Vishay Precision Group, Inc. 10-Q

Item 1. FINANCIAL STATEMENTS VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) October 1, 2022 December 31, 2021 (Unaudited) Assets Current assets: Cash and cash equivalents $ 79,910 $ 84,335 Accounts receivable, net 55,151 58,265 Inventories: Raw materials 31,036 25,464 Work in process 27,903 23,851 Finished goods 26,384 27,112 Inventories, net 85,323 76,427 Prepaid expenses and other current assets 16,160 15,916 Total current assets 236,544 234,943 Property and equipment: Land 4,029 4,241 Buildings and improvements 69,769 68,778 Machinery and equipment 122,412 122,202 Software 9,136 8,871 Construction in progress 6,364 7,747 Accumulated depreciation ( 129,225 ) ( 130,619 ) Property and equipment, net 82,485 81,220 Goodwill 45,460 45,830 Intangible assets, net 49,081 52,437 Operating lease right-of-use assets 24,737 27,764 Other assets 15,890 19,695 Total assets $ 454,197 $ 461,889 Continues on the following page. -3- VISHAY PRECISION GROUP, INC. Consolidated Condensed Balance Sheets (In thousands) October 1, 2022 December 31, 2021 Liabilities and equity (Unaudited) Current liabilities: Trade accounts payable $ 10,234 $ 14,876 Payroll and related expenses 20,658 23,772 Other accrued expenses 21,863 17,596 Income taxes 818 3,774 Current portion of operating lease liabilities 4,119 4,610 Total current liabilities 57,692 64,628 Long-term debt, less current portion 60,780 60,714 Deferred income taxes 4,585 5,848 Operating lease liabilities 20,422 25,140 Other liabilities 13,959 16,264 Accrued pension and other postretirement costs 10,259 12,253 Total liabilities 167,697 184,847 Commitments and contingencies Equity: Common stock 1,325 1,322 Class B convertible common stock 103 103 Treasury stock ( 9,826 ) ( 8,765 ) Capital in excess of par value 200,308 199,151 Retained earnings 147,525 120,296 Accumulated other comprehensive loss ( 52,995 ) ( 35,008 ) Total Vishay Precision Group, Inc. stockholders' equity 286,440 277,099 Noncontrolling interests 60 ( 57 ) Total equity 286,500 277,042 Total liabilities and equity $ 454,197 $ 461,889 See accompanying notes. -4- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Fiscal quarter ended October 1, 2022 October 2, 2021 Net revenues $ 90,057 $ 81,974 Costs of products sold 52,737 50,129 Gross profit 37,320 31,845 Selling, general, and administrative expenses 25,271 24,580 Restructuring costs 165 — Operating income 11,884 7,265 Other income (expense): Interest expense ( 636 ) ( 328 ) Other 1,223 174 Other income (expense) 587 ( 154 ) Income before taxes 12,471 7,111 Income tax expense 2,323 1,662 Net earnings 10,148 5,449 Less: net earnings attributable to noncontrolling interests 30 70 Net earnings attributable to VPG stockholders $ 10,118 $ 5,379 Basic earnings per share attributable to VPG stockholders $ 0.74 $ 0.39 Diluted earnings per share attributable to VPG stockholders $ 0.74 $ 0.39 Weighted average shares outstanding - basic 13,649 13,626 Weighted average shares outstanding - diluted 13,708 13,664 See accompanying notes. -5- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Operations (Unaudited - In thousands, except per share amounts) Nine fiscal months ended October 1, 2022 October 2, 2021 Net revenues $ 266,340 $ 227,902 Costs of products sold 156,436 137,637 Gross profit 109,904 90,265 Selling, general, and administrative expenses 77,824 69,216 Acquisition costs — 1,198 Impairment of goodwill and indefinite-lived intangibles — 1,223 Restructuring costs 1,330 — Operating income 30,750 18,628 Other income (expense): Interest expense ( 1,393 ) ( 906 ) Other 5,006 421 Other income (expense) 3,613 ( 485 ) Income before taxes 34,363 18,143 Income tax expense 6,651 3,688 Net earnings 27,712 14,455 Less: net earnings attributable to noncontrolling interests 483 195 Net earnings attributable to VPG stockholders $ 27,229 $ 14,260 Basic earnings per share attributable to VPG stockholders $ 2.00 $ 1.05 Diluted earnings per share attributable to VPG stockholders $ 1.99 $ 1.04 Weighted average shares outstanding - basic 13,645 13,612 Weighted average shares outstanding - diluted 13,692 13,647 See accompanying notes. -6- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Fiscal quarter ended October 1, 2022 October 2, 2021 Net earnings $ 10,148 $ 5,449 Other comprehensive income (loss), net of tax: Foreign currency translation adjustment ( 8,479 ) ( 2,116 ) Pension and other postretirement actuarial items 65 113 Other comprehensive loss ( 8,414 ) ( 2,003 ) Comprehensive income 1,734 3,446 Less: comprehensive income attributable to noncontrolling interests 30 70 Comprehensive income attributable to VPG stockholders $ 1,704 $ 3,376 See accompanying notes. -7- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Comprehensive Income (Loss) (Unaudited - In thousands) Nine fiscal months ended October 1, 2022 October 2, 2021 Net earnings $ 27,712 $ 14,455 Other comprehensive income (loss): Foreign currency translation adjustment ( 18,214 ) ( 3,309 ) Pension and other postretirement actuarial items, net of tax 227 431 Other comprehensive loss ( 17,987 ) ( 2,878 ) Comprehensive income 9,725 11,577 Less: comprehensive income attributable to noncontrolling interests 483 195 Comprehensive income attributable to VPG stockholders $ 9,242 $ 11,382 See accompanying notes. -8- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Cash Flows (Unaudited - In thousands) Nine fiscal months ended October 1, 2022 October 2, 2021 Operating activities Net earnings $ 27,712 $ 14,455 Adjustments to reconcile net earnings to net cash provided by operating activities: Impairment of goodwill and indefinite-lived intangibles — 1,223 Depreciation and amortization 11,519 11,033 Gain on sale of property and equipment ( 182 ) ( 35 ) Reclassification of foreign currency translation adjustment related to disposal of subsidiary 191 — Share-based compensation expense 1,583 1,328 Inventory write-offs for obsolescence 1,451 1,613 Deferred income taxes ( 72 ) ( 1,412 ) Other ( 4,319 ) ( 2,022 ) Net changes in operating assets and liabilities: Accounts receivable, net ( 2,077 ) ( 3,078 ) Inventories, net ( 14,151 ) ( 9,624 ) Prepaid expenses and other current assets ( 984 ) ( 3,591 ) Trade accounts payable ( 1,459 ) 3,695 Other current liabilities 1,303 4,496 Net cash provided by operating activities 20,515 18,081 Investing activities Capital expenditures ( 15,545 ) ( 11,191 ) Proceeds from sale of property and equipment 397 181 Purchase of business, net of cash acquired — ( 47,216 ) Net cash used in investing activities ( 15,148 ) ( 58,226 ) Financing activities Principal payments on long-term debt — ( 18 ) Proceeds from revolving facility — 20,000 Purchase of treasury stock ( 1,061 ) — Distributions to noncontrolling interests ( 366 ) ( 244 ) Payments of employee taxes on certain share-based arrangements ( 435 ) ( 853 ) Net cash (used in) provided by financing activities ( 1,862 ) 18,885 Effect of exchange rate changes on cash and cash equivalents ( 7,930 ) ( 1,634 ) Decrease in cash and cash equivalents ( 4,425 ) ( 22,894 ) Cash and cash equivalents at beginning of period 84,335 98,438 Cash and cash equivalents at end of period $ 79,910 $ 75,544 Supplemental disclosure of investing transactions: Capital expenditures purchased $ ( 13,198 ) $ ( 9,368 ) Capital expenditures accrued but not yet paid $ 720 $ 738 See accompanying notes. -9- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Equity (Unaudited - In thousands, except share amounts) Fiscal quarter ended October 1, 2022 Common Stock Class B Convertible Common Stock Treasury Stock Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Income (Loss) Total VPG Inc. Stockholders' Equity Noncontrolling Interests Total Equity Balance at July 2, 2022 $ 1,325 $ 103 $ ( 8,765 ) $ 199,749 $ 137,407 $ ( 44,581 ) $ 285,238 $ 112 $ 285,350 Net earnings — — — — 10,118 — 10,118 30 10,148 Other comprehensive loss — — — — — ( 8,414 ) ( 8,414 ) — ( 8,414 ) Share-based compensation expense — — — 559 — — 559 — 559 Purchase of treasury stock. ( 32,601 shares) — — ( 1,061 ) — — — ( 1,061 ) — ( 1,061 ) Distributions to noncontrolling interests — — — — — — — ( 82 ) ( 82 ) Balance at October 1, 2022 $ 1,325 $ 103 $ ( 9,826 ) $ 200,308 $ 147,525 $ ( 52,995 ) $ 286,440 $ 60 $ 286,500 Fiscal quarter ended October 2, 2021 Common Stock Class B Convertible Common Stock Treasury Stock Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Income (Loss) Total VPG Inc. Stockholders' Equity Noncontrolling Interests Total Equity Balance at July 3, 2021 $ 1,322 $ 103 $ ( 8,765 ) $ 197,856 $ 108,956 $ ( 33,546 ) $ 265,926 $ ( 8 ) $ 265,918 Net earnings — — — — 5,379 — 5,379 70 5,449 Other comprehensive income — — — — — ( 2,003 ) ( 2,003 ) — ( 2,003 ) Share-based compensation expense — — — 386 — — 386 — 386 Restricted stock issuances ( 465 shares) — — — ( 7 ) — — ( 7 ) — ( 7 ) Distribution to noncontrolling interests — — — — — — — ( 77 ) ( 77 ) Balance at October 2, 2021 $ 1,322 $ 103 $ ( 8,765 ) $ 198,235 $ 114,335 $ ( 35,549 ) $ 269,681 $ ( 15 ) $ 269,666 See accompanying notes. -10- VISHAY PRECISION GROUP, INC. Consolidated Condensed Statements of Equity (Unaudited - In thousands, except share amounts) Nine Fiscal Months Ended October 1, 2022 Common Stock Class B Convertible Common Stock Treasury Stock Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Income (Loss) Total VPG, Inc. Stockholders' Equity Noncontrolling Interests Total Equity Balance at December 31, 2021 $ 1,322 $ 103 $ ( 8,765 ) $ 199,151 $ 120,296 $ ( 35,008 ) $ 277,099 $ ( 57 ) $ 277,042 Net earnings — — — — 27,229 — 27,229 483 27,712 Other comprehensive loss — — — — — ( 17,987 ) ( 17,987 ) — ( 17,987 ) Share-based compensation expense — — — 1,583 — — 1,583 — 1,583 Restricted stock issuances ( 28,368 shares) 3 — — ( 426 ) — — ( 423 ) — ( 423 ) Purchase of treasury stock ( 32,601 shares) — — ( 1,061 ) — — — ( 1,061 ) — ( 1,061 ) Distributions to noncontrolling interests — — — — — — — ( 366 ) ( 366 ) Balance at October 1, 2022 $ 1,325 $ 103 $ ( 9,826 ) $ 200,308 $ 147,525 $ ( 52,995 ) $ 286,440 $ 60 $ 286,500 Nine Fiscal Months Ended October 2, 2021 Common Stock Class B Convertible Common Stock Treasury Stock Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Income (Loss) Total VPG, Inc. Stockholders' Equity Noncontrolling Interests Total Equity Balance at December 31, 2020 $ 1,317 $ 103 $ ( 8,765 ) $ 197,764 $ 100,075 $ ( 32,671 ) $ 257,823 $ 34 $ 257,857 Net earnings — — — — 14,260 — 14,260 195 14,455 Other comprehensive loss — — — — — ( 2,878 ) ( 2,878 ) — ( 2,878 ) Share-based compensation expense — — — 1,328 — — 1,328 — 1,328 Restricted stock issuances ( 50,781 shares) 5 — — ( 857 ) — — ( 852 ) — ( 852 ) Distribution to noncontrolling interests — — — — — — — ( 244 ) ( 244 ) Balance at October 2, 2021 $ 1,322 $ 103 $ ( 8,765 ) $ 198,235 $ 114,335 $ ( 35,549 ) $ 269,681 $ ( 15 ) $ 269,666 See accompanying notes. -11- Vishay Precision Group, Inc. Notes to Unaudited Consolidated Condensed Financial Statements Note 1 – Basis of Presentation Background Vishay Precision Group, Inc. (“VPG” or the “Company”) is a global, diversified company focused on precision measurement sensing technologies, including specialized sensors, weighing solutions, and measurement systems. Many of our precision measurement sensing products and solutions are “designed-in” by our customers, and address growing applications across a diverse array of industries and markets. Our products are marketed under a variety of brand names that we believe are characterized as having a very high level of precision and quality, and we employ an operationally diversified structure to manage our businesses. Interim Financial Statements These unaudited consolidated condensed financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") for interim financial statements and therefore do not include all information and footnotes necessary for the presentation of financial position, results of operations, and cash flows required by accounting principles generally accepted in the United States for complete financial statements. The information furnished reflects all normal recurring adjustments which are, in the opinion of management, necessary for a fair summary of the financial position, results of operations, and cash flows for the interim periods presented. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto as of December 31, 2021 and 2020 and for each of the three years in the period ended December 31, 2021, included in VPG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 4, 2022. The results of operations for the fiscal quarter ended October 1, 2022 are not necessarily indicative of the results to be expected for the full year. VPG reports interim financial information for 13-week periods beginning on a Sunday and ending on a Saturday, except for the first quarter, which always begins on January 1, and the fourth quarter, which always ends on December 31. The four fiscal quarters in 2022 and 2021 end on the following dates: 2022 2021 Quarter 1 April 2, April 3, Quarter 2 July 2, July 3, Quarter 3 October 1, October 2, Quarter 4 December 31, December 31, Note 2 – Revenues Revenue Recognition The following table disaggregates net revenue by geographic region from contracts with customers based on net revenues generated by subsidiaries within that geographic location (in thousands) : -12- Note 2 – Revenues (continued) Fiscal quarter ended October 1, 2022 Fiscal quarter ended October 2, 2021 Sensors Weighing Solutions Measurement Systems Total Sensors Weighing Solutions Measurement Systems Total United States $ 12,992 $ 14,671 $ 13,065 $ 40,728 $ 9,640 $ 12,729 $ 13,914 $ 36,283 United Kingdom 752 4,090 55 4,897 746 4,366 129 5,241 Other Europe 7,740 8,714 986 17,440 6,063 9,681 1,194 16,938 Israel 7,447 101 — 7,548 4,711 232 — 4,943 Asia 8,948 3,815 2,462 15,225 9,561 3,668 1,933 15,162 Canada — 8 4,211 4,219 — — 3,407 3,407 Total $ 37,879 $ 31,399 $ 20,779 $ 90,057 $ 30,721 $ 30,676 $ 20,577 $ 81,974 Nine Fiscal Months Ended October 1, 2022 Nine Fiscal Months Ended October 2, 2021 Sensors Weighing Solutions Measurement Systems Total Sensors Weighing Solutions Measurement Systems Total United States $ 39,467 $ 41,212 $ 34,838 $ 115,517 $ 28,783 $ 38,241 $ 24,771 $ 91,795 United Kingdom 2,562 12,283 514 15,359 2,350 13,141 525 16,016 Other Europe 23,556 28,065 3,985 55,606 19,640 29,511 1,916 51,067 Israel 22,828 401 — 23,229 16,436 623 — 17,059 Asia 27,496 10,657 4,283 42,436 26,503 11,794 3,815 42,112 Canada — 8 14,185 14,193 — 9 9,844 9,853 Total $ 115,909 $ 92,626 $ 57,805 $ 266,340 $ 93,712 $ 93,319 $ 40,871 $ 227,902 The following table disaggregates net revenue from contracts with customers by market sector (in thousands) . Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Test & Measurement $ 20,659 $ 15,883 $ 60,115 $ 46,578 Avionics, Military & Space 6,523 7,542 21,563 19,444 Transportation 13,912 13,668 41,061 35,152 Other Markets 20,110 17,453 59,295 52,487 Industrial Weighing 12,473 12,254 38,626 36,301 General Industrial 4,981 4,069 16,172 12,324 Steel 11,399 11,105 29,508 25,616 Total $ 90,057 $ 81,974 $ 266,340 $ 227,902 Contract Assets & Liabilities Contract assets are established when revenues are recognized prior to a contractual payment due from the customer. When a payment becomes due based on the contract terms, the Company will reduce the contract asset and record a receivable. Contract liabilities are deferred revenues that are recorded when cash payments are received or due in advance of our performance obligations. Our payment terms vary by the type and location of the products offered. The term between invoicing and when payment is due is not significant. The outstanding contract assets and liability accounts were as follows (in thousands) : -13- Note 2 – Revenues (continued) Contract Asset Contract Liability Unbilled Revenue Accrued Customer Advances Balance at December 31, 2021 $ 3,570 $ 4,765 Balance at October 1, 2022 3,621 8,867 Increase $ 51 $ 4,102 The amount of revenue recognized during the nine fiscal months ended October 1, 2022 that was included in the contract liability balance at December 31, 2021 was $ 3.2 million. Note 3 - Acquisition Diversified Technical Systems, Inc. On June 1, 2021, VPG completed the acquisition of California-based Diversified Technical Systems, Inc. (“DTS”), a manufacturer of data acquisition systems and sensors for product safety and testing, for a purchase price of $ 47.2 million. The Company used cash on hand and borrowings under its revolving credit facility to fund the purchase price under the purchase agreement. DTS reports into the Company's Measurement Systems segment. The following table summarizes the final fair values assigned to the assets and liabilities of DTS as of June 1, 2021 (in thousands): June 1, 2021 Working capital $ 12,494 Property and equipment 1,209 Deferred income tax liability ( 6,215 ) Intangible assets: Acquired technology 13,167 Customer relationships 8,135 Trade names 2,393 Total intangible assets 23,695 Fair value of acquired identifiable assets 31,183 Purchase price $ 47,216 Goodwill $ 16,033 The Company utilizes certain valuations and studies to determine the fair value of the tangible and intangible assets acquired. The estimated weighted average useful lives for the acquired technology and customer relationships are 15 years. Trade names are treated as indefinite-lived intangible assets. None of the goodwill associated with DTS is deductible for income tax purposes. The Company recorded acquisition costs associated with this transaction of $ 1.2 million in the second quarter of 2021, which included legal fees, appraisal fees, investments banker fees and insurance costs. Included in the results of the operations of the Company for the fiscal quarter ended October 1, 2022, are net revenues of $ 7.9 million from DTS and a net income of $ 0.2 million from DTS. DTS results include amortization of the inventory step-up of $ 0.3 million for the fiscal quarter ended October 1, 2022, and amortization of intangible assets of $ 0.4 million for the fiscal quarter ended October 1, 2022. Included in the results of the operations of the Company for the nine fiscal months ended October 1, 2022 are net revenues of $ 22.5 million from DTS and a net loss of $ 0.3 million from DTS. DTS results include amortization of the inventory step-up of $ 1.3 million and amortization of intangible assets of $ 1.1 million for the nine fiscal months ended October 1, 2022. Following is the supplemental consolidated financial results for the Company on an unaudited pro forma basis, as if the DTS acquisition had been consummated on January 1, 2021: -14- Nine fiscal months ended October 2, 2021 Pro forma net revenues $ 241,138 Pro forma net earnings attributable to VPG stockholders $ 17,641 Pro forma basic earnings per share attributable to VPG stockholders $ 1.30 Pro forma diluted earnings per share attributable to VPG stockholders $ 1.29 Note 4 – Goodwill The Company tests the goodwill in each of its goodwill reporting units for impairment at least annually, as of the first day of its fourth quarter, and whenever events or changes in circumstances occur indicating that a possible impairment may have been incurred. The change in the carrying amount of goodwill by segment is as follows (in thousands): Total Measurement Systems Weighing Solutions KELK Acquisition DSI Acquisition DTS Acquisition Stress-Tek Acquisition Balance at December 31, 2021 $ 45,830 $ 6,706 $ 16,910 $ 15,903 $ 6,311 Adjustment to goodwill acquired 130 — — 130 — Foreign currency translation adjustment ( 500 ) ( 446 ) ( 54 ) — — Balance at October 1, 2022 $ 45,460 $ 6,260 $ 16,856 $ 16,033 $ 6,311 Note 5 – Leases The Company primarily leases office and manufacturing facilities in addition to vehicles, which have remaining terms of less than one year to fourteen years . The Company has no finance leases. Leases recorded on the balance sheet consist of the following (in thousands) : Leases October 1, 2022 December 31, 2021 Assets Operating lease right of use asset $ 24,737 $ 27,764 Liabilities Operating lease - current $ 4,119 $ 4,610 Operating lease - non-current $ 20,422 $ 25,140 Other information related to lease term and discount rate is as follows: October 1, 2022 Operating leases weighted average remaining lease term (in years) 7.94 years Operating leases weighted average discount rate 3.12 % The components of lease expense are as follows (in thousands) : -15- Note 5 - Leases (continued) Fiscal quarter ended Nine Fiscal Months Ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 1,267 $ 1,407 $ 3,876 $ 3,847 Short-term lease cost 30 30 72 98 Sublease income ( 104 ) ( 78 ) ( 321 ) ( 106 ) Total net lease cost $ 1,193 $ 1,359 $ 3,627 $ 3,839 Right of use assets obtained in exchange for new operating lease liability during 2022 were $ 0.7 million. The Company paid $ 3.9 million and $ 3.8 million for its operating leases for each of the nine fiscal months ended October 1, 2022 and October 2, 2021, which are included in operating cash flows on the consolidated condensed statements of cash flows. Undiscounted maturities of operating lease payments as of October 1, 2022 are summarized as follows (in thousands) : 2022 (excluding the nine months ended October 1, 2022) $ 1,172 2023 4,432 2024 3,809 2025 3,223 2026 2,886 Thereafter 12,123 Total future minimum lease payments $ 27,645 Less: amount representing interest ( 3,104 ) Present value of future minimum lease payments $ 24,541 Note 6 – Income Taxes VPG calculates the tax provision for interim periods using an estimated annual effective tax rate methodology based on projected full-year pre-tax earnings among the taxing jurisdictions in which we operate with adjustments for discrete items. The effective tax rate for the fiscal quarter ended October 1, 2022 was 18.6 % compared to 23.4 % for the fiscal quarter ended October 2, 2021. The effective tax rate for the nine fiscal months ended October 1, 2022 was 19.4 % compared to 20.3 % for the nine fiscal months ended October 2, 2021. The Company and its subsidiaries are subject to income taxes imposed by the U.S., various states, and the foreign jurisdictions in which we operate. Each jurisdiction establishes rules that set forth the years which are subject to examination by its tax authorities. While the Company believes the tax positions taken on its tax returns for each jurisdiction are supportable, they may still be challenged by the jurisdiction's tax authorities. In anticipation of such challenges, the Company has established reserves for tax-related uncertainties. These liabilities are based on the Company’s best estimate of the potential tax exposures in each respective jurisdiction. It may take a number of years for a final tax liability in a jurisdiction to be determined, particularly in the event of an audit. If an uncertain matter is determined favorably, there could be a reduction in the Company’s tax expense. An unfavorable determination could increase tax expense and could require a cash payment, including interest and penalties. Note 7 – Long-Term Debt Long-term debt consists of the following (in thousands) : October 1, 2022 December 31, 2021 2020 Credit Agreement - Revolving Facility $ 61,000 $ 61,000 Deferred financing costs ( 220 ) ( 286 ) Total long-term debt $ 60,780 $ 60,714 -16- Note 8 – Accumulated Other Comprehensive Income (Loss) The components of accumulated other comprehensive income (loss), net of tax, consist of the following (in thousands) : Foreign Currency Translation Adjustment Pension and Other Postretirement Actuarial Items Total Balance at January 1, 2022 $ ( 30,276 ) $ ( 4,732 ) $ ( 35,008 ) Other comprehensive loss before reclassifications ( 18,405 ) — ( 18,405 ) Amounts reclassified from accumulated other comprehensive income 191 227 418 Balance at October 1, 2022 $ ( 48,490 ) $ ( 4,505 ) $ ( 52,995 ) Foreign Currency Translation Adjustment Pension and Other Postretirement Actuarial Items Total Balance at January 1, 2021 $ ( 25,591 ) $ ( 7,080 ) $ ( 32,671 ) Other comprehensive loss before reclassifications ( 3,309 ) — ( 3,309 ) Amounts reclassified from accumulated other comprehensive income — 431 431 Balance at October 2, 2021 $ ( 28,900 ) $ ( 6,649 ) $ ( 35,549 ) Reclassification of foreign currency translation adjustment for the loss on liquidation of subsidiaries is included in other income and expense other (see Note 13). Reclassifications of pension and other postretirement actuarial items out of accumulated other comprehensive income (loss) are included in the computation of net periodic benefit cost (see Note 9). Note 9 – Pension and Other Postretirement Benefits Employees of VPG participate in various defined benefit pension and other postretirement benefit ("OPEB") plans. The following table sets forth the components of the net periodic benefit cost for the Company's defined benefit pension and OPEB plans (in thousands) : -17- Note 9 - Pension and Other Postretirement Benefits ( continued) Fiscal quarter ended October 1, 2022 Fiscal quarter ended October 2, 2021 Pension Plans OPEB Plans Pension Plans OPEB Plans Net service cost $ 79 $ 7 $ 96 $ 9 Interest cost 117 17 102 17 Expected return on plan assets ( 116 ) ( 97 ) — Amortization of actuarial losses 69 1 102 5 Net periodic benefit cost $ 149 $ 25 $ 203 $ 31 Nine fiscal months ended October 1, 2022 Nine fiscal months ended October 2, 2021 Pension Plans OPEB Plans Pension Plans OPEB Plans Net service cost $ 244 $ 21 $ 289 $ 27 Interest cost 360 51 308 51 Expected return on plan assets ( 358 ) — ( 291 ) — Amortization of actuarial losses 215 3 306 15 Net periodic benefit cost $ 461 $ 75 $ 612 $ 93 Note 10 – Share-Based Compensation On May 26, 2022, t he Company’s stockholders voted to approve the adoption of the Vishay Precision Group, Inc. 2022 Stock Incentive Plan (the "2022 plan"), which replaced the Amended and Restated Vishay Precision Group, Inc. 2010 Stock Incentive Program (the "previous plan"). The 2022 plan permits issuance of up to 608,000 shares of common stock, which includes approximately 308,000 shares that were reserved for issuance under the previous plan and up to an additional 197,685 additional shares underlying awards outstanding under the previous plan. At October 1, 2022, the Company had reserved 590,034 shares of common stock for future grants of equity awards (restricted stock, unrestricted stock, restricted stock units ("RSUs"), or stock options) pursuant to the 2022 plan. If any outstanding awards are forfeited by the holder or canceled by the Company, the underlying shares would be available for re-grant to others. If shares are withheld for payment of taxes, those shares do not become available for grant under the 2022 plan. On March 3, 2022 and in accordance with their respective employment agreements, VPG’s three executive officers were granted annual equity awards in the form of RSUs, of which 50 % are performance-based. The awards have an aggregate target grant-date fair value of $ 1.5 million and were comprised of 47,831 RSUs. Fifty percent of these awards will vest on January 1, 2025, subject to the executives’ continued employment. The performance-based portion of the RSUs will also vest on January 1, 2025, subject to the executives' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative “adjusted free cash flow” and "net earnings goals", each weighted equally. On March 9, 2022, certain non-executive VPG employees were granted annual equity awards in the form of RSUs. Certain employees received awards, of which 75 % are performance-based and certain employees received awards of which 50 % are performance-based. The awards have an aggregate grant-date fair value of $ 0.5 million and were comprised of 16,324 RSUs. The non-performance portion of these awards ( twenty-five percent for certain employees and fifty percent for certain employees) will vest on January 1, 2025 subject to the employees' continued employment. The performance-based portion of the RSUs will also vest on January 1, 2025, subject to the employees' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative earnings and cash flow goals, each weighted equally. On January 1, 2022 and in accordance with the Company's 2017 Non-Employee Director Compensation Plan (the "Director Plan"), the Board of Directors approved the issuance of an aggregate of 595 RSUs to the newly-appointed independent member of the Board of Directors. This award represented a pro-rated portion of the annual equity grant made to non-executive directors pursuant to the Director Plan. The aggregate grant-date fair value of this award is immaterial, and the award vested on May 26, 2022, the date of the 2022 Annual Stockholders Meeting. -18- Note 10 - Share-Based Compensation (continued) On May 26, 2022 and in accordance with the Company's 2017 Non-Employee Director Compensation Plan, the Board of Directors approved the issuance of an aggregate of 16,534 RSUs to the independent board members of the Board of Directors and to the non-executive Chairman of the Board of Directors. The awards have an aggregate grant-date fair value of $ 0.5 million and will vest on the earlier of the 2023 Annual Stockholders Meeting or May 26, 2023, subject to the directors' continued service on the Board of Directors. On July 1, 2022, a non-executive VPG employee was granted an annual equity award in the form of RSU's, of which 50 % are performance-based. The award has an aggregate grant-date fair value of $ 0.04 million and was comprised of 1,432 RSU's. The non-performance portion of this award will vest on July 1, 2025, subject to the employees' continued employment. The performance-based portion of the RSUs will also vest on July 1, 2025, subject to the employees' continued employment and the satisfaction of certain performance objectives relating to three-year cumulative earnings and cash flow goals, each weighted equally. Vesting of equity awards is subject to acceleration under certain circumstances. The amount of compensation cost related to share-based payment transactions is measured based on the grant-date fair value of the equity instruments issued. VPG determines compensation cost for RSUs based on the grant-date fair value of the underlying common stock. The Company recognizes compensation cost for RSUs that are expected to vest and for which performance criteria are expected to be met. The following table summarizes share-based compensation expense recognized (in thousands) : Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Restricted stock units $ 559 $ 386 $ 1,583 $ 1,328 Note 11 – Segment Information VPG reports in three product segments: the Sensors segment, the Weighing Solutions segment, and the Measurement Systems segment. The Sensors reporting segment is comprised of the foil resistor and strain gage operating segments. The Weighing Solutions segment is comprised of specialized modules and systems used to precisely measure weight, force torque, and pressure. The Measurement Systems reporting segment is comprised of highly specialized systems for steel production, materials development, and safety testing. The chief operating decision maker ("CODM") is our chief executive officer. The CODM evaluates each operating segment's performance. The evaluation of the segment's performance is based on multiple performance measures including gross profits, revenues, and operating income, exclusive of certain items. Management believes that evaluating segment performance, excluding items such as restructuring and severance costs, impairment of goodwill and indefinite-lived intangible assets, acquisition costs, and other items is meaningful because they relate to occurrences or events that are outside of our core operations, and management believes that the use of these measures provides a consistent basis to evaluate our operating profitability and performance trends across comparable periods. The following table sets forth reporting segment information. The reporting segment information reported for the fiscal quarter and nine fiscal months ended October 2, 2021 has been recast to reflect the new reporting segments adopted by the Company in the fourth quarter of 2021, as described in the consolidated financial statements as of December 31, 2021, included in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 4, 2022 (in thousands) : -19- Note 11 - Segment Information (continued) Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net revenues: Sensors $ 37,879 $ 30,721 $ 115,909 $ 93,712 Weighing Solutions 31,399 30,676 92,626 93,319 Measurement Systems 20,779 20,577 57,805 40,871 Total $ 90,057 $ 81,974 $ 266,340 $ 227,902 Gross profit: Sensors $ 15,324 $ 9,568 $ 47,441 $ 34,521 Weighing Solutions 10,470 11,422 32,134 34,988 Measurement Systems 11,526 10,855 30,329 20,756 Total $ 37,320 $ 31,845 $ 109,904 $ 90,265 Reconciliation of segment operating income to consolidated results: Sensors $ 10,703 $ 5,070 $ 32,721 $ 20,217 Weighing Solutions 5,392 5,917 15,783 17,831 Measurement Systems 4,876 4,659 10,350 7,046 Unallocated G&A expenses ( 8,922 ) ( 8,381 ) ( 26,774 ) ( 24,045 ) Acquisition costs — — — ( 1,198 ) Impairment of goodwill and indefinite-lived intangibles — — — ( 1,223 ) Restructuring costs ( 165 ) — ( 1,330 ) — Operating income $ 11,884 $ 7,265 $ 30,750 $ 18,628 Acquisition costs: Measurement Systems — — — ( 1,198 ) $ — $ — $ — $ ( 1,198 ) Impairment of goodwill and indefinite-lived intangibles: Measurement Systems — — — ( 1,223 ) $ — $ — $ — $ ( 1,223 ) Restructuring costs: Sensors $ ( 165 ) $ — $ ( 1,272 ) $ — Measurement Systems — — ( 58 ) — $ ( 165 ) $ — $ ( 1,330 ) $ — Products are transferred between segments on a basis intended to reflect, as nearly as practicable, the market value of the products. The table below summarizes intersegment sales (in thousands) : Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Sensors to Weighing Solutions $ 542 $ 824 $ 1,364 $ 2,730 Sensors to Measurement Systems 32 51 191 66 -20- Note 12 – Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share attributable to VPG stockholders (in thousands, except earnings per share) : Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Numerator: Numerator for basic earnings per share: Net earnings attributable to VPG stockholders $ 10,118 $ 5,379 $ 27,229 $ 14,260 Denominator: Denominator for basic earnings per share: Weighted average shares 13,649 13,626 13,645 13,612 Effect of dilutive securities: Restricted stock units 59 38 47 35 Dilutive potential common shares 59 38 47 35 Denominator for diluted earnings per share: Adjusted weighted average shares 13,708 13,664 13,692 13,647 Basic earnings per share attributable to VPG stockholders $ 0.74 $ 0.39 $ 2.00 $ 1.05 Diluted earnings per share attributable to VPG stockholders $ 0.74 $ 0.39 $ 1.99 $ 1.04 Note 13 – Additional Financial Statement Information Other Income (Expense) Other The caption “Other” on the consolidated condensed statements of operations consists of the following (in thousands) : Fiscal quarter ended Nine fiscal months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Foreign currency exchange gain (loss) $ 1,261 $ ( 38 ) $ 5,195 $ 522 Interest income 91 151 235 216 Pension expense ( 81 ) ( 151 ) ( 261 ) ( 431 ) Other ( 48 ) 212 ( 163 ) 114 $ 1,223 $ 174 $ 5,006 $ 421 -21- Foreign currency exchange gains represent the impact of changes in foreign currency exchange rates. For the fiscal quarter and nine fiscal months ended October 1, 2022, the change in foreign currency exchange gains and losses during the period, as compared to the prior year periods, is largely due to exposure of currency fluctuations with the Israeli shekel, the Japanese yen, the Canadian dollar, and the British pound. The change in the dollar-shekel exchange rate resulted in a favorable foreign currency exchange impact primarily related to the shekel-denominated lease liability for the Sensors facility in Israel. Included in Other for the nine fiscal months ended October 1, 2022 is a $ 0.2 million loss on the liquidation of two of the Company's European subsidiaries. Note 14 – Fair Value Measurements ASC Topic 820, Fair Value Measurement, establishes a valuation hierarchy of the inputs used to measure fair value. This hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels: Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. Level 3: Unobservable inputs that reflect the Company’s own assumptions. An asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. The following table provides the financial assets and liabilities carried at fair value measured on a recurring basis (in thousands) : Fair value measurements at reporting date using: Total Fair Value Level 1 Inputs Level 2 Inputs Level 3 Inputs October 1, 2022 Assets Assets held in rabbi trusts $ 5,282 $ 79 $ 5,203 $ — December 31, 2021 Assets Assets held in rabbi trusts $ 6,158 $ 49 $ 6,109 $ — The Company maintains non-qualified trusts, referred to as “rabbi” trusts, to fund payments under deferred compensation and non-qualified pension plans. Rabbi trust assets consist primarily of marketable securities, classified as available-for-sale money market funds at October 1, 2022 and December 31, 2021, and company-owned life insurance assets. The marketable securities held in the rabbi trusts are valued using quoted market prices on the last business day of the period. The company-owned life insurance assets are valued in consultation with the Company’s insurance brokers using the value of underlying assets of the insurance contracts. The fair value measurement of the cash equivalents held in the rabbi trust are considered a Level 1 measurement and the measurement of the company-owned life insurance assets is considered a Level 2 measurement within the fair value hierarchy. The fair value of the long-term debt, excluding capitalized deferred financing costs, at October 1, 2022 and December 31, 2021 approximates its carrying value as the revolving debt is reset on a monthly basis based on current market rates, plus a base rate as specified in the debt agreement. The fair value of long-term debt is considered a Level 2 measurement within the fair value hierarchy. The Company’s financial instruments include cash and cash equivalents, accounts receivable, short-term notes payable, and accounts payable. The carrying amounts for these financial instruments reported in the consolidated condensed balance sheets approximate their fair values. Note 15 – Restructuring Costs Restructuring costs reflect the cost reduction programs implemented by the Company. Restructuring costs are expensed during the period in which the Company determines it will incur those costs and all requirements for accrual are met. Because these -22- costs are recorded based upon estimates, actual expenditures for the restructuring activities may differ from the initially recorded costs. If the initial estimates are too low or too high, the Company could be required to either record additional expense in future periods or to reverse part of the previously recorded charges. The Company recorded $ 0.2 million and $ 0.0 million of restructuring costs during the fiscal quarter ended October 1, 2022 and October 2, 2021, respectively and $ 1.3 million and $ 0.0 million of restructuring costs during the nine fiscal months ended October 1, 2022 and October 2, 2021, respectively. Restructuring costs were comprised primarily of employee termination costs, including severance and statutory retirement allowances, and were incurred in connection with various cost reduction programs. The following table summarizes recent activity related to all restructuring programs. The accrued restructuring liability balance as of October 1, 2022 and December 31, 2021, respectively, is included in Other accrued expenses in the accompanying consolidated condensed balance sheets (in thousands) : Balance at December 31, 2021 $ — Restructuring charges in 2022 1,330 Cash payments ( 1,338 ) Foreign currency translation 8 Balance at October 1, 2022 $ — Note 16 – Stockholder's Equity On August 8, 2022, the Board of Directors (the “Board”) of the Company authorized the repurchase of up to 600,000 shares of the Company’s outstanding common stock (the “Stock Repurchase Plan”). The Stock Repurchase Plan will expire on August 11, 2023, and the Board authorized purchases thereunder to be made through an issuer repurchase plan adopted under Rule 10b5-1 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), open market purchases or private transactions, in accordance with the applicable federal securities laws, including Rule 10b-18 under the Exchange Act. At October 1, 2022, the Company had repurchased 32,601 shares of its common stock under the Stock Repurchase Plan. -23-