Item 1. Financial Statements
Item 1. FINANCIAL STATEMENTS
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
March 29, 2025 December 31, 2024
(Unaudited)
Assets
Current assets:
Cash and cash equivalents $ 83,892 $ 79,272
Accounts receivable, net 50,241 51,200
Inventories:
Raw materials 32,413 33,013
Work in process 29,444 27,187
Finished goods 22,079 23,960
Inventories, net 83,936 84,160
Prepaid expenses and other current assets 18,129 17,088
Assets held for sale 5,229 5,229
Total current assets 241,427 236,949
Property and equipment:
Land 2,349 2,316
Buildings and improvements 77,690 68,125
Machinery and equipment 134,666 132,938
Software 10,434 10,351
Construction in progress 2,096 11,246
Accumulated depreciation ( 149,240 ) ( 145,475 )
Property and equipment, net 77,995 79,501
Goodwill 46,928 46,819
Intangible assets, net 40,908 41,815
Operating lease right-of-use assets 23,681 24,316
Other assets 22,902 21,535
Total assets $ 453,841 $ 450,935
Continues on the following page.
-3-
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Balance Sheets
(In thousands)
March 29, 2025 December 31, 2024
Liabilities and equity (Unaudited)
Current liabilities:
Trade accounts payable $ 9,757 $ 9,890
Payroll and related expenses 18,219 18,546
Other accrued expenses 21,348 19,725
Income taxes 71 880
Current portion of operating lease liabilities 4,114 3,998
Total current liabilities 53,509 53,039
Long-term debt 31,479 31,441
Deferred income taxes 3,811 3,779
Operating lease liabilities 19,134 19,928
Other liabilities 14,099 14,193
Accrued pension and other postretirement costs 6,794 6,695
Total liabilities 128,826 129,075
Equity:
Common stock 1,338 1,336
Class B convertible common stock 103 103
Treasury stock ( 25,335 ) ( 25,335 )
Capital in excess of par value 203,071 202,783
Retained earnings 191,035 191,977
Accumulated other comprehensive loss ( 45,224 ) ( 48,897 )
Total Vishay Precision Group, Inc. stockholders' equity 324,988 321,967
Noncontrolling interests 27 ( 107 )
Total equity 325,015 321,860
Total liabilities and equity $ 453,841 $ 450,935
See accompanying notes.
-4-
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Operations
(Unaudited - In thousands, except per share amounts)
Fiscal quarter ended
March 29, 2025 March 30, 2024
Net revenues $ 71,741 $ 80,783
Costs of products sold 44,696 45,689
Gross profit 27,045 35,094
Selling, general and administrative expenses 26,710 27,394
Restructuring costs 395 782
Operating (loss) income
( 60 ) 6,918
Other (expense) income :
Interest expense ( 550 ) ( 628 )
Other ( 677 ) 1,860
Other (expense) income ( 1,227 ) 1,232
(Loss) income before taxes
( 1,287 ) 8,150
Income tax (benefit) expense
( 332 ) 2,318
Net (loss) earnings ( 955 ) 5,832
Less: net earnings attributable to noncontrolling interests ( 13 ) ( 59 )
Net (loss) earnings attributable to VPG stockholders $ ( 942 ) $ 5,891
Basic (loss) earnings per share attributable to VPG stockholders $ ( 0.07 ) $ 0.44
Diluted (loss) earnings per share attributable to VPG stockholders $ ( 0.07 ) $ 0.44
Weighted average shares outstanding - basic 13,257 13,405
Weighted average shares outstanding - diluted 13,257 13,468
See accompanying notes.
-5-
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Comprehensive Income (Loss)
(Unaudited - In thousands)
Fiscal quarter ended
March 29, 2025 March 30, 2024
Net (loss) earnings $ ( 955 ) $ 5,832
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustment 3,681 ( 4,892 )
Pension and other postretirement actuarial items ( 8 ) ( 2 )
Other comprehensive income (loss) 3,673 ( 4,894 )
Comprehensive income 2,718 938
Less: comprehensive income attributable to noncontrolling interests ( 13 ) ( 59 )
Comprehensive income attributable to VPG stockholders $ 2,731 $ 997
See accompanying notes.
-6-
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Cash Flows
(Unaudited - In thousands)
Three fiscal months ended
March 29, 2025 March 30, 2024
Operating activities
Net (loss) earnings $ ( 955 ) $ 5,832
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation and amortization 4,035 3,943
Loss (gain) on sale of property and equipment — ( 149 )
Share-based compensation expense 545 661
Inventory write-offs for obsolescence 800 582
Deferred income taxes ( 489 ) 44
Foreign currency impacts and other items 478 ( 2,253 )
Net changes in operating assets and liabilities:
Accounts receivable 1,823 3,086
Inventories 227 ( 2,887 )
Prepaid expenses and other current assets ( 848 ) ( 1,766 )
Trade accounts payable 253 67
Other current liabilities 292 242
Other non-current assets and liabilities, net ( 841 ) ( 792 )
Accrued pension and other postretirement costs, net ( 71 ) ( 205 )
Net cash provided by operating activities 5,249 6,405
Investing activities
Capital expenditures ( 1,507 ) ( 2,573 )
Proceeds from sale of property and equipment — 341
Net cash used in investing activities ( 1,507 ) ( 2,232 )
Financing activities
Purchase of treasury stock — ( 2,755 )
Distributions to noncontrolling interests 147 ( 32 )
Payments of employee taxes on certain share-based arrangements ( 256 ) ( 858 )
Net cash used in financing activities ( 109 ) ( 3,645 )
Effect of exchange rate changes on cash and cash equivalents 987 ( 1,477 )
Increase (decrease) in cash and cash equivalents 4,620 ( 949 )
Cash and cash equivalents at beginning of period 79,272 83,965
Cash and cash equivalents at end of period $ 83,892 $ 83,016
Supplemental disclosure of investing transactions:
Capital expenditures accrued but not yet paid $ 454 $ 1,480
Supplemental disclosure of financing transactions:
Excise tax on net share repurchases accrued but not yet paid $ — 15
See accompanying notes.
-7-
VISHAY PRECISION GROUP, INC.
Consolidated Condensed Statements of Equity
(Unaudited - In thousands, except share amounts)
Fiscal quarter ended
March 29, 2025
Common
Stock Class B
Convertible
Common Stock Treasury Stock Capital in
Excess of
Par Value Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total VPG Inc.
Stockholders'
Equity Noncontrolling
Interests Total
Equity
Balance at December 31, 2024 $ 1,336 $ 103 $ ( 25,335 ) $ 202,783 $ 191,977 $ ( 48,897 ) $ 321,967 $ ( 107 ) $ 321,860
Net loss — — — — ( 942 ) — ( 942 ) ( 13 ) ( 955 )
Other comprehensive income — — — — — 3,673 3,673 — 3,673
Share-based compensation expense
— — — 545 — 545 — 545
Restricted stock issuances ( 18,785 shares)
2 — — ( 257 ) — — ( 255 ) — ( 255 )
Distributions to noncontrolling interests — — — — — — — 147 147
Balance at March 29, 2025 $ 1,338 $ 103 $ ( 25,335 ) $ 203,071 $ 191,035 $ ( 45,224 ) $ 324,988 $ 27 $ 325,015
Fiscal quarter ended
March 30, 2024
Common
Stock Class B
Convertible
Common Stock Treasury Stock Capital in
Excess of
Par Value Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Total VPG Inc.
Stockholders'
Equity Noncontrolling
Interests Total
Equity
Balance at December 31, 2023 $ 1,330 $ 103 $ ( 17,460 ) $ 202,672 $ 182,066 $ ( 38,869 ) $ 329,842 $ 83 $ 329,925
Net earnings — — — — 5,891 — 5,891 ( 59 ) 5,832
Other comprehensive loss — — — — — ( 4,894 ) ( 4,894 ) — ( 4,894 )
Share-based compensation expense
— — — 661 — — 661 — 661
Restricted stock issuances ( 38,607 shares)
4 — — ( 858 ) — — ( 854 ) — ( 854 )
Purchase of treasury stock. ( 84,765 shares)
— — ( 2,755 ) — — — ( 2,755 ) — ( 2,755 )
Excise tax on net share repurchases — — ( 15 ) — — — ( 15 ) — ( 15 )
Distributions to noncontrolling interests — — — — — — — ( 32 ) ( 32 )
Balance at March 30, 2024 $ 1,334 $ 103 $ ( 20,230 ) $ 202,475 $ 187,957 $ ( 43,763 ) $ 327,876 $ ( 8 ) $ 327,868
See accompanying notes.
-8-
Vishay Precision Group, Inc.
Notes to Unaudited Consolidated Condensed Financial Statements
Note 1 – Basis of Presentation
Background
Vishay Precision Group, Inc. (“VPG” or the “Company”) is a global leader in precision measurement and sensing technologies that help power the future by bridging the physical world with the digital one. Many of our specialized sensors, weighing solutions, and measurement systems are “designed-in” by our customers, and address growing applications across a diverse array of industries and markets. Our products are marketed under brand names that we believe are characterized as having a very high level of precision and quality, and we employ an operationally diversified structure to manage our businesses.
Interim Financial Statements
These unaudited consolidated condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial statements and therefore do not include all information and footnotes necessary for the presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of December 31, 2024 and 2023 and for each of the three years in the period ended December 31, 2024, included in VPG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on February 25, 2025. The results of operations for the fiscal quarter ended March 29, 2025 are not necessarily indicative of the results to be expected for the full year. VPG reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31. The four fiscal quarters in 2025 and 2024 end on the following dates:
2025 2024
Quarter 1 March 29, March 30,
Quarter 2 June 28, June 29,
Quarter 3 September 27, September 28,
Quarter 4 December 31, December 31,
Recent Accounting Pronouncements
The Company evaluates the applicability and impact of all Accounting Standards Updates ("ASUs") issued by the Financial Accounting Standards Board ("FASB").
Recent accounting pronouncements
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly reviewed by the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. The ASU also allows, in addition to the measure that is most consistent with U.S. GAAP, the disclosure of additional measures of segment profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources. The ASU is effective for the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and subsequent interim periods, with early adoption permitted. As part of the Annual Report for the year ended December 31, 2024, which was filed on February 25, 2025, the Company adopted ASU 2023-07, which was applied retrospectively to all prior periods presented. Refer to Note 14 herein for further details regarding this adoption.
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires disclosure of specific categories in the rate reconciliation and additional information for reconciling items that meet a quantitative threshold. The amendment also includes other changes to improve the effectiveness of income tax disclosures, including further disaggregation of income taxes paid for individually significant jurisdictions. This ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. Adoption of this ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
-9-
Note 1 – Basis of Presentation (continued)
In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), Disaggregation of Income Statement Expenses. This update aims to enhance the transparency of financial reporting by requiring public business entities (PBEs) to provide disaggregated disclosure of certain income statement expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU is effective for annual fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. Adoption of this ASU should be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements and disclosures.
Note 2 – Revenues
Revenue Recognition
The following table disaggregates net revenue by geographic region from contracts with customers based on net revenues generated by subsidiaries within that geographic location (in thousands) :
Fiscal quarter ended
March 29, 2025 Fiscal quarter ended
March 30, 2024
Sensors Weighing Solutions Measurement Systems Total Sensors Weighing Solutions Measurement Systems Total
United States $ 10,476 $ 11,186 $ 12,287 $ 33,949 $ 9,879 $ 11,328 $ 11,443 $ 32,650
Europe 8,346 12,093 469 20,908 9,075 14,230 2,426 25,731
Asia 4,863 3,120 2,212 10,195 6,273 3,175 3,446 12,894
Canada — 7 3,279 3,286 — 34 5,209 5,243
Israel 3,370 33 — 3,403 4,188 77 — 4,265
Total $ 27,055 $ 26,439 $ 18,247 $ 71,741 $ 29,415 $ 28,844 $ 22,524 $ 80,783
The following table disaggregates net revenue from contracts with customers by market sector (in thousands) .
Fiscal quarter ended
March 29, 2025 March 30, 2024
Test & Measurement $ 14,733 $ 15,650
Avionics, Military & Space 5,378 6,989
Transportation 15,430 14,370
Other Markets 13,248 15,971
Industrial Weighing 8,209 9,814
General Industrial 5,288 5,319
Steel 9,455 12,670
Total $ 71,741 $ 80,783
Contract Assets & Liabilities
Contract assets are established when revenues are recognized prior to a contractual payment due from the customer. When a payment becomes due based on the contract terms, the Company will reduce the contract asset and record a receivable. Contract liabilities are deferred revenues that are recorded when cash payments are received or due in advance of our performance obligations. Our payment terms vary by the type and location of the products offered. The term between invoicing and when payment is due is not significant.
-10-
Note 2 – Revenues (continued)
The outstanding contract assets and liability accounts were as follows (in thousands) :
Contract Asset Contract Liability
Unbilled Revenue Accrued Customer Advances
Balance at December 31, 2024 $ 3,330 $ 8,272
Balance at March 29, 2025 3,468 7,455
Increase (decrease) $ 138 $ ( 817 )
The amount of revenue recognized during the three fiscal months ended March 29, 2025 that was included in the contract liability balance at December 31, 2024 was $ 2.5 million.
Note 3 – Assets held for sale
During the fourth quarter of 2024, the Company committed to a plan to sell its manufacturing facility located at Kent, Washington (Weighing Solutions Segment) as part of the Company’s ongoing strategy to focus on core operations and optimize its asset base utilization.
The Company determined that the criteria for classifying the asset as held for sale as of December 31, 2024, had been met. Accordingly, the carrying value of the asset as of March 29, 2025 is presented separately as a current asset in the consolidated balance sheet.
The Company expects to complete the sale within the next twelve months at a price which is higher than the carrying value of the asset.
A summary of the assets held for sale as of March 29, 2025 is included in the table below:
Location Asset Category Cost Accumulated Depreciation Net Carrying Value
Kent, Washington Land $ 1,800 $ — $ 1,800
Building & Improvements $ 4,910 $ 1,481 $ 3,429
$ 6,710 $ 1,481 $ 5,229
Note 4 – Goodwill
The Company tests the goodwill in each of its goodwill reporting units for impairment at least annually, as of the first day of its fourth quarter, and whenever events or changes in circumstances occur indicating that a possible impairment may have been incurred.
The change in the carrying amount of goodwill by segment is as follows (in thousands):
Total Measurement Systems Weighing Solutions
Steel Nokra DSI DTS On-board weighing
Balance at December 31, 2024 $ 46,819 $ 5,964 $ 1,633 $ 16,878 $ 16,033 $ 6,311
Foreign currency translation adjustment $ 109 $ 34 $ 63 $ 12 $ — $ —
Balance at March 29, 2025 $ 46,928 $ 5,998 $ 1,696 $ 16,890 $ 16,033 $ 6,311
-11-
Note 5 – Leases
The Company primarily leases office and manufacturing facilities in addition to vehicles, which have remaining terms ranging from less than one year to eleven years, seven months .
The Company has no finance leases.
Leases recorded on the balance sheet consist of the following (in thousands) :
Leases March 29, 2025 December 31, 2024
Assets
Operating lease right of use asset $ 23,681 $ 24,316
Liabilities
Operating lease - current $ 4,114 $ 3,998
Operating lease - non-current $ 19,134 $ 19,928
Other information related to lease term and discount rate is as follows:
March 29, 2025
Operating leases weighted average remaining lease term (in years) 6.85 years
Operating leases weighted average discount rate 5.01 %
The components of lease expense are as follows (in thousands) :
Fiscal quarter ended
March 29, 2025 March 30, 2024
Operating lease cost $ 1,331 $ 1,383
Short-term lease cost 17 18
Sublease income ( 117 ) ( 113 )
Total net lease cost $ 1,231 $ 1,288
Right of use assets obtained in exchange for new operating lease liability during the three fiscal months ended March 29, 2025 were $ 0.3 million. The Company paid $ 1.3 million and $ 1.4 million for its operating leases for each of the three fiscal months ended March 29, 2025 and March 30, 2024 respectively, which are included in operating cash flows on the consolidated condensed statements of cash flows.
Undiscounted maturities of operating lease payments as of March 29, 2025 are summarized as follows (in thousands) :
2025 $ 3,768
2026 4,196
2027 3,752
2028 3,463
2029 3,373
Thereafter 8,806
Total future minimum lease payments $ 27,358
Less: amount representing interest ( 4,110 )
Present value of future minimum lease payments $ 23,248
-12-
Note 6 – Income Taxes
For the fiscal quarter ended March 29, 2025, the Company reported tax benefits, and its effective tax rate was 25.8 % compared to the fiscal quarter ended March 30, 2024, where the Company reported income taxes, and its effective tax rate was 28.4 %.
The effective tax rate for the fiscal quarter ended March 29, 2025 differs from the federal statutory rate of 21% due to foreign income taxed at different tax rates and changes in our valuation allowance on deferred tax assets. The effective tax rate for the fiscal quarter ended March 30, 2024 differs from the federal statutory rate of 21% due to foreign income taxed at different tax rates and changes in our valuation allowance on deferred tax assets.
The Company and its subsidiaries are subject to income taxes imposed by the U.S., various states, and the foreign jurisdictions in which we operate. Each jurisdiction establishes rules that set forth the years which are subject to examination by its tax authorities. While the Company believes the tax positions taken on its tax returns for each jurisdiction are supportable, they may still be challenged by the jurisdiction's tax authorities. In anticipation of such challenges, the Company has established reserves for tax-related uncertainties. These liabilities are based on the Company’s best estimate of the potential tax exposures in each respective jurisdiction. It may take a number of years for a final tax liability in a jurisdiction to be determined, particularly in the event of an audit. If an uncertain matter is determined favorably, there could be a reduction in the Company’s tax expense. An unfavorable determination could increase tax expense and could require a cash payment, including interest and penalties.
Note 7 – Long-Term Debt
Long-term debt consists of the following (in thousands) :
March 29, 2025 December 31, 2024
Credit Agreement - Revolving Facility $ 32,000 $ 32,000
Deferred financing costs ( 521 ) ( 559 )
Total long-term debt $ 31,479 $ 31,441
2024 Credit Agreement
On August 15, 2024, the Company entered into a Fourth Amended and Restated Credit Agreement (the “2024 Credit Agreement”) among the Company, the lenders party thereto, JPMorgan Chase Bank, N.A., Wells Fargo Bank, N.A. and HSBC as joint lead arrangers and joint bookrunner, and JPMorgan Chase Bank, N.A., as agent for such lenders, pursuant to which its previously existing credit agreement, was amended and restated to, among other things, extend the maturity date from March 20, 2025 to August 15, 2029 and adjust the interest rate and commitment fee. The 2024 Credit Agreement provides for a multi-currency, secured credit facility (the “2024 Revolving Facility”) in an aggregate principal amount of $ 75.0 million, with a sublimit of $ 10 million which can be used for letters of credit for the account of the Company or its subsidiaries that are parties to the 2024 Credit Agreement, the proceeds of which may be used for working capital and general corporate purposes, and a portion of which were used to refinance the existing credit facility. The aggregate principal amount of the 2024 Revolving Facility may be increased by a maximum of $ 25.0 million upon the request of the Company, subject to the terms of the 2024 Credit Agreement. The Company may elect to make loans under the 2024 Revolving Facility in US Dollars, Euros, Canadian Dollars, Sterling, Japanese Yen or such other freely convertible foreign currency.
Amounts borrowed under the 2024 Revolving Facility accrue interest in an amount equal to a floating rate plus a specified margin. Such floating rates are (i) for loans denominated in US Dollars, at the Company’s option, either (a) the greatest of: the Agent’s prime rate, the Federal Funds rate, or a 1 % floor (the “US Base Rate”), or (b) the SOFR, (ii) for loans denominated in Canadian Dollars, at the Company’s option, either (x) the greatest of: the PRIMCAN Index rate, the average 30 day rate for loans accruing interest based on the Canadian Overnight Repo Rate Average (“CORRA”) (the “Canadian Base Rate”), or (y) CORRA, (iii) for loans denominated in Pounds Sterling, the Sterling Overnight Index Average (“SONIA”), (iv) for loans denominated in Euros, the Euro Interbank Offered Rate (“EURIBOR"), and (v) for loans denominated in Japanese Yen, the Tokyo Interbank Offered Rate (“TIBOR”). The specified interest margin for US Base Rate Loans and Canadian Base Rate Loans is 0.25 %. Depending upon the Company’s leverage ratio, the interest rate margin for loans based on SOFR, CORRA, SONIA, EURIBOR and TIBOR ranges from 1.75 % to 3.00 % per annum. The Company is required to pay a quarterly fee of 0.20 % per annum to 0.40 % per annum on the unused portion of the 2024 Revolving Facility, which is also determined based on the Company’s leverage ratio. Additional customary fees apply with respect to letters of credit.
The obligations of the Company under the 2024 Credit Agreement are secured by pledges of stock in certain domestic and foreign subsidiaries, as well as guarantees by substantially all of the Company’s domestic subsidiaries. The obligations of the Company and the guarantors under the 2024 Credit Agreement are secured by substantially all the assets (excluding real estate)
-13-
Note 7 - Long-Term Debt (continued)
of the Company and such guarantors. The 2024 Credit Agreement restricts the Company from paying cash dividends and requires the Company to comply with other customary covenants, representations, and warranties, including the maintenance of specific financial ratios. The financial maintenance covenants include an interest coverage ratio and a leverage ratio. The Company was in compliance with its financial maintenance covenants at March 29, 2025. If the Company is not in compliance with any of these covenant restrictions, the 2024 Revolving Facility could be terminated by the lenders, and all amounts outstanding pursuant to the 2024 Revolving Facility could become immediately payable.
Note 8 – Accumulated Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss), net of tax, consist of the following (in thousands) :
Foreign Currency Translation Adjustment Pension
and Other
Postretirement
Actuarial Items Total
Balance at January 1, 2025 $ ( 48,915 ) $ 18 $ ( 48,897 )
Other comprehensive income before reclassifications 3,681 — 3,681
Amounts reclassified from accumulated other comprehensive loss — ( 8 ) ( 8 )
Balance at March 29, 2025 $ ( 45,234 ) $ 10 $ ( 45,224 )
Foreign Currency Translation Adjustment Pension
and Other
Postretirement
Actuarial Items Total
Balance at January 1, 2024 $ ( 39,262 ) $ 393 $ ( 38,869 )
Other comprehensive loss before reclassifications ( 4,892 ) — ( 4,892 )
Amounts reclassified from accumulated other comprehensive income — ( 2 ) ( 2 )
Balance at March 30, 2024 $ ( 44,154 ) $ 391 $ ( 43,763 )
Reclassifications of pension and other postretirement actuarial items out of accumulated other comprehensive income (loss) are included in the computation of net periodic benefit cost (see Note 9).
Note 9 – Pension and Other Postretirement Benefits
Employees of VPG participate in various defined benefit pension and other postretirement benefit ("OPEB") plans. The following table sets forth the components of the net periodic benefit cost for the Company's defined benefit pension and OPEB plans (in thousands) :
Fiscal quarter ended
March 29, 2025 Fiscal quarter ended
March 30, 2024
Pension
Plans OPEB
Plans Pension
Plans OPEB
Plans
Net service cost $ 64 $ 4 $ 67 $ 4
Interest cost 201 28 191 27
Expected return on plan assets ( 169 ) — ( 210 ) —
Amortization of actuarial losses (gains) 2 ( 8 ) 5 ( 3 )
Net periodic benefit cost $ 98 $ 24 $ 53 $ 28
-14-
Note 10 – Share-Based Compensation
The Vishay Precision Group, Inc. 2022 Stock Incentive Plan (the "2022 plan") permits issuance of up to 608,000 shares of common stock. At March 29, 2025, the Company had reserved 378,739 shares of common stock for future grants of equity awards (restricted stock, unrestricted stock, restricted stock units ("RSUs"), or stock options) pursuant to the 2022 plan. If any outstanding awards are forfeited by the holder or canceled by the Company, the underlying shares would be available for re-grant to others. If shares are withheld for payment of taxes, those shares do not become available for grant under the 2022 plan.
On February 25, 2025 and in accordance with their respective employment agreements, VPG’s three executive officers were granted annual equity awards in the form of RSUs, of which 50 % are performance-based. The awards have an aggregate target grant-date fair value of $ 1.9 million and were comprised of 79,729 RSUs. Fifty percent of these awards will vest on January 1, 2028, subject to the executives’ continued employment. The performance-based portion of the RSUs will also vest on January 1, 2028, subject to the executives' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative “adjusted free cash flow” and "net earnings goals", each weighted equally.
On February 25, 2025 certain non-executive VPG employees were granted annual equity awards in the form of RSUs. Certain employees received awards, of which 75 % are performance-based and certain employees received awards of which 50 % are performance-based. The awards have an aggregate grant-date fair value of $ 0.4 million and were comprised of 18,282 RSUs. The non-performance portion of these awards ( twenty-five percent for certain employees and fifty percent for certain employees) will vest on January 1, 2028, subject to the employees' continued employment. The performance-based portion of the RSUs will also vest on January 1, 2028, subject to the employees' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative earnings and cash flow goals, each weighted equally.
The amount of compensation cost related to share-based payment transactions is measured based on the grant-date fair value of the equity instruments issued. VPG determines compensation cost for RSUs based on the grant-date fair value of the underlying common stock. The Company recognizes compensation cost for RSUs that are expected to vest and for which performance criteria are expected to be met. The following table summarizes share-based compensation expense recognized (in thousands) :
Fiscal quarter ended
March 29, 2025 March 30, 2024
Share-based compensation expense $ 545 $ 661
Note 11– Segment Information
VPG reports in three reporting segments: Sensors, Weighing Solutions, and Measurement Systems. The Sensors segment is comprised of the foil resistor and strain gage operating segments. The Weighing Solutions segment is comprised of specialized modules and systems used to precisely measure weight, force torque, and pressure. The Measurement Systems segment is comprised of highly specialized systems for steel production, materials development, and safety testing.
The chief operating decision maker ("CODM") is our chief executive officer. The evaluation of the segments' performance is based on multiple performance measures including revenues and operating income, exclusive of certain items. Management believes that evaluating segment performance, excluding items such as restructuring, severance, impairment of goodwill and indefinite-lived intangible assets and amortization of intangible assets, acquisition costs, and other items is meaningful because they relate to occurrences or events that are outside of our core operations, and management believes that the use of these measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods.
The following table sets forth reporting segment information (in thousands) :
-15-
Note 11 - Segment Information (continued)
Sensors Weighing Solutions Measurement Systems Corporate/
Other Total
Three Months Ended March 29, 2025
Net third-party revenues $ 27,055 $ 26,439 $ 18,247 $ — $ 71,741
Intersegment revenues 360 — — ( 360 ) —
Total revenues 27,415 26,439 18,247 ( 360 ) 71,741
Costs of products sold 19,269 16,722 9,065 ( 360 ) 44,696
Gross profit 8,146 9,717 9,182 — 27,045
Research and development expenses 956 1,241 2,668 — 4,865
Segment selling, general, and administrative expenses* 3,805 4,557 4,405 — 12,767
Segment operating income 3,385 3,919 2,109 — 9,413
Other supplemental information:
Restructuring costs 151 69 — 175 395
Depreciation and amortization expense 1,642 813 1,071 509 4,035
Capital expenditures 678 216 132 28 1,054
Three Months Ended March 30, 2024
Net third-party revenues $ 29,415 $ 28,844 $ 22,524 $ — $ 80,783
Intersegment revenues 477 — — ( 477 ) —
Total revenues 29,892 28,844 22,524 ( 477 ) 80,783
Costs of products sold 19,160 17,578 9,428 ( 477 ) 45,689
Gross profit 10,732 11,266 13,096 — 35,094
Research and development expenses 1,017 1,396 2,438 — 4,851
Segment selling, general, and administrative expenses* 4,218 5,074 4,271 — 13,563
Segment operating income 5,497 4,796 6,387 — 16,680
Other supplemental information:
Restructuring costs 542 — — 240 782
Depreciation and amortization expense 1,619 828 1,070 426 3,943
Capital expenditures 570 116 90 218 994
* Segment selling, general and administrative expenses are direct selling, general and administrative expenses, excluding research and development expenses and amortization of intangible assets attributed to the segment.
The following table reconciles segment profit to consolidated income before taxes (in thousands) :
Three fiscal months ended
March 29, 2025 March 30, 2024
Segment operating income $ 9,413 $ 16,680
Restructuring costs $ 395 $ 782
Unallocated G&A expenses $ 9,078 $ 8,980
Operating (loss) income $ ( 60 ) $ 6,918
Other (expense) income $ ( 1,227 ) $ 1,232
(Loss) income before taxes $ ( 1,287 ) $ 8,150
-16-
Note 11 - Segment Information (continued)
Products are transferred between segments on a basis intended to reflect, as nearly as practicable, the market value of the products. The table below summarizes intersegment sales (in thousands) :
Fiscal Quarter ended
March 29, 2025 March 30, 2024
Sensors to Weighing Solutions $ 340 $ 469
Sensors to Measurement Systems 19 10
Note 12 – Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share attributable to VPG stockholders (in thousands, except earnings per share) :
Fiscal quarter ended
March 29, 2025 March 30, 2024
Numerator:
Numerator for basic earnings per share:
Net (loss) earnings attributable to VPG stockholders $ ( 942 ) $ 5,891
Denominator:
Denominator for basic earnings per share:
Weighted average shares 13,257 13,405
Effect of dilutive securities:
Restricted stock units — 63
Dilutive potential common shares — 63
Denominator for diluted earnings per share:
Adjusted weighted average shares 13,257 13,468
Basic (loss) earnings per share attributable to VPG stockholders $ ( 0.07 ) $ 0.44
Diluted (loss) earnings per share attributable to VPG stockholders $ ( 0.07 ) $ 0.44
Note 13 – Additional Financial Statement Information
Other Income (Expense) Other
The caption “Other” on the consolidated condensed statements of operations consists of the following (in thousands) :
Fiscal quarter ended
March 29, 2025 March 30, 2024
Foreign currency exchange (loss) gain
$ ( 972 ) $ 1,589
Interest income 320 323
Pension expense ( 11 ) ( 10 )
Other ( 14 ) ( 42 )
$ ( 677 ) $ 1,860
-17-
Note 13 – Additional Financial Statement Information ( continued)
Foreign currency exchange loss for the fiscal quarter ended March 29, 2025 was higher mainly due to volatility in the global currency markets and the strengthening of the U.S. dollar against the Japanese yen which increased the value of yen-based liabilities relative to the dollar.
Other Accrued Expenses
Other accrued expenses consist of the following (in thousands) :
March 29, 2025 December 31, 2024
Customer advance payments $ 7,455 $ 7,009
Accrued restructuring 129 235
Goods received, not yet invoiced 2,543 1,572
Accrued taxes, other than income taxes 1,916 1,994
Accrued commissions 3,816 3,895
Accrued professional fees 1,835 1,587
Accrued technical warranty 955 857
Current accrued pensions and other post retirement costs 596 596
Other 2,103 1,980
$ 21,348 $ 19,725
Note 14 – Fair Value Measurements
ASC Topic 820, Fair Value Measurement, establishes a valuation hierarchy of the inputs used to measure fair value. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level 3: Unobservable inputs that reflect the Company’s own assumptions.
An asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis (in thousands) :
Fair value measurements at reporting date using:
Total
Fair Value Level 1
Inputs Level 2
Inputs Level 3
Inputs
March 29, 2025
Assets
Assets held in rabbi trusts $ 6,377 $ 314 $ 6,062 $ —
December 31, 2024
Assets
Assets held in rabbi trusts $ 6,228 $ 45 $ 6,183 $ —
-18-
Note 14 – Fair Value Measurements (continued)
The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans. Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale money market funds at March 29, 2025 and December 31, 2024, and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the cash equivalents held in the rabbi trust are considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy.
The fair value of the long-term debt, excluding capitalized deferred financing costs, at March 29, 2025 and December 31, 2024 approximates its carrying value as the revolving debt is reset on a monthly basis based on current market rates, plus a base rate as specified in the debt agreement. The fair value of long-term debt is considered a Level 2 measurement within the fair value hierarchy. The Company’s financial instruments include cash and cash equivalents, accounts receivable, short-term notes payable, and accounts payable. The carrying amounts for these financial instruments reported in the consolidated condensed balance sheets approximate their fair values.
Note 15 – Restructuring Costs
Restructuring costs reflect the cost reduction programs implemented by the Company. Restructuring costs are expensed during the period in which the Company determines it will incur those costs and all requirements for accrual are met. Because these costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates are too low or too high, the Company could be required either to record additional expense in future periods or to reverse part of the previously recorded charges.
The Company recorded $ 0.4 million and $ 0.8 million of restructuring costs during the fiscal quarter ended March 29, 2025 and March 30, 2024, respectively. Restructuring costs were comprised primarily of employee termination costs, including severance and statutory retirement allowances, and were incurred in connection with various cost reduction programs.
The following table summarizes recent activity related to all restructuring programs. The accrued restructuring liability balance as of March 29, 2025 and December 31, 2024, respectively, is included in Other accrued expenses in the accompanying consolidated condensed balance sheets (in thousands) :
Balance at December 31, 2024 235
Restructuring charges in 2025
395
Cash payments ( 501 )
Foreign currency exchange translation —
Balance at March 29, 2025 129
Note 16 – Stockholder's Equity
On August 8, 2022, the Board of Directors (the “Board”) of the Company authorized the repurchase of up to 600,000 shares of the Company’s outstanding common stock (the “Stock Repurchase Plan”). The Stock Repurchase Plan was originally set to expire on August 11, 2023. On August 8, 2023, the Company announced that its Board of Directors extended the term of the previously approved stock repurchase plan to August 9, 2024. The stock repurchase plan expired in accordance with its terms on August 9, 2024. From August 8, 2022 to August 9, 2024, the Company had repurchased an aggregate of 518,328 shares of its common stock under the stock repurchase plan for consideration of $ 16.5 million.
Note 17 – Commitments and Contingencies
Tax Assessment
During the second quarter of 2024, the Israel Tax Authority has issued a Value Added Tax (VAT) assessment to the Company, in the amount of ILS 8.4 million (approximately $ 2.3 million), pertaining to claims of VAT between the years 2019 to 2023.
The Company believes that the liability for the assessment is not probable and has filed an appeal against this assessment.
-19-
Note 17 – Commitments and Contingencies (continued)
Given the stage of this matter, the Company is currently unable to predict the likely outcome or estimate the potential financial impact, if any, of this matter.
-20-
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.