Management’s Discussion and Analysis of Financial Condition and Results of Operations
−Removed: The following discussion and analysis contains forward-looking statements relating to future events or our future financial or operating performance that involve risks and uncertainties, as set forth above under "Forward-Looking Statements." Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors described in this Annual Report on Form 10-K.
−Removed: Varex Imaging Corporation is a leading innovator, designer, and manufacturer of X-ray imaging components including X-ray tubes, flat panel and photon counting detectors and accessories, linear accelerators, and other image software processing solutions, which are critical components of a variety of X-ray based imaging equipment.
−Removed: Our success depends, among other things, on our ability to anticipate and respond to changes in our markets, the direction of technological innovation, and the demand from our customers.
+Added: The following discussion and analysis contain forward-looking statements relating to future events or our future financial or operating performance that involve risks and uncertainties, as set forth above under "Forward-Looking Statements." Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors described in this Annual Report on Form 10-K.
+Added: Varex Imaging Corporation is a leading innovator, designer and manufacturer of X-ray imaging components including X-ray tubes, flat panel and photon counting detectors and accessories, linear accelerators, and image software processing solutions, which
+Added: are critical components of a variety of X-ray based imaging equipment, and stand-alone X-ray based systems in select application areas.
+Added: Our success depends, among other things, on our ability to anticipate and respond to changes in our business, the direction of technological innovation, and the demand from our customers.
For additional information on our business, see Item 1 "Business".
Impact of General Economic Environment
−Removed: While there was some improvement in the general economic environment during the year, we remain cautious as many factors remain dynamic and unpredictable.
−Removed: The uncertain economic environment, supply chain and logistic challenges, and geopolitical tensions have contributed to, and may continue to contribute to, inflation, higher interest rates and capital costs, increased shipping costs, supply shortages, increased costs of labor and materials, exchange rate volatility, and other similar effects.
−Removed: During 2023, we experienced some supply chain, manufacturing, and logistics challenges.
−Removed: Currently, we anticipate such challenges to have less of an impact in fiscal year 2024.
−Removed: Shortages of certain materials have caused, and may continue to cause, delays in manufacturing products for our customers.
−Removed: In some cases, raw material shortages and delivery delays from our suppliers have caused operational and customer order fulfillment challenges.
−Removed: In addition, in late 2023 our Medical business was negatively impacted by the China government initiated anti-corruption measures related to the healthcare industry.
−Removed: We expect these actions to continue into fiscal year 2024, which could impact revenues in our China business.
+Added: We remain cautious about the general economic environment as many factors remain dynamic and unpredictable.
+Added: The uncertain economic and geopolitical environment, supply chain and logistic challenges, and geopolitical tensions and local conflicts have contributed to, and may continue to contribute to, inflation, higher interest rates and capital costs, increased shipping costs, supply shortages, increased costs of labor and materials, exchange rate volatility, increased tariffs, and other similar effects.
+Added: We experienced fewer supply chain, manufacturing, and logistics challenges in fiscal year 2024 than in fiscal year 2023.
+Added: However, shortages of certain materials and delivery delays from some suppliers caused, and may in the future cause, delays in manufacturing products, as well as operational and customer order fulfillment challenges.
+Added: In addition, since late 2023 our Medical business has been negatively impacted by the Chinese government's anti-corruption campaign related to the healthcare industry, which we expect to continue at some level through fiscal year 2025.
+Added: We continue to observe cautious purchasing behaviors by our customers, which we expect to subside by calendar year-end 2024.
+Added: The impact to our business from potential changes to tariffs as a result of the outcome of the recent United States presidential and congressional elections is unknown at this time.
+Added: We continue to monitor developments in this area.
For additional information on risks related to supply chain and logistics challenges, cost increases, changes in U.S.
1 unchanged sentence
Our fiscal year is the 52- or 53-week period ending on the Friday nearest September 30.
−Removed: Fiscal year 2023 was the 52-week period that ended September 29, 2023, fiscal year 2022 was the 52-week period that ended September 30, 2022, and fiscal year 2021 was the 52-week period that ended October 1, 2021.
+Added: Fiscal year 2024 was the 52-week period that ended September 27, 2024, fiscal year 2023 was the 52-week period that ended September 29, 2023, and fiscal year 2022 was the 52-week period that ended September 30, 2022.
Results of Operations
−Removed: For a discussion and analysis of our year-over-year changes, financial condition, and results of operations for the fiscal years ended September 30, 2022 and October 1, 2021 refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our annual report on Form 10-K for the fiscal year ended September 30, 2022, filed with the SEC on November 18, 2022.
+Added: For a discussion and analysis of our year-over-year changes, financial condition, and results of operations for the fiscal years ended September 29, 2023 and September 30, 2022 refer to Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our annual report on Form 10-K for the fiscal year ended September 29, 2023, filed with the SEC on November 16, 2023.
Our year-over-year changes, financial condition, and results of operations for the fiscal years ended September 27, 2024 and September 29, 2023 are set forth below.
7 unchanged sentences
Industrial as a percentage of total revenues 28.3 % 24.6 % 21.5 %
−Removed: Medical revenues decreased $1.4 million in fiscal year 2023 compared to 2022 primarily due to lower sales in our China business, as well as decreased sales of digital detectors for oncology and dental applications partially offset by increased sales in X-ray tubes for CT and mammography applications.
−Removed: Industrial revenues increased $35.4 million due to increased sales of security inspection products and digital detectors for inspection applications.
+Added: Medical revenues decreased $91.6 million in fiscal year 2024 compared to 2023 primarily due to lower sales in our China business, as well as decreased sales of fluoroscopy, oncology, and dental applications.
+Added: Industrial revenues increased $9.2 million due to increased sales of security inspection products and industrial tubes.
Revenues by Region
7 unchanged sentences
APAC as a percentage of total revenues 32.6 % 35.9 % 35.5 %
−Removed: The Americas revenues increased $8.5 million in fiscal year 2023 compared to 2022 primarily due to increased sales of security inspection products, digital detectors and X-ray tubes.
−Removed: EMEA revenues increased $9.9 million primarily due to increased sales of security inspection products and X-ray tubes, partially offset by decreased sales in digital detectors for oncology and dental applications.
−Removed: APAC revenues increased $15.6 million primarily due to increased sales of X-ray tubes partially offset by a decrease in sales of digital detectors.
+Added: The Americas revenues decreased $15.3 million in fiscal year 2024 compared to 2023 primarily due to decreased sales of digital detectors.
+Added: EMEA revenues decreased $10.4 million primarily due to decreased sales of digital detectors, partially offset by increased sales in security inspection products.
+Added: APAC revenues decreased $56.7 million primarily due to decreased sales of X-ray tubes and digital detectors.
(In millions) 2024 % Change 2023 % Change 2022
5 unchanged sentences
Total gross margin 31.7 % 32.5 % 33.0 %
−Removed: The Medical segment gross profit decreased $5.0 million in fiscal year 2023 compared to 2022 primarily due to an increase in material costs associated with digital detectors.
−Removed: The Industrial segment gross profit increased $11.8 million in fiscal year 2023 compared to 2022 primarily as a result of increased sales of security inspection products and X-ray tubes.
+Added: The Medical segment gross profit decreased $28.8 million in fiscal year 2024 compared to 2023 primarily due to lower volumes of X-ray tubes and digital detectors.
+Added: The Industrial segment gross profit decreased $4.6 million in fiscal year 2024 compared to 2023 primarily as a result of decreased volumes of digital detectors, partially offset by an increase in the sale of security inspection products.
Operating Expenses
7 unchanged sentences
Research and Development
−Removed: Research and development costs for fiscal year 2023 increased to 9.5% of revenues primarily due to increased spending on material costs supporting research and development initiatives and includes $2 million in costs related to a development agreement entered into during fiscal year 2022 with a third-party company.
−Removed: See Note 12, Commitments and Contingencies , included in the accompanying Notes to Consolidated Financial Statements.
+Added: Research and development costs for fiscal year 2024 increased to 10.7% of revenues primarily due to increased spending on material costs supporting research, partially offset by decreased development initiatives costs in the current fiscal year when compared to the prior fiscal year.
We are committed to investing in research and development efforts to support long-term growth objectives by bringing new and innovative products to market for our customers.
Selling, General and Administrative
−Removed: Selling, general and administrative expenses as a percentage of total revenues increased to 14.4% for fiscal year 2023 from 13.8% for fiscal year 2022 primarily due to increased compensation costs, with additional increases in external service and environmental remediation costs.
+Added: Selling, general and administrative expenses as a percentage of total revenues increased to 17.0% for fiscal year 2024 from 14.4% for fiscal year 2023 primarily due to decreased revenue, increased fixed cost commitments to a supplier, increased litigation costs, and increased severance costs, partially offset by lower intangible asset amortization expense.
Interest and Other Expense, Net
5 unchanged sentences
Interest and other expenses, net $ (27.1) (41)% $ (45.8) 5% $ (43.7)
−Removed: Interest income increased in fiscal year 2023 compared to fiscal year 2022 primarily due to an increase in investments in marketable debt securities and other bank deposits.
−Removed: Interest expense decreased in fiscal year 2023 compared to fiscal year 2022 primarily due to the redemption of $27 million of our Senior Secured Notes in March 2022, reduced fees on the ABL Facility, and reduced interest expense due to the adoption of ASU 2020-06.
−Removed: See Note 1, Summary of Significant Accounting Policies , "Recently Adopted Accounting Pronouncements" for further details concerning the adoption of ASU 2020-06.
−Removed: Other expense, net increased in fiscal year 2023 compared to fiscal year 2022 primarily due to the impairment of an equity method investment, partially offset by decreased foreign exchange expense.
+Added: Interest income increased in fiscal year 2024 compared to fiscal year 2023 primarily due to an increase in the average balance of investments in marketable debt securities during fiscal year 2024 when compared to the average balance during fiscal year 2023.
+Added: Interest expense increased in fiscal year 2024 compared to fiscal year 2023 primarily due to the termination of the ABL facility which resulted in the recognition of $0.6 million of the remaining unamortized deferred issuance costs.
+Added: Other expense, net decreased in fiscal year 2024 compared to fiscal year 2023 primarily due to a gain on business acquisition and decreased losses in certain investments in privately-held companies and equity investments, partially offset by increased foreign exchange expense.
Taxes on Income
Effective tax rate 1,044.0 % (55.6) %
−Removed: We had an income tax benefit of $17.4 million and an income tax expense of $13.7 million, for effective rates of (55.6)% and 30.8%, for fiscal years 2023 and 2022, respectively.
+Added: We had an income tax expense of $52.2 million and an income tax benefit of $17.4 million, resulting in effective rates of 1,044.0% and (55.6)%, for fiscal years 2024 and 2023, respectively.
During fiscal year 2024, our effective tax rate varied from the U.S.
+Added: federal statutory rate of 21% primarily due to the unfavorable impact of U.S.
+Added: deferred tax attributes and losses in certain foreign jurisdictions for which a valuation allowance is provided as well as profit in foreign jurisdictions with statutory tax rates greater than 21%.
+Added: These unfavorable items were partially offset by the favorable impact of U.S.
+Added: tax reform regarding international provisions, R&D credits, and return to provision adjustments.
+Added: During fiscal year 2023, our effective tax rate varied from the U.S.
federal statutory rate of 21% primarily due to the favorable impact of the release of the U.S.
2 unchanged sentences
These favorable items were partially offset by the unfavorable impact of profit in foreign jurisdictions with statutory tax rates greater than 21%.
−Removed: During fiscal year 2022, our effective tax rate varied from the U.S.
−Removed: federal statutory rate of 21% primarily due to the unfavorable impact of profit in foreign jurisdictions with statutory tax rates greater than 21% and also U.S.
−Removed: deferred tax attributes and losses in certain foreign jurisdictions for which a valuation allowance is provided.
−Removed: These unfavorable items were partially offset by the favorable impact of U.S.
−Removed: tax reform regarding international provisions, return to provision adjustments, and R&D tax credits.
We estimated the fiscal year 2024 GILTI (global intangible low-taxed income), BEAT (base-erosion anti-abuse tax), FDII (foreign-derived intangible income), limitations on interest expense deductions, and other components of U.S.
3 unchanged sentences
We assess our liquidity in terms of our ability to generate cash to fund our operations, including working capital and investing activities.
−Removed: We believe that our operating cash flow, cash on our balance sheet and availability under our ABL Facility are sufficient to meet our anticipated operating cash needs for at least the next 12 months and will be sufficient to allow us to continue to invest in our existing businesses, consummate strategic acquisitions and manage our capital structure on a short and long-term basis.
−Removed: We are currently not aware of any trends or demands, commitments, events, or uncertainties that will result in or that are reasonably likely to result in a material change to our liquidity needs during or beyond the next 12 months.
−Removed: “Risk Factors” for a further discussion.
−Removed: The maximum availability under our ABL Facility was $100.0 million as of September 29, 2023;
−Removed: borrowing base under the ABL Facility fluctuates from month-to-month depending primarily on the amount of eligible accounts receivable, inventory, and real estate.
−Removed: As of September 29, 2023 the amount available under our ABL Facility was $88.7 million, and the ABL Facility remains undrawn.
+Added: We believe that our operating cash flow, cash on our balance sheet, availability under our Revolving Credit Facility and Equipment Credit Facility, and our ability to access the credit and capital markets are sufficient to meet our anticipated operating activities and cash commitments for at least the next 12 months and will be sufficient to allow us to continue to invest in our existing businesses, consummate strategic acquisitions, and manage our capital structure on a short-term and long-term basis.
+Added: We are currently not aware of any trends or demands, commitments, events, or uncertainties that will result in or that are reasonably likely to result in a material change to our liquidity needs during or beyond the next 12 months, except for $200.0 million of our Convertible Notes that become due in June 2025 that we currently anticipate refinancing using some combination of future borrowings under our Revolving Credit Facility and cash.
+Added: The availability under our Revolving Credit Facility and Equipment Credit Facility is $155.0 million and $20.0 million, respectively.
+Added: As of September 27, 2024, our Revolving Credit Facility and Equipment Credit Facility remain undrawn.
At September 27, 2024 we had total debt of $443.4 million, net of discounts and deferred issuance costs of $3.2 million.
9 unchanged sentences
Current maturities of long-term debt
−Removed: Current portion of other debt $ 1.5 $ 2.1 $ (0.6) (28.6) %
+Added: Current portion of Convertible Senior Unsecured Notes $ 45.0 $ — $ 45.0 — %
+Added: Other debt 1.5 1.5 — — %
+Added: Total current maturities of long-term debt:
+Added: $ 46.5 $ 1.5 $ 45.0 3,000.0 %
Non-current maturities of long-term debt:
5 unchanged sentences
Unamortized issuance costs and debt discounts
−Removed: Unamortized discount - Convertible Notes (1)
−Removed: $ — $ (28.7) $ 28.7 (100.0) %
Unamortized issuance costs - Convertible Notes $ (1.0) $ (2.5) $ 1.5 (60.0) %
−Removed: (2.5) (3.1) 0.6 (19.4) %
Debt issuance costs - Senior Secured Notes (2.2) (2.9) 0.7 (24.1) %
1 unchanged sentence
Total debt outstanding, net $ 443.4 $ 442.6 $ 0.8 0.2 %
−Removed: (1) In connection with the adoption of ASU 2020-06, the unamortized discount and equity component related to the Convertible Notes were derecognized and the carrying value of the issuance costs was adjusted in the first quarter of fiscal year 2023.
−Removed: Refer to Note 1, Summary of Significant Accounting Policies for further details.
(In millions) 2024 2023 2022
7 unchanged sentences
Net cash provided by operating activities was $47.3 million and $108.4 million for the fiscal years 2024 and 2023, respectively.
−Removed: The increase in cash provided by operating activities was primarily due to a reduction in
−Removed: cash outflows for inventory and an increased collections from accounts receivable, partially offset by increased payments for accounts payable during fiscal year 2023.
+Added: The decrease in cash provided by operating activities was primarily due to a decrease in net income and a decrease in cash inflows for inventory and prepaid expenses and other assets, partially offset by decreased payments for accounts payable during fiscal year 2024.
Net cash used in investing activities .
Cash used in investing activities was $27.5 million and $44.9 million for the fiscal years 2024 and 2023, respectively.
−Removed: The decrease in cash used in investing activities was primarily due to cash receipts related to the settlement of net investment hedges and decreased purchases of property, plant, and equipment, partially offset by increased purchasing of marketable equity and debt securities.
+Added: The decrease in cash used in investing activities was primarily due to increased proceeds from the
+Added: maturities of marketable debt securities, partially offset by increased purchases of marketable securities, increased purchases of property, plant, and equipment, and the settlement of net investment hedges in the prior year.
Net cash used in financing activities.
Net cash used in financing activities was $3.3 million and $0.2 million for the fiscal years 2024 and 2023, respectively.
−Removed: The decrease in cash used in financing activities was primarily due to the partial redemption of our Senior Secured Notes during the fiscal year 2022.
+Added: The decrease in cash used in financing activities was primarily due to increased cash payments related to debt issuance costs and taxes for net share settlement of equity awards, partially offset by reduced repayments of borrowings when compared to fiscal year 2023.
Days Sales Outstanding
13 unchanged sentences
We lease office space under non-cancelable operating leases.
−Removed: For further information on our operating leases, see Note 3, Leases , included in the accompanying Notes to Consolidated Financial Statements.
−Removed: For further discussion regarding our borrowings, see Note 9, Borrowings, included in the accompanying Notes to Consolidated Financial Statements.
+Added: For further information on our operating leases, see Note 3, Leases , included in the accompanying Notes to the Consolidated Financial Statements.
+Added: For further discussion regarding our borrowings, see Note 9, Borrowings, included in the accompanying Notes to the Consolidated Financial Statements.
In October 2013, we entered into an amended agreement with dpiX and other parties that, among other things, provides us with the right to 50% of dpiX’s total manufacturing capacity produced after January 1, 2014.
9 unchanged sentences
In the fourth quarter of fiscal year 2022, we entered into a development agreement and a share purchase agreement with a third-party company.
−Removed: For more information about these agreements, see Note 12, Commitments and Contingencies , included in the accompanying Notes to Consolidated Financial Statements.
+Added: For more information about these agreements, see Note 13, Commitments and Contingencies , included in the accompanying Notes to the Consolidated Financial Statements.
The Company enters into purchase agreements with its suppliers in the ordinary course of its business for the purchase of goods and services.
4 unchanged sentences
As of September 27, 2024, our estimated environmental liability for these sites is $3.9 million, net of expected insurance proceeds.
−Removed: For further discussion regarding our environmental obligation, see Note 1, Summary of Significant Accounting Policies, included in the accompanying Notes to Consolidated Financial Statements.
+Added: For further discussion regarding our environmental obligation, see Note 1, Summary of Significant Accounting Policies, included in the accompanying Notes to the Consolidated Financial Statements.
Contingencies
4 unchanged sentences
Legal expenses are expensed as incurred.
−Removed: See Item 3 "Legal Proceedings" of this Annual Report for additional information regarding legal proceedings and Note 12, Commitments and Contingencies, in the Notes to Consolidated Financial Statements for further information regarding certain of our contractual obligations and contingencies, which discussion is incorporated herein by reference.
+Added: See Item 3 "Legal Proceedings" of this Annual Report for additional information regarding legal proceedings and Note 13, Commitments and Contingencies, in the Notes to the Consolidated Financial Statements for further information regarding certain of our contractual obligations and contingencies, which discussion is incorporated herein by reference.
Critical Accounting Estimates
5 unchanged sentences
Our critical accounting policies that are affected by accounting estimates include valuation of inventories, assessment of recoverability of goodwill and intangible assets, and income taxes.
−Removed: Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements, Item 8 "Financial Statements and Supplementary Data" describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements.
+Added: Note 1, Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements, Item 8 "Financial Statements and Supplementary Data" describes the significant accounting policies and methods used in the preparation of the Company’s consolidated financial statements.
For a discussion of how these estimates and other factors may affect our business, see Item 1A.
4 unchanged sentences
We review inventory quantities on hand and record provisions for estimated excess, slow moving, and obsolete inventory.
−Removed: The evaluation of the carrying value of our inventories takes into consideration such factors as historical and anticipated future sales compared to quantities on hand and the prices we expect to obtain for products in our various markets.
+Added: The evaluation of the carrying value of our inventories takes into consideration such factors as historical and anticipated future sales compared to quantities on hand and the prices we expect to obtain for products in our various businesses.
We adjust excess and obsolete inventories to net realizable value, and write-downs of excess and obsolete inventories are recorded as a component of cost of revenues.
2 unchanged sentences
Goodwill is initially recorded when the purchase price paid for a business acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired.
−Removed: Our future operating performance will be impacted by the future amortization of these acquired intangible assets and potential impairment charges related to these intangibles or to goodwill if indicators of impairment
+Added: Our future operating performance will be impacted by the future amortization of these acquired intangible assets and potential impairment charges related to these intangibles or to goodwill if indicators of impairment exist.
The allocation of the purchase price from business acquisitions to goodwill and intangible assets could have a material impact on our future operating results.
In addition, the allocation of the purchase price of the acquired businesses to goodwill and intangible assets requires us to make significant estimates and assumptions, including estimates of future cash flows expected to be generated by the acquired assets and the appropriate discount rate for those cash flows.
−Removed: Should conditions differ from management’s estimates at the time of the acquisition, material write-downs of intangible assets and/or goodwill may be required, which would adversely affect our operating results.
+Added: Should conditions differ from management’s estimates at the
+Added: time of the acquisition, material write-downs of intangible assets and/or goodwill may be required, which would adversely affect our operating results.
We evaluate goodwill for impairment at least annually or whenever an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
5 unchanged sentences
A future impairment charge for goodwill could have a material effect on the Company's consolidated financial position and results of operations.
+Added: In the fourth quarter of 2024, changes in facts and circumstances related to reduced demand of the Company's medical products, coupled with a sustained decrease in the Company's stock price, resulted in the Company determining that an indicator of possible impairment existed within its reporting units.
+Added: Accordingly, the Company performed a quantitative impairment analysis to determine the fair values of those reporting units, using both an income approach utilizing the discounted cash flow method and market approach utilizing the public company market multiple method.
+Added: Based on the output of the analysis, the Company determined that the fair values of both the Medical and Industrial reporting units exceeded their carrying amounts.
+Added: Accordingly, no impairment charges were recorded during the year ended September 27, 2024.
Taxes on Income
5 unchanged sentences
We believe the resolution of these matters will not materially affect our consolidated financial statements.
−Removed: Income taxes are described further in Note 15, Taxes on Income, of our consolidated financial statements.
+Added: Income taxes are described further in Note 16, Taxes on Income, in our Notes to the Consolidated Financial Statements.
The assessment regarding whether a valuation allowance is required or should be adjusted is based on an evaluation of possible sources of taxable income and also considers all available positive and negative evidence factors.
Our accounting for the valuation of deferred tax assets represents our best estimate of future events.
−Removed: Changes in our current estimates, due to unanticipated market conditions, governmental legislative actions or events, could have a material effect on our ability to utilize deferred tax assets.
+Added: Changes in our current estimates, due to unanticipated business conditions, governmental legislative actions or events, could have a material effect on our ability to utilize deferred tax assets.
+Added: The valuation allowance balances were $74.7 million and $18.7 million as of September 27, 2024 and September 29, 2023, respectively.
Refer to Note 16, Taxes on Income, of our consolidated financial statements for additional information on the composition of valuation allowances.
Recent Accounting Standards or Updates Not Yet Effective
−Removed: See Note 1, Summary of Significant Accounting Policies, of the Notes to Consolidated Financial Statements for a description of recent accounting standards, including the expected dates of adoption and the estimated effects on our consolidated financial statements.
+Added: See Note 1, Summary of Significant Accounting Policies, of the Notes to the Consolidated Financial Statements for a description of recent accounting standards, including the expected dates of adoption and the estimated effects on our consolidated financial statements.
Backlog is the accumulation of all orders for which revenues have not been recognized and are still considered valid.
8 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.