of GP Strategies Corporation (formerly NYSE:GPX) from 2002 until October 2021. Mr. Geller was a director of Wright Investors’ Service
Holdings Inc. (OTCMKT:WISH), formerly National Patent Development Corporation, from January 2015 until October 2018. Mr. Geller was a
director and member of the audit committee of G3 VRM Acquisition Corp. (Nasdaq:GGGV) from June 2021 until July 2022. He is currently a
Director of Easy Smart Pay, a public-private partnership of the California State Association of Counties Finance Corporation. Mr. Geller
formerly served as a director of California Pizza Kitchen, Inc., (formerly Nasdaq:CPKI) from 2008 until 2011, and Hexcel Corporation (NYSE:HXL)
from 1994 until 2003. Mr. Geller was a founder of St. Cloud Capital, a Los Angeles based private equity fund, and Senior Investment Advisor
from December 2001 until September 2017. He has spent more than 50 years in corporate finance and investment banking, including 21 years
as a Senior Managing Partner of Bear, Stearns & Co., with oversight of all operations in Los Angeles, San Francisco, Chicago, Hong
Kong and the Far East. Mr. Geller is currently on the board of directors of UCLA Health System and on the Board of Governors of Cedars
Sinai Medical Center, Los Angeles. Mr. Geller also serves on the Dean’s Advisory Council for the College of Business & Economics
at California State University, Los Angeles. Mr. Geller’s financial and business experience, including as a managing partner of
a private equity fund, and his many years of experience and expertise as an investor in and adviser to companies in various sectors as
well as his experience with serving on the boards of directors of other public and private corporations give him the qualifications, skills,
and financial expertise to serve on our Board of Directors.
Howard
Goldberg , age 80, has served as one of our directors since July 2017. Mr. Goldberg has served as our Lead Independent director since
2020, having served from time to time in that capacity. From 2003 through 2005, Mr. Goldberg served as a part-time consultant to Laser
Lock Technologies, Inc., the predecessor to VerifyMe, and provided consulting service to us again from 2016 through December 2017. Mr.
Goldberg has been a private investor in both real estate and start-up companies and has provided consulting services to start-up companies
since 1999. From 1994 through 1998, Mr. Goldberg served as President, CEO and board member of Player’s International, a publicly
traded company in the gaming business prior to its sale to Harrah’s Entertainment Inc. Mr. Goldberg served on the board of directors
and Audit Committee of Imall Inc., a publicly traded company that provided on-line shopping prior to its sale to Excite-at-Home. Mr. Goldberg
served as a member of the Board of Trustees of Winthrop Realty Trust, a publicly traded real estate investment trust, from December 2003
to August 2016 when Winthrop’s assets were transferred to a liquidating trust. Mr. Goldberg was a member of Winthrop’s Audit
Committee and Nominating and Corporate Governance Committee and was its lead independent trustee. Mr. Goldberg served as a trustee for
Winthrop Realty Liquidating Trust until December 2019 when it was finally liquidated. Mr. Goldberg was a director of New York REIT, Inc.
from March 2017 until October 2018, when it converted to a limited liability company called New York REIT LLC. Mr. Goldberg was a manager
of New York REIT LLC from October 2018 until November 2022. Mr. Goldberg has a law degree from New York University and was previously
the managing partner of a New Jersey law firm where he specialized in gaming regulatory law and real estate from 1970 through 1994. Mr.
Goldberg’s experience as a director of other public companies and his legal expertise gives him the qualifications, skills, and
financial expertise to serve on our Board of Directors.
Scott
Greenberg , age 69, has served as one of our directors since November 2019. Mr. Greenberg served as our Interim Chief Executive Officer
from March 15, 2023 to June 19, 2023 and Executive Chairman from April 7, 2022 to June 19, 2023. Mr. Greenberg served as the Chairman
of the board of directors of GP Strategies Corporation (NYSE:GPX) from August 2018 until October 2021 when it was acquired by Learning
Technologies Group. He previously served as Chief Executive Officer of GP Strategies from April 2005 until July 2020. He was also the
President of GP Strategies from 2001 to 2006, Chief Financial Officer from 1989 until 2005, Executive Vice President from 1998 to 2001,
Vice President from 1985 to 1998, and held various other positions with GP Strategies since 1981. Mr. Greenberg was also a Director of
Wright Investors’ Service Holdings, Inc. (OTCMKT:WISH), formerly National Patent Development Corporation, from 2004 to 2015. Mr.
Greenberg’s significant experience and expertise in management, acquisitions, and strategic planning, as well as many years of finance
and related transactional experience give him the qualifications, skills, and financial expertise to serve on our Board of Directors.
40
Table of Contents
David
Edmonds , age 68, has served as one of our directors since June 2023. Mr. Edmonds has served as a member of the board of directors
of our wholly owned subsidiary PeriShip Global LLC since June 2022. Prior to this he served as the Senior Vice President, Worldwide Services
at FedEx from April 2001 until his retirement in December 2020. Prior to that, Mr. Edmonds was actively involved in the merger between
Caliber System (FedEx Ground's former parent company) and FedEx Corporation and was responsible for bringing the two companies together
to compete collectively under the new FedEx Corporation umbrella. Mr. Edmonds worked his entire 41-year career in the transportation and
logistics field. He is a graduate of Kent State University, is a member of the American Management Association; the Council for Logistics
Management; and the Sales and Marketing Executive Council of the Advisory Board. Mr. Edmond’s experience with the transportation
and logistics field and network of relationships which we believe are valuable assets to the Company and its growth give him the qualifications,
skills, and financial expertise to serve on our Board of Directors.
Management and Executive Officers
We are currently served by four executive officers,
Messrs. Stedman, Volk, and Wang and Ms. Cola.
Adam Stedham , age 57, is our Chief Executive
Officer and President, and a member of our Board of Directors. Additional information about Mr. Stedham can be found under “Directors,”
above.
Jennifer Cola , age 56, has served as the
Company’s Chief Financial Officer since July 8, 2025 and was the Company’s Vice President of Finance from May 2025. Prior
to joining the Company in May 2025, Ms. Cola served as Chief Financial Officer of GP Government Solutions Inc., a subsidiary of GP Strategies
Corporation from January 2024 until April 2025, and previously as Vice President of Internal Audit of LTG, plc, the parent company of
GP Strategies Corporation from 2018 through 2023. Ms. Cola is a Certified Public Accountant with more than 25 years of experience in financial
accounting, auditing, and operations.
Fred G. Volk, III , age 58, has been the
Vice President, Operations of the Company’s wholly owned subsidiary PeriShip Global, LLC since April 2022. Prior to this Mr.
Volk served as Vice President of Operations of PeriShip, LLC from September 2001 until April 2022. Mr. Volk has over 22 years of supply
chain expertise, which includes many years at FedEx®. Throughout his tenure there, he worked in multiple leadership positions across
the Transportation, Logistics, and Customer Service spaces, allowing him to become intimately familiar with the principles required for
operational effectiveness. With later experiences in leadership positions at various local law enforcement agencies, Mr. Volk’s
acumen spans from supply chain management to compliance, and beyond.
Jack Wang , age 66, has served as the Company’s
Chief Information Officer and Senior Vice President of Technology since August 2023 and has been the Chief
Information Officer of the Company’s wholly owned subsidiary PeriShip Global, LLC since April 2022. Prior to this Mr.
Wang served as Chief Information Officer of PeriShip, LLC from December 2011 to 2016 and from 2018 until April 2022. From 2016 to 2018
Mr. Wang served as Chief Information Officer for IMEX Global Solutions, an international logistics company that distributes parcels, publication,
and business mail worldwide. Prior to joining PeriShip, Mr. Wang served as the head of IT operations and development at the Package Portfolio
division of United Parcel Service. At UPS, Mr. Wang managed IT services for worldwide package operations. Before UPS, Mr. Wang was the
managing director of Continental Airlines, where he was responsible for strategic system architecture and development as well as providing
IT services for many of the airline's customer facing systems. Many of the core systems that Mr. Wang instituted at Continental Airlines
were eventually selected as the baseline systems for the new United Airlines. Mr. Wang holds a Master's degree in Computer Science from
State University of New York at New Paltz.
Family Relationships
There are no family relationships between any
of our directors or executive officers.
Corporate Governance
Director Independence
The listing standards of Nasdaq require that a majority of our Board
of Directors be independent. No director will qualify as independent unless the Board of Directors affirmatively determines that the director
has no relationship with us that would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.
Based upon the Nasdaq listing standards and applicable SEC rules and regulations, our Board of Directors has determined that each of Scott
Greenberg, Marshall Geller, Howard Goldberg, and David Edmonds are independent. Adam Stedham our Chief Executive Officer is not an independent
director.
41
Table of Contents
Board of Directors Leadership Structure
Although the Board of Directors has not adopted a formal policy regarding
the separation of the roles of the Chairman and the Chief Executive Officer, we believe that our corporate governance is most effective
when these positions are not held by the same person. The Board of Directors recognizes the differences between the two roles and believes
that separating them allows each person to focus on his individual responsibilities. Under this leadership structure, our Chief Executive
Officer can focus his attention on generating sales, overseeing sales and marketing, and managing the day-to-day company operations, while
our Chairman can focus his attention on board responsibilities.
Depending on the circumstances, other leadership models, such as combining
the role of Chairman with the role of Chief Executive Officer, might be appropriate. Our Board of Directors intends to periodically review
our leadership structure.
Non-Executive Vice Chairman and Lead Independent Director
In addition to a non-executive Chairman, we have appointed Marshall
Geller to serve as our non-executive Vice Chairman of our Board of Directors. The Board of Directors has also appointed a lead independent
director, currently Howard Goldberg, in order to promote independent leadership of the board. Our non-executive vice chairman or lead
independent director preside over the executive sessions of the independent directors. Our lead independent director chairs board meetings
in the non-executive Vice Chairman’s absence and is available to engage directly with major stockholders where appropriate. The
guidance and direction provided by the lead independent director reinforce the Board of Director’s independent oversight of management
and contribute to communication among members of the board.
Board of Directors Committees
The Board of Directors has established an Audit Committee, Compensation
Committee, and Nominating and Corporate Governance Committee Executive Committee, and Mergers & Acquisitions Committee. Each
committee acts pursuant to a written charter adopted by our Board of Directors. The current charters for each board committee are available
on our website, www.verifyme.com under the heading, “Investor Hub” and the subheading, “Corporate Governance.”
Audit Committee
The Audit Committee monitors the integrity of
our financial statements, monitors the independent registered public accounting firm’s qualifications and independence, monitors
the performance of our internal audit function and the auditors, and monitors our compliance with legal and regulatory requirements. The
Audit Committee has the sole authority and responsibility to select, evaluate and engage independent auditors for the Company. The Audit
Committee reviews with the auditors and with the Company’s financial management our annual and interim financial statements and
all matters relating to the annual audit of the Company. The Audit Committee also prepares the audit committee report that the SEC requires
to be included in our annual proxy statement.
The Audit Committee is a separately designated
standing committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. The Board of Directors has determined that
each member of the Audit Committee meets the independence and financial literacy requirements applicable to audit committee members under
the Nasdaq listing standards and SEC rules. The Board of Directors has further determined that Mr. Geller qualifies as an “Audit
Committee Financial Expert” in accordance with the applicable rules and regulations of the SEC.
Compensation Committee
The Compensation Committee reviews, recommends,
and approves salaries and other compensation of the Company’s executive officers, and administers the Company’s equity incentive
plans (including reviewing, recommending and approving stock option and other equity incentive grants to executive officers).
The Compensation Committee meets in executive
session to determine the compensation of the Chief Executive Officer of the Company. In determining the amount, form, and terms of such
compensation, the committee considers the annual performance evaluation of the Chief Executive Officer conducted by the Board of Directors
in light of our goals and objectives relevant to Chief Executive Officer compensation, competitive market data pertaining to Chief Executive
Officer compensation at comparable companies, and such other factors as it deems relevant, and is guided by, and seeks to promote, the
best interests of the Company and its stockholders.
In addition, subject to existing agreements, the
Compensation Committee determines the salaries, bonuses, and other matters relating to compensation of the executive officers of the Company
using similar parameters. It sets performance targets for determining periodic bonuses payable to executive officers. It also reviews
and makes recommendations to the Board of Directors regarding executive and employee compensation and benefit plans and programs generally,
including employee bonus and retirement plans and programs (except to the extent specifically delegated to a Board of Directors appointed
committee with authority to administer a particular plan). In addition, the Compensation Committee approves the compensation of non-employee
directors and reports it to the full Board of Directors.
42
Table of Contents
The Compensation Committee also reviews and makes
recommendations with respect to stockholder proposals related to compensation matters. The committee administers the Company’s equity
incentive plans, including the review and grant of stock options and other equity incentive grants to executive officers and other employees
and consultants.
The Compensation Committee may, in its sole discretion
and at the Company’s cost, retain or obtain the advice of a compensation consultant, legal counsel or other adviser. The committee
is directly responsible for the appointment, compensation and oversight of the work of any compensation consultant, legal counsel and
other adviser retained by the committee.
The Board of Directors has determined that each
member of the Compensation Committee meets the independence requirements applicable to compensation committee members under the Nasdaq
listing standards
Nominating and Corporate Governance Committee
The Nominating and Corporate Governance Committee identifies individuals
qualified to become members of the Board of Directors, consistent with criteria approved by the board; recommends to the board the director
nominees for the next annual meeting of stockholders or special meeting of stockholders at which directors are to be elected; recommends
to the board candidates to fill any vacancies on the board; develops, recommends to the board, and reviews the corporate governance guidelines
applicable to the Company; and oversees the evaluation of the board and management.
In recommending director nominees for the next
annual meeting of stockholders, the Nominating and Corporate Governance Committee ensures the Company complies with its contractual obligations,
if any, governing the nomination of directors. It considers and recruits candidates to fill positions on the Board of Directors, including
as a result of the removal, resignation or retirement of any director, an increase in the size of the board or otherwise. The committee
conducts, subject to applicable law, any and all inquiries into the background and qualifications of any candidate for the Board of Directors
and such candidate’s compliance with the independence and other qualification requirements established by the committee. The committee
also recommends candidates to fill positions on committees of the Board of Directors.
In selecting and recommending candidates for election
to the Board of Directors or appointment to any committee of the board, the Nominating and Corporate Governance Committee does not believe
that it is appropriate to select nominees through mechanical application of specified criteria. Rather, the committee shall consider such
factors at it deems appropriate, including, without limitation, the following: personal and professional integrity, ethics and values;
experience in corporate management, such as serving as an officer or former officer of a publicly-held company; experience in the Company’s
industry; experience as a board member of another publicly-held company; diversity of expertise and experience in substantive matters
pertaining to the Company’s business relative to other directors of the Company; practical and mature business judgment; and composition
of the Board of Directors (including its size and structure).
The Nominating and Corporate Governance Committee
develops and recommends to the Board of Directors a policy regarding the consideration of director candidates recommended by the Company’s
stockholders and procedures for submission by stockholders of director nominee recommendations.
In appropriate circumstances, the Nominating and
Corporate Governance Committee, in its discretion, will consider and may recommend the removal of a director, in accordance with the applicable
provisions of our Articles of Incorporation and Bylaws. If we are subject to a binding obligation that requires director removal structure
inconsistent with the foregoing, then the removal of a director shall be governed by such instrument.
The Nominating and Corporate Governance Committee
oversees the evaluation of the Board of Directors and management. It also develops and recommends to the Board of Directors a set of corporate
governance guidelines applicable to us, which the committee shall periodically review and revise as appropriate. In discharging its oversight
role, the committee is empowered to investigate any matter brought to its attention.
The Board of Directors has determined that each
member of the Nominating and Corporate Governance Committee meets the director independence requirements of the Nasdaq listing standards.
Executive Committee
The Executive Committee acts on behalf of the
Board of Directors between regularly scheduled board meetings, and subject to certain limitations imposed by applicable legal or regulatory
requirements, may exercise during such intervals, all of the powers of the board in the management of the business, affairs and property
of our Company other than: (i) the filling of vacancies on the board; (ii) approving or adopting, or recommending to the stockholders,
any action or matter; (iii) adopting, amending or repealing our Bylaws; and (iv) those matters that are specifically delegated to other
committees of the board or that are under active review by the board or a board committee, unless the board specifically determines otherwise.
43
Table of Contents
Mergers & Acquisitions Committee
The Mergers & Acquisitions Committee is empowered
to review and assess and assist the Board of Directors in reviewing and assessing, potential mergers, acquisitions, joint ventures, and
strategic investments. In addition, the committee is empowered to assist management in identifying and reviewing merger and acquisition
opportunities and is charged with assessing the associated risk to the Company and making recommendations with respect to the terms thereof
to the Board of Directors. The committee is also charged with planning of, and evaluating the execution of, integrations of merger and
acquisition transactions.
Role of the Board of Directors in Risk Oversight
The Company’s risk management function is
overseen by the Board of Directors. This oversight is conducted in part through the Board of Directors’ committees. Our Audit Committee
focuses on risks associated with financial matters, particularly financial reporting and disclosures, accounting, internal control over
financial reporting, financial policies, and compliance with legal and regulatory matters related to accounting and financial reporting.
Our Nominating and Corporate Governance Committee focuses on the oversight of risks associated with our corporate governance, including
board membership and structure. Our Compensation Committee focuses on the oversight of risks arising from our compensation policies and
programs.
While our Board of Director’s committees
have certain oversight responsibilities, the full board retains responsibility for monitoring and assessing strategic risk exposure related
to cybersecurity risks and general oversight of risk. Our Chairman works closely together with other members of the Board of Directors
when material risks are identified on how to best address such risks. If the identified risk poses an actual or potential conflict with
management, our independent directors may conduct the assessment. In addition, our management keeps the Board of Directors apprised of
material risks and provides its directors access to all information necessary for them to understand and evaluate how these risks interrelate,
how they affect us, and how management addresses those risks.
Code of Business Conduct and Ethics
The Board of Directors has adopted a Code of Business
Conduct and Ethics (the “Code of Ethics”) that applies to all of our employees, including our Chief Executive Officer and
Chief Financial Officer. Although not required, the Code of Ethics also applies to our directors. The Code of Ethics provides written
standards that we believe are reasonably designed to deter wrongdoing and promote honest and ethical conduct, including the ethical handling
of actual or apparent conflicts of interest between personal and professional relationships, full, fair, accurate, timely and understandable
disclosure and compliance with laws, rules and regulations and the prompt reporting of illegal or unethical behavior, and accountability
for adherence to the Code of Ethics. The Code of Ethics is available on our website at https://www.vrmeinvestor.com/investors/.
Insider Trading Policy
We
have adopted an insider trading policy designed to promote compliance with insider trading laws, rules and regulations, and any listing
standards applicable to the Company. Insiders, who include our directors, executive officers, and certain employees who we may designate
from time to time (the “Designated Individuals”), may buy and sell our stock within an open “window period,” which
begins 24 hours after the release of the Company’s quarterly or annual financial results for that particular quarter and ends on
the close of business on the last day of the next fiscal quarter. Designated Individuals are prohibited from purchasing or selling our
stock if they are in possession of material non-public information, even if it is within
the open “window period.” We reserve the right to impose event-specific black-out periods if we deem certain employees or
groups to be in possession of non-public information regarding potentially significant matters, regardless of if it is an open “window
period” and we may do so with little or no notice. Employees subject to an event-specific black-out period
will be notified by our insider trading policy officer.
Anti-Hedging Policy
Our insider trading policy prohibits directors,
officers, and employees from engaging in transactions that hedge or offset any decrease in the market value of equity securities granted
as compensation.
Delinquent Section 16(a) Reports
Section 16(a) of the Exchange Act, requires directors,
officers and greater than 10% stockholders to file with the SEC reports of ownership and changes in ownership regarding their holdings
in company securities. During VerifyMe’s fiscal year ended December 31, 2025, all of its directors and officers timely complied
with the filing requirements of Section 16(a) of the Exchange Act, except for Ms. Cola who filed a late Form 3, and Mr. Geller and Ms.
Cola who each filed one late Form 4 each reporting one transaction. In making this statement, VerifyMe has relied upon the written representations
of its directors and officers, and copies of the reports that they have filed with the SEC.
44
Table of Contents
ITEM 11. EXECUTIVE COMPENSATION.
Executive
Compensation
This section contains information about the compensation
earned and paid to our named executive officers during fiscal year ended December 31, 2025 and fiscal year ended December 31, 2024, or
only fiscal year ended December 31, 2025 if the individual was not a named executive officer for fiscal year ended December 31, 2024.
For fiscal year ended December 31, 2025, in accordance with the executive compensation disclosure rules and regulations of the SEC, we
determined that the following officers were our named executive officers:
·
Adam Stedham, Chief Executive Officer and President
·
Fred G. Volk, III, VP of Operations, PeriShip Global
·
Jennifer Cola, Chief Financial Officer
Summary Compensation Table
The table below summarizes the compensation earned
for services rendered to us in all capacities, for the fiscal years indicated, by named executive officers:
Summary Compensation Table
Name
and
Principal
Position
Year
Salary
($)
Stock
Awards
($) (1)
All
Other
Compensation
($) (2)
Total
Compensation
($)
Adam Stedham
2025
270,000
32,813
45,000
347,813
CEO and President
2024
285,000
12,844
14,250
312,094
Fred G Volk, III
2025
144,692
21,875
7,256
173,823
VP of Operations, PeriShip Global
2024
190,000
81,763
9,327
281,090
Jennifer Cola
2025
111,923
16,680
3,588
132,191
CFO
(1)
The amounts shown in this column reflect time-based restricted stock units (“RSUs”) and performance-based restricted stock units (“PSUs”) granted to our named executive officers which are subject to certain vesting terms. The amounts in this column do not reflect the actual value realized by the recipient. Amounts in this column represent the grant date fair value of the awards, calculated in accordance with Financial Accounting Standards Board ASC Topic 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the awards are set forth Note 1 – Summary of Significant Accounting Policies in the notes accompanying the financial statements. The value of the PSUs are based on the target level of the performance as of the date of grant. We granted no PSUs to our named executive officer in the year ended December 31, 2025. For fiscal year ended December 31, 2024, we only granted PSUs to Mr. Volk. If the highest level of performance is achieved, the value of the PSUs for Mr. Volk would be $105,750.
(2)
The amounts shown in this column reflect amounts paid by us to or on behalf of each named executive officer for company matching contributions to 401(k) and short term incentive plan.
Employment Agreements with Named Executive
Officers
Adam Stedham - Chief Executive Officer and
President
The Company entered into an employment agreement,
dated as of June 19, 2023, with Adam Stedham, the Chief Executive Officer of the Company, with an annual salary of $300,000. In connection
with the employment agreement, the Board of Directors granted Mr. Stedham an annual bonus potential of up to 50% of base salary to be
earned based on adjusted EBITDA performance goals to be set annually by the Compensation Committee. On
March 12, 2024, the Compensation Committee approved a change to the cash bonus for Mr. Stedham, which if achieved, will be payable at
Mr. Stedham’s discretion in either cash or in an amount of the Company’s common stock determined by dividing the cash value
of the earned bonus by the 30-day VWAP of the Company’s shares on the day the Board of Directors approves the bonus. Mr.
Stedham was also awarded 34,014 shares of restricted stock pursuant to the Company’s stockholder approved equity incentive plan
for a half year of service as a non-employee director of the Company. The restricted stock award vested in full on date of grant. Mr.
Stedham was awarded 204,082 RSUs pursuant to the Company’s stockholder approved equity incentive plan that vest in three equal annual
increments over a three-year vesting term and 550,000 PSUs issued pursuant to the Company’s stockholder approved equity incentive
plan based on performance criteria satisfied within 4 years of grant. In the event of Mr. Stedham’s employment is terminated for
death or disability, the Company shall pay any accrued but unpaid base salary through the date of termination, accrued but unpaid expenses
required to be reimbursed under this agreement and any annual bonus for which the executive completed the appliable calendar performance
year but has not yet earned. If Mr. Stedham is terminated by the Company for cause or by the executive without good reason, the executive
shall have no right to compensation. If Mr. Stedham is terminated by the Company without cause or by executive for good reason, the executive
will be entitled to severance until the conclusion of the Initial term of two years. It will also include the accelerated vesting of RSUs
and retention of PSUs for remainder of performance period.
45
Table of Contents
On July 2, 2024, the Company entered into Salary
Reduction Agreement with Mr. Stedham, as part of a salary reduction program for certain employees of the Company and its subsidiaries
approved by the Compensation Committee of the Company’s Board of Directors. Mr. Stedham had his annual base salary reduced by ten
percent (10%) during the term of the Salary Reduction Agreement. In return for the reduction in his annual base salary, Mr. Stedham was
entitled to receive a grant of restricted stock unit awards (“RSUs”) on July 1, 2024 and each 1st of January thereafter during
the term of the Salary Reduction Agreement, each such RSU representing the contingent right to receive one share of the Company’s
common stock, par value $0.001 per share, subject to the terms of the Company’s 2020 Equity Incentive Plan and form RSU award agreement,
with the number of shares underlying the RSU awards to be determined by dividing the projected amount of Mr. Stedham’s base salary
reduction for the calendar year, respectively, by $1.60, rounded down to the nearest number of whole shares. Each RSU granted pursuant
to the Salary Reduction Agreement was to vest in full on the 1st of January following its grant date and is payable as soon as reasonably
practicable after vesting. The Salary Reduction Agreement terminated on December 31, 2025 and as of the date hereof all RSUs granted pursuant
to the Salary Reduction Agreement have fully vested. In connection with the Merger Agreement, on February 11, 2026, the Company entered
into an Amended and Restated Employment Agreement with Adam Stedham, effective as of the Effective Time of the Merger. As of the Effective
Time, and subject to the Closing of the Merger, Mr. Stedham is expected to resign as a director, Chief Executive Officer and President
to become the President of Precision Logistics (the “Stedham Employment Agreement”). Mr. Stedham’s expected resignation
as a director, Chief Executive Officer and President is not the result of any disagreement with the Company on any matter relating to
the Company’s operations, policies or practices.
Pursuant to the Stedham Employment Agreement,
should it become effective, Mr. Stedham will receive an annual base salary of $300,000 and be eligible for an annual bonus for each calendar
year, with a potential up to 50% of his base salary based on performance goals set by the Board of Directors each year. Mr. Stedham shall
be eligible to receive equity-based compensation award(s), as determined by the Board of Directors (or a subcommittee thereof), from time
to time. The Stedham Employment Agreement is for an initial term of one year and will thereafter be “at-will”, and may be
terminated by either party during the initial term. If terminated by Mr. Stedham for good reason, or by the Company without cause prior
to the 6-month anniversary of the Effective Time, then Mr. Stedham shall be entitled to an amount equal to his Base Salary that would
have otherwise been paid until the conclusion of the initial term. If the qualifying termination occurs after the 6-month anniversary
of the Effective Time, then Mr. Stedham shall be entitled to an amount equal to six (6) months of his Base Salary.
Fred G Volk, III – VP of Operations,
PeriShip Global
On April 22, 2022, the Company’s wholly
owned Subsidiary PeriShip Global, entered into an Employment Agreement with Mr. Volk with an initial term of two years, which automatically
renews for additional one-year terms until either party gives 60-day notice of non-renewal or otherwise terminated the agreement according
to its terms. Under the employment agreement, Mr. Volk is entitled to an annual base salary of $200,000 .
Additionally, pursuant to the employment agreement, on April 22, 2022, Mr. Volk was awarded PSUs with a grant date value equal to his
annual base salary, each such unit representing the contingent right to receive one share of the Company’s common stock, par value
$0.001 per share, subject to the terms of the 2020 Plan. These PSUs, except as otherwise provided in the award agreement, will vest, subject
to continuous employment and other conditions, as follows: 50% if the Company’s common stock price exceeds $5.00 per share for a
period of 20 consecutive days, and the remaining 50% if the Company’s common stock price exceeds $7.00 per share for a period of
20 consecutive days, in each case prior to the three-year anniversary of the grant date. Pursuant to the employment agreement Mr. Volk
will receive a commission of 1.0% on eligible annual sales in excess of $30,000,000. The employment agreement may be terminated by us
for cause, by Mr. Volk without good reason, or by delivering a non-renewal notice. If terminated by us without cause or by Mr. Volk with
good reason Mr. Volk will be entitled to accrued but unpaid base salary and expenses, a payment equal to 12 months of his then base salary
if the Employment Agreement is terminated during the initial two year term or a payment equal to 6 months of his then base salary if the
Employment Agreement is terminated after the initial two year term, and six months of benefits. If terminated upon a non-renewal
notice, Mr. Volk will be entitled to any accrued and unpaid salary and expenses prior to the effective date of his termination.
46
Table of Contents
On June 30, 2024, the Company entered into Salary
Reduction Agreement with Mr. Volk, as part of a salary reduction program for certain employees of the Company and its subsidiaries approved
by the Compensation Committee of the Company’s Board of Directors . Mr. Volk had his annual base salary reduced by ten percent (10%)
during the term of the Salary Reduction Agreement. In return for the reduction in his annual base salary, Mr. Volk was entitled to receive
a grant of RSUs on July 1, 2024 and each 1st of January thereafter during the term of the Salary Reduction Agreement, each such RSU representing
the contingent right to receive one share of the Company’s common stock, par value $0.001 per share, subject to the terms of the
Company’s 2020 Equity Incentive Plan and form RSU award agreement, with the number of shares underlying the RSU awards to be determined
by dividing the projected amount of Mr. Volk’s base salary reduction for the calendar year, respectively, by $1.60, rounded down
to the nearest number of whole shares. Each RSU granted pursuant to the Salary Reduction Agreement was to vest in full on the 1st of January
following its grant date and is payable as soon as reasonably practicable after vesting. The Salary Reduction Agreement terminated on
December 31, 2025 and as of the date hereof all RSUs granted pursuant to the Salary Reduction Agreement have fully vested.
Jennifer Cola –Chief Financial Officer
In connection with the Merger, on February 11,
2026, the Board of Directors approved the grant of a severance period for Ms. Cola effective immediately and which will expire upon the
Effective Time of the Merger (the “Severance Period”), whereby Ms. Cola will receive a continuation of her base salary and
benefits for a period of six months if she is terminated without cause during the Severance Period.
Also on February 11, 2026, the Company entered
into an Employment Agreement with Jennifer Cola, effective as of the Effective Time of the Merger. As of the Effective Time, and subject
to the Closing of the Merger, Ms. Cola is expected to continue in her position as Chief Financial Officer of the Company (the “Cola
Employment Agreement”).
Pursuant to the Cola Employment Agreement, should
it become effective, Ms. Cola will receive an annual base salary of $180,000 and be eligible for an annual bonus for each calendar year
ending during the employment period, with a potential up to 50% of her base salary based on performance goals set by the Board of Directors
each year. Ms. Cola shall be eligible to receive equity-based compensation award(s), as determined by the Board of Directors (or a subcommittee
thereof), from time to time. In addition, in connection with and subject to entering into the Cola Employment Agreement, the Compensation
Committee of the Board of Directors approved the grant on the Effective Time of 130,000 restricted stock awards under the Company’s
2020 equity incentive plan, which shall vest on the Effective Time. The Cola Employment Agreement is for an initial term of one year and
will thereafter be “at-will”, and may be terminated by either party during the initial term. If terminated by Ms. Cola for
good reason, or by the Company without cause prior to the 6-month anniversary of the Effective Time, then Ms. Cola shall be entitled to
an amount equal to her Base Salary that would have otherwise been paid until the conclusion of the initial term. If the qualifying termination
occurs after the 6-month anniversary of the Effective Time, then Ms. Cola shall be entitled to an amount equal to six (6) months of her
Base Salary.
Short
Term Incentive Plan
On March 12, 2024, the Compensation
Committee approved a short term incentive cash bonus plan. The plan is available to nearly all of the Company’s employees, including
our named executive officers except for Mr. Stedham and Ms. Cola. Under the plan, Mr. Volk is eligible to receive a cash bonus up to 6%
of his annual base salary as of January 1 each year, subject to upward adjustment. Under the Plan, 50% of the bonus is based on achieving
100% of an Adjusted EBITDA performance goal to be set annually by the Compensation Committee. Only if the Adjusted EBITDA target is achieved,
the remaining 50% of the bonus is based on achieving 100% of a revenue performance goal to be set annually by the Compensation Committee.
Under the plan, the bonus amount can be adjusted upward if the revenue performance goal is exceeded in an amount equal to the total target
bonus multiplied by the same percentage that revenue exceeds the revenue performance goal, up to a maximum of 150 percent. No amounts
were paid under the plan in fiscal year ended December 31, 2025.
47
Table of Contents
Outstanding Equity Awards at Fiscal Year-End
The following table sets forth
the outstanding equity awards for our named executive officers as of December 31, 2025.
Option Awards
Stock Awards
Name
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
Option
Exercise
Price
($)
Option
Expiration
Date
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested
($) (1)
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights That
Have Not
Vested
(#)
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or
Other Rights
That Have
Not Vested
($) (1)
Adam Stedham
—
—
—
18,750
(2)
11,265
—
—
68,028
(3)
40,871
550,000
(4)(7)
330,440
Fred G. Volk III
—
—
—
12,500
(2)
7,510
75,000
(5)(7)
45,060
Jennifer Cola
—
—
—
24,000
(6)(7)
14,419
—
—
(1)
The amounts in these columns are calculated by multiplying the number of shares by the closing market price of our Common Stock on December 31, 2025, of $0.60 per share.
(2)
These RSUs, which convert into common stock on a one-for-one basis, were granted on January 1, 2025 pursuant to the Company’s salary reduction program, pursuant to which the number of RSUs was determined by dividing the amount of the grantee’s salary reduction by $1.60. The RSUs will vest on January 1, 2026.
(3)
These RSUs, which convert into common stock on a one-for-one basis, were granted on July 19, 2023. The first two tranches vested on June 19, 2024 and June 19, 2025 respectively, and the remaining tranche will vest on June 19, 2026, subject to the grantees’ continued service through the vesting date except as otherwise provided in the applicable award agreement.
(4)
These PSUs were granted on June 19, 2023 and vest in three tranches, except as otherwise provided in the award notice. Tranche 1 will vest 150,000 shares on or after June 19, 2024 if our common stock trades at or above $2.21 per share for 20 consecutive days prior to June 19, 2027. Tranche 2 will vest 200,000 shares on or after June 19, 2025 if our common stock trades at or above $2.94 per share for 20 consecutive trading days prior to June 19, 2027. Tranche 3 will vest 200,000 shares on June 19, 2027 if our common stock trades at or above $3.68 per share for 20 consecutive trading days prior to June 19, 2027.
(5)
These PSUs were granted on June 30, 2024 and vest in three tranches, except as otherwise provided in the award notice. Tranche 1 will vest 20,000 shares on or after June 18, 2025 if our common stock trades at or above $2.21 per share for 20 consecutive trading days prior to June 18, 2027. Tranche 2 will vest 25,000 shares on or after June 18, 2025 if our common stock trades at or above $2.94 per share for 20 consecutive trading days prior to June 18, 2027. Tranche 3 will vest 30,000 shares on June 18, 2027 if our common stock trades at or above $3.68 per share for 20 consecutive trading days prior to June 18, 2027.
(6)
These RSUs, which convert into common stock on a one-for-one basis, were granted on May 19, 2025 and will vest on May 19, 2027, subject to the grantees’ continued service through each vesting date except as otherwise provided in the applicable award agreement.
(7)
On February 11, 2026, the Compensation Committee of the Board of Directors approved the accelerated vesting of these awards which shall vest and be payable in shares of the Company’s common stock upon the earliest to occur of (i) Effective Time of the Merger or (ii) September 30, 2026, regardless of whether any performance conditions of such awards have been met, unless such awards have vested prior to such time pursuant to their terms.
Director Compensation
Our directors are eligible to receive options,
restricted stock and other equity linked grants under our equity incentive plans. The Compensation Committee of the Board of Directors
has approved a director compensation policy (“Director Compensation Policy”) to govern the annual compensation payable to
directors for their service on our board. The Compensation Committee has reserved the right to make any necessary, appropriate, or desirable
changes to the terms of the Policy.
48
Table of Contents
Pursuant to our Director Compensation Policy,
as amended, starting in fiscal year ended December 31, 2024, and until such time that our Compensation Committee or Board of Directors
determines a change in director compensation is necessary, appropriate or desirable, each non-employee director shall receive an annual
award of 35,000 RSUs or 35,000 shares of restricted stock under the 2020 Plan (or a successor stockholder-approved plan thereto) on the
first business day following the date a quorum of stockholders meets and votes on proposals in an annual meeting of stockholders.
Under our Director Compensation Policy in place
during fiscal year ended December 31, 2024 and as of the date hereof, a non-employee director may specify before the date that is 15 days
preceding the annual meeting of stockholders of the year prior to the year of grant whether he or she would prefer to receive his or her
awards to be granted in the following year to be in the form of RSUs or restricted stock; provided, however, such choice will not be binding
on the Compensation Committee. The RSUs or restricted stock granted pursuant to the Director Compensation Policy will vest in full on
the earlier of the one-year anniversary of the date of grant subject to the non-employee director’s continued service to the Board
of Directors through such date, or the death or disability of the non-employee director, and will be payable upon the earlier of the director’s
separation from service as a director or, upon an earlier payment date elected by the director, provided that the election is made no
later than the date that is 15 days preceding the annual meeting of stockholders of the year prior to the year of grant.
The following table sets forth information about
the compensation earned by or paid to our directors during our fiscal year ended December 31, 2025. Please refer to the “Summary
Compensation Table” above for compensation earned by Mr. Stedham as a member of the Board of Directors during the fiscal year ended
December 31, 2025.
Name
Stock Awards
($) (1) (2)
Option
Awards
($) (2)
All Other
Compensation ($) (3)
Total Compensation
($)
Scott Greenberg
36,400
-
-
36,400
David Edmonds
36,400
-
-
36,400
Marshall Geller
36,400
-
-
36,400
Howard Goldberg
36,400
-
-
36,400
Dr. Art Laffer (4)
-
-
-
-
(1)
Amounts in this column represent the grant date fair value of the awards, calculated in accordance with ASC Topic 718. Mr. Geller and Mr. Goldberg received restricted stock awards and Mr. Edmonds and Mr. Greenberg received restricted stock units. The assumptions used in calculating the grant date fair value of the awards are set forth in Note 1 – Summary of Significant Accounting Policies in the notes accompanying the financial statements.
(2)
The table below sets forth the number of unvested stock awards and the aggregate number of options outstanding held by each of our directors, except for Mr. Stedham, as of December 31, 2025. Please refer to the “Outstanding Equity Awards at Fiscal Year End” table above for the number of unvested stock awards and options outstanding held by Mr. Stedham as of December 31, 2025. E xcept for 56,819 PSUs held by Scott Greenberg, on February 11, 2026, the Board of Directors approved the accelerated vesting of the awards set forth below, which shall vest and be payable in shares of the Company’s common stock upon the Effective Time of the Merger, if such awards are outstanding at the Effective Time.
Name
Aggregate
Number of
Unexercised Option Awards
Outstanding at December 31, 2025
Aggregate
Number of
Unvested Stock Awards
Outstanding at December 31, 2025
David Edmonds
-
35,000
Marshall Geller
-
35,000
Howard Goldberg
-
35,000
Scott Greenberg
-
91,819
Dr. Art Laffer (4)
-
-
(3)
Does not include payments or benefits provided under the Company’s 2021 Stock Purchase Plan which are generally available to all salaried employees.
(4)
Dr. Arthur Laffer resigned as a director of the Company on September 24, 2025, effective immediately. Dr. Laffer’s resignation was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. Because Dr. Laffer resigned before the date a quorum of stockholders met and voted on proposals in the 2025 annual meeting of stockholders no compensation was paid to Dr. Laffer in 2025.
49
Table of Contents
Policies and Practices Related to the Grant
of Certain Equity Awards
We do not grant equity awards in anticipation
of the release of material nonpublic information, and we do not time the release of material nonpublic information based on grant dates
or for the purpose of affecting the value of executive compensation. In addition, we do not take material nonpublic information into account
when determining the timing and terms of grants. We do not currently have a formal policy with respect to the timing of option grants
as our current practice is to grant time- and performance-based RSUs to align executive compensation with stockholder return.
During the fiscal year ended December 31, 2025,
we did not grant any named executive officers option awards in the period beginning four business days before and ending one business
day after the filing of a periodic report on Form 10-Q or Form 10-K, or the filing or furnishing of a current report on Form 8-K that
disclosed material nonpublic information.
ITEM 12. SECURITY OWNERSHIP
OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Equity Compensation Plan Information as of
December 31, 2025
Plan Category
Number
of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
Weighted
average
exercise price of
outstanding options,
warrants and rights
(1)
Number
of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a))
(a)
(b)
(c)
Equity compensation plans approved
by security holders
-
$
-
1,402,138 (2)
Equity compensation plans not
approved by security holders
-
-
-
Total
-
-
1,402,138
(1) Represents the weighted-average exercise price of outstanding stock options. The weighted-average exercise
price does not take into account the shares issuable upon vesting of outstanding restricted stock units under the 2020 Equity Incentive
Plan (the “2020 Plan”).
(2) Includes 1,047,969 shares remaining available for issuance under the 2020 Plan, 354,169 shares remaining
available for issuance under the 2021 Plan. (see Note 9 – Stockholder’s Equity in the notes accompanying the financial statements
for further information on the 2021 Plan).
50
Table of Contents
Security Ownership of Management and Certain
Beneficial Owners
The following table sets forth the number of shares
of our common stock beneficially owned as of March 23, 2026, by: (i) those persons known by us to be owners of more than 5% of its common
stock; (ii) each director; (iii) our named executive officers (as disclosed in the Summary Compensation Table); and (iv) our executive
officers and directors as a group. Unless otherwise specified in the notes to this table, the address for each person is: VerifyMe, Inc.,
801 International Parkway, Fifth Floor, Lake Mary, Florida 32746. We also have 0.85 share of Series B Convertible Preferred Stock outstanding
held by the Estate of Claudio Ballard.
Beneficial Owner
Amount
of Beneficial
Ownership of
Common Stock (1)
Percent
of
Common Stock
Beneficially
Owned (1)
Named Executive Officers:
Adam H Stedham (2)
575,543 (3)
4.3 %
Fred G. Volk, III
73,108
*
Jennifer Cola
—
—
Directors:
David Edmonds
119,662 (4)
*
Marshall Geller
743,622 (5)
5.6 %
Howard Goldberg
373,662 (6)
2.8 %
Scott Greenberg
308,602 (7)
2.3 %
All directors and executive officers as a group (8 persons)
2,253,247
16.3 %
* indicates less than 1%
(1)
Based on 13,119,065 shares of common stock issued and outstanding as of March 23, 2026. Beneficial ownership is determined under the rules of the SEC and generally includes voting or investment power with respect to securities. A person is deemed to be the beneficial owner of securities that can be acquired by such person within 60 days whether upon the exercise of options or warrants. Unless otherwise indicated in the footnotes to this table, we believe that each of the stockholders named in the table has sole voting and investment power with respect to the shares of common stock indicated as beneficially owned by them. This table does not include any unvested RSUs or PSUs, stock options or warrants except for those vesting within 60 days. As for the 5% stockholders, we are relying upon reports filed by each 5% stockholder with the SEC.
(2)
Mr. Stedham is also a director of the Company.
(3)
Includes (i) 28,592 vested RSUs that become payable in shares of common stock upon Mr. Stedham’s separation from service as a director of the Company and (ii) 152,174 shares of common stock underlying a presently exercisable convertible promissory note in the principal amount of $175,000 with a conversation price of $1.15 per share.
(4)
Includes 50,217 vested RSUs that become payable in shares of common stock upon Mr. Edmonds’ separation from service as a director of the Company.
(5)
Includes (i) 35,000 unvested shares of restricted stock held by Mr. Geller that will vest in full on upon the earlier of the Effec tive Time of the Merger or October 9, 2026 , (ii) 405,034 shares of common stock held by the Geller Living Trust, dated July 26, 2002 (the “Geller Trust”), (iii) 68,310 vested RSUs held by the Geller Trust that become payable in shares of common stock upon Mr. Geller’s separation from service as a director of the Company, (iv) 152,174 shares of common stock underlying a presently exercisable convertible promissory note held by the Geller Trust in the principal amount of $175,000 with conversation price of $1.15 per share, and (v) 31,104 shares of common stock underlying warrants exercisable at $3.215 per share held by the Geller Trust. Mr. Geller is a co-trustee, along with his wife, of the Geller Trust and exercises voting and investment power over the shares held by the Geller Trust.
(6)
Includes (i) 35,000 unvested shares of restricted stock that will vest in full upon the earlier of the Effec tive Time of the Merger or October 9, 2026 , and (ii) 89,310 vested RSUs that become payable in shares of common stock upon Mr. Goldberg’s separation from service as a director of the Company.
(7)
Includes (i) 175,561 shares of common stock held by the Scott Greenberg Revocable Trust, (ii) 68,310 vested RSUs that become payable in shares of common stock upon Mr. Greenberg’s separation from service as a director of the Company, (iii) 43,478 shares of common stock underlying a presently exercisable convertible promissory note in the principal amount of $50,000 with conversation price of $1.15 per share and (iv) 15,552 shares of common stock underlying warrants exercisable at $3.215 per share.
51
Table of Contents
The table above
does not include the following grants:
• 550,000 PSUs granted to our Chief Executive Officer, which convert into common stock on a one-for-one
basis, that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on June 19, 2023 and vest upon the earlier of the Effec tive
Time of the Merger or September 30, 2026, regardless of whether any performance conditions of such
awards have been met, unless such awards have vested prior to such time pursuant to their terms .
• 75,000 PSUs granted to one member of management, which convert into common stock on a one-for-one basis,
that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on July 20, 2023 and vest upon the earlier of the Effec tive
Time of the Merger or September 30, 2026, regardless of whether any performance conditions of such
awards have been met, unless such awards have vested prior to such time pursuant to their terms .
• 75,000 PSUs granted to one member of management, which convert into common stock on a one-for-one basis,
that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on June 30, 2024 and vest upon the earlier of the Effec tive
Time of the Merger or September 30, 2026, regardless of whether any performance conditions of such
awards have been met, unless such awards have vested prior to such time pursuant to their terms .
• 24,000 RSUs granted to our Chief Financial Officer, which convert into common stock on a one-for-one basis,
that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on May 19, 2025, which will vest upon the earlier of the Effec tive
Time of the Merger or September 30, 2026 .
• 70,000 RSUs granted to two members of the Board of Directors, which convert into common stock on a one-for-one
basis, that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on October 9, 2025, which will vest upon the earlier of the
Effec tive Time of the Merger or October 9, 2026.
• 68,028 RSUs granted to our Chief Executive Officer, which convert into common stock on a one-for-one basis,
that were granted under the VerifyMe, Inc. 2020 Equity Incentive Plan on June 19, 2023, which will vest on June
19, 2026.
52
Table of Contents
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
The following is a summary of transactions since
January 1, 2024 to which we have been a party in which the amount involved exceeded the lesser of $120,000 or one percent of the average
of our total assets at the end of the last two recent fiscal years and in which any of our executive officers, directors, director nominees,
or beneficial holders of more than five percent of our capital stock, or relative or spouse of any of the foregoing persons or any relative
of such spouse who has the same house as such person or who is a director or officer of any parent or subsidiary of our Company, had or
will have a direct or indirect material interest during the specified period for which disclosure is required under Item 404(a) of regulation
S-K, other than compensation arrangements which are described under the sections entitled “Executive Compensation” and “Director
Compensation.”
On August
25, 2023, the Company entered into a Convertible Note Purchase Agreement with certain investors for the sale of convertible promissory
notes for the aggregate principal amount of $1,100 thousand of which $475 thousand was purchased by related parties and entities related
to related parties at the time or sale and who are considered a “related person” during the specified period for which
disclosure is required under Item 404(a) of regulation S-K, including Adam Stedham, the Company’s
President and CEO; Scott Greenberg, the Company’s Chairman; the Geller Trust; and the 1065 Institute, Inc., a non-profit entity
to which our past director Dr. Arthur Laffer serves as a director and secretary. As of December 31, 2025, $400 thousand was held by these
related parties. The notes are subordinated unsecured obligations of the Company and accrue interest at a rate of 8% per year payable
semiannually in arrears on February 25 and August 25 of each year, beginning on February 25, 2024. The notes will mature on August 25,
2026 unless earlier converted or repurchased at a conversion price of $1.15 per share of common stock. The Company may not redeem the
notes prior to the maturity date. The largest aggregate amount of principal outstanding on the notes since they were issued was $1,100
thousand. As of January 21, 2025, $350 thousand was converted to common stock, none of which was held by related parties .
As of December 31, 2025 the amount outstanding on the notes was $750 thousand. Between the date the notes were issued and February 25,
2026, the Company has paid a total of $0 and $178 thousand in principal and interest.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Policy on Pre-Approval of Retention of Independent
Registered Public Accounting Firm
The Audit Committee pre-approves all audit and
permissible non-audit services on a case-by-case basis. In its review of non-audit services, the Audit Committee considers whether the
engagement could compromise the independence of our independent registered public accounting firm, and whether the reasons of efficiency
or convenience is in our best interest to engage our independent registered public accounting firm to perform the services. All of the
services provided, and fees charged by MaloneBailey, LLP (“MaloneBailey”) were approved by our Audit Committee.
Independence Analysis by Audit Committee
The Audit Committee considered whether the provision
of the services described above was compatible with maintaining the independence of MaloneBailey and determined that the provision of
these services was compatible with the firm’s independence.
Fees for Professional Services Provided by
MaloneBailey, LLP
The following table shows fees for professional
services provided by MaloneBailey during the fiscal year ended December 31, 2025, which we refer to as fiscal year 2025 and the fiscal
year ended December 31, 2024, which we refer to as fiscal year 2024.
Fiscal Year
2025
Fiscal Year
2024
Audit Fees (1)
$ 351,600
$ 263,165
Audit-Related Fees (2)
-
-
Tax Fees (3)
20,600
24,546
Total
$ 372,200
$ 287,711
(1)
Audit fees relate to services rendered for the audits of our annual financial statements, for the review of our quarterly financial statements, and for services that are normally provided by the auditor in connection with statutory and regulatory filings or engagements.
(2)
Audit-related fees consist of fees for assurance and related services that are reasonably related to the performance of the audit or review of our financial statements and are not reporter under “Audit Fees.”
(3)
Tax fees relate to services performed in connection with the Company’s annual tax return.
53
Table of Contents
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
Exhibit No.
Description
2.1+
Agreement and Plan of Merger dated February 11, 2026, by and among VerifyMe, Inc., VRME Subsidiary Corp., and Open World, Ltd. (incorporated herein by reference from Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on February 12, 2026)
3.1
Certificate of Amendment to Amended and Restated Articles of Incorporation (incorporated herein by reference from Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 22, 2020)
3.2
Second Amended Certificate of Designation for Series A Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on June 18, 2015)
3.3
Certificate of Designation for Series B Convertible Preferred Stock (incorporated herein by reference from Exhibit 3.3 to the Company’s Current Report on Form 8-K filed on June 18, 2015)
3.4
Certificate of Withdrawal of Certificate of Designation for Series C and Series D Convertible Preferred Stock (incorporated herein by reference from Exhibit 4.5 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2018)
3.5
Amended and Restated Bylaws of VerifyMe, Inc., as amended through July 8, 2025 (incorporated herein by reference from Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025).
4.1
Form of Common Warrant (incorporated here by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on January 14, 2025)
4.2*
Description of Securities
10.1#
Form of Indemnification Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 18, 2021)
10.2#
Employment Agreement between PeriShip Global, LLC and Fred Volk III, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
10.3#
Employment Agreement between PeriShip Global, LLC and Jack Wang, dated April 22, 2022 (incorporated herein by reference from Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
10.4#
Employment Agreement with Adam Stedham, effective June 19, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 31, 2023)
10.5#+
Amended and Restated Employment Agreement with Adam Stedham dated February 11, 2026 and subject to effectiveness (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on February 12, 2026)
10.6#+
Employment Agreement with Jennifer Cola dated February 11, 2026 and subject to effectiveness (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on February 12, 2026)
10.7#
Restricted Stock Unit Award Agreement between the Company and Keith Goldstein dated July 31, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
10.8#
Restricted Stock Unit Award Agreement between the Company and Margaret Gezerlis dated July 31, 2023 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on July 21, 2023)
10.9#
Restricted Stock Unit Award Agreement between the Company and Adam Stedham dated June 19, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023)
10.10#
2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 4.4 to the Company’s Registration Statement on Form S-8 (File No. 333-249520) filed on October 16, 2020)
10.10.1#
First Amendment to the VerifyMe, Inc. 2020 Equity Incentive Plan (incorporated herein by reference to the Company’s Definitive Proxy Statement filed Schedule 14A filed on April 4, 2022)
10.10.2#
Second Amendment to the VerifyMe, Inc. 2020 Equity Incentive Plan (incorporated herein by reference from Appendix B to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 24, 2023)
10.10.3#
Third Amendment to the VerifyMe, Inc. 2020 Equity Incentive Plan (incorporated herein by reference from Appendix B to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 25, 2024) .
10.11#
VerifyMe, Inc. 2021 Stock Purchase Plan (incorporated herein by reference from Appendix A to the Company’s Definitive Proxy Statement on Schedule 14A filed on April 28, 2021)
10.12#
Non-Qualified Stock Option Agreement dated April 17, 2018 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.13 to the Company’s Registration Statement on Form S-1 (File No. 333-234155) filed on October 10, 2019)
10.13#
Amendment to Non-Qualified Stock Option Agreements Non-Plan dated April 16, 2020 between the Company and Patrick White (incorporated herein by reference from Exhibit 10.12 to the Company’s Registration Statement on Form S-1 (File No. 333-237950) filed on May 1, 2020)
54
Table of Contents
10.14#
Form of Restricted Stock Unit Agreement (immediate vesting) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020)
10.15#
Form of Restricted Stock Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
10.16#
Form of Restricted Stock Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
10.17#
Form of Restricted Stock Unit Award Agreement (Employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
10.18#
Form of Restricted Stock Unit Award Agreement (Non-employees) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2021)
10.19#
Form of Restricted Stock Unit Award Agreement (Subsidiary Employees) (incorporated herein by reference from Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on April 26, 2022)
10.20#
Form of Restricted Stock Unit Award Agreement (performance) pursuant to the 2020 Equity Incentive Plan (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023)
10.21
Revolving Line of Credit Note between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
10.22
Guaranty and Suretyship Agreement between VerifyMe, Inc., and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
10.23
Security Agreement between PeriShip Global LLC and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
10.24
Security Agreement between VerifyMe, Inc. and PNC Bank, National Association, effective September 15, 2022 (incorporated herein by reference from Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 27, 2022)
10.25
Amended and Restated Loan Agreement between PeriShip Global LLC and PNC Bank, National Association, effective October 31, 2023 (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023)
10.26
Waiver and Amendment to Loan Documents between PeriShip Global LLC and PNC Bank, National Association, effective October 31, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023)
10.27
Waiver and Amendment to Loan Documents between PeriShip Global LLC and PNC Bank National Association effective August 7, 2024 (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024)
10.28
Waiver and Amendment to Loan Documents between PeriShip Global LLC and PNC Bank, National Association, effective March 28, 2025 (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025)
10.29*
Waiver and Amendment to Loan Documents between PeriShip Global LLC and PNC Bank, National Association, effective December 31, 2025
10.30
Form of Convertible Subordinated Promissory Note (incorporated herein by reference from Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on August 28, 2023)
10.31
Employee Bonus Plan (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024)
10.32
Consulting Agreement with Pentant LLC effective as of November 15, 2023 (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024)
10.32.1
First Amendment to Consulting Agreement with Pentant LLC effective June 30, 2024 (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024)
10.33
Form of Inducement Letter Agreement dated January 13, 2025 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 14, 2025)
10.34
Sales Agreement, dated as of March 6, 2025, between VerifyMe, Inc. and Roth Capital Partners, LLC (incorporated herein by reference from Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on March 6, 2025)
10.35+†
Digital Channel Program Agreement (incorporated herein by reference from Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025)
10.36+†
Partner API Access Agreement (incorporated herein by reference from Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025)
10.37
Master Loan Agreement and Promissory Note with ZenCredit Ventures, LLC (incorporated herein by reference from Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025)
55
Table of Contents
10.38
Promissory Note to ZenCredit Ventures, LLC (incorporated herein by reference from Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025)
10.39
Letter of Intent, dated January 2, 2026, between VerifyMe, Inc. and Open World Ltd.(incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 5, 2026)
10.40+
Form of Company Stockholder Support Agreement dated February 11, 2026 (incorporated herein by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on February 12, 2026)
19
Insider Trading Policy (incorporated herein by reference from Exhibit 19 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024)
21.1*
Subsidiaries of VerifyMe, Inc.
23*
Consent of MaloneBailey, LLP
31.1*
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97
Policy for the Recovery of Erroneously Awarded Compensation (incorporated herein by reference from Exhibit 97 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2024)
101.INS*
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
* Filed herewith
** Furnished herewith
# Denotes management compensation plan or contract
+ Schedules and similar attachments have been omitted pursuant to
Item 601(a)(5) of Regulation S-K of the Securities Act of 1933, as amended. The Company will furnish a copy of any omitted schedule or
similar attachment to the Securities and Exchange Commission upon request.
† Certain portions of this exhibit have been omitted (indicated
by asterisks) pursuant to Item 601(b) of Regulation S-K of the Securities Act of 1933, as amended, because such omitted information is
(i) not material and (ii) would be competitively harmful if publicly disclosed.
ITEM 16. FORM 10-K SUMMARY
None.
56
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized.
VerifyMe, Inc.
By:
/s/ Adam Stedham
Adam Stedham
Chief Executive Officer and President
Date: March 31, 2026
Pursuant to the requirements of the Securities
Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and
on the dates indicated:
Signature
Title
Date
/s/ Adam Stedham
Chief Executive Officer, President and Director
March 31, 2026
Adam Stedham
( Principal Executive Officer )
/s/ Jennifer Cola
Chief Financial Officer
March 31, 2026
Jennifer Cola
( Principal Financial Officer and
Principal Accounting Officer)
/s/ Scott Greenberg
Director and Chairman
March 31, 2026
Scott Greenberg
/s/ Marshall Geller
Director
March 31, 2026
Marshall Geller
/s/Howard Goldberg
Director
March 31, 2026
Howard Goldberg
/s/ David Edmonds
Director
March 31, 2026
David Edmonds
57
Table of Contents
INDEX TO
FINANCIAL STATEMENTS
CONTENTS
PAGE
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (PCAOB ID 206 )
F-1
CONSOLIDATED BALANCE SHEETS
F-2
CONSOLIDATED STATEMENTS OF OPERATIONS
F-3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
F-4
CONSOLIDATED STATEMENTS OF CASH FLOWS
F-5
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
F-6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
F-7
58
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board
of Directors of
VerifyMe, Inc.
Opinion on the Financial
Statements
We have audited the accompanying consolidated
balance sheets of VerifyMe, Inc. and its subsidiaries (collectively, the “Company”) as of December 31, 2025 and 2024, and
the related consolidated statements of operations, comprehensive loss, stockholders’ equity, and cash flows for the years then ended,
and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of their operations
and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Basis
for Opinion
These financial
statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted
our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not
required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we
are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits
included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud,
and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts
and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable
basis for our opinion.
Critical Audit Matters
Critical audit matters are matters arising
from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
MaloneBailey, LLP
www.malonebailey.com
We have
served as the Company's auditor since 2018
Houston,
Texas
March 30, 2026
F- 1
Table of Contents
VerifyMe, Inc.
Consolidated Balance Sheets
(In thousands, except share data)
December 31, 2025
December 31, 2024
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 4,353
$ 2,823
Accounts receivable, net of allowance for credit loss reserve, $ 10 and $ 71 as of December 31, 2025 and December 31, 2024, respectively
857
2,636
Note receivable, net of allowance for credit loss reserve, $ 12 and $ 0 as of December 31, 2025 and December 31, 2024, respectively
1,988
-
Unbilled revenue
338
733
Prepaid expenses and other current assets
154
131
Inventory
37
39
TOTAL CURRENT ASSETS
7,727
6,362
PROPERTY AND EQUIPMENT, NET
$ 20
$ 116
RIGHT OF USE ASSET
-
236
INTANGIBLE ASSETS, NET
2,345
5,365
GOODWILL
2,926
3,988
TOTAL ASSETS
$ 13,018
$ 16,067
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Term note, current
$ -
$ 500
Accounts payable
745
2,971
Other accrued expense
530
660
Lease liability- current
-
108
Convertible note – related party, current
400
-
Convertible note, current
350
-
TOTAL CURRENT LIABILITIES
2,025
4,239
LONG-TERM LIABILITIES
Long-term lease liability
$ -
$ 139
Term note
-
375
Convertible note – related party
-
450
Convertible note
-
650
TOTAL LIABILITIES
$ 2,025
$ 5,853
STOCKHOLDERS' EQUITY
Series A Convertible Preferred Stock, $ 0.001 par value, 37,564,767 shares authorized; 0 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respectively
-
-
Series B Convertible Preferred Stock, $ 0.001 par value; 85 shares authorized; 0.85 shares issued and outstanding as of December 31, 2025 and December 31, 2024, respective l y
-
-
Common stock, $ 0.001 par value; 675,000,000 shares authorized; 13,553,049 and 10,829,908 shares issued, 13,071,601 and 10,539,441 shares outstanding as of December 31, 2025 and December 31, 2024, respectively
14
11
Additional paid in capital
102,059
96,344
Treasury stock as cost; 481,448 and 290,467 shares at December 31, 2025 and December 31, 2024, respectively
( 502 )
( 480 )
Accumulated deficit
( 90,578 )
( 85,673 )
Accumulated other comprehensive loss
-
12
STOCKHOLDERS' EQUITY
10,993
10,214
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 13,018
$ 16,067
The accompanying notes are an integral part of
these consolidated financial statements.
F- 2
Table of Contents
VerifyMe, Inc.
Consolidated Statements of Operations
(In thousands, except per share data)
Year Ended
December 31, 2025
December 31, 2024
NET REVENUE
$ 16,398
$ 24,207
COST OF REVENUE
10,077
15,545
GROSS PROFIT
6,321
8,662
OPERATING EXPENSES
Segment management and technology (a)
3,138
5,454
General and administrative (a)
3,416
3,852
Research and development
20
70
Sales and marketing (a)
967
1,361
Goodwill and Intangible asset impairment
3,850
2,315
Total operating expenses
11,391
13,052
LOSS BEFORE OTHER INCOME (EXPENSE)
( 5,070 )
( 4,390 )
OTHER INCOME (EXPENSE)
Interest income (expenses), net
214
( 130 )
Change in fair value of contingent consideration
-
844
Loss on sale of business
-
( 146 )
Other expense, net
( 49 )
( 2 )
TOTAL OTHER INCOME (EXPENSE), NET
165
566
NET LOSS
$ ( 4,905 )
$ ( 3,824 )
LOSS PER SHARE
BASIC
( 0.39 )
( 0.37 )
DILUTED
( 0.39 )
( 0.37 )
WEIGHTED AVERAGE COMMON SHARE OUTSTANDING
BASIC
12,619,512
10,402,508
DILUTED
12,619,512
10,402,508
(a) Includes share-based compensation of $801 thousand for the year ended December 31, 2025, and $1,555 thousand for the year ended December
31, 2024.
The accompanying notes are an integral part of
these consolidated financial statements.
F- 3
Table of Contents
VerifyMe, Inc.
Consolidated Statements of Comprehensive Loss
(In thousands)
Year Ended
December 31, 2025
December 31, 2024
NET LOSS
$ ( 4,905 )
$ ( 3,824 )
Change in fair value of interest rate, swap
( 12 )
8
Foreign currency translation adjustments
-
6
TOTAL COMPREHENSIVE LOSS
$ ( 4,917 )
$ ( 3,810 )
The accompanying notes are an integral part of
these consolidated financial statements.
F- 4
Table of Contents
VerifyMe, Inc.
Consolidated Statements of Cash Flows
(In thousands)
Years Ended
December 31, 2025
December 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$ ( 4,905 )
$ ( 3,824 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Allowance for expected credit losses
8
49
Stock based compensation
86
255
Loss on sale of business
-
134
Change in fair value of contingent consideration
-
( 836 )
Fair value of restricted stock awards and restricted stock units issued in exchange for services
715
1,300
Loss on disposal of equipment
58
-
Impairment on goodwill and intangible assets
3,850
2,301
Amortization and depreciation
984
1,212
Gain on lease termination
( 8 )
-
Unrealized gain on foreign currency transactions
-
( 24 )
Changes in operating assets and liabilities:
Accounts receivable
1,782
298
Unbilled revenue
395
521
Inventory
17
-
Prepaid expenses and other current assets
( 33 )
115
Accounts payable, other accrued expenses and net change in operating leases
( 2,346 )
( 630 )
Net cash provided by operating activities
603
871
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of patents
-
( 12 )
Issuance of note receivable
( 2,000 )
-
Purchase of office equipment
( 18 )
( 7 )
Capitalized software costs
( 715 )
( 504 )
Cash from sale of business assumed by the buyer
-
( 52 )
Net cash used in investing activities
( 2,733 )
( 575 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from warrant exercise
4,348
-
Proceeds from ATM
475
-
Proceeds from SPP Plan
-
21
Contingent consideration payments
-
( 53 )
Tax withholding payments for employee stock-based compensation in exchange for shares surrendered
( 67 )
( 66 )
Increase in treasury shares (share repurchase program)
( 221 )
( 18 )
Repayment of debt and line of credit
( 875 )
( 500 )
Net cash provided by (used in) financing activities
3,660
( 616 )
Effect of exchange rate changes on cash
-
48
NET DECREASE IN CASH AND CASH EQUIVALENTS
1,530
( 272 )
CASH AND CASH EQUIVALENTS INCLUDING RESTRICTED CASH - BEGINNING OF PERIOD
2,823
3,095
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 4,353
$ 2,823
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for:
Interest
$ 70
$ 178
Income taxes
$ 24
$ 24
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Lease modification
$ 9
$ -
Conversion of convertible note to common stock and accrued interest
$ 360
$ -
Change in fair value of interest rate, swap
$ 12
$ 8
The accompanying notes are an integral part of
these consolidated financial statements.
F- 5
Table of Contents
VerifyMe, Inc.
Consolidated Statements of Stockholders' Equity
(In thousands, except share data)
Series A
Series B
Convertible
Convertible
Preferred
Preferred
Common
Treasury
Stock
Stock
Stock
Stock
Additional
Accumulated Other
Number of
Number of
Number of
Paid-In
Number of
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Loss
Deficit
Total
Balance at December 31, 2023
-
-
0.85
-
10,123,964
10
95,031
329,351
( 659 )
( 2 )
( 81,849 )
12,531
Restricted stock awards
-
-
-
-
140,000
1
388
-
-
-
-
389
Restricted stock units, net of shares withheld for employee tax
-
-
-
-
94,688
-
720
( 38,095 )
125
-
-
845
Common stock issued in relation to Stock Purchase Plan
-
-
-
-
21,889
-
( 46 )
( 21,889 )
72
-
-
26
Common stock issued for services
-
-
-
-
180,000
-
251
-
-
-
-
251
Repurchase of common stock
-
-
-
-
( 21,100 )
-
-
21,100
( 18 )
-
-
( 18 )
Accumulated other comprehensive loss
-
-
-
-
-
-
-
-
-
14
-
14
Net loss
-
-
-
-
-
-
-
-
-
-
( 3,824 )
( 3,824 )
Balance at December 31, 2024
-
-
0.85
-
10,539,441
11
96,344
290,467
( 480 )
12
( 85,673 )
10,214
Series A
Series B
Convertible
Convertible
Preferred
Preferred
Common
Treasury
Stock
Stock
Stock
Additional
Stock
Accumulated Other
Number of
Number of
Number of
Paid-In
Number of
Comprehensive
Accumulated
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Shares
Amount
Loss
Deficit
Total
Balance at December 31, 2024
-
-
0.85
-
10,539,441
11
96,344
290,467
( 480 )
12
( 85,673 )
10,214
Warrants exercise
-
-
-
-
1,461,896
2
4,346
-
-
-
-
4,348
Convertible note
-
-
-
-
313,520
-
285
( 22,359 )
75
-
-
360
Shares issued under ATM
-
-
-
-
628,432
1
474
475
Restricted stock awards
-
-
-
-
70,000
-
112
-
-
-
-
112
Restricted stock units, net of shares withheld for employee tax
-
-
-
-
210,489
-
412
( 58,837 )
124
-
-
536
Common stock issued for services
-
-
-
-
120,000
-
86
-
-
-
-
86
Repurchase of Common Stock
-
-
-
-
( 272,177 )
-
-
272,177
( 221 )
-
-
( 221 )
Accumulated other comprehensive loss
-
-
-
-
-
-
-
-
-
( 12 )
-
( 12 )
Net loss
-
-
-
-
-
-
-
-
-
-
( 4,905 )
( 4,905 )
Balance at December 31, 2025
-
-
0.85
-
13,071,601
14
102,059
481,448
( 502 )
-
( 90,578 )
10,993
The accompanying notes are an integral part of these consolidated financial
statements.
F- 6
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of the Business
VerifyMe, Inc. (“VerifyMe,” “we,”
“us,” “our,” or the “Company”) was incorporated in the State of Nevada on November 10, 1999. VerifyMe,
is based in Lake Mary, Florida and its common stock, par value $ 0.001 per share is traded on The Nasdaq Capital Market (“Nasdaq”)
under the trading symbol “VRME”.
The Company is a logistics company that specializes
in time and temperature sensitive products, as well as providing brand protection and enhancement solutions. The Company operates a Precision
Logistics segment which includes the operations of our subsidiary PeriShip Global, LLC (“PeriShip Global”) which accounts
for nearly all VerifyMe revenue, and an Authentication segment. Through our Precision Logistics segment, we provide a value-added service
for sensitive parcel management driven by a proprietary software platform that provides predictive analytics from key metrics such as
pre-shipment weather analysis, flight-tracking, sort volumes, and traffic, delivered to customers via a secure portal. The portal provides
real-time visibility into shipment transit and last-mile events which is supported by a service center. Through our Authentication segment
our technologies enable brand owners to deter counterfeit activities. Further information regarding our business segments is discussed
below. The Company’s activities are subject to significant risks and uncertainties. See the “Risk Factors” and
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in this report.
Reclassifications
Certain amounts presented
for the year ended December 31, 2024, reflect reclassifications made to conform to the presentation in our current reporting
period. These reclassifications had no effect on the previously reported net loss.
Basis of Presentation
The accompanying consolidated
financial statements include the accounts of VerifyMe and its wholly owned subsidiary PeriShip Global. All significant intercompany balances
and transactions have been eliminated upon consolidation. The consolidated financial statements are presented in accordance with accounting
principles generally accepted in the United States of America (“GAAP”).
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from these estimates.
Recent Accounting Pronouncements
In December 2025, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-11, Interim Reporting (Topic 270): Narrow-Scope
Improvements, which clarifies the applicability of the interim reporting guidance, the types of interim reporting, and the form and content
of interim financial statements in accordance with U.S. generally accepted accounting principles. Per the FASB, the amendment does not
intend to change the fundamental nature of interim reporting or expand or reduce current interim disclosure requirements but rather provide
clarity and improve navigability of the existing interim reporting requirements. The update will be effective for interim reporting periods
within annual reporting periods beginning after December 15, 2027. We are assessing the effect of this update on our consolidated financial
statements and related disclosures.
In November 2025, the FASB issued ASU 2025-09,
Derivatives and Hedging (Topic 815): Hedge Accounting Improvements, which introduces five targeted improvements to better align hedge
accounting with entities’ risk management activities. The update will be effective for annual reporting periods beginning after
December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted. We are assessing the effect
of this update on our consolidated financial statements and related disclosures.
In July 2025, the FASB issued ASU 2025-05, Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which simplifies
the application of the current expected credit loss model for current accounts receivable and current contract assets under Accounting
Standards Codification 606. The update will be effective for annual reporting periods beginning after December 15, 2025, and interim periods
within those annual reporting periods. Early adoption is permitted. We are assessing the effect of this update on our consolidated financial
statements and related disclosures
F- 7
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The guidance requires disclosure of disaggregated income taxes paid,
prescribes standardized categories for the components of the effective tax rate reconciliation, and modifies other income tax-related
disclosures. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted.
The Company adopted ASU 2023-09 on a prospective basis for the year ended December 31, 2025
In November 2024, the FASB issued ASU 2024-03,
Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Topic 220). This standard requires
disclosure of specific information about costs and expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026
and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the potential effect that the updated
standard will have on their financial statement disclosures.
F- 8
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Fair Value of Financial Instruments
The Company’s financial instruments consist
of accounts receivable, note receivable, unbilled revenue, accounts payable, notes payable and accrued expenses, and equity investments.
The carrying value of accounts receivable, note receivable, unbilled revenue, accounts payable and accrued expenses approximate their
fair value because of their short maturities. The Company believes the carrying amount of its notes payable approximates fair value
based on rates and other terms currently available to the Company for similar debt instruments.
The Company follows FASB Accounting Standard Codification
(“ASC”) Topic 820, Fair Value Measurements and Disclosures, and applies it to all assets and liabilities that are being measured
and reported on a fair value basis. The statement requires that assets and liabilities carried at fair value will be classified and disclosed
in one of the following three categories:
Level 1: Quoted market prices in active markets
for identical assets or liabilities
Level 2: Observable market-based inputs or unobservable
inputs that are corroborated by market data
Level 3: Unobservable inputs that are not corroborated by market data
The level in the fair value within which a fair
value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.
The following table presents the Company’s
financial instruments that are measured and recorded at fair value on the Company’s balance sheets on a recurring basis, and their
level within the fair value hierarchy as of December 31, 2025 and December 31, 2024.
Amounts in Thousands ('000)
Schedule of fair value assets measured on recurring basis
Derivative Asset
(Level 2)
Balance as of December 31, 2024
12
Termination of SWAP, recognized in other comprehensive loss
( 12 )
Balance at December 31, 2025
$ -
F- 9
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Segment Reporting
Operating segments are defined as components of
an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or
decision-making group, in deciding the method by which to allocate resources and assess performance. The Company has two reportable segments,
namely, (i) Precision Logistics and (ii) Authentication. See Note 15 – Segment Reporting, for further discussion of the Company’s
segment reporting structure.
F- 10
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Basic and Diluted Net Loss per Share of Common Stock
The Company follows ASC Topic 260, Earnings Per
Share, when reporting earnings per share resulting in the presentation of basic and diluted earnings per share. Because the
Company reported a net loss for each of the periods presented, common stock equivalents, including preferred stock, stock options and
warrants were anti-dilutive; therefore, the amounts reported for basic and diluted loss per share were the same.
For the year ended December 31, 2025, there were
shares potentially issuable, that could dilute basic earnings per share in the future that were excluded from the calculation of diluted
earnings per share because their inclusion would have been anti-dilutive to the Company’s losses during the years presented. For
the year ended December 31, 2025, there were approximately 3,976,000 anti-dilutive shares consisting of 1,322,000 unvested performance
restricted stock units, 303,000 restricted stock units and restricted stock awards 1,555,000 shares issuable upon exercise of warrants,
652,000 shares issuable upon conversion of convertible debt, and 144,000 shares issuable upon conversion of preferred stock. For the year
ended December 31, 2024, there were approximately 7,971,000 anti-dilutive shares consisting of 1,606,000 unvested performance restricted
stock units, 414,000 restricted stock units and restricted stock awards, 221,000 shares issuable upon exercise of stock options, 4,629,000
shares issuable upon exercise of warrants, 957,000 shares issuable upon conversion of convertible debt, and 144,000 shares issuable upon
conversion of preferred stock.
Concentration of Credit Risk Involving
Cash and Cash Equivalents
The Company’s cash and cash equivalents
are held at various financial institutions. At times, the Company’s deposits may exceed Federal Deposit Insurance Corporation (FDIC)
coverage limits which are currently set at $ 250,000 per depositor. The Company has not experienced any losses from maintaining cash accounts
in excess of federally insured limits.
Accounts Receivable
Trade accounts receivable are periodically evaluated
for collectability based on past credit history with customers and their current financial condition. Bad debts expense or write offs
of receivables are determined on the basis of loss experience, known and inherent risks in the receivable portfolio and current economic
conditions. If the financial condition of the Company’s customers were to deteriorate, resulting in an impairment of their ability
to make payments, such allowances may be required. The Company recognized $ 8 thousand and $ 22 thousand for allowance for credit losses
as of December 31, 2025, and 2024, respectively.
Note Receivable
Notes receivable are recorded at the principal
amount outstanding, plus accrued interest. The Company evaluates the credit quality of notes receivable in accordance with ASC Topic 310,
“Receivables”, and assesses collectability based on historical experience, the financial condition of borrowers, and other
relevant information. Interest income is recognized using the interest method when collection of principal and interest is considered
probable. Notes are considered past due when payments are not received in accordance with contractual terms.
Inventory
Inventory principally consists of canisters and
pigments and is stated at the lower of cost (determined by the first-in, first-out method) or net realizable value. If such assets are
considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds
the fair value of the assets.
Capitalized Software
Costs incurred in connection with the development
of software related to our proprietary proactive end-to-end logistics management products are accounted for in accordance with ASC Topic
350 “Hosting Arrangements and Internally Used Software.” Costs incurred prior to the establishment of technological feasibility
are charged to research and development expense. Software development costs are capitalized after a product is determined to be technologically
feasible and is in the process of being developed for market. Amortization of capitalized software development costs begins once the product
is available to the market. Capitalized software development costs are amortized over the estimated life of the related product, generally
six years, using the straight-line method. The Company will evaluate its software assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of such assets may not be recoverable.
F- 11
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Long-Lived Assets
The Company evaluates the recoverability of its
long-lived assets in accordance with ASC Topic 360 “Property, Plant, and Equipment.” The Company reviews long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability
of long-lived assets are measured by a comparison of the carrying amount of an asset to future cash flows expected to be generated by
the asset, undiscounted and without interest or independent appraisals. If such assets are considered to be impaired, the impairment to
be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the assets.
Goodwill
Goodwill represents the excess of purchase price
over the fair value of net assets acquired in business combinations. Pursuant to ASC Topic 350, Intangibles-Goodwill and Other, the Company
tests goodwill for impairment on an annual basis in the fourth quarter, or between annual tests, in certain circumstances. Under
authoritative guidance, the Company first assessed qualitative factors to determine whether it was necessary to perform the quantitative goodwill impairment
test. The assessment considers factors such as, but not limited to, macroeconomic conditions, data showing other companies in the industry
and our share price. An entity is not required to calculate the fair value of a reporting unit unless the entity determines, based on
a qualitative assessment, that it is more likely than not that its fair value is less than its carrying amount. Events or changes in circumstances
which could trigger an impairment review include macroeconomic conditions, industry and market conditions, cost factors, overall financial
performance, other entity specific events, and sustained decrease in share price.
Derivative Instruments
The Company evaluates its equity investments,
long-term derivative liabilities, preferred stock, warrants or other contracts to determine if those contracts or embedded components
of those contracts qualify as derivatives to be separately accounted for in accordance with ASC Topic 480, Distinguish by Liabilities
from Equity and ASC Topic 815, Derivatives and Hedging. The result of this accounting treatment is that the fair value of the embedded
derivative, if required to be bifurcated, is marked-to-market at each balance sheet date and recorded as an asset or liability. The change
in fair value is recorded in the Consolidated Statement of Operations as a component of other income or expense. Upon conversion or exercise
of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to
equity.
F- 12
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
In circumstances where the embedded conversion option in a convertible
instrument is required to be bifurcated and there are also other embedded derivative instruments in the convertible instrument that are
required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.
The classification of derivative instruments,
including whether such instruments should be recorded as assets, liabilities or as equity, is re-assessed at the end of each reporting
period. Equity instruments that are initially classified as equity that become subject to reclassification are reclassified as assets
or liabilities at the fair value of the instrument on the reclassification date. Derivative instruments as assets or liabilities will
be classified in the balance sheet as current or non-current based on whether net-cash settlement of the derivative instrument is expected
within 12 months of the balance sheet date.
Revenue Recognition
The Company accounts for revenues according to
ASC Topic 606, Revenue from Contracts with Customers which establishes principles for reporting information about the
nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers.
The Company applies the following five steps,
separated by reportable segments, in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations
under each of its agreements. For more detailed information about reportable segments, see Note 15 – Segment reporting.
· identify the contract with a customer;
· identify the performance obligations in the contract;
· determine the transaction price;
· allocate the transaction price to performance obligations in the contract; and
· recognize revenue as the performance obligation is satisfied.
The Company generally considers completion of
an agreement, or Statement of Work (“SOW”) and/or purchase order as a customer contract, provided collection is considered
probable.
Precision Logistics
Our Precision Logistics segment consists of two
service lines, ProActive and Premium. Under our ProActive service line, clients pay us directly for carrier service coupled with our proactive
logistics service. Terms typically range 7 days and no longer than 30 days. The Company has determined it is the principal and recognizes
shipment fees in gross revenue. Under our Premium service line, clients use our shipping monitoring,
predictive analytics, or exception management services. Shippers use their own transportation rates, provided and charged directly by
their carrier, with our added services charged (i) directly by the carrier, under a “white label”
arrangement, which we refer to as our Premium service, or (ii) by us, which we refer to as our Direct Premium service. These services
include customer web portal access, weather monitoring, temperature control, full-service center support and last mile resolution.
Under both service lines in our Precision Logistics
segment, our performance obligation is met, and revenue is recognized when the packages are delivered. The transaction fees consist of
fixed consideration made up of amounts contractually billed to the customer. There are no variable considerations in the transaction fee,
in either service line.
Authentication
Our Authentication segment primarily consists
of anti-counterfeit and brand protection. Terms typically range between 30 and 60 days. Our performance obligation is met, and revenue
is recognized when our products are shipped or delivered depending on the specific agreement with the customer. The transaction fee is
made up of fixed consideration based on the related purchase order or agreement.
Warranties and other variable considerations are
analyzed by the Company, in terms of historical warranties, current economic trends, and changes in customer demand, and have been determined
to be insignificant in the twelve months ended December 31, 2025.
F- 13
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Stock-Based Compensation
We account for stock-based compensation under
the provisions of ASC Topic 718, Compensation—Stock Compensation, which requires the measurement and recognition of compensation
expense for all stock-based awards made to employees and directors based on estimated fair values on the grant date. We estimate the fair
value of stock-based awards on the date of grant using the Black-Scholes model. The assumptions used in the Black-Scholes option pricing
model include risk-free interest rates, expected volatility, and expected life of the stock options. Changes in these assumptions can
materially affect estimates of fair value stock-based compensation, and the compensation expense recorded in future periods. The value
of the portion of the award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the
straight-line method. We recognize forfeitures as they occur with a reduction in compensation expense in the period of forfeiture. For
performance restricted stock units (“RSU”) with stock price appreciation targets (see Note 10 – Stock Options, Restricted
Stock and Warrants), we applied a lattice approach that incorporated a Monte Carlo simulation, which involved random iterations that took
different future price paths over the RSU’s contractual life based on the appropriate probability distributions (which are based
on commonly applied Black Scholes inputs). The fair value was determined by taking the average of the grant date fair values under each
Monte Carlo simulation trial. We recognize compensation expense on a straight-line basis over the performance period and there is no ongoing
adjustment or reversal based on actual achievement during the period.
We account for stock-based compensation awards
to non-employees in accordance with ASU No. 2018-07, Compensation – Stock Based Compensation (Topic 718): Improvements to Nonemployee
Share-Based Payment Accounting, which aligns accounting for share-based payments issued to nonemployees to that of employees under the
existing guidance of Topic 718, with certain exceptions.
All issuances of stock options or other equity
instruments to non-employees as consideration for goods or services received by the Company are accounted for based on the fair value
of the equity instruments issued. Non-employee equity-based payments are recorded as an expense over the service period, as if we had
paid cash for the services.
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs were $ 33 thousand and $ 3 thousand for the years ended December 31, 2025, and 2024, respectively, and are included in Sales and Marketing
on the Consolidated Statements of Operations.
Research and Development Costs
In accordance with ASC Topic 730, research and
development costs are expensed when incurred. Research and development costs for the years ended December 31, 2025, and 2024 were $ 20
thousand and $ 70 thousand, respectively.
Income Taxes
The Company follows ASC Topic 740, “Income
Taxes,” when accounting for income taxes, which requires an asset and liability approach to financial accounting and reporting for
income taxes. Deferred income tax assets and liabilities are computed annually for temporary differences between the financial statements
and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and
rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when
necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for
the period plus or minus the change during the period in deferred tax assets and liabilities. Tax years from 2006 remain subject to examination
by major tax jurisdictions due the carryforward of unutilized NOLs. The Company adopted ASU 2023-09 on a prospective basis for the
year ended December 31, 2025
NOTE 2 - NOTE RECEIVABLE
ZenCredit Agreement
On August 8, 2025, we entered into a Master Loan
Agreement and Promissory Note (the “Loan Agreement”) with ZenCredit Ventures, LLC (“ZenCredit”). Pursuant to the
Loan Agreement, we agreed to loan ZenCredit up to $2 million. Pursuant to the terms of the Loan Agreement, ZenCredit will pay us regular
quarterly interest payments at an annual interest rate of 16 % . The term of the initial promissory note is nine months at which time
all accrued principal and interest is due to us unless we elect to make an Additional Loan (as such term is defined in the Loan Agreement)
subject to the terms of the Loan Agreement. On August 11, 2025, we loaned ZenCredit $ 2 million in exchange for a promissory note
issued pursuant to the Loan Agreement. As of December 31, 2025, the Company has received $ 80 thousand in interest payments. As of December
31, 2025, the Company reserved $ 12 thousand allowance for credit loss on the note.
F- 14
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 3 – REVENUE
Revenue by Category
The following series of tables present our revenue disaggregated by
various categories (dollars in thousands).
Schedule of disaggregation of revenue
Precision Logistics
Authentication
Consolidated
Revenue
Year Ended
December 31,
Year Ended
December 31,
Year Ended
December 31,
2025
2024
2025
2024
2025
2024
ProActive services
$ 13,165
$ 19,365
$ -
$ -
$ 13,165
$ 19,365
Premium services
3,077
4,401
-
-
3,077
4,401
Brand protection services
-
-
156
441
156
441
$ 16,242
$ 23,766
$ 156
$ 441
$ 16,398
$ 24,207
Contract Balances
The timing of revenue recognition, billings and
cash collections results in unbilled revenue (contract assets) and deferred revenue (contract liabilities) on the consolidated balance
sheets. Amounts charged to our clients become billable according to the contract terms, which usually consider the delivery completion.
Unbilled amounts will generally be billed and collected within 30 days but typically no longer than 60 days. When we advance
bill clients prior to the work being performed, generally, such amounts will be earned and recognized in revenue within twelve months.
These assets and liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting
period. Changes in the contract asset and liability balances during the year ended December 31, 2025, were not materially impacted by
any other factors.
Applying the practical expedient in ASC Topic
606, we recognize the incremental costs of obtaining contracts (i.e., sales commissions) as an expense when incurred if the amortization
period of the assets that we otherwise would have recognized is one year or less. As of December 31, 2025, we did not have any capitalized
sales commissions.
For all periods presented, contract liabilities
were not significant.
F- 15
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
The following table provides information about
contract assets from contracts with customers:
Schedule of contract assets
Contract Asset
December 31,
In Thousands
2025
2024
Beginning balance, January 1
$ 733
$ 1,282
Contract asset additions
5,841
8,572
Reclassification to accounts receivable, billed to customers
( 6,236 )
( 9,121 )
Ending balance (1)
$ 338
$ 733
______________
(1) Included within "Unbilled revenue" on the accompanying Consolidated Balance Sheets.
F- 16
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 4 – BUSINESS COMBINATION
On December 8, 2024, the Company sold Trust Codes
Global pursuant to a Share Sale Agreement with a related party, Paul Ryan, former Executive Vice President of the Authentication Segment,
and employee of Trust Codes Global Limited. This divestiture did not qualify as a discontinued operation. The purchase price per the agreement
was $1 NZD. We recognized a loss of $ 0.1 million on the sale of the business. Through his purchase, Mr. Ryan assumed the remaining
cash balance in the bank accounts of $ 0.1 million and all continuing obligations and liabilities of Trust Codes Global Limited. The
Trust Codes Global business was part of the Authentication segment.
F- 17
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 5 – INTANGIBLE ASSETS AND GOODWILL
Goodwill
Goodwill represents costs in excess of values
assigned to the underlying net assets of acquired businesses. Intangible assets acquired are recorded at estimated fair value. Goodwill
is deemed to have an indefinite life and is not amortized but is tested for impairment annually, and at any time when events suggest an
impairment more likely than not has occurred. We test goodwill at the reporting unit level.
ASC Topic 350, “ Intangibles - Goodwill
and Other” (“ASC Topic 350”), permits an entity to first assess qualitative factors to determine whether it
is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it
is necessary to perform a quantitative goodwill impairment test. Under ASC Topic 350, an entity is not required to perform
a quantitative goodwill impairment test for a reporting unit if it is more likely than not that its fair value is greater than its carrying
amount. A reporting unit is an operating segment, or one level below an operating segment, as defined by U.S. GAAP.
Determining the fair value of a reporting unit
is judgmental in nature and involves the use of significant estimates and assumptions. These estimates and assumptions include revenue
growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market
conditions, and determination of appropriate market comparables. We base our fair value estimates on assumptions we believe to be reasonable
but are unpredictable and inherently uncertain. Actual future results may differ from those estimates. The timing and frequency of our
goodwill impairment tests are based on an ongoing assessment of events and circumstances that would indicate a possible impairment. On
August 26, 2025, FedEx Corporation notified providers, including PeriShip Global, that it would be providing preferred shipping services
internally and that the providers would no longer be approved FedEx preferred shippers effective September 24, 2025. As a result, we made
revisions to our internal forecasts and concluded that in accordance with ASC 350 a triggering event occurred indicating that potential
impairment exists, which required the Company to conduct an interim test of the fair value of the goodwill for the Precision Logistics
segment. We performed a quantitative goodwill impairment test and determined the fair value of our reporting units using a combination
of an income approach and a market approach, employing a guideline public company approach. The results of our goodwill impairment test
indicated that the carrying value of the Precision Logistics reporting unit exceeded its estimated fair value. As a result, the Company
recorded a goodwill impairment charge of $ 1,062 thousand during the year ended December 31, 2025, within goodwill and intangible asset
impairment on the consolidated statement of operations. We will continue to monitor our goodwill and intangible assets for impairment
and conduct formal tests when impairment indicators are present.
Each of our two reportable segments represents
an operating segment under ASC Topic 280, Segment Reporting . We test our goodwill at the reporting unit level, or one level
below an operating segment, under ASC Topic 350, “ Intangibles - Goodwill and Other” . We determined that we have
two reporting units for purposes of goodwill impairment testing, which represent our two reportable business segments, as discussed below.
Changes in the carrying amount of goodwill by
reportable business segment for the year ended December 31, 2025, were as follows (in thousands):
Schedule of goodwill by reportable business segment
Authentication
Precision Logistics
Total
Net book value at
January 1, 2025
$ -
$ 3,988
$ 3,988
2025 Activity
Goodwill impairment charge
-
( 1,062 )
( 1,062 )
Net book value at
December 31, 2025
$ -
$ 2,926
$ 2,926
F- 18
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Intangible Assets Subject to Amortization
Our intangible assets include amounts recognized
in connection with patents and trademarks, capitalized software and acquisitions, including customer relationships, tradenames, developed
technology and non-compete agreements. Intangible assets are initially valued at fair market value using generally accepted valuation
methods appropriate for the type of intangible asset. Amortization is recognized on a straight-line basis over the estimated useful life
of the intangible assets. Intangible assets with definite lives are reviewed for impairment if indicators of impairment arise. Except
for goodwill, we do not have any intangible assets with indefinite useful lives.
ASC Topic 360-10, “ Impairment or
disposal of long-lived assets (“ASC Topic 360”), provides guidance on accounting for the impairment and disposal of long-lived
assets, covering both tangible and intangible finite-lived assets. The standard ensures that financial statements reflect the economic
reality of assets by properly accounting for declines in value or disposals. Under ASC Topic 360, an entity must perform an analysis to
determine whether it is more likely than not that the fair value of a long lived asset is less than its carrying amount based on estimates
of future cash flows.
Determining the fair value of long-lived assets
is judgmental in nature and involves the use of significant estimates and assumptions. These estimates and assumptions include revenue
growth rates and operating margins used to calculate projected future cash flows, risk-adjusted discount rates, future economic and market
conditions, and determination of appropriate market comparables. Our fair value estimates are based on assumptions that we believe to
be reasonable but are unpredictable and inherently uncertain. Actual future results may differ from those estimates. The timing and frequency
of our long lived asset impairment tests are based on an ongoing assessment of events and circumstances that would indicate a possible
impairment.
On August 26, 2025, FedEx Corporation notified
providers, including PeriShip Global, that it would be providing preferred shipping services internally and that the providers would no
longer be approved FedEx preferred shippers effective September 24, 2025. As a result, we made revisions to our internal forecasts that
resulted in an interim triggering event for the year ended December 31, 2025, indicating the carrying value of our long-lived assets including
internally used software, deferred implementation, trademarks, customer relationships, and non-compete and developed technology may not
be recoverable. The analysis indicated that certain intangible assets were impaired. The Company further concluded during the year ended
December 31, 2025 the carrying value of the long-lived assets exceeded its estimated fair values, which resulted in an impairment charge.
We recorded an intangible asset impairment charge of $ 2,788 thousand during the year ended December 31, 2025, within goodwill and intangible
asset impairment on the consolidated statement of operations.
Intangible assets with finite lives are subject
to amortization over their estimated useful lives. The primary assets included in this category and their respective balances were as
follows (in thousands):
Schedule of intangible assets subject to amortization
December 31, 2025
Gross
Carrying
Amount
Accumulated
Amortization
Net Carrying Amount
Weighted
Average
Remaining
Useful
Life (Years)
Patents and Trademarks
$ 699
$ ( 18 )
$ 681
9
Developed Technology
795
( 78 )
717
2
Internally Used Software
979
( 32 )
947
5
Total Intangible Assets
$ 2,473
$ ( 128 )
$ 2,345
December 31, 2024
Patents and Trademarks
$ 1,112
$ ( 230 )
$ 882
10
Customer Relationships
1,839
( 495 )
1,344
7
Developed Technology
3,143
( 1,411 )
1,732
3
Internally Used Software
1,418
( 207 )
1,211
7
Non-Compete Agreement
191
( 103 )
88
2
Deferred Implementation
135
( 27 )
108
8
Total Intangible Assets
$ 7,838
$ ( 2,473 )
$ 5,365
Amortization expense for intangible assets was
$ 946 thousand and $ 1,097 thousand for the years ended December 31, 2025, and December 31, 2024, respectively. During the years ended December
31, 2025, and 2024, the Company impaired certain assets by $ 2,788 thousand and $ 964 thousand, respectively, to bring the gross carrying
amount related to these assets to zero as a result of the impairment analysis of long-lived assets under ASC Topic 360.
F- 19
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Patents and Trademarks
As of December 31, 2025, our current patent and
trademark portfolios consist of six granted U.S. patents and one pending foreign patent application and several foreign trademarks.
The Company abandoned four patents during the year ended December 31, 2025.
The Company expects to record amortization expense
of intangible assets over the next 5 years and thereafter as follows (in thousands):
Schedule of finite-lived intangible assets, future amortization expense
Fiscal Year ending December 31,
2026
$ 513
2027
513
2028
297
2029
202
2030
202
Thereafter
618
Total
$ 2,345
As of December 31, 2025, our intangible assets
with definite lives had a weighted average remaining useful life of 3 years. We have no amortizable intangible assets with indefinite
useful lives.
F- 20
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 6 – INCOME TAXES
The reconciliation of income tax expense computed
at the U.S. federal statutory rate to the income tax provision for the years ended December 31, 2025, and 2024 is as follows (in thousands) :
Schedule of income tax provision
US
Years Ended December 31,
2025
2024
Loss before income taxes
Domestic
$ ( 4,905 )
$ ( 4,602 )
Foreign
-
721
Total loss before income taxes
$ ( 4,905 )
$ ( 3,881 )
Income tax expense (benefit):
Years Ended December 31,
2025
2024
Current:
Federal
$ ( 181 )
$ ( 562 )
State and local
( 16 )
( 114 )
Foreign
-
-
Total current
$ ( 197 )
$ ( 676 )
Deferred:
Federal
$ ( 847 )
$ ( 413 )
State and local
( 76 )
( 84 )
Foreign
-
( 19 )
Total deferred
$ ( 923 )
$ ( 516 )
Total income tax expense (benefit)
$ ( 1,120 )
$ ( 1,192 )
Beginning in 2025 annual reporting,
the Company adopted ASU 2023-09 prospectively. See Note 1 - Organization and Summary of Significant Accounting
Policies for additional details on ASU 2023-09. A reconciliation of the U.S. federal statutory income tax rate to our effective
tax rate for the year ending December 31, 2025 and December 31, 2024 is as follows (in thousands):
Schedule of reconciliation of federal statutory tax rate
For the Year Ended
December 31, 2025
For the Year Ended
December 31, 2024
Tax Effect
USD
Effective
Tax Rate
Tax Effect
USD
Effective
Tax Rate
Taxes under statutory US tax rates
$ ( 1,030 )
21 %
$ ( 815 )
21 %
Increase (decrease) in taxes resulting from:
Foreign taxes and rate differential
-
-
7
-
Increase (decrease) in valuation allowance
534
( 11 %)
696
( 18 %)
Permanent Differences
371
( 8 %)
284
( 7 %)
Change in State tax rate
217
( 4 %)
25
( 1 %)
State & local taxes net of federal benefit
( 92 )
2 %
( 197 )
5 %
Income tax expense
$ -
-
$ -
-
F- 21
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
The increase in the valuation allowance during
the years ended December 31, 2025 and December 31, 2024 was due primarily to the increase in our net operating losses which may not be
utilized in the future.
Cash paid for income taxes, net of refunds received,
by jurisdiction for the years ended December 31, 2025 are as follows (in thousands):
Schedule of paid for income taxes
Year Ended
December 31, 2025
Federal
-
State:
NYS
$ 6.8
TN
3.8
TX
11.1
Other
2.4
Cash paid for income taxes, net of refunds received
$ 24.1
Deferred income taxes reflect the net tax effects
of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and amounts used for income
tax purposes. Significant components of the Company's deferred tax assets and liabilities consist of the following (in thousands):
Schedule of deferred tax assets and liabilities
TAX ASSETS AND LIABILITIES
Years Ended December 31,
Assets:
2025
2024
Net operating loss carryforwards
$ 6,812
$ 6,646
Restricted stock (RSAs, RSUs)
581
819
Stock options
-
159
Depreciation
75
( 22 )
Intangibles
697
93
Acquisition transaction costs
80
95
Capitalized research and development
141
( 18 )
Unrealized gain on investment
1
2
Bad debt
2
18
Capital loss limitation and cash flow used
840
930
Rents
-
3
Impairments
-
25
FV loss on equity investment
( 3 )
( 3 )
Accrued bonus compensation
55
-
Gross Deferred Tax Assets
9,281
8,747
Valuation allowance
( 9,281 )
( 8,747 )
Gross Deferred Tax Assets
$ -
$ -
Liabilities:
Intangibles and other deferred tax liabilities
-
-
Net Deferred Tax Assets
$ -
$ -
In assessing the realizability of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets may not be realized.
The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which
temporary differences are deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable
income and tax planning strategies in making this assessment. Based upon these factors, Management has placed a full valuation allowance
against all deferred tax assets, including net operating loss carryforwards, due to the uncertainty of future profitability.
As of December 31, 2025, the Company has net operating
loss carryforwards of $ 25.3 million for tax purposes, which, subject to the application of potential limitations, will be available to offset future taxable income. If not used, $6.6 million
of these carryforwards will expire beginning in 2026, and $18.9 million will carryforward indefinitely.
F- 22
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Utilization of the net operating losses (NOL)
carryforwards may be subject to a substantial annual limitation as required by Section 382 of the IRC, due to ownership change of the
company that could occur in the future, as well as similar state provisions. In general, an “ownership change” as defined
by Section 382 results from a transaction or series of transactions over a three-year period resulting in an ownership change of more
than 50 percentage points of the outstanding stock of a company by certain stockholders. These ownership changes may limit the amount
of NOL carryforwards that can be utilized annually to offset future taxable income. Assuming the Merger is consummated in accordance with the terms of the Merger Agreement, these limitations will apply for tax periods following the Merger.
The Company completed the IRC Section 382 analysis,
in 2022, and determined that an ownership change occurred sufficiently to impose additional limitations on the use of NOL carryforwards.
The Company has not completed the IRC Section 382 analysis in 2023, 2024 or 2025. The Merger is expected to result in an ownership change
and, consequently, application of these use limitation rules on the tax attributes of the Company for tax periods following the Merger.
As a result, following the Merger, we may incur larger federal and state income tax liabilities than we would have had we not experienced
an ownership change.
No tax benefit has been reported in the December
31, 2025, financial statements due to the uncertainty surrounding the realizability of the benefit.
Uncertain Tax Positions
As of December 31, 2025, and 2024 we had no uncertain
tax positions reflected on our balance sheet. The Company files income tax returns in U.S. federal, state and local jurisdictions, and
various non-U.S. jurisdictions, and is subject to audit by tax authorities in those jurisdictions. Tax years 2021 through 2025 remain
open to examination by these tax jurisdictions, and earlier years remain open to examination in certain of these jurisdictions which have
longer statues of limitations. The Company’s tax years from 2006 are subject to examination by the United States and state taxing
authorities due to the carryforward of unutilized NOLs.
The Tax Cuts and Jobs Act of 2017 imposes a mandatory
repatriation tax on certain unremitted foreign earnings and provides a 100% deduction to domestic corporations for certain dividends received
from foreign corporations after December 31, 2017. The Company divested of its foreign subsidiary on December 8, 2024, therefore, there
will be no future dividends from the earnings of our foreign subsidiary to result in U.S. federal income taxes.
In accordance with FASB ASC Topic 740 “Income
Taxes”, valuation allowances are provided against deferred tax assets, if based on the weight of available evidence, some or all
of the deferred tax assets may or will not be realized. The Company has evaluated its ability to realize some or all of the deferred tax
assets on its balance sheet and has established a valuation allowance of approximately $ 9.3 million at December 31, 2025. The Company
did not utilize any NOL deductions for the year ended December 31, 2025.
The Company applied the "more-likely-than-not"
recognition threshold to all tax positions taken or expected to be taken in a tax return, which resulted in no unrecognized tax benefits
as of December 31, 2025, and December 31, 2024, respectively.
The Company’s practice is to recognize interest
and/or penalties related to income tax matters in income tax expense. The Company had no accrual for interest and penalties on the balance
sheets and recognized $ 2 thousand in interest and/or penalties in the Statements of Operations for the year ended December 31, 2025, and
$ 1 thousand in interest and/or penalties in the Statements of Operations in the fiscal year ended December 31, 2024.
There are no taxes payable as of December 31,
2025, or December 31, 2024.
F- 23
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 7— DEBT
PNC Facility
PeriShip Global is a party to a debt facility
with PNC Bank, National Association (the “PNC Facility”). The PNC Facility includes a $ 1 million revolving line of credit
(the “RLOC”). The RLOC has no scheduled payments of principal until maturity, and bears interest per annum at a rate equal
to the sum of Daily SOFR plus 2.85% with monthly interest payments . The PNC Facility also included a four-year term note (the “Term
Note”) for $ 2 million which matured in September of 2026 and required equal quarterly payments of principal and interest. The Term
Note incurred interest per annum at a rate equal to the sum of Daily SOFR plus 3.1% . On January 21, 2025, the Term Note was paid
in full and no future principal payments are due. The PNC Facility is guaranteed by VerifyMe and secured by the assets of PeriShip Global
and VerifyMe.
The PNC Facility includes a number of affirmative
and restrictive covenants applicable to PeriShip Global, including, among others, a financial covenant to maintain a fixed charge coverage
ratio of at least 1.10 to 1.00 at the end of each fiscal year, affirmative covenants regarding delivery of financial statements, payment
of taxes, and establishing primary depository accounts with PNC Bank, and restrictive covenants regarding dispositions of property, acquisitions,
incurrence of additional indebtedness or liens, investments and transactions with affiliates. PeriShip Global is also restricted from
paying dividends or making other distributions or payments on its capital stock if an event of default (as defined in the PNC Facility)
has occurred or would occur upon such declaration of dividend. On August 14, 2024, the Company signed a waiver and amendment which provided
a waiver for a certain event of default and extended the line of credit to September 30, 2025. On February 28, 2025, we received a waiver
as of December 31, 2024 for certain events of default. PeriShip Global was not in compliance with
all affirmative and restrictive covenants under the PNC Facility at December 31, 2025. On March 26, 2026 , we received a waiver
as of December 31, 2025, for certain events of default. On August 8, 2025, the Company extended the line of credit to September 30, 2026.
As of January 21, 2025, the Term Note balance
of $ 875 thousand was paid in full and no future principal payments are due.
As of December 31, 2025, $ 0 was outstanding on
the RLOC.
Effective October 17, 2022, the Company entered
into an interest rate swap agreement, with a notional amount of $ 1,958 thousand, effectively fixing the interest rate on the Company’s
outstanding debt at 7.602 % . The Company had designated the intertest rate swap, expiring September 2026, as a cash flow hedge and
have applied hedge accounting. The fair value of the derivative asset and liability associated with the interest rate swap are not significant.
As of January 21, 2025, we terminated our interest rate swap agreement and $ 12 thousand was reclassified from accumulated other comprehensive
loss.
Convertible Debt
On August 25, 2023, the Company entered into a
Convertible Note Purchase Agreement with certain investors for the sale of convertible promissory notes for the aggregate principal amount
of $ 1,100 thousand of which $ 475 thousand was purchased by related parties including certain members of management and the Board of Directors.
As of December 31, 2024, $ 450 thousand was held by related parties. As of December 31, 2025, $ 400 thousand was held by related parties
after a board member left the Company. The notes are subordinated unsecured obligations of the Company and accrue interest at a rate of
8% per year payable semiannually in arrears on February 25 and August 25 of each year, beginning on February 25, 2024. The notes will
mature on August 25, 2026, unless earlier converted or repurchased at a conversion price of $1.15 per share of common stock. The Company
may not redeem the notes prior to the maturity date. For the year ended December 31, 2025 and December 31, 2024, interest expense related
to the convertible debt was $ 61 thousand and $ 88 thousand, respectively. As of January 21, 2025, $ 350 thousand was converted to common
stock, none of which was related parties. As of December 31, 2025 and December 31, 2024, the amount outstanding on the convertible debt
was $ 750 thousand and $ 1,100 thousand, respectively and included in Convertible note and Convertible note related party on the accompanying
Consolidated Balance Sheets.
NOTE 8 – CONVERTIBLE PREFERRED
STOCK
The Company is authorized to issue Series A Convertible
Preferred Stock, par value of $0.001 per share (the “Series A”) and Series B Convertible Preferred Stock, par value of
$0.001 per share (the “Series B”). As of December 31, 2025, and 2024, there were no shares of Series A outstanding
and 0.85 of a share of Series B outstanding convertible into 144,444 shares of common stock. Each share of Series
A and Series B has limited voting rights, is entitled to participate with the common stock on liquidation and holders of Series A and
Series B are subject to beneficial ownership limitations.
F- 24
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 9 – STOCKHOLDERS’ EQUITY
The Company expensed $ 112 thousand and $ 388 thousand
related to restricted stock awards for the years ended December 31, 2025, and December 31, 2024, respectively.
The Company expensed $ 603 thousand and $ 912 thousand
related to restricted stock units for years ended December 31, 2025, and December 31, 2024, respectively.
On August 25, 2023, the Company entered into a
Convertible Note Purchase Agreement with certain investors for the sale of convertible promissory notes for the aggregate principal amount
of $ 1,100 thousand. As of January 21, 2025, $ 350 thousand was converted to 313,520 shares of common stock, of which 22,359 were issued
from treasury.
On January 2, 2025, the Company issued 39,915
shares of common stock, of which 16,988 were issued from treasury, upon vesting of 61,011 restricted stock units, net of 21,096 shares
withheld for taxes related to stock grants on July 20, 2023 and July 1, 2024.
On March 31, 2025, the Company issued 60,000 shares
of restricted common stock, vesting immediately with a value of $ 41 thousand, for consulting services. On September 30, 2025, the Company
issued an additional 60,000 shares of restricted common stock, vesting immediately with a value of $ 45 thousand, for consulting services.
On April 1, 2025, the Company issued 5,792 shares
of common stock upon vesting of 7,000 restricted stock units, net of 1,208 shares withheld for taxes related to a stock grant on September
1, 2024.
On June 19, 2025, the Company issued 41,849 shares
of common stock from treasury, upon vesting of 68,027 restricted stock units, net of 26,178 shares withheld for taxes related to a stock
grant on June 19, 2023.
On June 30, 2025, the Company issued 2,741 shares
of common, upon vesting of 4,000 restricted stock units, net of 1,259 shares withheld for taxes related to a stock grant on January 1,
2025.
On November 3, 2025, the Company issued 30,882 shares
of common stock upon vesting of 46,336 restricted stock units, net of 15,454 shares of common stock withheld for taxes.
During the year ended December 31, 2025, the Company
issued 89,310 shares of common stock upon the separation of a former director, relating to 89,310 shares of restricted stock units that
had previously vested.
On March 31, 2024, the Company issued 30,000 of
restricted common stock, vesting immediately, with a value of $ 42 thousand, for consulting services. On June 30, 2024, the Company issued
an additional 30,000 of restricted common stock, vesting immediately, with a value of $ 42 thousand, for consulting services. On September
30, 2024, the Company issued an additional 60,000 of restricted common stock, vesting immediately, with a value of $ 86 thousand, for consulting
services. On December 31, 2024, the Company issued an additional 60,000 of restricted common stock, vesting immediately, with a value
of $ 81 thousand, for consulting services.
On November 4, 2024, the Company issued 54,843 shares
of common stock upon vesting of 69,667 restricted stock units, net of 14,824 shares of common stock withheld for taxes.
During the year ended December 31, 2024, the Company
issued 1,750 shares of common stock upon vesting of restricted stock units, and 38,095 shares of common stock from treasury shares, net
of common stock withheld for taxes.
Non-Qualified Stock Purchase Plan
On June 10, 2021, the stockholders of the Company
approved a non-qualified stock purchase plan (the “2021 Plan”). The 2021 Plan provides eligible participants, including employees,
directors and consultants of the Company, the opportunity to purchase shares of the Company’s common stock thereby increasing their
interest in the Company’s continued success. The maximum number of common stock reserved and available for issuance under the 2021
Plan is 500,000 shares. The purchase price of shares of common stock acquired pursuant to the exercise of an option will be the lesser
of 85% of the fair market value of a share (a) on the enrollment date, and (b) on the exercise date. The 2021 Plan is not intended to
qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986, as amended (the “Code”).
The Company applied ASC Topic 718, Compensation-Stock Compensation and estimated the fair value using the Black-Scholes model, as the
2021 Plan is considered compensatory. In relation to the 2021 Plan the Company expensed $ 0 and $ 4 thousand for the years ended December
31, 2025 and December 31, 2024, respectively. During years ended December 31, 2025 and 2024, the Company received $ 0 thousand and $ 21
thousand, respectively, in proceeds related to the 2021 Plan. The Company has currently suspended new offering periods under the 2021
Plan.
F- 25
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Shares Held in Treasury
As of December 31, 2025, and December 31, 2024,
the Company had 481,448 and 290,467 shares, respectively, held in treasury with a value of approximately $ 502 thousand and $ 480 thousand,
respectively.
On February 29, 2024, seven participants exercised
their options under the Company’s non-qualified stock purchase plan, and as a result, 21,889 shares were issued from treasury, with
an exercise price of $ 0.97 per share.
F- 26
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Shares Repurchase Program
In December 2023, the Company’s Board of
Directors approved a share repurchase program to allow the Company to spend up to $ 0.5 million to repurchase shares of its common stock
so long as the price does not exceed $1.00 until December 14, 2024. On November 26, 2024, the Company approved an extension of the $ 0.5
million share repurchase program to repurchase shares of the Company’s common stock through December 31, 2025. The share repurchase
program may be modified, suspended, or discontinued at the discretion of the Board of Directors at any time. During the year ended
December 31, 2025, the Company repurchased 272,177 shares for $ 221 thousand under the share repurchase program, which expired December
31, 2025.
NOTE 10– STOCK OPTIONS, RESTRICTED STOCK
AND WARRANTS
On November 14, 2017, the Executive Committee
of the Company’s Board of Directors adopted the 2017 Equity Incentive Plan (the “2017 Plan”) which covered the potential
issuance of 260,000 shares of common stock. The 2017 Plan provided that directors, officers, employees, and consultants of the Company
were eligible to receive equity incentives under the 2017 Plan at the discretion of the Board of Directors or the Board’s Compensation
Committee.
On August 10, 2020, the Company’s Board
of Directors adopted the 2020 Equity Incentive Plan (the “2020 Plan”) and on September 30, 2020, the Company’s stockholders
approved the 2020 Plan, which authorizes the potential issuance of up to 1,069,110 shares of common stock. Upon effectiveness of the 2020
Plan, the 2017 Plan was terminated. Shares of common stock underlying existing awards under the 2017 Plan may become available for issuance
pursuant to the terms of the 2020 Plan under certain circumstances. Employees and non-employee directors of the Company or its affiliates,
and other individuals who perform services for the Company or any of its affiliates, are eligible to receive awards under the 2020 Plan
at the discretion of the Board of Directors or the Board’s Compensation Committee.
On March 28, 2022, the Company’s Board of
Directors adopted the First Amendment to the 2020 Plan and on June 9, 2022, the Company’s stockholders approved the First Amendment
to the 2020 Plan, which increased the shares authorized for potential issuance under the 2020 Plan to 2,069,100 shares of common stock
and extended the term of the 2020 Plan to June 9, 2023. On April 17, 2023, the Company’s Board of Directors adopted the Second Amendment
to the 2020 Plan and on June 6, 2023, the Company’s stockholders approved the Second Amendment to the 2020 Plan, which increased
the shares authorized for potential issuance under the 2020 Plan to 3,069,110 shares of common stock and extended the term of the 2020
Plan to June 6, 2033, and increased the annual cap on director compensation by $50 thousand. On March 18, 2024, the Company’s Board
of Directors adopted the Third Amendment to the 2020 Plan, which on June 4, 2024, was approved by the Company’s stockholders, which
increased the shares authorized for potential issuance under the 2020 Plan to 4,069,100 shares of common stock and extended the term of
the 2020 Plan to June 4, 2034.
The 2020 Plan, as amended, is administered by
the Compensation Committee which determines the persons to whom awards will be granted, the number of awards to be granted and the specific
terms of each grant, including the vesting thereof, subject to the provisions of the plan.
In connection with incentive stock options, the
exercise price of each option may not be less than 100% of the fair market value of the common stock on the date of the grant (or 110%
of the fair market value in the case of a grantee holding more than 10% of the outstanding stock of the Company). The aggregate fair market
value (determined at the time of the grant) of stock with respect to which incentive stock options are exercisable for the first time
by any individual during any calendar year (under all plans of the Company and its affiliates) shall not exceed $100 thousand, and the
options in excess of $100 thousand shall be deemed to be non-qualified stock options, including prices, duration, transferability and
limitations on exercise. The maximum number of shares of common stock that may be issued under the 2020 Plan pursuant to incentive stock
options may not exceed, in the aggregate, 1,000,000 .
The Company has issued non-qualified stock options
pursuant to contractual agreements with non-employees. Options granted under the agreements are expensed when the related service
or product is provided. Determining the appropriate fair value of stock-based awards requires the input of subjective assumptions. The
Company uses the Black-Scholes option pricing model to value its stock option awards. The assumptions used in calculating the fair
value represent management’s best estimates and involve inherent uncertainties and judgements.
F- 27
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Stock Options
The following table summarizes the activities
for the Company’s stock options as of December 31, 2025, and 2024:
Schedule of stock options
Options Outstanding
Weighted -
Average
Remaining
Aggregate
Weighted-
Contractual
Intrinsic
Number of
Average
Term
Value
Shares
Exercise Price
(in years)
(in thousands) (1)
Balance as of December 31, 2023
301,471
$ 4.56
Granted
-
-
Forfeited/Cancelled/Expired
( 80,471 )
7.27
Balance as of December 31, 2024
221,000
3.57
0.4
-
Exercisable as of December 31, 2024
221,000
$ 3.57
0.4
$ -
Granted
-
-
Forfeited/Cancelled/Expired
( 221,000 )
3.57
Balance as of December 31, 2025
-
-
-
-
Exercisable as of December 31, 2025
-
$ -
-
$ -
(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying
awards and the quoted price of the Company’s common stock for options that were in-the-money at each respective period.
As of December 31, 2025, the Company has no outstanding stock options.
F- 28
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
During the year ended December 31, 2025, and 2024, the Company expensed
$ 0 thousand with respect to options.
As of December 31, 2025, and 2024, there was $ 0
unrecognized compensation cost related to outstanding stock options.
Restricted Stock Awards and Restricted Stock
Units
The following table summarizes the unvested restricted
stock awards as of December 31, 2025 and 2024:
Schedule of unvested options
Weighted -
Average
Number of
Grant
Award Shares
Date Fair Value
Unvested at December 31, 2023
416,669
1.44
Granted
140,000
1.60
Vested
( 416,669 )
1.44
Balance at December 31, 2024
140,000
1.60
Granted
70,000
1.04
Vested
( 140,000 )
1.60
Balance at December 31, 2025
70,000
$ 1.04
As of December 31, 2025, and 2024, total unrecognized
share-based compensation cost related to unvested restricted stock awards was $ 56 thousand and $ 96 thousand respectively, which is expected
to be recognized over a weighted-average period of 0.8 years as of December 31, 2025.
F- 29
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
The following table summarizes the unvested restricted
stock units as of December 31, 2025 and 2024:
Schedule of unvested restricted stock awards
Unvested Restricted Stock Units
Weighted -
Average
Number of
Grant
Unit Shares
Date Fair Value
Unvested at December 31, 2023
371,253
1.32
Granted
88,011
1.46
Vested
( 160,194 )
1.31
Forfeit/Cancelled
( 25,334 )
1.23
Unvested at December 31, 2024
273,736
1.38
Granted
180,773
1.34
Vested
( 201,374 )
1.39
Forfeited/Cancelled
( 20,334 )
1.57
Balance at December 31, 2025
232,801
$ 1.32
As of December 31, 2025, and 2024, total unrecognized
share-based compensation cost related to unvested restricted stock units was $ 83 thousand and $ 120 thousand respectively, which is expected
to be recognized over a weighted-average period of 0.5 years as of December 31, 2025.
For RSUs with stock price appreciation targets,
we applied a lattice approach that incorporated a Monte Carlo simulation, which involved random iterations that took different future
price paths over the RSU’s contractual life based on the appropriate probability distributions (which are based on commonly applied
Black Scholes inputs). The fair value of each grant was determined by taking the average of the grant date fair values under each Monte
Carlo simulation trial. We recognize compensation expense on a straight-line basis over the derived service period and there is no ongoing
adjustment or reversal based on actual achievement during the period.
The following table summarizes the unvested performance
restricted stock units as of December 31, 2025 and 2024:
Schedule of unvested restricted stock units
Unvested Performance Restricted Stock Units
Weighted -
Average
Number of
Grant
Unit Shares
Date Fair Value
Unvested at December 31, 2023
1,438,760
1.51
Granted
555,000
1.08
Vested
-
-
Forfeited/Cancelled
( 387,100 )
1.47
Balance at December 31, 2024
1,606,660
1.37
Granted
-
-
Vested
-
-
Forfeited/Cancelled
( 285,069 )
2.40
Balance at December 31, 2025
1,321,591
$ 1.15
As of December 31, 2025, and December 31, 2024
total unrecognized share-based compensation cost related to unvested restricted stock units was $ 158 thousand and $ 577 thousand, respectively,
which is expected to be recognized over a weighted-average period of 0.5 years as of December 31, 2025.
F- 30
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Warrants
The following table summarizes the activities
for the Company’s warrants for the year ended December 31, 2025 and 2024:
Schedule of warrants outstanding
Warrants Outstanding (Excluding Pre-Funded Warrants)
Number of
Warrant Shares
Weighted-
Average
Exercise
Price
Weighted -
Average
Remaining
Contractual
Term
in years)
Aggregate
Intrinsic
Value
(in thousands) (1)
Balance at December 31, 2023
4,628,586
$ 4.13
Granted
-
-
Expired
-
-
Balance at December 31, 2024
4,628,586
4.13
Granted
1,461,896
4.00
Exercised
( 1,461,896 )
3.22
Expired
( 3,073,379 )
4.60
Balance at December 31, 2025
1,555,207
3.95
4.4
Exercisable at December 31, 2025
1,555,207
3.95
4.4
$ -
(1) The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying
warrants and the closing stock price of $0.60 for our common stock on December 31, 2025.
On January 13, 2025, the Company entered into
a warrant inducement agreement with an institutional investor and holder of existing warrants to purchase up to 1,461,896 shares of our
common stock. The existing warrants were originally issued on April 14, 2022, with an exercise price of $ 3.215 per share and became exercisable
six months following issuance. The net proceeds from the warrant exercise was $ 4.3 million. In exchange for the investor’s exercise
of the existing warrants, the Company issued new warrants to purchase an equal number of shares at an exercise price of $ 4.00 per share.
The new warrants were immediately exercisable and have a contractual term of five and one-half years from the issuance date.
The Company recognized the fair value of the new
warrants using the Black-Scholes option pricing model. The fair value of the new warrants was estimated at $ 3,971 thousand. The transaction
was treated as an equity issuance, and the fair value of the new warrants was recorded in additional paid-in capital. Direct transaction
costs totaling approximately $ 352 thousand, including legal fees and placement agent commissions, were also recorded as a reduction to
additional paid-in capital.
On June 23, 2025, the Company’s warrants listed on Nasdaq under
the symbol “VRMEW” (the “Uplist Warrants”) expired pursuant to the terms of the Form of Common Stock Purchase
Warrant. On June 23, 2025, Nasdaq filed a Form 25 formalizing the suspension of the Uplist Warrants.
The following table presents the assumptions used to estimate the fair
value of the new warrants on January 13, 2025:
Schedule of assumptions
January 13, 2025
Risk free interest rate
4.34 %
Expected life
2.75 years
Expected volatility
171 %
Expected dividend
-
F- 31
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
At-the-Market Equity Offering Program
On March 6, 2025, the Company entered into an
At-The-Market Sales Agreement (“ATM”) with Roth Capital Partners, LLC (“Roth”), pursuant to which the Company
may issue and sell, from time to time, shares of its common stock up to an aggregate offering price of $ 15.8 million (“ATM Program”).
Roth acts as the Company’s sales agent and is entitled to a 3.0 % commission on gross proceeds from sales under the program.
During the year ended December 31, 2025, and through the date of this
filing, the Company sold an aggregate of 628,432 shares of its common stock pursuant to the ATM program. The Company provided notice on
February 11, 2026 to Roth of its election to terminate the ATM Program, which by the terms of the At-The-Market Sales Agreement became
effective on February 16, 2026, in connection with the Board of Directors’ approval of the Merger Agreement with Open World Ltd.
In connection with the ATM Program, the Company incurred direct legal
and audit fees totaling $ 209 thousand. The costs were recorded as deferred offering costs within other current assets to be reclassified
to additional paid-in capital on a pro-rata basis as shares are issued. For the year ended December 31, 2025, we reclassified $ 8 thousand
to additional paid-in capital on a pro-rata basis as shares were issued. Upon terminating the program on February 16, 2026, we expensed
$201 thousand remaining deferred costs to general and administrative expenses.
F- 32
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 11— LOSS PER SHARE
Basic loss per share (EPS) is computed by dividing
net loss by the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution of
common stock equivalent shares that could occur if securities or other contracts to issue common stock were exercised or converted into
common stock.
The dilutive common stock equivalent shares consist
of preferred stock, stock options, warrants, restricted stock awards, and restricted stock units computed under the treasury stock method,
using the average market price during the period.
The following table sets forth the computation
of basic loss per share (in thousands, except share and per share data):
Schedule of basic and diluted earnings/(loss) per share
Years Ended December 31,
2025
2024
Numerator:
Net loss:
$ ( 4,905 )
$ ( 3,824 )
Denominator:
Weighted average shares of common stock – basic
12,619,512
10,402,508
Loss per share:
Basic
$ ( 0.39 )
$ ( 0.37 )
Diluted
$ ( 0.39 )
$ ( 0.37 )
F- 33
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
The following table represents the weighted average
number of anti-dilutive instruments excluded from the computation of diluted loss per share:
Schedule of anti-dilutive earnings per share
Years Ended
December 31,
2025
2024
Anti-dilutive instruments excluded from computation of diluted net loss per share:
Preferred Stock
144,444
144,444
Stock Options
-
221,000
Warrants
1,555,207
4,628,586
Stock purchase plan
-
-
Convertible note
652,174
956,527
Restricted Stock Units and Restricted Stock Awards
1,624,392
2,020,396
NOTE 12 – EMPLOYEE BENEFIT PLAN
We offer the VRME Retirement Savings Plan (the
“Plan”) to our employees located in the United States of America. Eligible employees can elect to participate in the Plan,
as soon as administratively feasible after enrollment. The Plan permits pre-tax contributions to the Plan by participants pursuant to
Section 401(k) of the Internal Revenue Code (IRC). The Company makes the matching contributions at our discretion. In the years ended
December 31, 2025, and December 31, 2024, the Company contributed a value of approximately $ 148 thousand and $ 172 thousand respectively
and is recognized as compensation expense in the Consolidated Statements of Operations for matching contributions to the Plan.
NOTE 13 – LEASES
The Company accounts for its leases under ASC
Topic 842, Leases. The Company determines at its inception whether an arrangement that provides us control over the use of an asset is
a lease. We recognize at lease commencement a right-of-use (ROU) asset and lease liability based on the present value of the future lease
payments over the lease term. We have elected not to recognize a ROU asset and lease liability for leases with terms of 12 months or less.
Our current long-term leases include an option to extend the term of the lease prior to the end of the initial term. It is not reasonably
certain that we will exercise the option and have not included the impact of the option in the lease term for purposes of determining
total future lease payments. As our lease agreement does not explicitly state the discount rate implicit in the lease, we use our promissory
note borrowing rate to calculate the present value of future payments.
F- 34
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
In addition to the base rent, real estate leases
typically contain provisions for common-area maintenance and other similar services, which are considered non-lease components for accounting
purposes. For our real estate leases, we apply a practical expedient to include these non-lease components in calculating the ROU asset
and lease liability. For all other types of leases, non-lease components are excluded from our ROU assets and lease liabilities and expensed
as incurred.
During 2025, we maintained operating leases for
office facilities. We do not have any finance leases. In January 2026, we entered into a lease amendment to terminate a facility lease
effective February 15, 2026 and adjusted our right-of-use assets and liabilities.
Lease expense is included in Management and technology
Expenses on the accompanying Consolidated Statements of Operations. The components of lease expense were as follows (in thousands):
Schedule of components of lease expense
Years ended December 31,
2025
2024
Operating lease cost
$ 65
$ 127
Short-term lease cost
14
18
Total lease costs
$ 79
$ 145
Supplemental information related to leases was
as follows (dollars in thousands):
Schedule of supplemental information related to leases
December 31, 2025
December 31, 2024
Operating Lease right-of-use asset
$ -
$ 236
Current portion of operating lease liabilities
-
108
Non-current portion of operating lease liabilities
-
139
Total operating lease liabilities
$ -
$ 247
Cash paid for amounts included in the measurement of operating lease liabilities
$ 65
$ 126
Right-of-use assets obtained in exchange for operating lease liabilities
$ -
$ -
Weighted-average remaining lease term for operating leases (years)
-
2.3
Weighted average discount rate for operating leases
-
6.0 %
F- 35
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
NOTE 14 – CONCENTRATIONS
During the year ended December 31, 2025, one customer
represented 13 % of revenues and one customer represented 16 % of revenues for the year ended December 31, 2024.
As of December 31, 2025, two customers made up
50 % of accounts receivable. As of December 31, 2024, two customers accounted for 36 % of total accounts receivable.
During the year ended December 31, 2025, and December
31, 2024, one vendor accounted for 89 % and 99 % of transportation costs, in our Precision Logistics segment, respectively.
NOTE 15 – SEGMENT REPORTING
As of December 31, 2025, we operated through two
reportable business segments: (i) Precision Logistics and (ii) Authentication. The Chief Executive Officer is the chief operating decision
maker (“CODM”). These segments reflect the way the CODM evaluates the Company’s business performance and allocates resources.
The CODM assesses performance by using revenue, gross margin, operating expenses, and net earnings. These metrics are analyzed by reviewing
budget and forecast versus actual and prior year versus current year reporting. The various income performance measures are reviewed to
ensure proper pricing strategies, effective cost controls, and cash management across the organization. Reported revenue includes only
the revenue generated by sales to external customers.
Precision Logistics: This segment offers
a value-added service provider for time and temperature sensitive parcel management. Through logistics management from a sophisticated
IT platform with proprietary databases, package and flight-tracking software, weather, traffic, as well as dynamic dashboards with real-time
visibility into shipment transit and last-mile events that are managed by a service center we provide our clients an end-to-end vertical
approach for their most critical service delivery needs. Using our proprietary IT platform, we provide real-time information and analysis
to mitigate supply chain flow interruption, delivering last-mile resolution for key markets, including the perishable healthcare and food
industries.
Authentication: This segment specializes
in anti-counterfeit and brand protection.
We do not allocate the following items to the
segments: general & administrative expenses and other income (expense).
The following table sets forth the revenue and operating results attributable
to each reportable segment and includes a reconciliation of segment revenue to consolidated revenue and operating results to consolidated
loss before income tax expense (in thousands):
Schedule of segment reporting information
Year Ended
Year Ended
December 31,
December 31,
2025
2024
Precision Logistics
Authentication
Consolidated
Precision Logistics
Authentication
Consolidated
NET REVENUE
$ 16,242
$ 156
$ 16,398
$ 23,766
$ 441
$ 24,207
COST OF REVENUE
10,022
55
10,077
15,498
47
15,545
GROSS PROFIT
6,220
101
6,321
8,268
394
8,662
OPERATING EXPENSES
Management and technology
1,937
52
1,989
2,883
993
3,876
Research and development
-
20
20
-
70
70
Sales and marketing
879
8
887
944
459
1,403
Other Segment Items
1,329
( 100 )
1,229
1,359
177
1,536
Goodwill and Intangible asset impairment
3,850
-
3,850
49
2,266
2,315
Total Segment expenses
7,995
( 20 )
7,975
5,235
3,965
9,200
Segment (Expense) Income
$ ( 1,775 )
$ 121
$ ( 1,654 )
$ 3,033
$ ( 3,571 )
$ ( 538 )
General and Administrative
( 3,416 )
( 3,852 )
Other Income
165
566
NET LOSS
$ ( 4,905 )
$ ( 3,824 )
F- 36
Table of Contents
VerifyMe, Inc.
Notes to the Consolidated Financial Statements
Additional information relating to our business
segments is as follows (in thousands):
Identifiable assets:
Years Ended
December 31,
2025
2024
Precision Logistics
$ 10,109
$ 15,795
Authentication
2,909
272
Total Assets
$ 13,018
$ 16,067
NOTE 16 – SUBSEQUENT EVENTS
On March 26, 2026, we received a waiver as of
December 31, 2025, for certain events of default under the PNC Facility.
Effective February 15, 2026, the lease held by
our subsidiary PeriShip Global in Connecticut used in connection with our Precision Logistics segment was terminated pursuant to a lease
termination agreement entered into in January 2026. See Item 2 “Properties” in this Form 10-K of VerifyMe, Inc. for the year
ended December 31, 2025 (the “2025 Form 10-K”).
On February 11, 2026, we entered into an Agreement
and Plan of Merger (the “Merger Agreement”) with VRME Subsidiary Corp., a Nevada corporation, and our wholly owned subsidiary
(the “Merger Sub”) and Open World Ltd (“Open World”) pursuant to letter agreement previously entered into on January
2, 2026. Upon the terms and subject to the satisfaction of the conditions described in the Merger Agreement, Merger Sub will merge with
and into Open World, Merger Sub will cease to exist and Open World will become our wholly-owned subsidiary (the “Merger”).
Also on February 11, 2026, and in connection with
the Merger Agreement, we entered into stockholder support agreements whereby certain stockholder of the Company representing approximately
14% or more of the voting power in the aggregate of our common stock, including our directors and officers have agreed to vote their shares,
and any shares obtained from the date of the agreement, in favor of the issuance of the Company’s common stock in connection with
the Merger at a stockholder’s meeting.
Also on February 11, 2026, and in connection with
the Merger Agreement, we entered into an Amended and Restated Employment Agreement with Adam Stedham and an Employment Agreement with
Jennifer Cola, each agreement effective as of the Effective Time of the Merger.
Also on February 11, 2026, and in connection with
the Merger Agreement, our Board of Directors approved a severance period for Ms. Cola effective immediately and which will expire upon
the Effective Time of the Merger (the “Severance Period”), whereby Ms. Cola will receive a continuation of her base salary
and benefits for a period of six months if she is terminated without cause during the Severance Period.
Also on February 11, 2026, and in connection with
the Merger Agreement, we sent notice to Roth of our election to terminate the ATM Program, which by the terms of the At-The-Market Sales
Agreement became effective on February 16, 2026.
See Item 1 “Business - Recent Developments”
in the 2025 Form 10-K for additional information on the Merger Agreement, proposed Merger, consideration to be issued in connection with
the Merger, the stockholder support agreements, the employment agreements with Mr. Stedham and Ms. Cola, the Severance Period granted
to Ms. Cola, the termination of the ATM Program, and matters ancillary thereto.
On January 2, 2026, the Company issued 47,464
shares of common stock, of which 19,271 were issued from treasury, upon vesting of 70,773 restricted stock units, net of 23,309 shares
withheld for taxes related to stock grants on January 1, 2025.
F-37