28 unchanged sentences
Accrued wages and benefits 23,147 23,649
−Removed: Income taxes payable 112 —
Total current liabilities 152,689 162,798
13 unchanged sentences
Authorized 20,000 shares;
−Removed: issued 10,985 shares at January 23, 2021 and July 25, 2020
+Added: issued 10,985 shares at April 24, 2021 and July 25, 2020
69,964 68,072
1 unchanged sentence
Authorized 20,000 shares;
−Removed: issued and outstanding 4,294 shares at January 23, 2021 and July 25, 2020
+Added: issued and outstanding 4,294 shares at April 24, 2021 and July 25, 2020
Retained earnings 286,946 286,241
1 unchanged sentence
Less treasury stock, Class A, at cost:
−Removed: 726 shares at January 23, 2021 and July 25, 2020
+Added: 726 shares at April 24, 2021 and July 25, 2020
( 13,939 ) ( 13,939 )
7 unchanged sentences
13 Weeks Ended 39 Weeks Ended
−Removed: 2021 January 25,
−Removed: 2020 January 23,
−Removed: 2021 January 25,
+Added: 2021 April 25,
+Added: 2020 April 24,
+Added: 2021 April 25,
Sales $ 481,093 $ 458,292 $ 1,494,047 $ 1,303,116
22 unchanged sentences
13 Weeks Ended 39 Weeks Ended
−Removed: 2021 January 25,
−Removed: 2020 January 23,
−Removed: 2021 January 25,
+Added: 2021 April 25,
+Added: 2020 April 24,
+Added: 2021 April 25,
Net income $ 2,574 $ 11,152 $ 10,490 $ 15,724
5 unchanged sentences
Comprehensive income $ 3,628 $ 11,658 $ 12,841 $ 16,600
−Removed: (1) Amount is net of tax of $ 218 and $ 479 for the 13 and 26 weeks ended January 23, 2021, respectively.
−Removed: (2) Amounts are net of tax of $ 45 and $ 44 for the 13 weeks January 23, 2021 and January 25, 2020, respectively, and $ 91 and $ 88 for the 26 weeks ended January 23, 2021 and January 25, 2020, respectively.
+Added: (1) Amount is net of tax of $ 417 and $ 896 for the 13 and 39 weeks ended April 24, 2021, respectively.
+Added: (2) Amounts are net of tax of $ 46 and $ 44 for the 13 weeks April 24, 2021 and April 25, 2020, respectively, and $ 137 and $ 132 for the 39 weeks ended April 24, 2021 and April 25, 2020, respectively.
All amounts are reclassified from accumulated other comprehensive loss to operating and administrative expense.
−Removed: (3) Amounts are net of tax of $ 375 for the 13 and 26 weeks ended January 25, 2020.
+Added: (3) Amounts are net of tax of $ 33 and $ 408 for the 13 and 39 weeks ended April 25, 2020.
All amounts are reclassified from accumulated other comprehensive loss to operating and administrative expense.
−Removed: (4) Amounts are net of tax of $ 303 for the 13 and 26 weeks ended January 25, 2020.
+Added: (4) Amounts are net of tax of $ 139 and $ 164 for the 13 and 39 weeks ended April 25, 2020.
See notes to consolidated financial statements.
3 unchanged sentences
(In thousands) (Unaudited)
−Removed: 13 Weeks Ended January 23, 2021 and January 25, 2020
+Added: 13 Weeks Ended April 24, 2021 and April 25, 2020
Common Stock Class B
6 unchanged sentences
Shares Issued Amount Shares Issued Amount Retained Earnings Shares Amount
−Removed: Balance, October 24, 2020 10,988 $ 68,695 4,294 $ 697 $ 286,344 $ ( 8,056 ) 726 $ ( 13,939 ) $ 333,741
+Added: Balance, January 23, 2021 10,985 $ 69,324 4,294 $ 697 $ 287,634 $ ( 7,454 ) 726 $ ( 13,939 ) $ 336,262
Net income — — — — 2,574 — — — 2,574
2 unchanged sentences
Dividends — — — — ( 3,262 ) — — — ( 3,262 )
−Removed: Restricted shares forfeited ( 3 ) ( 12 ) — — — — — — ( 12 )
Share-based compensation expense — 640 — — — — — — 640
+Added: Balance, April 24, 2021 10,985 $ 69,964 4,294 $ 697 $ 286,946 $ ( 6,400 ) 726 $ ( 13,939 ) $ 337,268
Balance, January 25, 2020 10,586 $ 66,655 4,294 $ 697 $ 272,401 $ ( 7,972 ) 513 $ ( 9,799 ) $ 321,982
−Removed: Balance, October 26, 2019 10,593 $ 65,947 4,294 $ 697 $ 273,614 $ ( 8,241 ) 503 $ ( 9,570 ) $ 322,447
Net income — — — — 11,152 — — — 11,152
2 unchanged sentences
Dividends — — — — ( 3,259 ) — — — ( 3,259 )
−Removed: Exercise of stock options — — — — — — — — —
Treasury stock purchases — — — — — — 213 ( 4,140 ) ( 4,140 )
1 unchanged sentence
Share-based compensation expense 385 786 — — — — — — 786
−Removed: Balance, January 25, 2020 10,586 $ 66,655 4,294 $ 697 $ 272,401 $ ( 7,972 ) 513 $ ( 9,799 ) $ 321,982
−Removed: 26 Weeks Ended January 23, 2021 and January 25, 2020
+Added: Balance, April 25, 2020 10,970 $ 67,422 4,294 $ 697 $ 280,294 $ ( 7,466 ) 726 $ ( 13,939 ) $ 327,008
+Added: 39 Weeks Ended April 24, 2021 and April 25, 2020
Common Stock Class B
13 unchanged sentences
Share-based compensation expense 8 1,916 — — — — — — 1,916
−Removed: Balance, January 23, 2021 10,985 $ 69,324 4,294 $ 697 $ 287,634 $ ( 7,454 ) 726 $ ( 13,939 ) $ 336,262
+Added: Balance, April 24, 2021 10,985 $ 69,964 4,294 $ 697 $ 286,946 $ ( 6,400 ) 726 $ ( 13,939 ) $ 337,268
Balance, July 27, 2019 10,593 $ 65,114 4,294 $ 697 $ 270,753 $ ( 8,342 ) 502 $ ( 9,550 ) $ 318,672
7 unchanged sentences
Adjustment due to the adoption of ASU 2016-02 , net of tax of $ 1,385
−Removed: Balance, January 25, 2020 10,586 $ 66,655 4,294 $ 697 $ 272,401 $ ( 7,972 ) 513 $ ( 9,799 ) $ 321,982
+Added: — — — — 3,514 — — — 3,514
+Added: Balance, April 25, 2020 10,970 $ 67,422 4,294 $ 697 $ 280,294 $ ( 7,466 ) 726 $ ( 13,939 ) $ 327,008
See notes to consolidated financial statements.
4 unchanged sentences
39 Weeks Ended
−Removed: 2021 January 25,
+Added: 2021 April 25,
CASH FLOWS FROM OPERATING ACTIVITIES
5 unchanged sentences
Deferred taxes ( 1,539 ) 983
+Added: Provision to value inventories at LIFO — 400
Gain on sale of property, equipment and fixtures ( 1,031 ) ( 1,252 )
36 unchanged sentences
BASIS OF PRESENTATION and ACCOUNTING POLICIES
−Removed: In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly the consolidated financial position as of January 23, 2021 and the consolidated statements of operations, comprehensive income and cash flows for the 13 and 26 weeks ended January 23, 2021 and January 25, 2020 of Village Super Market, Inc.
+Added: In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal and recurring accruals) necessary to present fairly the consolidated financial position as of April 24, 2021 and the consolidated statements of operations, comprehensive income and cash flows for the 13 and 39 weeks ended April 24, 2021 and April 25, 2020 of Village Super Market, Inc.
(“Village” or the “Company”).
1 unchanged sentence
Annual Report on Form 10-K, which should be read in conjunction with these financial statements.
−Removed: The results of operations for the periods ended January 23, 2021 are not necessarily indicative of the results to be expected for the full year.
+Added: The results of operations for the periods ended April 24, 2021 are not necessarily indicative of the results to be expected for the full year.
Disaggregated Revenues
1 unchanged sentence
13 Weeks Ended 39 Weeks Ended
−Removed: January 23, 2021 January 25, 2020 January 23, 2021 January 25, 2020
+Added: April 24, 2021 April 25, 2020 April 24, 2021 April 25, 2020
Amount % Amount % Amount % Amount %
8 unchanged sentences
MERCHANDISE INVENTORIES
−Removed: At both January 23, 2021 and July 25, 2020, approximately 63 % of merchandise inventories are valued by the LIFO method while the balance is valued by FIFO.
−Removed: If the FIFO method had been used for the entire inventory, inventories would have been $ 15,101 higher than reported at both January 23, 2021 and July 25, 2020.
+Added: At both April 24, 2021 and July 25, 2020, approximately 63 % of merchandise inventories are valued by the LIFO method while the balance is valued by FIFO.
+Added: If the FIFO method had been used for the entire inventory, inventories would have been $ 15,101 higher than reported at both April 24, 2021 and July 25, 2020.
NET INCOME PER SHARE
10 unchanged sentences
13 Weeks Ended 39 Weeks Ended
−Removed: January 23, 2021 January 23, 2021
+Added: April 24, 2021 April 24, 2021
Class A Class B Class A Class B
6 unchanged sentences
13 Weeks Ended 39 Weeks Ended
−Removed: January 25, 2020 January 25, 2020
+Added: April 25, 2020 April 25, 2020
Class A Class B Class A Class B
1 unchanged sentence
Conversion of Class B to Class A shares 2,398 — 3,390 —
−Removed: Effect of share-based compensation on allocated net income ( 3 ) ( 1 ) ( 5 ) ( 2 )
Net income allocated, diluted $ 10,829 $ 2,398 $ 15,282 $ 3,390
2 unchanged sentences
Weighted average shares outstanding, diluted 14,083 4,294 14,069 4,294
−Removed: Outstanding stock options to purchase Class A shares of 156 and 157 were excluded from the calculation of diluted net income per share at January 23, 2021 and January 25, 2020, respectively, as a result of their anti-dilutive effect.
−Removed: In addition, 413 and 316 non-vested restricted Class A shares, which are considered participating securities, and their allocated net income were excluded from the diluted net income per share calculation at January 23, 2021 and January 25, 2020, respectively, due to their anti-dilutive effect.
+Added: Outstanding stock options to purchase Class A shares of 156 and 159 were excluded from the calculation of diluted net income per share at April 24, 2021 and April 25, 2020, respectively, as a result of their anti-dilutive effect.
+Added: In addition, 398 and 397 non-vested restricted Class A shares, which are considered participating securities, and their allocated net income were excluded from the diluted net income per share calculation at April 24, 2021 and April 25, 2020, respectively, due to their anti-dilutive effect.
PENSION PLANS
1 unchanged sentence
13 Weeks Ended 39 Weeks Ended
−Removed: 2021 January 25,
−Removed: 2020 January 23,
−Removed: 2021 January 25,
+Added: 2021 April 25,
+Added: 2020 April 24,
+Added: 2021 April 25,
Service cost $ 54 $ 51 $ 162 $ 152
13 unchanged sentences
This settlement charge represents the plan’s remaining unrecognized losses within accumulated other comprehensive loss as of the termination date.
−Removed: Additionally, the Company recognized a settlement loss of $ 577 in the 13 weeks ended January 25, 2020 for a plan where benefits paid exceeded the sum of the service cost and interest cost components of net periodic pension cost.
+Added: Additionally, the Company recognized a settlement loss of $ 116 and $ 693 in the 13 and 39 weeks ended April 25, 2020, respectively, for a plan where benefits paid exceeded the sum of the service cost and interest cost components of net periodic pension cost.
Assumptions used in the related remeasurement include a discount rate of 2.85 % and long term expected rate of return on plan assets of 5.00 %.
−Removed: As of January 23, 2021, the Company has no t made any contributions to its pension plans in fiscal 2021.
+Added: As of April 24, 2021, the Company has no t made any contributions to its pension plans in fiscal 2021.
The Company expects contributions to its defined benefit pension plans to be immaterial in fiscal 2021.
1 unchanged sentence
A description of the Company’s transactions with Wakefern, its principal supplier, and with other related parties is included in the Company’s Annual Report on Form 10-K for the year ended July 25, 2020.
−Removed: Included in cash and cash equivalents at January 23, 2021 and July 25, 2020 are $ 82,042 and $ 76,259 , respectively, of demand deposits invested at Wakefern at overnight money market rates.
−Removed: There have been no other significant changes in the Company’s relationships or nature of transactions with related parties during the 26 weeks ended January 23, 2021.
+Added: Included in cash and cash equivalents at April 24, 2021 and July 25, 2020 are $ 82,651 and $ 76,259 , respectively, of demand deposits invested at Wakefern at overnight money market rates.
+Added: There have been no other significant changes in the Company’s relationships or nature of transactions with related parties during the 39 weeks ended April 24, 2021.
COMMITMENTS and CONTINGENCIES
25 unchanged sentences
and its subsidiaries, including the sites of three Village stores.
−Removed: The Credit Facility also provides for up to $ 25,000 of letters of credit ($ 7,336 outstanding at January 23, 2021), which secure obligations for store leases and construction performance guarantees to municipalities.
+Added: The Credit Facility also provides for up to $ 25,000 of letters of credit ($ 7,336 outstanding at April 24, 2021), which secure obligations for store leases and construction performance guarantees to municipalities.
The Credit Facility contains covenants that, among other conditions, require a minimum tangible net worth, a minimum fixed charge coverage ratio and a maximum adjusted debt to EBITDAR ratio.
−Removed: The Company was in compliance with all covenants of the credit agreement at January 23, 2021.
+Added: The Company was in compliance with all covenants of the credit agreement at April 24, 2021.
New Markets Tax Credit Financing
33 unchanged sentences
Amounts reported in Accumulated other comprehensive loss related to derivatives will be reclassified to interest expense as interest payments are made on the variable-rate loans.
−Removed: The Company reclassified $ 82 and $ 148 during the 13 and 26 weeks ended January 23, 2021, respectively, from Accumulated other comprehensive loss to Interest expense.
−Removed: The notional value of the interest rate swaps were $ 71,960 as of January 23, 2021.
−Removed: The fair value of interest rate swaps recorded in other assets is $ 652 as of January 23, 2021.
+Added: The Company reclassified $ 86 and $ 234 during the 13 and 39 weeks ended April 24, 2021, respectively, from Accumulated other comprehensive loss to Interest expense.
+Added: The notional value of the interest rate swaps were $ 70,216 as of April 24, 2021.
+Added: The fair value of interest rate swaps recorded in other assets is $ 2,022 as of April 24, 2021.
BUSINESS ACQUISITION
20 unchanged sentences
Transaction costs were expensed as incurred.
−Removed: The allocation of the purchase price consideration to the assets acquired and the liabilities assumed will be completed upon the finalization of working capital adjustments.
−Removed: SUBSEQUENT EVENTS
−Removed: On February 22, 2021, Village closed the ShopRite store located in Silver Spring, Maryland.
−Removed: Despite continued investment in marketing and promotional programs, the store was unable to generate sales at a level sufficient to maintain profitability, resulting in its closure.
−Removed: The impacts associated with this closure will not be material to the consolidated financial statements.
+Added: The final allocation of the purchase price consideration to the assets acquired and the liabilities assumed has been completed.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.