UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM 10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Fiscal Year Ended December 31 , 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________ to __________
Commission
File Number: 001-41286
VIVAKOR, INC.
(Exact
name of registrant as specified in its charter)
Nevada
26-2178141
(State
or other jurisdiction of
incorporation or organization)
(IRS
Employer
Identification No.)
5220 Spring Valley Road , Suite LL20
Dallas , TX
75254
(Address
of principal executive office)
(Zip
code)
Registrant’s
telephone number, including area code: (949) 281-2606
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.001 par value
VIVK
The
Nasdaq Stock Market LLC
(Nasdaq Capital Market)
Securities
registered pursuant to Section 12(g) of the Act: None
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act. Yes ☐ No
☒
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No
☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered
public accounting firm that prepared or issued its audit report. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
The
aggregate market value of the 10,699,214 voting common stock held by non-affiliates of the registrant as of June 30, 2023 was $ 12,090,112
based on the closing price of $1.13 per share of the registrant’s common stock as quoted on The Nasdaq Capital Market on that date.
As
of April 4, 2024, there were 27,710,253 shares of registrant’s common stock outstanding.
TABLE
OF CONTENTS
PAGE
PART
I
Item 1.
Business
1
Item1A.
Risk
Factors
15
Item 1B.
Unresolved
Staff Comments
28
Item 1C.
Cybersecurity
29
Item 2.
Properties
29
Item 3.
Legal
Proceedings
29
Item 4.
Mine
Safety Disclosures
29
PART
II
Item 5.
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
30
Item 6.
[Reserved]
Item 7.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
31
Item 7A.
Quantitative
and Qualitative Disclosures about Market Risk
37
Item 8.
Financial
Statements and Supplementary Data
37
Item 9.
Changes
in and Disagreements with Accountants on Accounting and Financial Disclosures
37
Item 9A.
Controls
and Procedures
37
Item 9B.
Other
Information
38
Item 9C.
Disclosure
Regarding Foreign Jurisdictions that Prevent Inspections
38
PART
III
Item 10.
Directors,
Executive Officers and Corporate Governance
39
Item 11.
Executive
Compensation
44
Item 12.
Security
Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
48
Item 13.
Certain
Relationships and Related Transactions, and Director Independence
50
Item 14.
Principal
Accounting Fees and Services
52
PART
IV
Item 15.
Exhibits
and Financial Statement Schedules
53
Signatures
57
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Annual Report on Form 10-K contains forward-looking statements that present our current expectations or forecasts of future events.
These statements do not relate strictly to historical or current facts. Forward-looking statements involve risks and uncertainties
and include statements regarding, among other things, our projected revenue growth and profitability, our growth strategies and
opportunity, anticipated trends in our market and our anticipated needs for working capital. They are generally identifiable by
use of the words “may,” “will,” “should,” “anticipate,” “estimate,”
“plans,” “potential,” “projects,” “continuing,” “ongoing,” “expects,”
“management believes,” “we believe,” “we intend” or the negative of these words or other variations
on these words or comparable terminology. These statements may be found under the sections entitled “Business,” “Risk
Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business,”
as well as in this Annual Report on Form 10-K generally. In particular, these include statements relating to future actions, prospective
products, market acceptance, future performance or results of current and anticipated products, sales efforts, expenses, and the
outcome of contingencies such as legal proceedings and financial results.
Examples
of forward-looking statements in this Annual Report on Form 10-K include, but are not limited to, our expectations regarding our
business strategy, business prospects, operating results, operating expenses, working capital, liquidity and capital expenditure
requirements. Important assumptions relating to the forward-looking statements include, among others, assumptions regarding demand
for our products and services, the cost, terms and availability of components, pricing levels, the timing and cost of capital expenditures,
competitive conditions and general economic conditions. These statements are based on our management’s expectations, beliefs
and assumptions concerning future events affecting us, which in turn are based on currently available information. These assumptions
could prove inaccurate. Although we believe that the estimates and projections reflected in the forward-looking statements are
reasonable, our expectations may prove to be incorrect.
Important
factors that could cause actual results to differ materially from the results and events anticipated or implied by such forward-looking
statements include, but are not limited to:
●
changes
in the market acceptance of our products and services;
●
increased
levels of competition;
●
changes
in political, economic or regulatory conditions generally and in the markets in which we operate;
●
our
relationships with our key customers;
●
adverse
conditions in the industries in which our customers operate;
●
our
ability to retain and attract senior management and other key employees;
●
our
ability to quickly and effectively respond to new technological developments;
●
our
ability to protect our trade secrets or other proprietary rights, operate without infringing upon the proprietary rights
of others and prevent others from infringing on the proprietary rights of the Company; and
●
other
risks, including those described in the “Risk Factors” discussion of this Annual Report on Form 10-K.
We
operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for us to
predict all of those risks, nor can we assess the impact of all of those risks on our business or the extent to which any factor
may cause actual results to differ materially from those contained in any forward-looking statement. The forward-looking statements
in this Annual Report on Form 10-K are based on assumptions management believes are reasonable. However, due to the uncertainties
associated with forward-looking statements, you should not place undue reliance on any forward-looking statements. Further, forward-looking
statements speak only as of the date they are made, and unless required by law, we expressly disclaim any obligation or undertaking
to publicly update any of them in light of new information, future events, or otherwise.
ii
In
this Annual Report on Form 10-K, unless the context otherwise requires, all references to “the Company,” “we,”
“our”, “us” and “Vivakor” refer to Vivakor, Inc., a Nevada corporation.
On February 14, 2022, we effected
a 1-for-30 reverse split of our authorized and outstanding shares of preferred and common stock (the “Reverse Stock Split”)
via the filing of a certificate of change with the Nevada Secretary of State which was effective at the commencement of trading of our
Common Stock. No fractional shares of the Company’s common stock will be issued as a result of the Reverse Stock Split. Any fractional
shares resulting from the Reverse Stock Split will be rounded up to the nearest whole share. Unless otherwise noted, the share and per
share information in this Annual Report on Form 10-K has been adjusted to reflect the Reverse Stock Split, including the financial statements
and notes thereto.
Following a special meeting of the Company’s shareholders in
November 2023, the Company currently has 200,000,000 shares of common stock authorized and 15,000,000 shares of preferred stock authorized.
iii
PART
I
Item
1 - Business
Vivakor, Inc. is a socially responsible
operator, acquirer and developer of technologies and assets in the oil and gas industry, as well as related environmental solutions.
Currently, our efforts are primarily focused on operating crude oil gathering, storage and transportation facilities, as well as contaminated
soil remediation services. One of our facilities sells crude oil in amounts up to 60,000 barrels per month under agreements with a large
energy company. A different facility owns a 120,000 barrel crude oil storage tank near Colorado City, Texas. The storage tank is presently
connected to the Lotus pipeline system, and we plan to further connect the tank to major pipeline systems. Our soil remediation services
specialize in the remediation of soil and the extraction of hydrocarbons, such as oil, from properties contaminated by, or laden with,
heavy crude oil and other hydrocarbon-based substances. Our patented process allows us to successfully recover the hydrocarbons which
we believe could then be used to produce asphaltic cement and/or other petroleum-based products.
Recent
Developments
Loan
and Security Agreement and Issuance of a Secured Promissory Note
On
February 5, 2024, we issued a secured promissory note (the “Note”) due as described below, to Cedarview Opportunities
Master Fund LP (the “Lender”), in the principal amount of $3,000,000 (the “Principal Amount”), in relation
to a Loan and Security Agreement by and between the Company, its subsidiaries, and the Lender (the “Agreement”). The
Company will use the proceeds of the Note for general working capital purposes and to repay certain indebtedness. The Company received
the funds on February 6, 2024, minus a 3% origination fee.
To
secure repayment of the Note, the Company issued the Lender a security interest in the assets of the Company and its subsidiaries.
The Company also issued an irrevocable letter to its transfer agent to reserve 3,000,000 shares of its common stock until the Note
is repaid. If the Company defaults on the repayment of the Note, then the transfer agent will transfer the shares to the Lender
for the Lender to sell until the amounts due under the Note are repaid in full and return any remaining shares.
The
Company will repay the amounts due under the Note as follows: first three months are interest only payments, which the Company
prepaid at Closing, and then twelve equal monthly installment payments of interest plus $250,000, which must be made on or before
May 5, 2025 (the Maturity Date).
The
Company paid a finder $70,000 in relation to obtaining the loan and issued the Lender 300,000 shares of its common stock, restricted
in accordance with Rule 144, as additional consideration for the loan.
This
summary is not a complete description of all of the terms of the Agreement and the Note and is qualified in its entirety by reference
to the full text of the Agreement and the Note, which are filed as Exhibit 10.45 hereto, which are
incorporated by reference into this 10-K.
Merger
Agreement with Empire
The
Merger Agreement
On
February 26, 2024 (the “Execution Date”), we (the “Parent”), entered into an Agreement and Plan of
Merger (the “Merger Agreement”) with Empire Energy Acquisition Corp., a Delaware corporation and wholly owned subsidiary
of the Parent (“Merger Sub”), and Empire Diversified Energy, Inc., a Delaware corporation (“Empire” and
collectively with the Parent and Merger Sub, the “Parties”). Pursuant to the Merger Agreement, on the Closing Date,
subject to the terms and conditions set forth in the Merger Agreement, Merger Sub will merge with and into Empire (the “Merger”),
with Empire surviving the Merger as a wholly owned subsidiary of the Parent (the “Surviving Company”). Capitalized
terms used but not otherwise defined herein shall have the meanings ascribed to such terms in the Merger Agreement.
As
a result of the Merger, at Closing, all shares of Empire’s common stock, par value $0.00001 per share (the “Empire
Common Stock”), on a fully diluted and as converted basis, shall be converted into and exchanged for the right to receive
an aggregate of 67,200,000 shares (the “Consideration Shares”) of the Parent’s common stock, par value $0.001
per share (the “Parent Common Stock”), valued at $1.00 per share of Parent Common Stock for an aggregate value equal
to $67,200,000.
1
Representations
and Warranties; Covenants
Pursuant
to the Merger Agreement, the Parties made customary representations and warranties for transactions of this type; provided ,
that the Parties agreed that each of the Parent and Empire shall deliver fully completed copies of their respective disclosure
schedules as soon as reasonably practicable, but in no event later than 14 days following the Execution Date. Both Parties shall
have sixty (60) days from the Execution Date (the “Diligence Expiration Date”) to conduct due diligence review of the
other Party, giving rise to the termination right by either Party until the Diligence Expiration Date.
Net
Cash Minimum
Pursuant
to the Merger Agreement, at the Closing, Empire is required to have a minimum of $2,500,000 of unrestricted net cash on its books
(“Net Minimum Cash”), which Net Minimum Cash shall be available to the Parent following the Closing.
Registration
Statement and Proxy
As
promptly as practicable following the date the Net Minimum Cash is obtained pursuant to the Merger Agreement, but in no event after
the later of the (i) 45 th day following the Execution Date and (ii) 10 th day following the date the Net Minimum
Cash is obtained, so long as the Parent has received all necessary information from Empire, the Parent shall file with the U.S.
Securities and Exchange Commission (the “SEC”) a registration statement on Form S-4 (the “Registration Statement”)
relating to, among other things, the registration of the Consideration Shares issuable to the Empire Stockholders pursuant to the
Merger Agreement, including the Proxy Statement portion thereof relating, among other things, to the approval of the Proposals
(as defined below) to be voted on at the Parent Stockholders Meeting (as defined below).
Parent
Stockholders Meeting
As
promptly as practicable following the date on which the Registration Statement is declared effective by the SEC pursuant to the
Securities Act of 1933, as amended (the “Securities Act”), and after reasonable consultation with Empire, the Parent
shall establish the record date, and duly call, give notice of, convene and hold the a special meeting of the stockholders of the
Parent (the “Parent Stockholders Meeting”) in accordance with Nevada law (and in any event within 10 Business Days
after the date of effectiveness of the Registration Statement, unless otherwise required by applicable Laws). At such Parent Stockholders
Meeting, the Parent’s board of directors (the “Board”) is to recommend that the Parent Stockholders approve and
adopt the following proposals (the “Proposals”): (i) the Merger Agreement, the Merger, the Ancillary Agreements and
the Transactions; (ii) for purposes of complying with Nasdaq listing Rule 5635(a), (b) and (d), the issuance of the Consideration
Shares to the Empire Stockholders as contemplated in the Merger Agreement; (iii) the adjournment of such Parent Stockholders Meeting
as permitted by Section 5.08 of the Merger Agreement; and (iv) any other proposal or proposals that the Parent reasonably
deems necessary or desirable to consummate the transactions contemplated by the Merger Agreement (collectively, the “Parent
Board Recommendations”).
Board
of Directors and Officers
Upon
the Closing, (i) the number of members of the Board shall be fixed at seven, and (ii) the members of the Board shall be (A) James
Ballengee, who shall serve as Chairman, (B) three (3) members to be chosen by Empire, (C) two (2) members to be chosen by the Parent,
and (D) one (1) member to be chosen by both the Parent and Empire. At least four (4) of the individuals identified in (B), (C),
and (D) shall qualify as independent directors under the rules of the Nasdaq Stock Market LLC (“Nasdaq”). If any individual
identified in (B) of the foregoing clause (ii) is unable or unwilling to serve in such capacity, Empire may choose a successor
but not less than five (5) days in advance of the Closing or such earlier period as may be required by disclosure requirements
under applicable Law. If any individual identified in (C) of the foregoing clause (ii) is unable or unwilling to serve in such
capacity, the Parent may choose a successor but not less than five days in advance of the Closing or such earlier period as may
be required by disclosure requirements under applicable Law.
From
and after the Effective Time, James Ballengee shall continue to serve as the Parent’s Chief Executive Officer until the earlier
of the Board’s appointment of a successor or Mr. Ballengee’s death, resignation, termination or removal.
2
Conditions
to Each Party’s Obligations to Consummate the Transactions
The
respective obligation of each Party to effect, or cause to be effected, the Transactions, including the Merger, is subject to the
satisfaction on or before the Closing Date of each of the following conditions, unless waived in writing by each of Parent and
the Parent: (a) the Parent Board Recommendations have been approved by the required Parent Stockholders at the Parent Stockholders
Meeting; (b) the Merger Agreement and the Merger shall have been duly adopted by the required Empire Stockholders; (c) the Registration
Statement shall have become effective; (d) the Parties shall have received all approvals with any Governmental Authority necessary
to consummate the Transactions, including, but not limited to, the expiration or termination of the waiting period under the HSR
Act, if applicable; (e) there shall not have been enacted, promulgated or made effective after the Execution Date any Law or Orders
by a Governmental Authority of competent jurisdiction that enjoins or otherwise prohibits or makes illegal, or any Legal Action
by any Governmental Authority seeking to enjoin or prohibit or make illegal, consummation of the Transactions and there shall not
be in effect any injunction (whether temporary, preliminary or permanent) by any Governmental Authority of competent jurisdiction
that enjoins or otherwise prohibits consummation of the Transactions; (f) the Parent shall have obtained a Fairness Opinion concluding
that the Merger and the related Transactions are fair to the Parent Stockholders from a financial point of view; (g) the executed
Lock-Up Agreement has been delivered to the Parent; (h) the Lock-Up Extension has been delivered to Empire; and (i) all of the
Convertible Securities of Empire have been exercised, converted or exchanged for Empire Common Stock and the Parties shall have
mutually agreed as to the treatment of warrants exercisable for shares of Empire Common Stock (the “Empire Warrants”)
at Closing provided that if the Empire Warrants have been terminated or exercised into Empire Common Stock prior to the Closing,
this condition shall have been deemed satisfied.
Conditions
to Obligations of the Parent
The
obligations of the Parent to effect, or cause to be effected, the Transactions, including the Merger, are subject to the satisfaction
on or before the Closing Date of the following conditions, unless waived in writing by the Parent (subject to certain qualifications
and exceptions as set forth in the Merger Agreement for each): (A) the representations and warranties of Empire regarding the capitalization
of Empire shall be true and correct as of the Closing as though made on such date; (B) the representations and warranties of Empire
set forth in Section 3.01 (Organization and Power), Section 3.04 (Corporate Authorizations), Section 3.06 (Capitalization)
(other than subsections (a), and (b) and (g)), and Section 3.24 (Brokers) shall be true and correct in all material respects
as of the Closing as though made on such date; (C) the remaining representations and warranties of Empire contained in Article
III shall be true and correct, in each case as of the Closing as though made on such date; (D) each of the covenants of Empire
to be performed as of or prior to the Closing shall have materially been performed; (E) there shall not have been a Company Material
Adverse Effect (as defined in the Merger Agreement); (F) the Parent shall have received the Company Officer’s Certificate
(as defined in the Merger Agreement); (G) Empire shall have the Net Cash Minimum on hand; and (H) the Parent shall have received
each of the agreements, instruments and other document set forth in Section 1.11(b) of the Merger Agreement.
Conditions
to Obligations of Empire
The
obligations of Empire to effect, or cause to be effected, the Transactions, including the Merger, are subject to the satisfaction
on or before the Closing Date of the following conditions, unless waived in writing by Empire (subject to certain qualifications
and exceptions as set forth in the Merger Agreement for each): (A) the representations and warranties of the Parent regarding the
capitalization of the Parent shall be true and correct as of the Closing as though made on such date; (B) the representations and
warranties of the Parent set forth in in Section 4.01 (Organization and Power), Section 4.04 (Corporate Authorizations),
Section 4.06 (Capitalization) (other than subsections (a) and (b) and (g)), Section 4.08 (Business Operations), Section 4.24
(Takeover Statutes), Section 5.22 (Opinion of Financial Advisor) and Section 4.28 (Brokers) shall be true and correct
in all material respects as of the Closing as though made on such date; (C) the remaining representations and warranties of the
Parent contained in Article IV shall be true and correct, in each case as of the Closing as though made on such date; (D) each
of the covenants of the Parent to be performed as of or prior to the Closing shall have materially been performed; (E) there shall
not have been a Parent Material Adverse Effect (as defined in the Merger Agreement); (F) Empire shall have received the Parent
Officer’s Certificate (as defined in the Merger Agreement); (G) the Parent Common Stock (i) shall be listed on Nasdaq and
(ii) shall not have been suspended, as of the Closing Date, by the SEC or Nasdaq from trading on Nasdaq nor shall (x) the Parent
have received any notice or communication from Nasdaq noting noncompliance with listing requirements or threatening suspension
or delisting of the Parent Common Stock or (y) the Parent fails to meet any of the continued listing requirements applicable to
it in order to be in compliance with all such listing and maintenance requirements; (H) the transactions referenced in Section 6.03(f)
of the Merger Agreement have been consummated or terminated; and (I) Empire shall have received each of the agreements, instruments,
and other documents set forth in Section 1.11(a) of the Merger Agreement.
3
Indemnification;
Limits
Pursuant
to Article VIII of the Merger Agreement, and subject to the limitations set forth therein from the date that is twelve (12) months
after the Closing, each Party agreed to indemnify and hold harmless the other party for any all Damages incurred or suffered as
a result of (a) any inaccuracy in or breach of any representation or warranty or in any certificate or instrument delivered pursuant
to the Merger Agreement and (b) any breach of any covenant or agreement of such Party as set forth in the Merger Agreement. Section 8.04(a)
of the Merger Agreement (i) limits Empire’s ability to assert claims for Damages against the Parent unless and until the
aggregate amount of all such Damages exceeds $250,000 (the “Parent Threshold”) and (ii) caps Parent’s liability
for any indemnification payments at $500,000 (the “Parent Cap”).
Section 8.04(b)
of the Merger Agreement limits the Parent’s ability to assert claims for Damages against Empire unless and until the aggregate
amount of all such Damages exceeds $250,000 (the “Empire Threshold”). Notwithstanding anything in the Merger Agreement
to the contrary, the Parent Threshold, the Parent Cap and the Empire Threshold shall not apply to Damages that arise from, relate
to or are accrued, suffered or incurred as a result of claims relating to fraud or intentional misrepresentation.
Except
for claims relating to fraud or intentional misrepresentation, the sole remedy of the Parent under the Merger Agreement shall be
the Escrow Shares held pursuant to the Escrow Agreement (discussed below).
Termination
The
Merger Agreement may be terminated and the transactions therein may be abandoned: (A) by mutual written consent of the Parties;
(B) by the Parent or Empire (i) within sixty (60) days from the Execution Date as a result of the terminating Party’s due
diligence review of the other Party, (ii) at any time before the Effective Time if the Closing has not occurred on or before the
date that is nine (9) months from the Execution Date (the “Termination Date”), (iii) at any time before the Effective
Time the Parent fails to obtain the vote required to pass the proposals presented at the Parent Stockholders Meeting, (iv) at any
time before the Effective Time if Empire fails to obtain the vote required to pass the proposals presented at the special meeting
of Empire’s stockholders as set forth in the Merger Agreement (the “Empire Stockholder Meeting”), or (v) at any
time before the Effective Time if any Law or Order is enacted, issued, promulgated or entered by a Governmental Authority of competent
jurisdiction (including Nasdaq) that permanently enjoins, or otherwise prohibits the consummation of the Transactions, and (in
the case of any Order) such Order has become final and non-appealable; (C) by Empire if, among other things, (i) there has been
a Parent Adverse Recommendation Change (as defined in the Merger Agreement), (ii) if the Board recommends a Superior Proposal (as
defined in the Merger Agreement) to the Parent Stockholders or if a tender offer, exchange offer, or other transaction for any
outstanding shares of the Parent’s capital stock is commenced before obtaining the required vote at the Parent Stockholders
Meeting and if the Board fails to recommend against any such Superior Proposal within ten (10) Business Days after commencement;
(iii) if there is a material breach of Section 5.05 of the Merger Agreement, (iv) if the Parent or any of its subsidiaries
breach any of its representations, warranties, covenants or agreements in the Merger Agreement, subject to Parent’s ability
to cure such breach within the timeframe set forth in the Merger Agreement, (v) if the obligations in Section 6.01 and 6.02
of the Merger Agreement have been satisfied and the Parent has failed to fulfill its respective obligations and consummate the
Closing within three (3) Business Days following written notice that Empire is willing and able to consummate the Closing, (iv)
the Parent fails to pass the proposals at the Parent Stockholders Meeting by the Termination Date solely due to the action or inaction
of the Parent and such action or inaction constitutes a material breach of the Merger Agreement, or (vii) if Empire’s board
of directors approves termination and Empire has concurrently with such termination entered into a definitive agreement, arrangement
or understanding providing for the implementation of a Superior Proposal (Parent) (as defined in the Merger Agreement); or (D)
by the Parent if, among other things, (i) Empire breaches any of its representations, warranties, covenants or agreements contained
in the Merger Agreement, subject to Empire’s ability to cure such breach within the timeframe set forth in the Merger Agreement,
(ii) if the obligations in Section 6.01 and 6.02 of the Merger Agreement have been satisfied and Empire has failed to fulfill
its respective obligations and consummate the Closing within three (3) Business Days following written notice that Empire is willing
and able to consummate the Closing; (iii) if Empire fails to pass the proposals presented at the Empire Stockholder Meeting by
the Termination Date, or (iv) if the Board approves termination and the Parent has concurrently with such termination entered into
a definitive agreement, arrangement or understanding providing for the implementation of a Superior Proposal (Parent) (as defined
in the Merger Agreement).
4
Ancillary
Agreements to Merger Agreement
Voting
and Support Agreements
Within
30 days of the Execution Date, the Parent agreed to deliver the written agreement of certain directors and executive officers and
certain Parent Stockholders holding at least 51% of the voting power of Parent Common Stock (the “Relevant Parent Insiders”),
to enter into, in their capacity as stockholders, a voting and support agreement with the Parent, Empire and Merger Sub (the “Parent
Voting and Support Agreement”), pursuant to which such Relevant Parent Insiders agree to vote in favor of the adoption of
the Merger Agreement and the Transactions and to take (and refrain from taking) certain other actions in connection with the Transactions,
including the Merger, in each case, on the terms set forth in the Parent Voting and Support Agreement.
Within
30 days of the Execution Date, Empire agreed to deliver the written agreement of certain directors, executive officers and certain
Empire Stockholders holding at least 51% of the voting power of shares of Empire Common Stock (the “Relevant Empire Insiders”),
to enter into, in their capacity as stockholders, a voting and support agreement with Empire, the Parent and Merger Sub (the “Empire
Voting and Support Agreement”), pursuant to which the Relevant Empire Insiders agree to vote in favor of the adoption of
the Merger Agreement and the Transactions and to take (and refrain from taking) certain other actions in connection with the Transactions,
including the Merger, in each case, on the terms set forth in the Empire Voting and Support Agreement.
Lock-Up
Agreements
As
a condition to the Parent’s obligations to consummate the Transactions, at Closing, one or more Empire Stockholders representing,
individually or collectively, such number of shares of Empire Common Stock that represent not less than 65% of the issued and outstanding
shares of Empire Common Stock, in the aggregate, on a fully diluted and as-converted basis, shall enter into a lock-up agreement
(the “Lock-Up Agreement”) whereby such Empire Stockholders agree to a lock-up of their respective Consideration Shares
for a period of 12 months following the Closing.
As
a condition to Empire’s obligations to consummate the Transactions, at or prior to Closing, the Parent shall cause the lock-up
period contained in the lock-up agreement dated August 1, 2022 by and between the Parent and JBAH Holdings, LLC to be amended
or extended to February 1, 2025 (the “Lock-Up Extension”).
Escrow
Agreement and Escrow Shares
The
Parties agreed to enter into an Escrow Agreement (the “Escrow Agreement”), pursuant to which certain of the Empire
Stockholders (the “Indemnifying Empire Stockholders”) are to deposit with the Escrow Agent, at Closing, an aggregate
of 5,040,000 Consideration Shares otherwise issuable to such Indemnifying Empire Stockholders (the “Escrow Shares”)
as security for the obligations of the Parent, its members, shareholders, partners, managers, directors, officers, employees and
agents, and its and their respective Affiliates (including, after the Closing, the Surviving Company), successors and permitted
assigns (each, an “Indemnified Acquiror” and together, the “Indemnified Acquirors”). The Escrow Agreement
shall become effective on the Closing Date and terminate on the 12-month anniversary thereof (the “Escrow Termination Date”).
On the Escrow Termination Date, any Escrow Shares not previously released or distributed to cover the obligations of the Indemnified
Acquirors as set forth in the Merger Agreement shall be released to the Indemnifying Empire Stockholders.
The
foregoing descriptions of the Merger Agreement, the Parent Voting and Support Agreement, the Empire Voting and Support Agreement,
the Lock-Up Agreement and the Escrow Agreement do not purport to be complete and are qualified their entirety by reference to the
Merger Agreement, the form of Parent Voting and Support Agreement, the form of Empire Voting and Support Agreement, the form of
Lock-Up Agreement and the form of Escrow Agreement attached to our Current Report on Form 8-K as Exhibits 2.1, 10.1, 10.2, 10.3
and 10.4, respectively, filed with the Commission on March 1, 2024.
5
Promissory
Note
On
December 5, 2023, the Company received a loan from an individual lender in the principal amount of one million dollars
($1,000,000) (the “Loan”) and, in connection therewith, the Company and agreed to issue 100,000
restricted shares of the Company’s common stock. The Loan bears interest at the rate of 10% per annum, matures on
December 31, 2024, has been personally guaranteed by James Ballengee, the Company’s Chief Executive Officer. The lender
is not a related party or affiliate of the Company.
The
foregoing is only a brief description of the material terms of and does not purport to be a complete description of the rights
and obligations of the parties to the agreements in connection with the Loan (the “Agreements”), and such description
is qualified in its entirety by reference to the full text of the Agreements, which are attached hereto as Exhibits 10.56 and 10.57.
Our
Operations and Resulting Financial Impact
Crude
Oil Gathering, Storage and Transportation
Our
subsidiaries, WCCC and SFD, are engaged in the crude oil gathering, storage and transportation industry.
SFD
operates a crude oil gathering, storage, and transportation facility located on approximately 9.3 acres near Delhi, Louisiana.
Under existing agreements, a subsidiary of a large NYSE-traded energy company (the “Purchaser”) is obligated to purchase
crude oil from SFD in amounts up to 60,000 barrels per month. With prior approval, SFD is eligible to sell to the Purchaser amounts
greater than 60,000 barrels of crude oil per month. Additionally, for a period of 10 years, SFD is, under existing crude oil supply
agreements with WC Crude, guaranteed a minimum gross margin of $5.00 per barrel on all quantities of crude oil sold thereunder.
At present, SFD is gathering and selling approximately 1,400 to 2,000 barrels of crude oil on a daily basis. The facility has a
daily capacity to gather and sell approximately 4,000 barrels of crude oil. For the year ended December 31, 2023, we recognized
$59,123,647 in revenue from SFD’s operations.
WCCC
operates a 120,000 barrel crude oil storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. The storage
tank is presently connected to the Lotus pipeline system and the Company intends to further connect the tank to major pipeline
systems. Under the terms of an existing agreement, WC Crude has agreed to lease the oil storage tank for a period of 10 years.
For the year ended December 31, 2023, we recognized $1,801,606 in revenue from WCCC’s operations.
Remediation
Processing Centers and Wash Plant
Kuwait
We
presently have one project at which we plan to utilize our first two manufactured RPCs, which is our project in Kuwait.
Our
initial RPC machine (owned by VivaVentures Royalty I, LLC) was redeployed to a new phase of the project for Kuwait Oil Company
(KOC) in partnership with Aldali Trading Company (DIC) for the Kuwait Environmental Remediation Project (KERP), which is a multi-billion
dollar project funded by the United Nations (UN) to clean up the oil that was spilled during the Gulf Wars and still polluting
the desert. DIC was a subcontractor chosen by Enshaat Al-Sayer General Trading and Contracting Co. WLL (“Enshaat”),
the contractor chosen by KOC for the KERP, to do certain soil remediation and clean up for the KERP. This RPC machine also was
used for trials to show the effectiveness of the RPC technology. The polluted material contained as little as 7% oil by weight
and as much as 18% oil by weight. All trials were overseen by Enshaat, the main contractor with KOC for the project, DIC and KOC
itself. In all of the trials, the RPC successfully reduced the oil content in the soil to as little as 0.02% which led to us receiving
a Category A approval. It is our understanding that we are the only technology that has been able to process soil with 18% oil
to under 1% oil (we were at 0.02% oil) and receive a Category A certification.
6
Because
of these results, we were able to borrow USD $1.9 million from our partners in Kuwait to move the Remediation Processing Center that
was located in Vernal, Utah (RPC II) to Kuwait so that both machines may work on a new phase of the project in Kuwait. RPC II has
arrived in Kuwait, and we are currently working on completing the civil work necessary for us to reconstruct RPC II on the site in
Kuwait. We are looking forward to showcasing the RPC technology to KOC management and beginning to meet our assignments within the
region, once the RPCs are fully installed and operational. Under our agreement with DIC, the KOC project pays us $20 per ton and we
are expecting the RPC’s to process as much as 40 tons per hour based on the volume of feedstock supplied. Pursuant to the
agreement with DIC, we would have a stockpile of at least 444,311 tons with at least 5% oil contamination for us to remediate.
Overall, we believe that the KERP project contains as much as 26 million tons of contaminated material. We plan to maximize the RPC
technology with partners and capital from the Middle East for the purpose of creating a low-risk revenue and profit stream for the
Company. With the successful trials, and the movement of RPCII to Kuwait, we believe the first steps have been accomplished in this
endeavor.
In
the fourth quarter of 2023, Enshaat notified us that it terminated its subcontract with DIC for the soil remediation and cleanup
work for the KERP and that it desired to contract directly with us for the work on the project along the same terms as we were
working under with DIC. Although DIC disputes that Enshaat had the authority to terminate the subcontract between Enshaat and DIC,
we are planning to move forward with Enshaat directly for remediation services on the KERP.
Houston,
Texas
On May 23, 2023, our subsidiary White
Claw Colorado City, LLC (“WCCC”), supplemented an existing Master Agreement (the “Master Agreement”) with Maxus
Capital Group, LLC (“Maxus”), under a two year agreement, which Maxus agreed to finance the build-out of our new facility
located on the land leased by our subsidiary, VivaVentures Remediation Corp., in Houston, Texas. Maxus has funded the entire amount it
agreed to pay, approximately $2.2 million, to finance the build-out of the Houston location, which was done in the form of a finance
lease for the wash plant. We will lease the wash plant facility financed by Maxus under WCCC’s supplement to the Master Agreement.
During the construction phase of this agreement, the Company controls the asset with construction costs funded by Maxus. A third RPC
has been manufactured and we are planning on deploying it at our new wash plant facility that is currently being constructed in the Houston,
Texas area.
Market
Opportunity
Crude
Oil Gathering, Storage and Transportation
We
are presently seeking additional acquisition or development opportunities within the traditional midstream oil and gas sector which
are complementary to our existing facilities which provide us with an opportunity to capture more of the energy value chain.
Remediation
Processing Centers
Houston
In
April 2022, we contracted with an industrial solutions service company as independent contractor to assist us in our operations
in the Gulf Coast Region, including Texas, Louisiana, Arkansas, Oklahoma, and New Mexico. As noted above, in conjunction with our
contractor, we secured a site location to mobilize, commission, and operate the Company’s RPC technology, which is anticipated
to be on the land lease we entered into in December 2022 for approximately 3.5 acres of land in Houston, Texas (commonly known
as The San Jacinto River & Rail Park). The Land Lease is for an initial term of 126 months and may be extended for an additional
120 months. Our contractor is acquiring the required state and local permits, which are prerequisites to us being able to deliver
and set up a RPC we had manufactured in 2022 and 2023. After the RPC is set up and tested in Houston, Texas we intend to contract
with the independent contractor to assist us in operating the RPC and to supply us with a workforce to do so.
7
Kuwait
The
United Nations (UN) had allocated up to $14.7 billion for post-Iraq war reparations in order to clean up Kuwait. Kuwait suffered
extensive contamination as a result of the 1991 Persian Gulf War.
As
a result of successfully testing our technology on the contaminated material in Kuwait, including reducing the amount of contaminated
material in Kuwait from 20% hydrocarbon contamination to just 0.2% hydrocarbon contamination, based on third party independent
testing performed by ALS Arabia in March 2020, we were engaged by a subcontractor, DIC, which is approved by KOC for the Kuwait
Environmental Remediation Program (“KERP”) project.
The
KERP project is anticipated to involve approximately 26 million cubic meters of contaminated oil sands requiring remediation. We
expect that as much as 20% of the contaminated soil will contain more than 5% hydrocarbon contamination. Our agreement with DIC
is for clean-up of a portion of the KERP project.
The
oil recovered from these projects in Kuwait is considered a sovereign asset, so the ability to reclaim this asset also creates
a social value for the country. In order to remediate all of the contaminated sand exhibiting greater than 7% contamination in
the timeframe required by the UN, we anticipate obtaining further agreements through KOC to expand its service contract over the
next several years.
On
December 14, 2021, we, together with our subsidiary, Vivaventures Energy Group, Inc., entered into a Services Agreement (the
“Services Agreement”) with Al Dali International Co., a company organized under the laws of Kuwait (“DIC”).
The Government of Kuwait and the United Nations, acting through the Kuwait Oil Company (“KOC”) has awarded to Enshaat
Al Sayer rights to remediate contaminated soil under the Kuwait Remediation Program pursuant to the South Kuwait Excavation, Transportation
and Remediation Project (“KOC Remediation Contract”). To fulfill its role, Enshaat Al Sayer engaged the Company, through
the Company’s agreement with DIC, to perform contaminated soil treatment for the KOC Remediation Contract using the Company’s
patented technology for extracting hydrocarbons, through the Company’s Remediation Processing Center (“RPC”)
plants.
We
are due to receive $50,000 upon the successful remediation of the first 100 tons ($500 per ton) of contaminated soil under its
subcontractor services for the KOC Remediation Contract. In addition, we are due to receive $20 per treated ton of soil after the
initial 100 tons. The treatment process using the RPC plants is anticipated to generate a bitumen sub-product. The Company and
DIC agreed to sell this sub-product and share the net profits equally (50% to the Company and 50% to DIC), after allocating 30%
of the net profits to DIC in the form of a sales and marketing payment, which will be invoiced on a monthly basis, in accordance
with the Agreement. Pursuant to our Agreement with DIC, we will have a stockpile of at least 444,311 tons with at least 5% oil
contamination for us to remediate.
Pursuant
to a new phase of the project under the Agreement, on or about February 28, 2023, our pilot plant ran test runs on contaminated
soil, which showed the pilot RPC successfully reduced the oil content in the soil to as little as 0.02%. Due to these results,
we were able to borrow $1.9 million USD from our partners in Kuwait to move the Remediation Processing Center that was located
in Vernal, Utah (RPC II) to Kuwait so that both machines may work on a new phase of the project in Kuwait. RPC II has arrived in
Kuwait and we are currently working on completing the civil work necessary for us to reconstruct RPC II on the site in Kuwait.
We are looking forward to showcasing the RPC technology to KOC management and beginning to meet our assignments within the region,
once the RPCs are fully installed and operational.
In
the fourth quarter of 2023, Enshaat notified us that it terminated its subcontract with DIC for the soil remediation and cleanup
work for the KERP and that it desired to contract directly with us for the work on the project along the same terms as we were
working under with DIC. Although DIC disputes that Enshaat had the authority to terminate the subcontract between Enshaat and DIC,
we are planning to move forward with Enshaat directly for remediation services on the KERP.
8
Our
Technologies
We
own and/or license a number of technologies that allow us to effectively operate our remediation and recovery business along with
other technologies that provide synergies with our core business. The description of these various technologies follows.
Hydrocarbon
Extraction Technology
In
2015, we acquired and improved technology aimed at remediating contaminated soil and recovering usable hydrocarbons, which is used
in our remediation plants (also known as Remediation Processing Centers or RPCs). We presently have two US patents and pending
foreign applications related to our RPCs. Our RPCs each have the potential to clean a minimum of 20 tons of contaminated material
per hour, depending on the oil contamination percentage in the processed material. Each RPC has the capacity to process 500 tons
or more of contaminated material per day on a 24-hour operation. The amount of extracted hydrocarbon recovered depends on the extent
to which the material is contaminated. We estimate that for every 480 tons of contaminated material processed per day that contains
at least 10% oil, we will recover approximately 250 barrels of extracted hydrocarbons.
We
believe our RPCs are significantly more advanced than other oil remediation technologies or offerings presently available on the
market. Our RPCs have successfully cleaned contaminated soil containing greater than 7% hydrocarbon content, while, to our knowledge,
our competitors are limited to projects containing less than 5% hydrocarbon contamination. We believe our ability to clean soil
with higher percentages of hydrocarbon contamination is a distinctive advantage that will allow us to operate on a global basis
in any location that has suffered from oil spills or naturally occurring oil sands deposits.
Automation
and Machine Learning
The
RPC systems we build are automated and controlled by software enabling us to maximize efficiencies. We believe that these automations
may ultimately allow us to operate the RPCs twenty-four hours a day, resulting in continuous feed capabilities that will allow
us to manage our systems remotely world-wide. Each RPC unit is designed with a focus on automation to achieve our Key Performance
Indicators (KPIs). We have deployed data analytics and machine learning, to enable operations to be predictive, reduce risk, improve
safety, and reduce costs.
Hydrocarbon
Upgrading Technologies
We
have acquired a license described below that will enable us to upgrade the hydrocarbons recovered from our remediation process.
This process has been proven in laboratory tests, but we have not yet performed this upgrading in a commercial setting.
In
2017, we acquired from CSS Nanotech an exclusive license to use their nano-sponge technology for $2,416,572 in Series C Preferred
Stock, which has since converted to common stock. The technology essentially serves as a micro-upgrader, transforming hydrocarbon
product into a more useful product, such as petroleum or gasoline, as an addition to our hydrocarbon extraction technology. The
inventor of this technology subsequently joined us as our Chief Scientific Officer. This patented technology allows for hydrocarbon
material to be absorbed by a specialized sponge. Low energy microwaves are then introduced into the process and the sponge, which
is made of a highly thermally conductive material, absorbs this energy causing an instant thermal effect, which essentially refines
the crude by cutting or cracking the carbon chains. We intend to add this system to our process of upgrading the heavy crude recovered
by our RPCs.
We
believe that this technology has the ability to upgrade the heavy crude that is recovered from our recovery and remediation process
based on our needs and demand, and we intend to fully integrate this technology into our process.
9
Competitive
Strengths and Growth Strategy
Our
two primary growth strategies for our crude oil gathering, storage and transportation services is to attempt to acquire additional
barrels of oil for our services, and to seek to acquire businesses that have operations that are synergistic with our current operations.
Regarding
our remediation services, we are focused on the remediation of contaminated soil and water resulting from either man-made spills
or naturally occurring deposits of oil. Historically, our primary focus has been the remediation of oil spills resulting from the
Iraqi invasion of Kuwait and naturally occurring oil sands deposits in the Uinta basin located in Eastern Utah. However, we plan
to expand into other markets where we believe our technology and services will provide a distinct competitive advantage over our
competition.
To
that end, in April 2022, we contracted with an industrial solutions service company as independent contractor to assist us
in placing a RPC in the Houston, Texas market for the purpose of processing hydrocarbon tank bottoms.
Additionally,
in the future we intend to focus on placing additional RPCs in the Gulf Coast Region, including Texas, Louisiana, Arkansas, as
well as in Oklahoma, and New Mexico. In order to place RPCs at these locations we will need to secure the necessary financing and
manufacture additional RPCs, as well as contract with the site locations in order to install the RPCs.
In
addition to our growth strategies set forth above, we are also focused on growth through the acquisition of synergistic businesses
and are regularly reviewing potential acquisition targets.
Competitive
Strengths
We
believe the following strengths provide us with a distinct competitive advantage and will enable us to effectively compete on a
global basis:
●
Proprietary
patented technology;
●
Environmental
advantages; and
●
Experienced
and highly skilled management, Board of Directors and Advisory Board.
Proprietary
Patented Technology
In
total, we, together with our subsidiaries, have intellectual property that is in the form of both proprietary knowledge and patents.
Our patent portfolio consists of four issued U.S. patents, and several pending patent applications internationally. In addition,
we have licensed from our partners the right to use additional patented technologies.
We
believe, based on direct and ongoing conversations with our customers and third-party independent test results, that our technology
is the only commercially available technology that can not only clean soil that contains greater than 7% hydrocarbon, but also
preserves the hydrocarbons extracted from such soil for future use. We believe that this provides us with a true competitive advantage.
Our
main technology has been tested and validated for all of its claims by separate, independent expert firms both in the United States
and the Middle East, whose reports confirm that we have reclamation technology, which has been tested and reviewed, that possesses
the ability to clean soil with more than 7% hydrocarbon contamination and still leave the recovered hydrocarbons in a usable state.
Environmental
Advantages
Among
our key corporate objectives is to be at the forefront of social responsibility for its technological impact. We strive for all
of our systems to ultimately become closed loop systems, to minimize adverse impacts on air quality and reduce the need for use
of clean water. Our ability to turn waste into value is in line with this core objective. Our remediation projects in Kuwait are
expected to reduce emissions from vaporization of the oil spilled in the soil. The ability to clean produced water from oil production
can eliminate the need for evaporation ponds, improving air quality and saving on the use of clean water.
10
We
believe our technology and service offerings will position us well to conduct our business in any geographical region in which
soil or water has been contaminated by hydrocarbons.
Experienced
and Highly Skilled Management, Board of Directors and Advisory Board
Our
management team has started and successfully grown numerous companies and has utilized this experience to develop a strategic vision
for the Company. We have demonstrated the effectiveness of our technologies in Kuwait, accomplishing the clean-up of contaminated
areas.
Our
Board of Directors is comprised of accomplished professionals who bring decades of experience to the Company. Our Board of Directors
includes our Chief Executive Officer, who brings more than two decades of experience in midstream oil and gas senior management
roles, our Chief Financial Officer, who is a CPA and previously worked at Deloitte LLP (USA) and later at KSJG, LLP (later acquired
by Withum+Brown, PC), where he worked with clients with assets of more than $100 billion and annual revenues of more than $15 billion,
a director with over 35 years of experience in Board of Directors, CEO and Senior Management positions in a variety of industries
including technology services, telecommunications, healthcare, and business process outsourcing, and a director who brings over
25 years of experience in operations and senior management in the midstream and downstream sectors of the oil and gas industry.
In
addition, we have an Advisory Board comprised of former senior members of oil and gas companies, both in the United States and
in the Middle East. Our Advisory Board is led by one member who is an accomplished business professional and a member of a royal
family based in the Middle East and another member who is an experienced health and safety expert operating in the oil and gas
industries.
We
rely on our Board of Directors and Advisory Board to provide it with both high level advice and guidance along with using their
contacts to help open various markets. Additionally, the Advisory Board acts as a preliminary informal sounding board for the Board
and management for these particular areas in which the Advisory Board members have expertise. We believe the combination of our
management team, Board of Directors and Advisory Board provides us with a significant competitive advantage over our competitors due
to their breadth of experiences and relationships.
Growth
Strategies
Crude
Oil Gathering, Storage and Transportation
We
plan to grow our crude oil gathering, storage and transportation business by pursuing the following strategies:
●
Increasing
the number of barrels of oil gathered, stored, and transported pursuant to our existing long-term contracts;
●
Construction
of wash plant facilities for oil transportation trucks to gather, store and transport reclaimed oil from these facilities;
●
Acquisition
of additional gathering, storage, and transportation assets or companies; and
●
The
development or acquisition of complementary midstream oil and gas companies or projects.
WCCC
operates a 120,000 barrel crude oil storage tank, in the heart of the Permian Basin, located near Colorado City, Texas. We intend
to further connect the tank to major pipeline systems.
SFD
operates a crude oil gathering, storage, and transportation facility, which is presently gathering and selling approximately 1,400
to 2,000 barrels of crude oil on a daily basis. We plan to increase operations at the SFD facility. This facility has the capacity
to gather and sell up to 4,000 barrels of crude oil per day.
In
April 2022, we contracted with an industrial solutions service company as an independent contractor to assist us in constructing
an oil truck wash and remediation facility to be used in conjunction with operating a RPC in Houston, Texas for the purpose of
processing hydrocarbon tank bottoms from the wash plant operations. Once the oil truck wash and remediation facility is completed
it will allow us to charge tipping fees for our service to take in tank bottoms for our plant to remediate. Our independent contractor
is working to secure feed stock contractors through their industry relationships.
11
Remediation
Processing Centers
We
will strive to grow our RPC business by pursuing the following strategies:
●
Expansion
into new and complementary markets;
●
Operating
our Remediation Project in Kuwait;
●
Increase
of revenue via new service and product offerings; and
●
Strategic
acquisitions and licenses targeting complementary technologies.
Expansion
into New and Complementary Markets
We
intend to explore expansion opportunities on a global basis, including in places with extreme contamination and naturally occurring
oil sands deposits, where we believe our technology and service offerings may provide a distinct competitive advantage. We are
currently in discussions with several groups for deploying our RPCs for remediation projects (primarily for oil spills, tank bottom
sludge and drill cuttings) domestically in Corpus Christ, TX, Midland, TX Cushing OK, Lake Charles, LA. Our technology is able
to process tank bottom sludge, drill cuttings, and soils form hydrocarbon spills, returning the sand to less than 0.5% contamination
while reclaiming the oil for waste energy use. In furtherance of that strategy, as noted above, in April 2022, we contracted
with an industrial solutions service company as independent contractor to assist us in placing a RPC in the Houston, Texas market
where we have leased property (the San Jacinto River & Rail Park) for the purpose of processing hydrocarbon tank bottoms. Once
our contractor has acquired the required state and local permits, which are prerequisites to us being able to deliver and set up
a RPC on the site, and after the RPC is set up and tested, we intend to contract with the independent contractor to provide us
with the workforce to begin operating the plant. Once the oil truck wash and remediation facility is completed it will allow us
to charge tipping fees for our service to take in tank bottoms for our plant to remediate. Our independent contractor is working
to secure feed stock contractors through their industry relationships.
Additionally,
in the future we intend to focus on placing additional RPCs in the Gulf Coast Region, including Texas, Louisiana, Arkansas, as
well as in Oklahoma, and New Mexico. In order to place RPCs at these locations we will need to secure the necessary financing and
manufacture additional RPCs, as well as contract with the site locations in order to install the RPCs.
Operating
our Remediation Project in Kuwait
Our
RPC technology was successfully used in our initial project for KOC in Kuwait, where we removed hydrocarbons from soil with more
than 7% contamination and, following the process, the hydrocarbon contamination level of the soil was reduced to as little as 0.02%,
which was lower than the level needed to meet the project specifications. There is still approximately 26 million cubic meters
of soil contaminated by oil from the Iraqi invasion of Kuwait. Pursuant to our Services Agreement with DIC, we will receive $50,000
for the successful remediation of the first 100 tons ($500 per ton) under its subcontractor services for the KOC Remediation Contract.
In addition, we will receive $20 per treated ton of soil after the initial 100 tons. The treatment process using the RPC plants
is anticipated to generate a bitumen sub-product. We have agreed with DIC to sell this sub-product and share the net profits equally
(50% to us and 50% to DIC), after allocating 30% of the net profits to DIC in the form of a sales and marketing payment, which
will be invoiced on a monthly basis, in accordance with the Agreement. Pursuant to the Agreement, we will have a stockpile of at
least 444,311 tons with at least 5% oil contamination for us to remediate. Other technologies may also be used for the less contaminated
soils.
In
the fourth quarter of 2023, Enshaat notified us that it terminated its subcontract with DIC for the soil remediation and cleanup
work for the KERP and that it desired to contract directly with us for the work on the project along the same terms as we were
working under with DIC. Although DIC disputes that Enshaat had the authority to terminate the subcontract between Enshaat and DIC,
we are planning to move forward with Enshaat directly for remediation services on the KERP.
12
Increase
of Revenue via New Service and Product Offerings
To
date, we have focused on the remediation of soil contaminated by oil. We intend to target other hydrocarbon remediation businesses
that focus on, among other things, the cleaning of tank bottom sludge, and the cleaning of the water used from drilling oil wells.
Oil producers generally pay to dispose of sludge that has accumulated at the bottom of storage tanks. We believe that our technologies
could be used to separate the contaminated water from heavy crude produced from drilling, while simultaneously recovering the heavy
crude. We believe we will be able to offer these services at a cost that is very competitive with current methods and that our
ability to recover the heavy crude for resale will give us a competitive advantage. We are currently in early stage discussions
relating to some of these remediation projects.
Other
Holdings
Historically,
as part of our strategy to find and invest in technologies that might develop synergies with our existing businesses, we have invested
in other companies and/or entities. Not all of our investments to date have developed into complementary technologies and/or businesses,
but with our management’s assistance, many of them have still become successful and accretive to our Company’s value.
Over time, we intend to divest our ownership of companies that are not synergistic with our business.
Scepter
Holdings
We
currently hold 826,376,882 (approximately 17.5% of the outstanding common) shares of Scepter Holdings, Inc. (OTC Markets: BRZL),
a company that manages the sales and development of consumer-packaged goods. Our holdings of 826,376,882 common shares have a market
value of approximately $495,826 as of April 3, 2024.
Future
Products; Research and Acquisition
We
intend to identify, develop or acquire products and/or services with a primary focus on the petroleum, mining and minerals, and
alternative energy industries. Our general approach is to select products or services that are at or near commercial viability,
or that we believe can be substantially developed for commercialization. We then negotiate agreements to either acquire or to provide
secured loan financing to these companies to complete their development, testing and product launches in exchange for control of,
or a significant ownership interest in, the products or companies.
History
The
Company was originally organized on November 1, 2006 as a limited liability company in the State of Nevada as Genecular Holdings,
LLC. The Company’s name was changed to NGI Holdings, LLC on November 3, 2006. On April 30, 2008, the Company was
converted to a Nevada corporation and changed its name to Vivakor, Inc. pursuant to Articles of Conversion filed with the Nevada
Secretary of State.
We have the following direct and indirect wholly-owned active subsidiaries:
Silver Fuels Delhi, LLC, a Louisiana limited liability company, White Claw Colorado City, LLC, a Texas limited liability company, RPC
Design and Manufacturing LLC (“RDM”), a Utah limited liability company, Vivaventures Remediation Corp., a Texas corporation,
Vivaventures Management Company, Inc., a Nevada corporation, Vivaventures Oil Sands, Inc., a Utah corporation. We have a 99.95% ownership
interest in Vivaventures Energy Group, Inc., a Nevada Corporation; the 0.05% minority interest in Vivaventures Energy Group, Inc. is held
by a private investor unaffiliated with the Company. We also have an approximate 49% ownership interest in Vivakor Middle East Limited
Liability Company, a Qatar limited liability company.
13
Regulations
Affecting our Business
Our
business is subject to federal, state and local laws, regulations and policies, including laws regulating the removal of natural
resources from the ground and the discharge of materials into the environment. These regulations mandate, among other things, the
maintenance of air and water quality standards and land reclamation. They also set forth limitations on the generation, transportation,
storage and disposal of solid and hazardous waste. Exploration and exploitation activities are also subject to federal, state and
local laws and regulations which seek to maintain health and safety standards by regulating the design and use of exploration methods
and equipment. Environmental and other legal standards imposed by federal, state or local authorities are constantly evolving,
and typically in a manner which will require stricter standards and enforcement, and increased fines and penalties for noncompliance.
Such changes may prevent us from conducting planned activities or increase our costs of doing so, which would have material adverse
effects on our business. Moreover, compliance with such laws may cause substantial delays or require capital outlays in excess
of those anticipated, thus causing an adverse effect on us. Additionally, we may be subject to liability for pollution or other
environmental damages that we may not be able to or elect not to insure against due to prohibitive premium costs and other reasons.
Unknown environmental hazards may exist on our mining claims, or we may acquire properties in the future that have unknown environmental
issues caused by previous owners or operators, or that may have occurred naturally.
Failure
to comply with applicable federal, state, local or foreign laws or regulations could subject our company to enforcement action,
including product seizures, recalls, withdrawal of marketing clearances and civil and criminal penalties, any one or more of which
could have a material adverse effect on our company’s businesses. We believe that our company is in substantial compliance
with such governmental regulations. However, federal, state, local and foreign laws and regulations regarding the manufacture and
sale of medical devices are subject to future changes. There can be no assurance that such changes would not have a material adverse
effect on our company.
Intellectual
Property
We
own four issued US patents and two pending international PCT patent application covering our propriety technology, specifically:
●
US
Patent 7,282,167 for methods for producing nano-scale particles by vaporizing raw material and then cooling the vaporized
raw material using a cooling gas, granted October 16, 2007 and expiring July 23, 2025;
●
US
Patent 9,272,920 for methods for producing ammonia by mixing a first catalyst including a millimeter-sized, granular, ferrous
material and a promoter and a second catalyst including discrete nano-sized ferrous catalyst particles that comprise a metallic
core with an oxide shell and then reacting hydrogen and nitrogen in the presence of the mixture, granted March 1, 2016
and expiring November 7, 2028;
●
US
Patent 10,913,903 for SYSTEM AND METHOD FOR USING A FLASH EVAPORATOR TO SEPARATE BITUMEN AND HYDROCARBON CONDENSATE granted
February 9, 2021 and expiring August 28, 2039;
●
US
Patent 7,282,167 for US Patent 10,947,456 for SYSTEMS FOR THE EXTRACTION OF BITUMEN FROM OIL SAND MATERIAL granted on March 16,
2021 to expire on December 3, 2038; and
●
Pending
Kuwait application KW/P/2020/000111 relating to systems and processes for extracting bitumen from oil sands material which
employ a centrifuge and a flash evaporator, pending Kuwait application KW/P/2021/00060 and pending Saudi Arabia patent application
521421341, both relating to systems and processes for recycling condensate that is used to extract bitumen from oil sands
material by employing a flash distillation drum and a throttle valve that causes the pressure of a mixture of bitumen and
condensate to drop as the mixture is sprayed into the flash distillation drum to thereby vaporize the condensate to separate
the condensate from the bitumen.
Employees
As
of the date of this Annual Report on 10-K, we have 5 full-time employees, consisting of our CEO, CFO, and additional administrative
and direct operations personnel, as well as numerous independent contractors. None of these employees are represented by a labor
union or subject to a collective bargaining agreement. We have never experienced a work stoppage and our management believes that
our relations with employees are satisfactory.
14
Properties
We
own approximately 9 acres of land near Delhi, Louisiana where we operate a crude oil gathering, storage, and transportation facility.
We
currently lease executive office space in Lehi, Utah, Las Vegas, Nevada, Houston, Texas, Dallas, Texas, and Laguna Hills,
California. The Company also leases warehouses in Las Vegas, Nevada and Houston, Texas, and have paid to be
on a land site in Houston, Texas. We believe these facilities are in good condition but that we may need to expand
our leased space and warehouses as business increases.
Legal
Proceedings
From
time to time, we may become involved in various legal actions that arise in the normal course of business. We are not currently
involved in any material disputes and do not have any material litigation matters pending.
Item
1A - Risk Factors
Risks
Related to Our Company
Our
RPC services are at an early operational stage, and the success of these services is subject to the substantial risks inherent
in the establishment of a new business venture.
Our
RPC services are in an early stage, and our initial operations focused on the remediation of soil and the extraction of hydrocarbons,
such as oil, from properties contaminated by or laden with heavy crude oil and hydrocarbon-based substances. We intend to, but
have not yet, completed the second stage of our operational strategy related to our RPCs, which involves the selling the asphaltic
cement and/or other petroleum-based products we are able to produce from the hydrocarbons we recover. Our business and operations
related to SFD and WCCC, the gathering, storage and transportation, are also in their early stages.
Our services related to our RPCs may not prove
to be successful. We have deployed only two RPC units to date to Kuwait. We will need to scale our remediation business beyond these
two RPCs and demonstrate that our scaled-up recovery and remediation business can be profitable. Any future success that we may enjoy
related to our RPC business will depend on many factors, some of which may be beyond our control, and others which cannot be predicted
at this time. Although we began operations in 2008 as a technology acquisition company primarily focused on medical technologies, we have
been operating under our current business plan focused on soil remediation since 2011, and we have not yet proven to be profitable. We
have not yet sold any substantial amount of products or services commercially and have not proven that our business model will allow us
to identify and develop commercially feasible products or technologies. Likewise, SFD and WCCC have limited operating histories and subject
to similar risks as new business ventures.
We
have historically suffered net losses, and we may not be able to sustain profitability.
We
had an accumulated deficit of $65,908,406 as of December 31, 2023, and we expect to continue to incur significant development
expenses in the foreseeable future related to the completion of the development and commercialization of our RPC products. As a
result, we are incurring operating and net losses, and it is possible that we may never be able to sustain the revenue levels necessary
to achieve and sustain profitability. If we fail to generate sufficient revenues to operate profitably on a consistent basis, or
if we are unable to fund our continuing losses, you could lose all or part of your investment.
Our financial condition casts doubts about
our ability to continue as a going concern.
As a result of our financial condition, there
is uncertainty regarding our ability to continue as a going concern. To that end, our independent registered public accounting firm for
our financial statements for the year ended December 31, 2023 has included an explanatory paragraph describing the uncertainty
as to our ability to continue as a going concern. In order to continue as a going concern, we must effectively balance many factors and
increase our revenues to a point where we can fund our operations from our sales and revenues. If we are not able to do this, we may not
be able to continue as an operating company.
15
We
rely upon a few, select key employees who are instrumental in our ability to conduct and grow our business. In the event any of
those key employees would no longer be affiliated with the Company, it may have a material detrimental impact as to our ability
to successfully operate our business.
Our
future success will depend in large part on our ability to attract and retain high-quality management, operations, and other personnel
who are in high demand, are often subject to competing employment offers, and are attractive recruiting targets for our competitors.
The loss of qualified executives and key employees, or our inability to attract, retain, and motivate high-quality executives and
employees required for the planned expansion of our business, may harm our operating results and impair our ability to grow.
We depend on the continued services of our key
personnel, including James Ballengee, our Chief Executive Officer, Tyler Nelson, our Chief Financial Officer, and Leslie D. Patterson,
our Executive Vice President, Operations and Construction. Our work with each of these key personnel are subject to changes and/or termination,
and our inability to effectively retain the services of our key management personnel, could materially and adversely affect our operating
results and future prospects.
A
majority of the members of our Board of Directors are not currently independent, in violation of Nasdaq Listing Rules.
On
December 6, 2023, we received notice from David Natan of his resignation, effective immediately, from our Board of Directors
(the “Board”) and from his positions as Chairman of the Audit Committee and as a member of the Compensation Committee
and the Nominating and Governance Committee. We informed The Nasdaq Stock Market LLC (“ Nasdaq ”) of Mr. Natan’s
resignation on December 7, 2023. On December 12, 2023, we received notice (the “Notice”) from the Listing
Qualifications Department of Nasdaq notifying us, based upon the resignation of David Natan from the Board, we are not currently
in compliance with the board of directors independence requirements set forth in Nasdaq Listing Rule 5605(b)(1) and
the requirement in Nasdaq Listing Rule 5605(c)(2)(A) to have an audit committee comprised of at least three independent
directors. As a result of Mr. Natan’s resignation, the Board, as currently constituted, does not have a majority of
directors who would be considered “independent directors,” as that term is defined in Nasdaq Listing Rule 5605(a)(2).
Consistent with Nasdaq Listing Rules 5605(b)(1)(A) and Rule 5605(c)(4), Nasdaq provided us a cure period
until June 3, 2024 to evidence compliance with the Listing Rules. If we are not able to appoint additional independent members
to our Board of Directors prior to June 3, 2024 our common stock could be delisted from Nasdaq .
We
do not currently have three independent directors on our audit committee and do not have a member that qualifies as an “audit
committee financial expert” in violation of Nasdaq Listing Rules.
As indicated above, on December 6, 2023, David Natan, our Audit Committee
chairman, resigned from the Board and from all Board committees, including the Audit Committee. As a result, the Audit Committee of the
Board currently consists of only two independent directors, in violation of Nasdaq Listing Rule 5605(c)(2)(A), which requires
the Audit Committee to have three independent directors. We also do not currently have a member on our Audit Committee that qualifies
as an “audit committee financial expert,” as such term is defined in Item 407(d)(5) of Regulation S-K. Consistent with Nasdaq
Listing Rules 5605(b)(1)(A) and Rule 5605(c)(4), Nasdaq provided us a cure period until June 3, 2024 to evidence
compliance with the Listing Rules. If we are not able to appoint at least one independent director to our Audit Committee and/or appoint
at least one independent director that qualifies as an “audit committee financial expert” prior to June 3, 2024 our common
stock could be delisted from Nasdaq .
We
may have difficulty raising additional capital, which could deprive us of necessary resources, and you may experience dilution
or subordinate stockholder rights, preferences and privileges as a result of our financing efforts.
We
expect to continue to devote significant capital resources to fund the continued development of our RPCs and related technologies,
as well as for potential acquisitions. In order to support the initiatives envisioned in our business plan, we will need to raise
additional funds through the sale of public or private debt or equity financing or other arrangements. Our ability to raise additional
financing depends on many factors beyond our control, including the state of capital markets, the market price of our common stock
and the development or prospects for development of competitive technologies by others. Sufficient additional financing may not
be available to us or may be available only on terms that would result in further dilution to the current owners of our common
stock.
16
We expect to obtain additional capital during
2024 through financing lease structures for our RPCs or other financing structures related to our RPCs. Unless we can achieve and sustain
profitability, we anticipate that we will need to raise additional capital to fund our operations while we implement and execute our business
plan.
Any
future equity financing may involve substantial dilution to our then existing shareholders. Any future debt financing could involve
restrictive covenants relating to our capital raising activities and other financial and operational matters, which may make it
more difficult for us to obtain additional capital and to pursue business opportunities. There can be no assurance that such additional
capital will be available, on a timely basis, or on terms acceptable to us. If we are unsuccessful in raising additional capital
or the terms of raising such capital are unacceptable, then we may have to modify our business plan and/or curtail our planned
activities and other operations.
If
we raise additional funds through government or other third-party funding, collaborations, strategic alliances, licensing arrangements
or marketing and distribution arrangements, we may have to relinquish valuable rights to our technologies, future revenue stream
or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings
when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts
or grant rights to develop and market products that we would otherwise prefer to develop and market ourselves.
Additionally, we have certain potential dilutive
instruments, of which the conversion of these instruments could result in dilution to shareholders: As of December 31, 2023, the
maximum potential dilution is 3,793,801, and includes convertible notes payable convertible into approximately 224,560 shares of common
stock, vested stock options and stock awards granted to current and previous employees of 1,821,011 shares of common stock. Vested stock
options and stock awards grants granted to Board members of 668,230 shares of common stock were granted as of December 31, 2023.
The Company issued free standing stock options to purchase 1,000,000 shares of our common stock to a third party in a bundled transaction
with debt during 2023 (see Note 19). There was also a warrant issued and outstanding to EF Hutton for the purchase of 80,000 shares of
common stock as of December 31, 2023. These warrants were related to and granted during the close of the underwritten public offering
in February 2022.
Our
business plan includes operating internationally, which subjects us to a number of risks.
Our
strategic plans include international operations, such as our projects in the Middle East. We intend to use our proprietary RPC
technology system and develop, construct and potentially sell our RPC system in international locations. Risks inherent to international
operations include the following:
●
inability
to work successfully with third parties having local expertise to co-develop international projects;
●
multiple,
conflicting and changing laws and regulations, including export and import restrictions, tax laws and regulations, environmental
regulations, labor laws and other government requirements, approvals, permits and licenses;
●
difficulties
in enforcing agreements in foreign legal systems;
●
changes
in general economic and political conditions in the countries in which we operate, including changes in government incentives
relating to oil remediation;
●
political
and economic instability, including wars, acts of terrorism, political unrest, boycotts, curtailments of trade and other
business restrictions;
●
difficulties
and costs in recruiting and retaining individuals skilled in international business operations;
●
international
business practices that may conflict with U.S. customs or legal requirements;
17
●
financial
risks, such as longer sales and payment cycles and greater difficulty collecting accounts receivable;
●
fluctuations
in currency exchange rates relative to the U.S. dollar; and
●
inability
to obtain, maintain or enforce intellectual property rights.
Failure
to effectively manage our expected growth could place strains on our managerial, operational and financial resources and could
adversely affect our business and operating results.
Our
expected growth could place a strain on our managerial, operational and financial resources. Further, if our subsidiaries’
businesses grow, then we will be required to manage multiple relationships. Any further growth by us or our subsidiaries, or any
increase in the number of our strategic relationships, will increase the strain on our managerial, operational and financial resources.
This strain may inhibit our ability to achieve the rapid execution necessary to implement our business plan and could have a material
adverse effect on our financial condition, business prospects and operations and the value of an investment in our company.
We
will need to achieve commercial acceptance of our RPCs and related products in order to generate revenues from those operations
and sustain profitability.
Our
goal at many of our sites is to produce asphaltic cement and/or other petroleum-based products from the hydrocarbons we recover
and sell these products to customers; however, we may not be able to successfully commercialize our products related to those operations,
and even if we do, we may not be able to do so on a timely basis. Superior competitive technologies may be introduced, or customer
needs may change, which will diminish or extinguish the commercial uses for our applications. We cannot predict when significant
commercial market acceptance for our RPCs and related products will develop, if at all, and we cannot reliably estimate the projected
size of any such potential market. If the markets fail to accept those products, then we may not be able to generate revenues from
the commercial application of our technologies related to those products. Our revenue growth and profitability will partially depend
on our ability to manufacture and deploy additional RPCs and produce our products to the specifications required by each of our
potential customers.
We
have identified material weaknesses in our internal control over financial reporting. Failure to maintain effective internal controls
could cause our investors to lose confidence in us and adversely affect the market price of our common stock. If our internal controls
are not effective, we may not be able to accurately report our financial results or prevent fraud.
Section 404
of the Sarbanes-Oxley Act of 2002 (“Section 404”) requires that we maintain internal control over financial reporting
that meets applicable standards. We may err in the design or operation of our controls, and all internal control systems, no matter
how well designed and operated, can provide only reasonable assurance that the objectives of the control system are met. Because
there are inherent limitations in all control systems, there can be no assurance that all control issues have been or will be detected.
If we are unable, or are perceived as unable, to produce reliable financial reports due to internal control deficiencies, investors
could lose confidence in our reported financial information and operating results, which could result in a negative market reaction
and a decrease in our stock price.
We
have identified material weaknesses in our internal controls related to the segregation of duties and financial reporting process
within our internal controls. We did not have enough personnel in our accounting and financial reporting functions. (1) Due to
insufficient personnel in our accounting department, we were not able to achieve adequate segregation of duties, and, as a result,
we did not have adequate review controls surrounding: (i) our technical accounting matters in our financial reporting process, and
(ii) the work of specialists involved in the estimation process. Due to new relationships with a small banking institution and
consultants in the current year, we were not able to achieve adequate controls surrounding the review and dual authorization of
certain treasury transactions and fixed assets. (2) We did not always follow certain review procedures related to corporate
governance. Due to a vacancy of an independent audit committee chairman with financial expertise, and failing to adhere to certain
corporate governance administrative procedures, we did not achieve adequate review at the independent Board of Director level over
subjective and complex accounting and risk assessment. These control deficiencies, which are pervasive in nature, result in a
reasonable possibility that material misstatements of the financial statements will not be prevented or detected on a timely basis.
We believe we may be able to substantially resolve our identified material weakness in our internal controls in the future as we
continue to hire personnel to fulfill the duties related to the financial reporting process and growth in our business. There can be
no assurances that weakness in our internal controls will not occur in the future.
18
If
we identify new material weaknesses in our internal control over financial reporting, if we are unable to comply with the requirements
of Section 404 in a timely manner, if we are unable to assert that our internal control over financial reporting is effective,
or if our independent registered public accounting firm is unable to express an opinion as to the effectiveness of our internal
control over financial reporting (if and when required), we may be late with the filing of our periodic reports, investors may
lose confidence in the accuracy and completeness of our financial reports and the market price of our common stock could be negatively
affected. As a result of such failures, we could also become subject to investigations by the stock exchange on which our securities
are listed, the SEC, or other regulatory authorities, and become subject to litigation from investors and stockholders, which could
harm our reputation, financial condition or divert financial and management resources from our core business, and would have a
material adverse effect on our business, financial condition and results of operations.
A
major portion of our business is dependent on the oil industry, which is subject to numerous worldwide variables.
Our
prospective customers are concentrated in the oil industry. As a result, we will be subject to the success of the oil industry,
which is subject to substantial volatility based on numerous worldwide factors. A decline in the oil industry may have a material
adverse effect on our business, financial condition, results of operations and cash flows. The oil and gas industry is competitive
in all its phases. Competition in the oil and gas industry is intense. We will compete with other participants in the search for
oil sand properties and in the marketing of oil and other hydrocarbon products. Our customers could include competitors such as
oil and gas companies that have substantially greater financial resources, staff and facilities than those of our customers and
lessees. Competitive factors in the distribution and marketing of oil and other hydrocarbon products include price and methods
and reliability of delivery.
Within
the oil remediation market, demand for our services will be limited to a specific customer base and highly correlated to the oil
industry. The oil industry’s demand for equipment is affected by a number of factors including the volatile nature of the
oil industry’s business, increased use of alternative types of energy and technological developments in the oil extraction
process. A significant reduction in the target market’s demand for oil would reduce the demand for the equipment, which would
have a material adverse effect upon our business, financial condition, results of operations and cash flows.
Low
oil prices may substantially impact our ability to generate revenues.
Low
oil prices may negatively impact our ability to operate. The demand for our products and services depend, in part, on the price
of oil and the margins oil producers receive on the sale of oil. Oil prices are volatile and can fluctuate widely based upon a
number of factors beyond our control. Any decline in the prices of and demand for oil could have a material adverse effect on our
business, financial condition, results of operations and cash flows.
Our
operations are subject to unforeseen interruptions and hazards inherent in the oil industry, for which we may not be adequately
insured and which could cause us to lose customers and substantial revenue.
Our
operations are exposed to the risks inherent to our industry, such as equipment defects, vehicle accidents, fires, explosions,
blowouts, pipe or pipeline failures, and various environmental hazards, such as oil spills and releases of, and exposure to, hazardous
substances. For example, our operations are subject to risks associated with storage and handling of oil, including any mishandling
or surface spillage. In addition, our operations are exposed to potential natural disasters, including blizzards, tornadoes, storms,
floods, other adverse weather conditions and earthquakes. The occurrence of any of these events could result in substantial losses
to us due to injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or
other environmental damage, clean-up responsibilities, regulatory investigations and penalties or other damage resulting in curtailment
or suspension of our operations. The cost of managing such risks may be significant. The frequency and severity of such incidents
will affect operating costs, insurability and relationships with customers, employees and regulators. In particular, our customers
may elect not to purchase our product if they view our environmental or safety record as unacceptable, which could cause us to
lose customers and revenues.
19
Our
operations in the U.S. Gulf of Mexico region are particularly susceptible to interruption and damage from hurricanes. Any of these
operating hazards could cause personal injuries, fatalities, oil spills, discharge of hazardous substances into the air and water
or environmental damage, lost production and revenue, remediation and clean-up costs and liability for damages, all of which could
adversely affect our business, financial condition and results of operations and may not be fully covered by our insurance.
Our
insurance may not be adequate to cover all losses or liabilities we may suffer. Furthermore, we may be unable to maintain or obtain
insurance of the type and amount we desire at reasonable rates. As a result of market conditions, premiums and deductibles for
certain of our insurance policies have increased and could escalate further. In addition, sub-limits have been imposed for certain
risks. In some instances, certain insurance could become unavailable or available only for reduced amounts of coverage. If we were
to incur a significant liability for which we are not fully insured, it could have a material adverse effect on our business, results
of operations and financial condition. In addition, we may not be able to secure additional insurance or bonding that might be
required by new governmental regulations. This may cause us to restrict our operations, which might severely impact our financial
position.
Additionally,
we may not have coverage if we are unaware of the pollution event and unable to report the “occurrence” to our insurance
company within the time frame required under our insurance policy. In addition, these policies do not provide coverage for all
liabilities, and the insurance coverage may not be adequate to cover claims that may arise, or we may not be able to maintain adequate
insurance at rates we consider reasonable. A loss not fully covered by insurance could have a material adverse effect on our financial
position, results of operations and cash flows.
We
require a variety of permits to operate our business. If we are not successful in obtaining and/or maintaining those permits it
will adversely impact our operations.
Our
business requires permits to operate. Our inability to obtain permits in a timely manner could result in substantial delays to
our business. In addition, our customers may not receive permitting for our equipment’s specific use and we may be unable
to adjust our equipment to meet our customer’s permitting needs. The issuance of permits is dependent on the applicable government
agencies and is beyond our control and that of our customers. There can be no assurance that we and/or our customers will receive
the permits necessary to operate, which could substantially and adversely affect our operations and financial condition.
We
are required to pay permit and approval fees to operate in certain business segments and locations. If we are not able to pay those
fees it would adversely impact our business.
We
are required to pay various types of permit and approval fees to the applicable governmental and quasi-governmental agencies to
operate our business. These fees are subject to change at the discretion of the various agencies. Our inability to pay these permit
and approval fees could substantially and adversely affect our operations and financial condition.
We,
and our customers and prospective customers, are subject to numerous governmental regulations, both domestically and internationally.
In order to operate successfully we must be able to comply with these regulations.
Current
and future government laws, regulations and other legal requirements may increase the costs of doing business or restrict business
operations. Laws, regulations and other legal requirements, such as those relating to the protection of the environment and natural
resources, health, business and tax have an effect on our cost of operation or those of our customers. Such governmental regulation
may result in delays, cause us to incur substantial compliance and other costs and prohibit or severely restrict our business or
that of our customers, which could have an adverse effect on our business, financial condition, results of operations and cash
flows.
20
We
currently depend, and are likely to continue to depend, on a limited number of customers for a significant portion of our revenues
related to our operations.
We
currently have a limited number of customers for our crude oil gathering, transportation and storage services and our RPC services.
The failure to obtain additional customers or the loss of all or a portion of the revenues attributable to any current or future
customer as a result of competition, creditworthiness, inability to negotiate extensions or replacement of contracts or otherwise
could have a material adverse effect on our business, financial condition, results of operations and cash flows.
If
our customers do not enter into, extend or honor their contracts with us, our profitability could be adversely affected. Our ability
to receive payment for production depends on the continued solvency and creditworthiness of our customers and prospective customers.
If any of our customers’ creditworthiness suffers, we may bear an increased risk with respect to payment defaults. If customers
refuse to accept our equipment or make payments for which they have a contractual obligation, our revenues could be adversely affected.
In addition, if a substantial portion of our contracts are modified or terminated and we are unable to replace the contracts (or
if new contracts are priced at lower levels), our results of operations will be adversely affected.
Our
primary business is impacted by the oil industry and the manufacturing industry, which are subject to uncertain economic conditions.
The
global economy is subject to fluctuation and it is unclear how stable the oil industry and the manufacturing industry will be in
the future. As a result, there can be no assurance that the business will achieve anticipated cash flow levels. Further, recent
world events evolving out of trade disputes, increased terrorist activities and political and military action, and the COVID-19
pandemic, among other events, have created an air of uncertainty concerning the stability of the global economy. Historically,
such events have resulted in disturbances in financial markets, and it is impossible to determine the likelihood of future events.
Any negative change in the general economic conditions in the United States and globally could adversely affect the financial condition
and operating results of the business. We plan to expand our level of operations. Slower economic activity, concerns about inflation
or deflation, decreased consumer confidence, reduced corporate profits and capital spending, adverse business conditions and liquidity
concerns in the general economy and recent international conflicts and terrorist and military activity have resulted in a downturn
in worldwide economic conditions, especially in the United States. Political and social turmoil related to international conflicts
and terrorist acts may place further pressure on economic conditions in the United States and worldwide. These political, social
and economic conditions make it extremely difficult for us to accurately forecast and plan future business activities. If such
conditions continue or worsen, then our business, financial condition and results of operations could be materially and adversely
affected.
We
are in the process of moving an RPC from Vernal, Utah to Kuwait. If we are unable to complete this move, or unable to properly refurbish
the RPC to operate in Kuwait, we could incur substantial losses.
In connection with our work on the Kuwait
Environmental Remediation Program (KERP), we are in the process of relocating, refurbishing, and installing an RPC from Vernal, Utah
to Kuwait. The installation of this RPC in Kuwait will allow us to work on the KERP with a full-sized RPC. In the event we are unable
to successfully transfer the RPC to Kuwait and/or refurbish the RPC to operate in Kuwait we could incur substantial losses and in potentially
moving the RPC to another location.
We
are building a new facility near Houston, Texas to place an RPC and perform wash plant services. If we are not successful in installing
our RPC and/or building out the wash plant facility we could incur substantial losses.
Under
our agreement with Maxus Capital Group, LLC (“Maxus”), we are building out a facility on land we lease near Houston,
Texas and are obligated to pay Maxus approximately $58,000 per month for four years. In the event we are not able to place on RPC
at the facility and/or are unable to build out the facility to perform wash plant services, we could default on our obligation
to Maxus, which could cause us substantial losses.
21
The
current Israeli/Hamas conflict could impact our ability to operate in the Middle East in the future.
Although
the current Israeli/Hamas conflict is currently contained in Israel and the Gaza Strip, any escalation of the conflict involving
additional Middle East countries could impact our ability to operate our Remediation Processing Centers located in Kuwait in the
future, which could have a material impact on our Middle East projects and our ability to monetize those projects in the future.
We
are subject to the significant influence of one of our current officers and directors, and his interests may not always coincide
with those of our other stockholders.
James
Ballengee, one of our officers and directors, and Chairperson of the Board of Directors, beneficially owns approximately 41.49%
of our outstanding Common Stock. As a result, Mr. Ballengee is able to significantly influence all matters requiring approval
by our stockholders, including the election of directors and the approval of mergers or other business combination transactions.
Because the interests of Mr. Ballengee may not always coincide with those of our other stockholders, such stockholder may
influence or cause us to take actions with which our other stockholders disagree.
We
will continue to be subject to competition in our business .
Our
oil remediation equipment utilizes specific technology to extract oil from sand. Oil producers are continually investigating alternative
oil production technologies with a view to reduce production costs. In addition, industries that compete with the oil industry,
such as the electric power industry, also continue to innovate and create products that compete with the oil industry. There can
be no assurance that superior alternative technologies will emerge, which could reduce the demand for and price of our product
and services.
The
market for our products and services is highly competitive and is becoming more so, which could hinder our ability to successfully
market our products and services. We may not have the resources, expertise or other competitive factors to compete successfully
in the future. We expect to face additional competition from existing competitors and new market entrants in the future. Many of
our competitors have greater name recognition and more established relationships in the industry than we do. As a result, these
competitors may be able to:
●
develop
and expand their product offerings more rapidly;
●
adapt
to new or emerging changes in customer requirements more quickly;
●
take
advantage of acquisition and other opportunities more readily; and
●
devote
greater resources to the marketing and sale of their products and adopt more aggressive pricing policies than we can.
Regarding
crude oil gathering, storage and transportation, many of our competitors are large tank farm businesses and if one or more of them
built storage tanks and/or facilities near our current facilities they could compete with us for business at our current location.
As larger companies, they have greater resources than we do to compete for business in our area and may be able to price us out
of business.
We
carry insurance coverage against liabilities for personal injury, death and property damage, but there is no guarantee this coverage
will be sufficient to cover us against all claims.
Although,
we maintain insurance coverage against liability for personal injury, death and property damage, there can be no assurance that
this insurance will be sufficient to cover any such liabilities. We may not be insured or fully insured against the losses or liabilities
that could arise from a casualty in the business operations. In addition, there can be no assurance that particular risks that
are currently insurable will continue to be insurable on an economical basis or that the current levels of coverage will continue
to be available. If a loss occurs that is partially or completely uninsured, we may incur a significant liability.
22
We
may be unable to adequately protect our proprietary rights.
Our
ability to compete partly depends on the superiority, uniqueness and value of our intellectual property. To protect our proprietary
rights, we will rely on a combination of patents, copyrights and trade secrets, confidentiality agreements with our employees and
third parties, and protective contractual provisions. Despite these efforts, any of the following occurrences may reduce the value
of our intellectual property:
●
Our
applications for patents relating to our business may not be granted and, if granted, may be challenged or invalidated;
●
Issued
patents may not provide us with any competitive advantages;
●
Our
efforts to protect our intellectual property rights may not be effective in preventing misappropriation of our technology;
●
Our
efforts may not prevent the development and design by others of products or technologies similar to or competitive with,
or superior to those we develop; or
●
Another
party may obtain a blocking patent and we would need to either obtain a license or design around the patent in order to continue
to offer the contested feature or service in our products.
We
may become involved in lawsuits to protect or enforce our patents that would be expensive and time consuming.
In
order to protect or enforce our patent rights, we may initiate patent litigation against third parties. In addition, we may become
subject to interference or opposition proceedings conducted in patent and trademark offices to determine the priority and patentability
of inventions. The defense of intellectual property rights, including patent rights through lawsuits, interference or opposition
proceedings, and other legal and administrative proceedings, would be costly and divert our technical and management personnel
from their normal responsibilities. An adverse determination of any litigation or defense proceedings could put our pending patent
applications at risk of not being issued.
Furthermore,
because of the substantial amount of discovery required in connection with intellectual property litigation, there is a risk that
some of our confidential information could be compromised by disclosure during this type of litigation. For example, during the
course of this type of litigation, confidential information may be inadvertently disclosed in the form of documents or testimony
in connection with discovery requests, depositions or trial testimony. This disclosure could have a material adverse effect on
our business and our financial results.
Our
operations rely on our ability to transport our equipment to different locations. Any impact on the cost, availability and reliability
of transportation could adversely affect our business.
The
availability and reliability of transportation and fluctuation in transportation costs could negatively impact our business. Transportation
logistics may play an important role in the sale of our products and related services and in the oil industry generally. Delays
and interruptions of transportation services because of accidents, failure to complete construction of infrastructure, infrastructure
damage, lack of capacity, weather-related problems, governmental regulation, terrorism, strikes, lock-outs, third-party actions
or other events could impair the operations of our customers and may also directly impair our ability to commence or complete production
or services, which could have a material adverse effect on our business, financial condition, results of operations and cash flows.
The
lands on which we conduct our business operations must be properly zoned for our services. If they aren’t then it could impact
our business.
The lands on which we conduct our business
operations must comply with applicable zoning regulations. Any unknown or future violations could limit or require us to cease operations.
23
Data
security breaches are increasing worldwide. If we are the victim of such a breach it will materially impact our business.
We
will collect and retain certain personal information provided by our employees and investors. We intend to implement certain protocols
designed to protect the confidentiality of this information and periodically review and improve our security measures; however,
these protocols may not prevent unauthorized access to this information. Technology and safeguards in this area are consistently
changing and there is no assurance that we will be able to maintain sufficient protocols to protect confidential information. Any
breach of our data security measures and disbursement of this information may result in legal liability and costs (including damages
and penalties), as well as damage to our reputation, that could materially and adversely affect our business and financial performance.
We
may indemnify our directors and officers against liability to us and holders of our securities, and such indemnification could
increase our operating costs.
Our
bylaws allow us to indemnify our directors and officers against claims associated with carrying out the duties of their offices.
Our bylaws also allow us to reimburse them for the costs of certain legal defenses. Insofar as indemnification for liabilities
arising under the Securities Act of 1933 (the “Securities Act”) may be permitted to our directors, officers or control
persons, we have been advised by the SEC that such indemnification is against public policy and is therefore unenforceable. If
our officers and directors file a claim against us for indemnification, the associated expenses could also increase our operating
costs.
We
may be subject to liability if our equipment does not perform as expected.
We
may be exposed to liability in the event our equipment does not perform as expected. We intend to enter into contracts with customers,
which will grant certain rights with respect to the condition and use of our products. Certain contractual and legal claims could
arise in the event the equipment does not perform as expected and in the event of personal injury, death or property damage as
a result of the use of our equipment. There can be no assurance that particular risks are insured or, if insured, will continue
to be insurable on an economical basis or that current levels of coverage will continue to be available. We may be liable for any
defects in the equipment or its products and services and uninsured or underinsured personal injury, death or property damage claims.
Our
RPCs depend on our ability to manufacture various pieces of equipment, many of which are quite large. Any disruption in our manufacturing
ability will adversely affect our business and operations.
Our
RPCs involve manufacturing and plant operation risks of delay that may be outside of our control. Production or services may be
delayed or prevented by factors such as adverse weather, strikes, energy shortages, shortages or increased costs of materials,
inflation, environmental conditions, legal matters and other unknown contingencies. Our RPCs also require certain manufacturing
apparatus to manufacture the equipment. If the manufacturing apparatus were to suffer major damage or are destroyed by fire, abnormal
wear, flooding, incorrect operation or otherwise, we may be unable to replace or repair such apparatus in a timely manner or at
a reasonable cost, which would impact our ability to stay in production or service. Any significant downtime of the equipment manufacturing
could impair our ability to produce for or serve customers and materially and adversely affect our results of operations. In addition,
changes in the equipment plans and specifications, delays due to compliance with governmental requirements or impositions of fees
or other delays could increase production costs beyond those budgeted for the business. If any cost overruns exceed the funds budgeted
for operations, the business would be negatively impacted.
Any
accident at our facilities could subject us to substantial liability.
The
manufacturing and operation of our equipment and assets involves hazards and risks which could disrupt operations, decrease production
and increase costs. The occurrence of a significant accident or other event that is not fully insured could adversely affect our
business, financial condition, results of operations and cash flows.
24
If
critical components become unavailable or our suppliers delay their production of our key components, our business will be negatively
impacted.
Our
ability to get key components to build or repair our equipment is crucial to our ability to manufacture our plants and produce
our products. These components are supplied by certain third-party manufacturers, and we may be unable to acquire necessary amounts
of key components at competitive prices.
If
we are successful in our growth, outsourcing the production of certain parts and components would be one way to reduce manufacturing
costs. We plan to select these particular manufacturers based on their ability to consistently produce these products according
to our requirements in an effort to obtain the best quality product at the most cost-effective price. However, the loss of all
or any one of these suppliers or delays in obtaining shipments would have an adverse effect on our operations until an alternative
supplier could be found, if one may be located at all. If we get to that stage of growth, such loss of manufacturers could cause
us to breach any contracts we have in place at that time and would likely cause us to lose sales.
Any
shortage of skilled labor would have a detrimental impact on our ability to provide our products and services.
The
manufacturing and operating of our facilities and equipment requires skilled laborers. In the event there is a shortage of labor,
including skilled labor, it could have an adverse impact on our productivity and costs and our ability to expand production in
the event there is an increase in demand for our product or services.
We
rely on third party contractors for some of our operations. If we are unable to find quality contractors, it would severely impact
our business.
We
outsource certain aspects of our business to third party contractors. We are subject to the risks associated with such contractors’
ability to successfully provide the necessary services to meet the needs of our business. If the contractors are unable to adequately
provide the contracted services, and we are unable to find alternative service providers in a timely manner, our ability to operate
the business may be disrupted, which may adversely affect our business, financial condition, results of operations and cash flows.
Union
activities could adversely impact our business.
While
none of our employees are currently members of unions, we may become adversely effected by union activities. We are not subject
to any collective bargaining or union agreement; however, it is possible that future employees may join or seek recognition to
form a labor union or may be required to become a labor agreement signatory. If some or all of our employees become unionized,
it could adversely affect productivity, increase labor costs and increase the risk of work stoppages. If a work stoppage were to
occur, it could interfere with the business operations and have a material adverse effect on our business, financial condition,
results of operations and cash flows.
If
we fail to make the Threshold Payment, or otherwise breach the terms of the MIPA entered into on August 1, 2022, the transaction
consummated by the MIPA may be unwound.
Under the terms of the MIPA entered into on August 1,
2022, as amended subsequent to December 31, 2023, we agreed with the Sellers that, in the event of a breach of the terms of the MIPA,
the Notes, or the Pledge Agreement, the sole and exclusive remedy of the parties will be to unwind the MIPA transaction (the “Unwinding”).
Under the MIPA documents, as amended, the Threshold Payment, and corresponding Unwinding right held by the Sellers, will expire upon the
earliest to occur of (i) payment of the Threshold Payment on or before the extended Threshold Payment Date (February 1, 2025), (ii) the
closing of the proposed merger transaction with Empire Diversified Energy, Inc., or (iii) the proposed acquisition of Endeavor Crude,
LLC and affiliated entities. In the event the Threshold Payment is not extinguished by the occurrence of (i) – (iii) above, then
the Sellers could force the Unwinding. In any such Unwinding, the Membership Interest (as defined in the MIPA) will be transferred to
Sellers and Sellers will assign and transfer to us, the number of shares of our common stock constituting the Purchaser Stock Consideration
and any other amounts (the “Pre-Payment Amounts”) paid to Sellers by us above and beyond the monthly amounts required to be
paid to Sellers under the Notes. If the MIPA transaction were to be unwound we would no longer own SFD and WCCC, which would substantially
impact our operations and revenues.
25
Although
our shares of Common Stock are listed on The Nasdaq Capital Market, our shares of Common Stock may be subject to potential delisting
if we do not meet or continue to maintain the listing requirements of The Nasdaq Capital Market.
Our
common stock is listed on Nasdaq; however, to keep our listing on Nasdaq, we are required to maintain: (i) a minimum bid
price of $1.00 per share, (ii) a certain public float, (iii) a certain number of round lot shareholders and (iv) one of the following:
a net income from continuing operations (in the latest fiscal year or two of the three last fiscal years) of at least $500,000,
a market value of listed securities of at least $35 million or a stockholders’ equity of at least $2.5 million.
If
our securities are ever delisted from Nasdaq, trading will most likely take place on the OTC Marketplace operated by OTC Markets
Group Inc. An investor is likely to find it less convenient to sell, or to obtain accurate quotations in seeking to buy, our Common
Stock on an over-the-counter market, and many investors may not buy or sell our Common Stock due to difficulty in accessing over-the-counter
markets, or due to policies preventing them from trading in securities not listed on a national exchange or other reasons, and
our ability to issue additional securities for financing or other purposes, or otherwise to arrange for any financing we may need
in the future, may also be materially and adversely affected if our Common Stock is not traded on a national securities exchange.
For these reasons and others, delisting would adversely affect the liquidity, trading volume and price of our Common Stock, causing
the value of an investment in us to decrease and having an adverse effect on our business, financial condition and results of operations,
including our ability to attract and retain qualified executives and employees and to raise capital.
We
may not be able to identify, negotiate, finance or close future acquisitions.
One
component of our growth strategy focuses on acquiring additional technologies, companies and/or assets. We may not, however, be
able to identify, audit, or acquire technologies, companies and/or assets on acceptable terms, if at all. Additionally, we may
need to finance all or a portion of the purchase price for an acquisition by incurring indebtedness. There can be no assurance
that we will be able to obtain financing on terms that are favorable, if at all, which will limit our ability to acquire additional
companies or assets in the future. Failure to acquire additional companies or assets on acceptable terms, if at all, would have
a material adverse effect on our ability to increase assets, revenues and net income and on the trading price of our common stock.
We
may not be able to properly manage multiple businesses.
We
may not be able to properly manage multiple businesses. Managing multiple businesses would be more complicated than managing one
or two of business, even if the additional businesses were synergistic with our existing businesses, and would require that we
hire and manage executives with experience and expertise in different fields. We can provide no assurance that we will be able
to do so successfully. A failure to properly manage multiple businesses could materially adversely affect our company and the trading
price of our stock.
We
may not be able to successfully integrate new acquisitions.
Even
if we are able to acquire additional technologies, companies and/or assets, we may not be able to successfully integrate those
companies or assets. For example, we may need to integrate widely dispersed operations with different corporate cultures, operating
margins, competitive environments, computer systems, compensation schemes, business plans and growth potential requiring significant
management time and attention. In addition, the successful integration of any companies we acquire will depend in large part on
the retention of personnel critical to our combined business operations due to, for example, unique technical skills or management
expertise. We may be unable to retain existing management, finance, engineering, sales, customer support, and operations personnel
that are critical to the success of the integrated company, resulting in disruption of operations, loss of key information, expertise
or know-how, unanticipated additional recruitment and training costs, and otherwise diminishing anticipated benefits of these acquisitions,
including loss of revenue and profitability. Failure to successfully integrate acquired businesses could have a material adverse
effect on our company and the trading price of our stock.
26
Our
acquisitions of businesses may be extremely risky, and we could lose all of our investments.
We
may invest in seemingly synergistic businesses that are in other risky industries. An investment in these companies may be extremely
risky because, among other things, the companies we are likely to focus on: (1) typically have limited operating histories, narrower
product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’
actions and market conditions, as well as general economic downturns; (2) tend to be privately-owned and generally have little
publicly available information and, as a result, we may not learn all of the material information we need to know regarding these
businesses; (3) are more likely to depend on the management talents and efforts of a small group of people; and, as a result, the
death, disability, resignation or termination of one or more of these people could have an adverse impact on the operations of
any business that we may acquire; (4) may have less predictable operating results; (5) may from time to time be parties to litigation;
(6) may be engaged in rapidly changing businesses with products subject to a substantial risk of obsolescence; and (7) may require
substantial additional capital to support their operations, finance expansion or maintain their competitive position. Our failure
to make acquisitions efficiently and profitably could have a material adverse effect on our business, results of operations, financial
condition and the trading price of our stock.
Future
acquisitions may fail to perform as expected.
Future
acquisitions may fail to perform as expected. We may overestimate cash flow, underestimate costs, or fail to understand risks.
This could materially adversely affect our company and the trading price of our Stock.
Competition
may result in overpaying for acquisitions.
Other investors with significant capital
may compete with us for attractive investment opportunities. These competitors may include publicly traded companies, private equity
firms, privately held buyers, individual investors, and other types of investors. Such competition may increase the price of acquisitions,
or otherwise adversely affect the terms and conditions of acquisitions. This could materially adversely affect our company and the trading
price of our stock.
The
Merger Agreement we entered into with Empire is subject to numerous closing conditions and may not close as structured, or at all.
On
February 26, 2024, we entered into the aforementioned Merger Agreement with Empire Diversified Energy, Inc., pursuant to which
Empire will become a wholly-owned subsidiary at the closing of the transaction. The Merger Agreement is subject to numerous closing
conditions that must be met by both parties and in the event those conditions are not satisfied the structure of the transaction
may change prior to closing or the transaction may not close at all.
The Membership Interest Purchase Agreement we
entered into regarding Endeavor is subject to numerous closing conditions and may not close as structured, or at all.
Effective March 21, 2024, we entered into the aforementioned
Membership Interest Purchase Agreement with Jorgan Development, LLC and JBAH Holdings, LLC (the “Endeavor MIPA”), pursuant
to which we would acquire 100% of the outstanding membership units of Endeavor Crude, LLC (f/k/a Meridian Transport, LLC), Equipment Transport,
LLC, Meridian Equipment Leasing, LLC, and Silver Fuels Processing, LLC (the “Endeavor Entities”) from Jorgan and JBAH and
the Endeavor Entities will become a wholly-owned subsidiaries of ours at the closing of the transaction. The Endeavor MIPA is subject
to numerous closing conditions that must be met by both parties and in the event those conditions are not satisfied the structure of the
transaction may change prior to closing or the transaction may not close at all.
We
may have insufficient resources to cover our operating expenses and the expenses of raising money and consummating acquisitions.
We
have limited cash to cover our operating expenses and to cover the expenses incurred in connection with money raising and a business
combination. It is possible that we could incur substantial costs in connection with money raising or a business combination. If
we do not have sufficient proceeds available to cover our expenses, we may be forced to obtain additional financing, either from
our management or third parties. We may not be able to obtain additional financing on acceptable terms, if at all, and neither
our management nor any third party is obligated to provide any financing. This could have a negative impact on our company and
our stock price.
Although
we do not believe that we are, or will be, an investment company covered by the Investment Company Act of 1940, if we are deemed
to be an investment company, we may be required to institute burdensome compliance requirements and our activities may be restricted,
which may make it difficult for us to engage in strategic transactions.
A
company that, among other things, is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business
of investing, reinvesting, owning, trading or holding certain types of securities would be deemed an investment company under the
Investment Company Act of 1940, as amended, (the “Investment Company Act”). Additionally, a company that is not and
does hold itself out as being engaged primarily in the business of investing, reinvesting, owning, trading or holding certain types
of securities may nevertheless be deemed an investment company under the Investment Company Act if more than 40% of such company’s
assets are deemed to be “investment securities.”
27
We
are not in the business of buying and selling securities of other companies. As our strategy had involved the Company investing
in other companies, including Scepter Holdings, it is possible that we could be deemed an investment company, although, given the
nature and extent of our business operations, we do not believe that we are or will be subject us to the Investment Company Act.
Our investment in Scepter Holdings arose from loan agreements that were settled in the form of equity because cash was not available
for the borrowers to pay the loans in cash. The Company has not traded or sold any securities of other companies that it has acquired.
For those LLCs for which the Company serves as manager, it has been disclosed in the business plan of these LLCs that their primary
business is manufacturing heavy machinery or to provide the Company with cash to specifically manufacture or purchase heavy machinery
in exchange for a royalty from the production of the heavy machinery. These entities do not engage in activities such as investing,
reinvesting, owning, holding or trading “investment securities,” and neither the units of ownership for these entities,
nor rights to royalties, have any market and are not traded, and such interests are accounted for at cost.
In
order not to be regulated as an investment company under the Investment Company Act, unless we can qualify for an exclusion, we
must ensure that we are engaged primarily in a business other than investing, reinvesting or trading in securities and that our
activities do not include investing, reinvesting, owning, holding or trading “investment securities” constituting more
than 40% of our total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Presently, our
“investment securities,” which include our holdings in Scepter Holdings, as well as certain entities described in our
corporate structure, comprise approximately 7% of our total assets, which is below such 40% threshold. As our business continues
to develop and production increases, the percentage of our total assets comprised of investment securities is expected to decline
substantially; however, in the event that the percentage of our holdings in investment securities increases, we risk exceeding
such 40% threshold and being deemed an investment company. We do not plan to buy businesses or assets with a view to resale or
profit from their resale. We do not plan to buy unrelated businesses or assets or to be a passive investor.
If
we are nevertheless deemed to be an investment company under the Investment Company Act, we may be subject to certain restrictions
that may make it more difficult for us to complete a business combination, including:
●
restrictions
on the nature of our investments; and
●
restrictions
on the issuance of securities.
In
addition, we may have imposed upon us certain burdensome requirements, including:
●
registration
as an investment company;
●
adoption
of a specific form of corporate structure; and
●
reporting,
record keeping, voting, proxy, compliance policies and procedures and disclosure requirements and other rules and regulations.
Compliance
with these additional regulatory burdens would require additional expense for which we have not allotted.
Item
1B - Unresolved Staff Comments
Not
applicable.
28
Item
1C - Cybersecurity
We have certain processes for assessing,
identifying, and managing cybersecurity risks, which are built into our overall information technology function and are designed to help
protect our information assets and operations from internal and external cyber threats, protect information from unauthorized access or
attack, as well as secure our network and systems. Such processes include physical, procedural, and technical safeguards, tests on our
systems, and routine review of our policies and procedures to identify risks and improve our practices. We engage certain external parties,
including an information technology consultant, to enhance our cybersecurity oversight.
The Audit Committee of our Board of Directors
provides direct oversight over cybersecurity risk and provides periodic updates to the Board of Directors regarding such oversight. The
Audit Committee receives periodic updates from management regarding cybersecurity matters and is notified between such updates regarding
significant new cybersecurity threats or incidents.
Our informational technology consultant
leads the operational oversight of company-wide cybersecurity strategy, policy, standards, and processes and works across relevant
departments to assess and help prepare us and our employees to address cybersecurity risks. Our informational technology consultant
has over 34 years of experience working with companies in the information technology field.
We are working with our information technology
consultant to help improve our overall cybersecurity and plan to take any necessary steps to protect our information assets and operations
from internal and external cyber threats in the event any such steps are recommended.
We do not believe that there are currently any known risks from cybersecurity
threats that are reasonably likely to materially affect us or our business strategy, results of operations, or financial condition.
Item
2 - Properties
We
own approximately 9 acres of land near Delhi, Louisiana where we operate a crude oil gathering, storage, and transportation facility.
We
currently lease executive office space in Lehi, Utah, Las Vegas, Nevada, Houston, Texas, Irvine, California, and Laguna Hills,
California. The Company also leases warehouses in Las Vegas, Nevada and Houston, Texas, and have paid to be on a land site in Vernal,
UT and Houston, Texas. We believe these facilities are in good condition but that we may need to expand our leased space and warehouses
as business increases.
Item
3 - Legal Proceedings
From
time to time, we may become involved in various legal actions that arise in the normal course of business. We intend to defend
vigorously against any future claims and litigation. We are not currently involved in any material disputes and do not have any
material litigation matters pending.
Item
4 - Mine Safety Disclosures
Not
applicable.
29
PART
II
Item
5 - Market for Registrant ’ s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Market
Information
Our
Common Stock is listed on the Nasdaq Capital Market under the symbol “VIVK.”
Holders
As of April 4, 2024, there were 27,710,253
shares of Common Stock outstanding held by approximately 534 holders of record (not including an indeterminate number of
beneficial holders of stock held in street name).
Warrants
There
is a warrant to purchase 80,000 shares of common stock issued and outstanding as of April 4, 2024.
Dividends
To
date, we have not paid any dividends on our common stock and do not anticipate paying any dividends in the foreseeable future.
The declaration and payment of dividends on the common stock is at the discretion of our Board of Directors and will depend on,
among other things, our operating results, financial condition, capital requirements, contractual restrictions or such other factors
as our Board of Directors may deem relevant.
Securities
Authorized for Issuance under Equity Compensation Plans
On November 10, 2023, our 2023 Equity and
Incentive Plan went effective. The plan was approved by our Board of Directors and by the holders of a majority of our common stock. The
Plan’s number of authorized shares is 40,000,000. As of April 4, 2024, no options had been granted or exercised under the Plan.
As of April 4, 2024, there were stock awards granted of 3,584,340 shares of common stock at a weighted exercise price of $0.83 per share
under the plan. As of April 4, 2024, the Plan had 2,394,882 vested shares and 1,189,458 non-vested shares underlying the stock awards.
We have not issued any other type of equity awards under the Plan.
On February 14, 2022, our 2021 Equity and
Incentive Plan went effective. The plan was approved by our Board of Directors. The Plan’s number of authorized shares is 2,000,000.
As of April 4, 2024, there were stock options and awards granted to acquire 1,816,900 shares of common stock at a weighted exercise price
of $2.50 per share under the plan. As of April 4, 2024, the Plan had 1,720,221vested shares and 96,679 non-vested shares underlying the
stock options. As of April 4, 2024, no options had been exercised under the Plan. We have not issued any other type of equity awards under
the Plan. The stock options issued under the Plan are held by certain of our current and former executive officers.
Recent
Issuance of Unregistered Securities
The
following sets forth information regarding all unregistered securities sold by us in transactions that were exempt from the requirements
of the Securities Act in the last fiscal year. Except where noted, all of the securities discussed in this Item 5 were all issued
in reliance on the exemption under Section 4(a)(2) of the Securities Act.
2023
On
June 20, 2023, we issued a 15% secured promissory note (the “Note”) due as described below, to DIC, in the principal
amount of up to $1,950,000 (the “Principal Amount”), in relation to the Services Agreement. The Company will use the
proceeds of the Note in refurbishing, relocating and fully installing the Company’s RPC currently located in Vernal, Utah
to DIC’s location in Kuwait. As security interest to secure repayment of the Note, the Company issued DIC an option to purchase
1,000,000 shares of the Company’s common stock at an exercise price of $1.179 per share (the “Option”). At any
time there are amounts due to DIC under the Note, DIC may use the amounts then outstanding to purchase some or all of the shares
under the Option by using the outstanding amounts as payment of the exercise price under the Option.
30
On
August 29, 2023, we issued 154,744 shares of common stock at approximately $1.42 per share for a $220,000 reduction of liabilities.
On
October 6, 2023, we issued 35,000 shares of common stock at approximately $1.00 per share for a $35,000 reduction of liabilities.
On
October 28, 2022, we agreed to issue 7,042,254 restricted shares of our common stock in exchange for the forgiveness and cancellation
of $10,000,000 of principal under certain promissory notes held by entities controlled by James Ballengee, our Chief Executive
Officer, on a pro rata basis, reflecting a conversion price of $1.42 per share. These shares were issued on November 10, 2023.
On
October 28, 2022, we entered into an executive employment agreement with James Ballengee (the “Employment Agreement”)
with respect to the Company’s appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board. Pursuant
to the Employment Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable in shares of the Company’s
Common Stock, priced at the volume weighted average price (VWAP) for the five trading days preceding the date of the Employment
Agreement and each anniversary thereof (the “CEO Compensation Shares”). The CEO Compensation shall be subject to satisfaction
of Nasdaq rules, the provisions of the Company’s equity incentive plan and other applicable requirements and shall be accrued
if such issuance is due prior to satisfaction of such requirements (the “CEO Compensation Shares Issuance”). We issued
923,672 shares of our common stock for the CEO Compensation Shares Issuance on November 10, 2023.
Item
7 - Management ’ s Discussion and Analysis of Financial Condition and Results of Operations
RESULTS
OF OPERATIONS
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial
statements and related notes included elsewhere in this Annual Report on 10-K.
Overview
Vivakor, Inc. is a socially responsible
operator, acquirer and developer of technologies and assets in the oil and gas industry, as well as related environmental solutions.
Currently, our efforts are primarily focused on operating crude oil gathering, storage and transportation facilities, as well as contaminated
soil remediation services.
One
of our facilities sells crude oil in amounts up to 60,000 barrels per month under agreements with a large energy company. A different
facility owns a 120,000 barrel crude oil storage tank near Colorado City, Texas. The storage tank is presently connected to the
Lotus pipeline system and we plan to further connect the tank to major pipeline systems.
Our
soil remediation services specialize in the remediation of soil and the extraction of hydrocarbons, such as oil, from properties
contaminated by or laden with heavy crude oil and other hydrocarbon-based substances. Our patented process allows us to successfully
recover the hydrocarbons which we believe could then be used to produce asphaltic cement and/or other petroleum-based products.
Reclassifications
Certain
reclassifications may have been made to prior years’ amounts to conform to the 2023 presentation.
Revenue
For
the years ended December 31, 2023 and 2022, we realized revenues of $59,321,752 and $28,107,223, respectively, representing
an increase of $31,214,529 or 111.06%. The increase in revenue is primarily attributed to our oil and natural gas liquid sales
which have been realized through the operations from our newly acquired businesses in SFD and WCCC, which were acquired through
our business combination, which closed on August 1, 2022.
31
Cost
of Revenue
For
the year ended December 31, 2023 and 2022, our cost of revenues consisted primarily of costs associated with selling oil and
natural gas liquid through the operations from our newly acquired businesses in SFD and WCCC, which were acquired through our business
combination which closed on August 1, 2022.
For
the years ended December 31, 2023 and 2022, costs of revenue were $54,300,788 and $25,239,962, respectively, representing an
increase of $29,060,826 or 115.14%. The increase in the cost of revenue is primarily attributed to the cost of goods sold for our
oil and natural gas liquid products realized through the operations from our newly acquired businesses in SFD and WCCC, which were
acquired through our business combination, which closed on August 1, 2022.
Gross
Profit and Gross Margin
For
the years ended December 31, 2023 and 2022, we realized gross profit of $5,020,964 and $2,867,261, respectively, representing
an increase of $2,153,703 or 75.11%. For the year ended December 31, 2023 and 2022, the gross profit increased in proportion
to the revenue and costs of revenue related to the purchase and sale of our oil and natural gas liquid products.
Our
gross margin will continue to be affected by a variety of factors that include the market prices of our oil products, the volume
produced by our facilities, and our ability to raise capital to continue to fund our operations or other ancillary agreements outside
of the oil gathering, transportation, and storage activities.
Operating
Expenses
Our
operating expenses consist primarily of marketing, general and administrative expenses, bad debt expense, impairment loss, and
amortization and depreciation expense. Marketing expenses include marketing fees of company representatives for marketing the business
and its products and services as well as investor customer service. General and administrative expenses include professional services,
including audit, tax, and legal fees associated with the costs for services in finance, accounting, administrative activities and
the formation and compliance of a public company. Bad debt expense includes the expense associated with assets that management
analyses and estimates may be uncollectible. Impairment loss includes the expense associated with events or changes in circumstances
that indicate the carrying amount of an asset may not be recoverable. If the expected future cash flow from the use of the asset
and its eventual disposition is less than the carrying amount of the asset, an impairment loss is recognized. Amortization and
depreciation expense uses the useful life of the asset to calculate the amortization or depreciation expense in accordance with
accounting principles generally accepted in the United States of America (“GAAP”) and management’s judgment.
For the years ended December 31, 2023
and 2022, we realized operating expenses of $11,352,624 and $25,611,216, which represents a decrease of $14,258,592, or 55.67%. Our operating
expenses decreased due to multiple substantial events and their associated expenses throughout 2022, including approximately $12,300,837
in impairment loss and bad debt expense, as discussed below.
For the years ended December 31, 2023
and 2022, we realized an impairment loss of none and $11,138,830, which represents a decrease of $11,138,830 or 100%. Our impairment
loss directly related to multiple events throughout 2022, including disruptions at our Vernal, Utah plant due to supply and
personnel limitations, in which we realized an impairment loss of $447,124 on a license agreement with TBT Group and the
possibilities of embedding self-powered sensors directly into the asphaltic cement we may generate from the Vernal, Utah RPC; After
taking into consideration new information in 2022 related to the costs of building our own test facility or using new partners to
test our ammonia synthesis catalyst, we realized an impairment loss of $3,254,999 to our ammonia synthesis assets; The operations
surrounding our precious metals extraction services were suspended until 2022, although due to these suspended activities and a
shift in 2022 of the Company’s focus to the oil and gas industry, we have realized an impairment loss $6,269,998 surrounding
the extraction machinery, and we reserved further against our work-in-process precious metal concentrate in the amount of $1,166,709
as it had not been sold as anticipated in its concentrate form during 2022. In 2023 we agreed with TBT Group, Inc. to cancel the
license agreement and both parties agreed to fully release and discharge any and all known and unknown claims they may have against
the other party, with neither party owing the other party any money and TBT retaining the ownership of the piezo electric and energy
harvesting technology that was the subject of the license agreement.
32
For the years ended December 31, 2023
and 2022, we realized bad debt expense of none and $1,162,007, which represents a decrease of $1,162,007 or 100%. The decrease in bad
debt expense is directly related to two note receivables. The first note receivable relates to the sale of 3,309,578 shares of marketable
securities in December 2021 in a private transaction for a purchase price of $860,491, reflecting the market price as of such time.
Such purchase price was paid in the form of $10,000 cash delivered at signing and a note issued in favor of Vivakor in the amount of
$850,491 with payments due quarterly over a five-year term. The purchaser made their initial payment in the first quarter of 2022 but
has not made further payments. The second note receivable is a $333,744 note receivable with TMC Capital, LLC, an affiliate of MCW Energy
Group Limited. The parties amended their agreement in December 2021 to have the note paid on or before October 1, 2022, but
we have not received payment. In 2022 we reserved against these notes in the amount of $828,263 and $333,744.
Throughout
2022 we recognized increased professional services and compensation expenses, which relate to our registration statement, its amendments,
preparing for and completing an underwritten public offering of our common stock, including our preparations and completion of
an uplist of our common stock to a senior stock exchange, and two substantial acquisitions of SFD and WCCC. For example, for the
years ended December 31, 2023 and 2022, we realized stock option expense of $2,064,466 and $4,079,591, which
represents an decrease of $2,015,125, or 49.40% decrease.
For
the years ended December 31, 2023 and 2022, we realized amortization and depreciation expense of $3,932,744 and $2,953,629,
which represents an increase of $979,115 or 33.15%. The increase in amortization and depreciation expense is primarily attributed
to the amortization of our newly acquired contracts (see Note 13) and depreciation from our newly acquired property, plant and
equipment held by SFD and WCCC, which were acquired through our business combination, which closed on August 1, 2022.
Loss
from Operations
For the years ended December 31, 2023
and 2022, we realized a loss from operations of $6,331,660 and $22,743,955, which represents a decrease of $16,412,295, or 72.16%. The
decrease in loss is attributed to the net effect of the increase in gross profit and decrease in operating expenses discussed above.
Interest
expense
For the years ended December 31, 2023
and 2022, we realized interest expense of $4,025,077 and $1,519,281, which represents an increase of $2,505,796, or 164.93%. The increase
in interest expense is mainly attributable to the $28,664,284 in notes payable issued as consideration for our newly acquired entities,
SFD and WCCC, which were acquired through our business combination, which closed on August 1, 2022. The notes accrue interest of
prime plus 3% on the outstanding balance of the notes. For the years ended December 31, 2023 and 2022, the Company accrued $2,993,121
and $1,126,429 in interest on these notes payable.
Unrealized
loss on marketable securities
For
the years ended December 31, 2023 and 2022, we reported an unrealized loss of $1,156,928 and $578,464 on marketable securities,
which represents an increase in the unrealized loss of $578,464, or 100%. Our marketable securities were considered to be traded
on an active market and were accounted for at a fair value based on the quoted prices in the active markets resulting in aggregate
unrealized losses as noted above.
Gain
on deconsolidation of variable interest entity
In
accordance with ASC 810, as of October 1, 2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI), recognizing a gain on deconsolidation
of $438,099. The assets ($10.2 million), liabilities ($551,950) and equity ($10.1 million) related to VWFI were removed from our
financial statements (Note 3 Principles of Consolidation ), resulting in the gain on deconsolidation.
33
Provision
for income tax
The Company recorded an income tax benefit
(provision) of (92,703) and $4,436,691 for the years ended December 31, 2023 and 2022, respectively. The Company’s effective
tax rate for 2023 and 2022 was -0.88% and 18.69%, which was the result of the (provision) or benefit of book income/losses offset by
an additional valuation allowance on the net operating losses.
Cash
flows
The
following table sets forth the primary sources and uses of cash and cash equivalents for the years ended December 31, 2023
and 2022 as presented below:
December 31,
2023
2022
Net
cash used in operating activities
$ (764,902 )
$ (4,143,297 )
Net
cash used in investing activities
(3,712,839 )
(2,332,754 )
Net
cash provided by financing activities
2,039,255
8,165,125
Liquidity
and Capital Resources
We have historically suffered net losses
and cumulative negative cash flows from operations and, as of December 31, 2023 and 2022, we had an accumulated deficit of approximately
$65.9 million and $55.2 million. As of December 31, 2023 and 2022, we had a working capital deficit of approximately $34.9 million
and $3.77 million, respectively.
As
of December 31, 2023 and 2022, we had cash and cash equivalents of $744,307 and $3,182,793, with none and $81,607 attributed
to variable interest entities, respectively.
To
date we have financed our operations primarily through debt financing, private equity offerings and our working interest agreements,
although on February 14, 2022, the Company closed an underwritten public offering of 1,600,000 shares of common stock, at
a public offering price of $5.00 per share, for aggregate net proceeds of $6.2 million, after deducting underwriting discounts,
commissions, and other offering expenses. The Company’s Common Stock began trading on the Nasdaq Capital Market under the
symbol “VIVK”.
For the years ended December 31, 2023
and 2022, our net cash used in operating activities was mainly comprised of net effect of the consolidated net loss of $10,835,275 and
$20,247,621, a $88,323 and $(4,437,492) related to our provision for income taxes and the net effect on deferred tax liabilities (deferred
tax assets), our depreciation and amortization of $3,932,744 and $2,953,629, an impairment loss of none and $11,138,830, a bad debt expense
of none and $1,162,007, a gain on the deconsolidation of a variable interest entity of $438,099 and none, a decrease in accounts receivable
of $930,893 and $2,613,278, a decrease in accounts payable of $366,592 and $3,408,157, an increase in other assets of $417,890 and $80,220.
For the years ended December 31, 2023 and 2022, we were also able to issue stock for services of none and $1,472,888, and stock-based
compensation of $1,597,881 and $2,606,703 in lieu of using cash. We also realized interest expense on loans and notes payable of $3,476,577
and $1,454,752 related to the original $28,664,284 in notes payable issued as consideration for our newly acquired entities, SFD and
WCCC, which were acquired through our business combination, which closed on August 1, 2022. For the years ended December 31,
2023 and 2022, we also realized an unrealized loss of $1,156,928 and $578,464 on marketable securities as described above.
For the years ended December 31, 2023
and 2022, our net cash used in investing activities was mainly attributed to our purchase of equipment of $3,320,918 and $2,491,175 related
to the manufacturing of our RPCs and wash plant facilities. The Company also reported $210, 862 of notes receivable assumed and a decrease
in $181,509 of cash and cash equivalents in the deconsolidation of a variable interest entity and as of December 31, 2023.
34
Our
net cash provided by our financing activities was mainly attributed to the net effect of the following events:
For
the years ended December 31, 2023 and 2022, we received proceeds of $2,944,697 and $3,640,046 related to the issuance of notes
and other loans. We also received proceeds of $6,240,000 from our February 14, 2022 underwritten public offering of 1,600,000
shares of common stock. For the years ended December 31, 2023 and 2022, we paid down notes payable and related party notes
payable by $470,160 and $853,230 and made distributions to Viva Wealth Fund I, LLC unit holders of none and $861,691. For the years
ended December 31, 2023 and 2022, we paid down finance lease liabilities by $446,782 and $429,578.
There
are no further existing firm obligations; however, we anticipate construction for each Nanosponge costs approximately $200,000,
and we intend to manufacture and add a Nanosponge to our current RPCs.
We have historically suffered net losses and cumulative
negative cash flows from operations, and as of December 31, 2023, we had an accumulated deficit of approximately $65.9 million. As
of December 31, 2023 and 2022, we had a working capital deficit of approximately $34.9 million and $3.77 million, respectively. As
of December 31, 2023, we had cash of approximately $744,000. In addition, we have obligations to pay approximately $18.1 million
of debt within one year of the issuance of these financial statements. Of the $18.1 million, $15.3 million can be satisfied through
the issuance of registered common stock under the terms of the debt. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern.
During the year ended December 31, 2023, subject
to available cash flows, the Company continued to develop its technologies, its strategy to monetize its intellectual properties and
execute its business plan. To date we have financed our operations primarily through debt financing, private and public equity
offerings and our working interest agreements. For the fiscal year 2023 we raised approximately $3 million through debt financings
with individual investors, $2.2M through a sale lease back agreement, and subsequent to year end we raised an additional $3 million
through additional debt financing (Note 22). The Company entered into merger and acquisition agreements with anticipated closing
dates in 2024 (Note 22). Even though these merger and acquisition transactions are projected to close in 2024 and yield substantial
cash flow that may provide adequate working capital to finance its day-to-day operations and current obligations, these events were
not considered probable as of December 31, 2023 because they have not closed as of the date of our filing.
Based on the above, we believe there is substantial doubt about the
Company’s ability to continue as a going concern. The Company has prepared the consolidated financial statements on a going concern
basis. If the Company encounters unforeseen circumstances that place constraints on its capital resources, management will be required
to take various measures to conserve liquidity. Management cannot provide any assurance that the Company will be able to execute its plans
to raise additional capital, close its merger and acquisitions, or that its operations or business plan will be profitable.
Our ability to continue to access capital
could be affected adversely by various factors, including general market and other economic conditions, interest rates, the perception
of our potential future earnings and cash distributions, any unwillingness on the part of lenders to make loans to us and any deterioration
in the financial position of lenders that might make them unable to meet their obligations to us. If we cannot raise capital through
public or private debt financings, equity offerings, or other means, our ability to grow our business may be negatively affected. In
such a case, we may need to suspend site and plant construction or further acquisitions until market conditions improve.
Contractual
Obligations
Our
contractual obligations as of December 31, 2023 for finance lease liabilities are for the sale and leaseback of certain land,
property, plant, and equipment that were acquired in the closing of our business combination, which acquired SFD and WCCC on August 1,
2022, which leases end in 2025 and 2026. Finance lease obligations as of December 31, 2023 are as follows:
2024
$ 963,900
2025
594,792
2026
471,756
Total
$ 2,030,448
35
Our
contractual obligations as of December 31, 2023 for operating lease liabilities are for office and warehouse space, which
leases end in 2024 and 2025, and a land lease which ends in 2042. Operating lease obligations as of December 31, 2023 are
as follows:
2024
$ 435,906
2025
162,545
2026
136,975
2027
153,089
2028
143,237
Thereafter
2,823,472
Total
$ 3,855,244
Interest
Rate and Market Risk
Interest
Rate Risk
Interest rate risk is the potential for
reduced net interest income and other rate-sensitive income resulting from adverse changes in the level of interest rates. We do not
have variable interest rate-sensitive income agreements. We do have financing arrangements that were issued on August 1, 2022 as
consideration for the business combination and acquisition of SFD and WCCC, in which the three-year notes have variable interest rates
based on the prime rate, which exposes us to further interest expense if the prime rate increases. We believe that the LIBOR is being
phased out globally and do not have any financings with variable interest rates based on the LIBOR.
Market
Risk — Equity Investments
Market
risk is the potential for loss arising from adverse changes in the fair value of fixed-income securities, equity securities, other
earning assets, and derivative financial instruments as a result of changes in interest rates or other factors. We own equity securities
that are publicly traded. Because the fair value of these securities may fall below the cost at which we acquired them, we are
exposed to the possibility of loss. Equity investments are approved, monitored, and evaluated by members of management.
Inflation
Prolonged
periods of slow growth, significant inflationary pressures, volatility and disruption in financial markets, could lead to increased
costs of doing business. Inflation generally will cause suppliers to increase their rates, and inflation may also increase employee
salaries and benefits. In connection with such rate increases, we may or may not be able to increase our pricing to consumers.
Inflation could cause both our investment and cost of revenue to increase, thereby lowering our return on investment and depressing
our gross margins.
Off
Balance Sheet Arrangements
None.
Critical
Accounting Policies & Use of Estimates
Management’s
Discussion and Analysis of Financial Condition and Results of Operations is based upon our consolidated financial statements included
in this report, which have been prepared in accordance with GAAP. For further information on the critical accounting policies see
Note 3 of the Notes to the Consolidated Financial Statements. The preparation of these financial statements requires management
to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses, and related disclosure
of contingent assets and liabilities. Estimates by their nature are based on judgments and available information. Our estimates
are made based upon historical factors, current circumstances and the experience and judgment of management. Assumptions and estimates
are evaluated on an ongoing basis, and we may employ outside experts to assist in evaluations. Therefore, actual results could
materially differ from those estimates under different assumptions and conditions. We believe our critical accounting estimates
relate to the following: Recoverability of current and noncurrent assets, stock-based compensation, income
taxes, effective interest rates related to long-term debt, marketable securities, lease assets and liabilities, valuation of stock
used to acquire assets, and derivatives.
36
Item
7A - Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Item
8 - Financial Statements and Supplementary Data
The
consolidated financial statements required by this item begin on page F-1 of this Annual Report on Form 10-K and are incorporated
herein by reference.
Item
9 - Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
None.
Item
9A - Controls and Procedures
Our
management, with the participation of our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal
Financial Officer and Principal Accounting Officer), evaluated the effectiveness of our disclosure controls and procedures pursuant
to Rules 13a-15(e) and 15d-15(e) under the Exchange Act. In designing and evaluating the disclosure controls and procedures,
management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance
of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact
that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible
controls and procedures relative to their costs.
Based on management’s evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as a result of the material weaknesses described below, as of December 31,
2023, our disclosure controls and procedures are not designed at a reasonable assurance level and are ineffective to provide reasonable
assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated
to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The
material weaknesses, which relate to internal control over financial reporting, that were identified include the following: (1) We did
not have enough personnel in our accounting and financial reporting functions. Due to insufficient personnel in our accounting department,
we were not able to achieve adequate segregation of duties, and, as a result, we did not have adequate review controls surrounding: (i)
our technical accounting matters in our financial reporting process, and (ii) the work of specialists involved in the estimation process.
Due to new relationships with a small banking institution and consultants in 2023, we were not able to achieve adequate controls surrounding
the review and dual authorization of certain treasury transactions and fixed assets. (2) We did not always follow certain review procedures
related to corporate governance. Due to a vacancy of an independent audit committee chairman with financial expertise, and failing to
adhere to certain corporate governance administrative procedures, we did not achieve adequate review at the independent Board of Director
level over subjective and complex accounting and risk assessment. These control deficiencies, which are pervasive in nature, result in
a reasonable possibility that material misstatements of the financial statements will not be prevented or detected on a timely basis.
Management believes that the hiring of additional personnel who have the technical expertise and knowledge with the non-routine or technical
issues we have encountered in the past will result in both proper recording of these transactions and a much more knowledgeable finance
department as a whole. Since our assessment as of December 31, 2023, we have hired additional external accounting staff, whom are
consultants with expertise in research and technical guidance, and we are working to retain additional qualified valuation experts that
report on their internal controls. We believe that these additions may provide for the remediation of these material weaknesses in 2024.
We
will continue to monitor and evaluate the effectiveness of our disclosure controls and procedures and our internal controls over
financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or
improvements, as necessary and as funds allow.
37
Changes
in internal control over financial reporting.
There
were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph
(d) of Rule 13a-15 or 15d-15 under the Exchange Act that occurred during the fourth quarter ended December 31, 2023 that
have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Since our assessment as of December 31, 2023,
we anticipate nominating an Audit Committee Chairperson with a financial expertise, and hiring additional accounting staff. We believe
that these additions may provide for the remediation of our material weaknesses in 2024.
Management’s
report on internal control over financial reporting.
Our
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange
Act Rule 13a-15(f). Management conducted an evaluation of the effectiveness of our internal control over financial reporting
based on the framework in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the
Treadway Commission. Based on this evaluation, management concluded that our internal control over financial reporting was not
effective as of December 31, 2023 for the reasons discussed above.
Item
9B - Other Information
None.
Item
9C - Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
Not
applicable.
38
PART
III
Item
10 - Directors, Executive Officers and Corporate Governance
Directors
and Executive Officers
The
following table sets forth information about our directors, executive officers and significant employees.
Name
Age
Position(s)
James
Ballengee
58
Chief
Executive Officer (Principal Executive Officer) and Director
Tyler
Nelson
43
Chief
Financial Officer (Principal Financial Officer and Principal Accounting Officer) and Director
Leslie D. Patterson
39
Executive Vice President, Operations & Construction
John
Harris
75
Director
Albert
Johnson
49
Director
Executive
Officers
James
H. Ballengee joined Vivakor as Chief Executive Officer and Chairman of the Board in 2022. Prior to joining the Company, Mr. Ballengee
had more than two decades of experience in midstream oil and gas senior management roles. Previously, he had been involved in two
major private equity portfolio companies holding positions including Chief Commercial Officer, Chief Financial Officer, Chief Executive
Officer, and Chairman of the Board. From 1997 through 2010, Mr. Ballengee served first as Chief Financial Officer, then Chief
Executive Officer, then Chief Commercial Officer of Taylor Logistics, LLC, a Halifax Group-backed private equity portfolio company
focused on crude oil marketing and logistics, which he led through a successful sale to Gibson Energy, Inc. (TSX: GEI). From 2010
to 2013, he was Chief Executive Officer and Chairman of the Board of Bridger Group, LLC, a private crude oil marketing firm. From
2013 to 2015, he was a board member and Chief Commercial Officer of Bridger, LLC, a Riverstone Holdings-backed private equity portfolio
company focused on crude oil marketing and logistics, which he led through a successful sale to Ferrellgas Partners, LP (NYSE:
FGP). Mr. Ballengee currently manages an exempt family office, which in turn holds and manages investments principally in
the oil and gas, sports and entertainment, and real estate sectors. He has an undergraduate degree in accounting from Louisiana
State University—Shreveport.
Tyler
Nelson joined Vivakor on a part-time basis as Chief Financial Officer in 2014 and has served as full-time Chief Financial Officer
since September 2020. Mr. Nelson joined the Board of Directors of Vivakor in January 2023. Mr. Nelson is a
CPA who worked from 2006 to 2011 in Audit and Enterprise Risk Services at Deloitte LLP (USA) and later at KSJG, LLP (later acquired
by Withum+Brown, PC). He worked with clients with assets of more than $100 billion and annual revenues of more than $15 billion,
which are considered some of the most respected financial institutions in the world. In 2011, Mr. Nelson began working for
LBL Professional Consulting, Inc. where he provided merger and acquisition, initial public offering, and interim chief financial
officer services to clients. Mr. Nelson continues to sit on the Board of Directors and remains an officer of LBL Professional
Consulting, Inc. Mr. Nelson earned a Master’s Degree in Accountancy from the University of Illinois- Urbana-Champaign,
and a Bachelor’s Degree in Economics with a minor in Business Management from Brigham Young University.
Leslie D Patterson joined Vivakor as the
Vice President of Operations & Construction in 2023. Mr. Patterson has over three decades of construction and management experience
in the domestic and international oil and gas industries. His experience spans operations, construction, business development, corporate
strategy, and health, safety, and environmental concerns in onshore and offshore projects. Units under his management have recorded near
zero reportable health, safety and environmental incidents. Mr. Patterson has managed the development, construction, and commencement
of operations of major capital projects for BP, ExxonMobil, Chevron, Shell, Tesoro, Sinclair, Kennecott, and Williams Gas, among others.
He previously worked as Senior Vice President of Pipelines & Terminals for Bridger Logistics (from 2012 to 2017, the midstream division
of Ferrellgas Partners, LP (NYSE: FGP), where he independently led, developed and managed three of the company’s seven business
units (pipelines, terminals, and saltwater disposal) to consistent profitability through multiple management teams and large-scale M&A
transactions. Prior to Bridger, Mr. Patterson was a division operations manager at EMS, an oilfield services firm, from 2008 to 2012.
Prior to EMS, he worked as the head of business development for STARCON International, an industrial projects and turn around, and as
a division business development manager for TEPSCO and Vice president of business development for Centry Constructors.
39
Directors
James
Ballengee - See “Executive Officers”
Tyler
Nelson - See “Executive Officers”
John
R. Harris , age 75, combines over 35 years of experience in Board of Directors, CEO and Senior Management positions in a variety
of industries including technology services, telecommunications, healthcare, and business process outsourcing. He currently serves
on the board of directors for the Hackett Group, Hifu Prostate Services, GenHemp, and Everservice. Since 2009 Mr. Harris has
primarily been a private investor, advisor, and board member for both public and privately held companies. From 2006 to 2009 he
was CEO of Etelecare Global solutions a leading provider of offshore teleservices to Fortune 1,000 companies. From 2003 to 2005
he served as the CEO of Seven Worldwide, a digital content management company where he was previously a member of the board of
directors of the company. From 2001 to 2003, Mr. Harris consulted with a variety of venture-backed early-stage companies.
Previously Mr. Harris spent 25 years with Electronic Data Systems in a variety of senior executive positions to include President
of the 4 strategic business units serving the telecommunications and media industries world-wide. He was elected as a Corporate
Vice-President and Officer of the company. During his tenure with EDS, he gained extensive international experience working and
living in the Middle East, Europe and Asia. Mr. Harris has extensive public company board experience through prior services
on the boards of Premier Global Services, Cap Rock Communications, Genuity, Ventiv Health, Startek, Sizmek, Mobivity and Applied
Graphic Technologies and served in a variety of positions to include board member, committee chairman, lead director and chairman.
Mr. Harris received his BBA and MBA from the University of West Georgia where he serves on the Board of Advisors to the Richards
School of Business.
Albert
Johnson , age 49, brings over 25 years of experience in operations and senior management in the midstream and downstream sectors
of the oil and gas industry. Previously, Mr. Johnson had been involved in public and privately held companies holding various
positions in senior management and serving as a member of boards of directors. From 2014 to 2015, he was Director of Business Development
for Sunoco Logistics, LP., a publicly traded master limited partnership involved in the marketing, trading, transportation and
terminalling of crude oil, products and NGLS. From July 2015 through May 2017, Mr. Johnson was the Vice President
of Business Development for Navigator Energy Services, LLC., a private equity backed company involved in the gathering, transportation
and terminalling of crude oil. From March 2018 to November 2022, Mr. Johnson served as Executive Vice President
Business Development for ARX Energy, LLC. Since November 2022, Mr. Johnson has served as Chief Commercial Officer for
ARX Energy, LLC., a privately held company involved in building a world class clean fuels facility in the Port of Brownsville,
Texas. Mr. Johnson served on the Board of Directors for West Texas Gulf Pipe Line Company and on the Management Committee
of SunVit Pipeline, LLC. He has an undergraduate degree in History from the University of Texas at Austin and an MBA finance concentration
from Jones Graduate School of Business at Rice University.
Family
Relationships
There
are no family relationships between any of our directors and executive officers.
Corporate
Governance Overview
Board
Composition and Director Independence
Our
Board of Directors consists of four members. The directors are elected at each annual meeting to hold office until the next annual
meeting and until their successors are duly elected and qualified. The Company defines “independent” as that term is
defined in the Nasdaq rules.
In
making the determination of whether a member of the board is independent, our board considers, in addition to Nasdaq rules, among
other things, and transactions and relationships between each director and his immediate family and the Company, including those
reported under the caption “Related Party Transactions.” The purpose of this review is to determine whether any such
relationships or transactions are material and, therefore, inconsistent with a determination that the directors are independent.
On the basis of such review and its understanding of such relationships and transactions, our Board of Directors affirmatively
determined that John Harris and Albert Johnson are qualified as independent and do not have any material relationships with us
that might interfere with his exercise of independent judgment.
40
On
December 6, 2023, we received notice from David Natan of his resignation, effective immediately, from our Board of Directors
(the “Board”) and from his positions as Chairman of the Audit Committee and as a member of the Compensation Committee
and the Nominating and Governance Committee. We informed The Nasdaq Stock Market LLC (“Nasdaq”) of Mr. Natan’s
resignation on December 7, 2023.
On
December 12, 2023, we received notice (the “Notice”) from the Listing Qualifications Department of Nasdaq notifying
us, based upon the resignation of David Natan from the Board, we are not currently in compliance with the board of directors independence
requirements set forth in Nasdaq Listing Rule 5605(b)(1) and the requirement in Nasdaq Listing Rule 5605(c)(2)(A) to
have an audit committee comprised of at least three independent directors.
As
a result of Mr. Natan’s resignation, the Board, as currently constituted, does not have a majority of directors who
would be considered “independent directors,” as that term is defined in Nasdaq Listing Rule 5605(a)(2).
Consistent with Nasdaq Listing Rules 5605(b)(1)(A) and Rule 5605(c)(4), Nasdaq provided us a cure period
until June 3, 2024 to evidence compliance with the Listing Rules.
Board
Committees
Our
Board of Directors has established an Audit Committee, a Compensation Committee and a Nominating and Corporate Governance Committee.
Each committee has its own charter, which is available on our website at www.vivakor.com . Each of the board committees has
the composition and responsibilities described below.
Members
will serve on these committees until their resignation or until otherwise determined by our Board of Directors.
Audit
Committee
Our
Audit Committee is currently comprised of Albert Johnson and John Harris, each of whom qualify as an independent director under
applicable Nasdaq and SEC rules, and “financially literate” under applicable Nasdaq rules. As indicated above, on December 6,
2023, David Natan, our Audit Committee chairman, resigned from the Board and from all Board committees, including the Audit Committee.
As a result, the Audit Committee of the Board currently consists of only two independent directors, in violation of Nasdaq
Listing Rule 5605(c)(2)(A), which requires the Audit Committee to have three independent directors. Consistent with Nasdaq
Listing Rules 5605(b)(1)(A) and Rule 5605(c)(4), Nasdaq provided us a cure period until June 3, 2024
to evidence compliance with the Listing Rules. We do not currently
have a member on our Audit Committee that qualifies as an “audit committee financial expert”, as such term is defined
in Item 407(d)(5) of Regulation S-K.
The
Audit Committee oversees our accounting and financial reporting processes and oversee the audit of our consolidated financial statements
and the effectiveness of our internal control over financial reporting. The responsibilities of this committee include, but are
not limited to:
●
selecting
and recommending to our Board of Directors the appointment of an independent registered public accounting firm and overseeing
the engagement of such firm;
●
approving
the fees to be paid to the independent registered public accounting firm;
●
helping
to ensure the independence of the independent registered public accounting firm;
●
overseeing
the integrity of our financial statements;
●
preparing
an audit committee report as required by the SEC to be included in our annual proxy statement;
●
resolving
any disagreements between management and the auditors regarding financial reporting;
●
reviewing
with management and the independent auditors any correspondence with regulators and any published reports that raise material
issues regarding the Company’s accounting policies;
41
●
reviewing
and approving all related-party transactions; and
●
overseeing
compliance with legal and regulatory requirements.
The
Audit Committee is authorized to retain independent legal and other advisors and conduct or authorize investigations into any matter
within the scope of its duties.
Compensation
Committee
Our
Compensation Committee is currently comprised of Albert Johnson and John Harris, each of whom qualify as an independent director
under applicable Nasdaq rules. John Harris serves as the chairman of the Compensation Committee.
Our
Compensation Committee assists the board of directors in the discharge of its responsibilities relating to the compensation of
the board of directors and our executive officers.
The
responsibilities of this committee include, but are not limited to:
●
reviewing
and approving on an annual basis the corporate goals and objectives with respect to compensation for our Chief Executive
Officer;
●
reviewing,
approving and recommending to our board of directors on an annual basis the evaluation process and compensation structure
for our other executive officers;
●
determining
the need for and the appropriateness of employment agreements and change in control agreements for each of our executive
officers and any other officers recommended by the Chief Executive Officer or Board of Directors;
●
providing
oversight of management’s decisions concerning the performance and compensation of other company officers, employees,
consultants and advisors;
●
reviewing
our incentive compensation and other equity-based plans and recommending changes in such plans to our Board of Directors
as needed, and exercising all the authority of our Board of Directors with respect to the administration of such plans;
●
reviewing
and recommending to our Board of Directors the compensation of independent directors, including incentive and equity-based
compensation; and
●
selecting,
retaining and terminating such compensation consultants, outside counsel or other advisors as it deems necessary or appropriate.
The
Compensation Committee may delegate any of its responsibilities to subcommittees as it deems appropriate. The Compensation Committee
is authorized to retain independent legal and other advisors, and conduct or authorize investigations into any matter within the
scope of its duties.
Nominating
and Corporate Governance Committee
Our
Nominating and Corporate Governance Committee is currently comprised of Albert Johnson, and John Harris, each of whom qualify as
an independent director under applicable Nasdaq rules. Albert Johnson serves as the chairman of the Nominating and Corporate Governance
Committee.
The
purpose of the Nominating and Corporate Governance Committee is to recommend to the Board of Directors nominees for election as
directors and persons to be elected to fill any vacancies on the Board of Directors, develop and recommend a set of corporate governance
principles and oversee the performance of the Board of Directors.
42
The
responsibilities of this committee include, but are not limited to:
●
recommending
to the Board of Directors nominees for election as directors at any meeting of stockholders and nominees to fill vacancies
on the board;
●
considering
candidates proposed by stockholders in accordance with the requirements in the Committee charter;
●
overseeing
the administration of the Company’s code of business conduct and ethics;
●
reviewing
with the entire Board of Directors, on an annual basis, the requisite skills and criteria for board candidates and the composition
of the board as a whole;
●
the
authority to retain search firms to assist in identifying board candidates, approve the terms of the search firm’s
engagement, and cause the Company to pay the engaged search firm’s engagement fee;
●
recommending
to the Board of Directors on an annual basis the directors to be appointed to each committee of the Board of Directors;
●
overseeing
an annual self-evaluation of the Board of Directors and its committees to determine whether it and its committees are functioning
effectively; and
●
developing
and recommending to the board a set of corporate governance guidelines applicable to the Company.
The
Nominating and Corporate Governance Committee may delegate any of its responsibilities to subcommittees as it deems appropriate.
The Nominating and Corporate Governance Committee is authorized to retain independent legal and other advisors and conduct or authorize
investigations into any matter within the scope of its duties.
Board
Leadership Structure
Currently,
Mr. Ballengee is our principal executive officer and chairman of the board.
Risk
Oversight
Our
Board will oversee a company-wide approach to risk management. Our Board will determine the appropriate risk level for us generally,
assess the specific risks faced by us and review the steps taken by management to manage those risks. While our Board will have
ultimate oversight responsibility for the risk management process, its committees will oversee risk in certain specified areas.
Specifically,
our compensation committee will be responsible for overseeing the management of risks relating to our executive compensation plans
and arrangements, and the incentives created by the compensation awards it administers. Our audit committee will oversee management
of enterprise risks and financial risks, as well as potential conflicts of interests. Our board of directors will be responsible
for overseeing the management of risks associated with the independence of our Board.
Code
of Business Conduct and Ethics
We
have adopted a code of business conduct and ethics applicable to our principal executive, financial and accounting officers and
all persons performing similar functions. A copy of that code is available on our corporate website at www.vivakor.com .
We expect that any amendments to such code, or any waivers of its requirements, will be disclosed on our website.
43
Item
11 - Executive Compensation
Summary
Compensation Table
The
particulars of compensation paid to the following persons:
(a)
all
individuals serving as our principal executive officer during the year ended December 31, 2023;
(b)
each
of our two most highly compensated executive officers other than our principal executive officer who were serving as executive
officers at December 31, 2023 who had total compensation exceeding $100,000 (if applicable); and
(c)
up
to two additional individuals for whom disclosure would have been provided under (b) but for the fact that the individual
was not serving as our executive officer at December 31, 2023 (if applicable),
who
we will collectively refer to as the named executive officers, for the years ended December 31, 2023 and 2022, are set out
in the following summary compensation table:
Executive
Officers and Directors
The
Summary Compensation Table shows certain compensation information for services rendered in all capacities for the fiscal years
ended December 31, 2023 and 2022. Other than as set forth herein, no executive officer’s salary and bonus exceeded $100,000
in any of the applicable years. The following information includes the dollar value of base salaries, bonus awards, the estimated
fair value of stock options granted and certain other compensation, if any, whether paid or deferred.
SUMMARY
COMPENSATION TABLE
Name
and Principal Position
Year
Salary
($)
Bonus
($)
Stock
Awards
($)
Option
Awards
($)
Non-Equity
Incentive
Plan
Compensation
($)
Nonqualified
Deferred
Compensation
Earnings
($)
All
Other
Compensation
($)
Total
($)
James
Ballengee
2023
1,000,000 (2)
-0-
-0-
-0-
-0-
-0-
76,923 (6)
1,076,923
CEO
and Chairman (1)
2022
178,082 (2)
-0-
-0-
-0-
-0-
-0-
13,313 (6)
191,395
Tyler
Nelson
2023
350,000
700,000 (4)
-0-
-0-
-0-
-0-
57,631 (6)
1,107,631
CFO
and Secretary
2022
219,315 (3)
605,467 (4)
-0-
1,652,085 (5)
-0-
-0-
35,220 (6)
2,512,087
Leslie D. Patterson
2023
75,000
-0-
175,000
(11)
-0-
-0-
-0-
-0-
250,000
Executive Vice President,
Operations & Construction
2022
-0-
-0-
-0-
-0-
-0-
-0-
-0-
-0-
Matthew
Nicosia
2022
138,904 (8)
125,000 (9)
-0-
1,053,224 (10)
-0-
-0-
11,044 (6)
1,328,172
Former
CEO and Former Chairman (7)
(1)
Mr. Ballengee
was hired as our Chief Executive Officer on October 28, 2022.
(2)
Pursuant to Mr. Ballengee’s Employment Agreement, his salary is paid in shares of our common stock, priced based on the volume-weighted average price for the preceding five (5) NASDAQ trading days prior to the Effective Date or annual anniversary of his Employment Agreement, as applicable. The five (5) day volume-weighted average price of our common stock for shares issued for $178,082 of his 2022 salary and $821,978 of his 2023 salary was approximately $1.08 (covering October 28, 2022 through October 28, 2023). As a result, we issued Mr. Ballengee 923,672 shares of our common stock as payment for his salary for 2022 and 2023 (through October 28, 2023). As of December 31, 2023, $178,082 of his 2023 salary (October 28, 2023 through December 31, 2023) or 295,085 shares of our common stock are payable to Mr. Ballengee on January 28, 2024. The five (5) day volume-weighted average price of our common stock for these shares is approximately $0.60 per share.
(3)
Of
this total amount, $51,662 was paid in cash and the remaining $167,653 was accrued as of December 31, 2022 and 2023.
(4)
Of
the 2022 bonus amount, $605,467 and $580,194 was accrued as of December 31, 2022 and 2023. In 2023, $25,273 of the 2022
bonus was paid in cash. Of the 2023 bonus amount, $700,000 was accrued as of December 31, 2023.
44
(5)
Includes
the aggregate grant date fair value of the stock option to acquire 917,825 shares of our common stock issued to Mr. Nelson
under the Nelson Employment Agreement. Such stock options were priced using the Black-Scholes option pricing model to determine
the fair value of the options on the date of grant, using the following assumptions:
June 9,
2022
Risk-free
interest rate
3.04%
Expected
dividend yield
None
Expected
life of warrants
10
years
Expected
volatility rate
254%
(6)
Includes
amounts for accrued employee benefits, including sick and vacation benefits.
(7)
Mr. Nicosia
resigned as an executive officer, Chairman of the Board and as a Director, effective October 6, 2022. Such resignations
were not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies
or practices.
(8)
Of
this total amount, $50,000 was paid in cash and the remaining $88,904 was accrued as of December 31, 2022 and 2023.
(9)
Accrued
as of December 31, 2022 and 2023.
(10)
Includes
the aggregate grant date fair value of the stock option to acquire 503,935 shares of our common stock issued to Mr. Nicosia
under the Nicosia Employment Agreement. Stock options to acquire the remaining 451,158 shares of our common stock under the
Nicosia Employment Agreement were forfeited when Mr. Nicosia resigned as our Chief Executive Officer and, as a result,
have not been valued in the table. The 503,935 stock options were priced using guidance from ASC 718 and the Black-Scholes
option pricing model to determine the fair value of the options on the date of grant, using the following assumptions:
June 9,
2022
Risk-free
interest rate
3.07%
Expected
dividend yield
None
Expected
life of warrants
5
years
Expected
volatility rate
169%
(11) In connection with his hiring we signed an Executive Employment
Agreement with Mr. Patterson. Under the terms of the Agreement, Mr. Patterson will receive $150,000 in annual salary, shares
of our common stock equal to $25,000 annually, and two one-time bonuses of shares of our common stock equal to $125,000 each, with the
first bonus payable on the one year anniversary of his employment, and the second bonus payable on the eighteen month anniversary of
his employment agreement.
Employment
Agreements
James
Ballengee
On
October 28, 2022, we entered into an executive employment agreement with James Ballengee (the “Ballengee Employment
Agreement”) with respect to our appointment of Mr. Ballengee as Chief Executive Officer and Chairman of the Board of
Directors. Pursuant to the Ballengee Employment Agreement, Mr. Ballengee will receive annual compensation of $1,000,000 payable
in shares of our common stock, priced at the volume weighted average price (VWAP) for the five trading days preceding the date
of the Ballengee Employment Agreement and each anniversary thereof (the “CEO Compensation”). The CEO Compensation is
subject to satisfaction of Nasdaq rules, the provisions of our equity incentive plan and other applicable requirements and shall
be accrued if such issuance is due prior to satisfaction of such requirements. Additionally, Mr. Ballengee shall be eligible
for a discretionary performance bonus. The Ballengee Employment Agreement may be terminated by either party for any or no reason,
by providing a five days’ notice of termination.
Pursuant
to the Ballengee Employment Agreement, Mr. Ballengee was granted the right to nominate two additional directors for appointment
to the Board in his sole discretion, as well as a third additional director upon issuance of the Note Payment Shares (defined below),
subject to such directors passing a background check. Pursuant to the Ballengee Employment Agreement, Mr. Ballengee nominated
John Harris and Albert Johnson as Board of Director appointees and both were appointed in January 2023.
45
Tyler
Nelson
On
June 9, 2022, we entered into an Executive Employment Agreement with Tyler Nelson (the “Nelson Employment Agreement”)
to serve as our Chief Financial Officer. The agreement provides for an annual salary of $350,000 (the “Nelson Base Salary”).
The Nelson Base Salary is payable in equal installments and will be paid every two weeks. The Nelson Base Salary will increase
by $100,000 upon the Company earning a total of at least $2,000,000 in Adjusted EBITDA during any calendar year, and the Nelson
Base Salary will continue to increase in $100,000 increments for each additional $1,000,000 increase in EBITDA over $2,000,000
during the term of the Nelson Employment Agreement up to $650,000 at which time the Nelson Base Salary will continue to increase
in $13,500 increments for each additional $1,000,000 increase in Adjusted EBITDA over $4,000,000. Any increase to the Nelson Base
Salary will be effective the first pay period of the Company after the Company reaches a particular EBITDA amount is achieved that
triggers the increase. For example, purposes only and not by way of limitation: (i) if on October 31, 2023 the Company reaches
$3,000,000 in EBITDA earned during the 2023 calendar year, the Nelson Base Salary would increase to $550,000 commencing the Company’s
first pay period after October 31, 2023. Under the Nelson Employment Agreement Mr. Nelson will also receive a $100,000
cash bonus in recognition of the fact Mr. Nelson was undercompensated for his past services to the Company and as an inducement
for him to continue providing services as our Chief Financial Officer.
The
Nelson Employment Agreement has an initial term of two years and automatically extends for successive one-year periods unless terminated
in writing by the Company or Mr. Nelson at least three months prior to the end of the applicable term. Mr. Nelson received
a bonus for 2022 in the amount of $505,467, of which $25,273 has been paid to him as of December 31, 2023, with the remaining
amount accrued. For 2023 forward it is anticipated that our Compensation Committee and Board of Directors will approve an annual
executive incentive bonus plan, which shall be updated annually by the Compensation Committee of the Company’s Board of Directors,
and possibly a growth metrics or acquisition transaction bonus plan. Once established, Mr. Nelson will be eligible to participate
in such plans during the term of the Nelson Employment Agreement.
Under
the Nelson Employment Agreement, Mr. Nelson was granted a stock option to acquire 917,825 shares of our common stock (the
“Stock Option”) under our 2022 Equity Incentive Plan (each an “Equity Award”). Any Equity Awards granted
to Mr. Nelson will be documented by issuing him a grant document (i.e. a stock option agreement). The Stock Option will vest
over two years with 360,145 of the shares vesting immediately, 219,312 of the shares vesting three (3) months after issuance, and
the remaining 338,368 of the shares vesting in equal quarterly installments over the remaining seven (7) quarters (48,338 for 6
quarters and 48,340 for the last quarter), with an exercise price equal to 100% of the fair market value on the date grant, and
which expires ten (10) years after the date of grant. In the event Mr. Nelson is terminated without Cause (as defined in the
Nelson Employment Agreement) or resigns for Good Reason (as defined in Nelson Employment Agreement), one hundred percent (100%)
of the then unvested shares subject to each Option Agreement will fully vest and become fully exercisable. The Option Agreement
will allow Mr. Nelson to exercise the vested options provided by the Option Agreement for a period of three (3) years following
any termination of Mr. Nelson’s employment.
In conjunction with the Company entering
into the Agreement and Plan of Merger with Empire Energy Acquisition Corp. (Empire) on February 26, 2024, Empire will be issued
a majority of our common stock, and the right to appoint certain Board members and executives if the transaction closes. As a result,
on March 8, 2024, we gave Mr. Nelson formal notice that while we hope to retain his services as the Chief Financial Officer
before and after the close of the merger with Empire we have elected not to renew the Nelson Employment Agreement in order to provide
us with the flexibility to renegotiate the terms of his employment. As a result of this notice, the Nelson Employment Agreement is set
to terminate on June 8, 2024. The non-renewal constitutes a termination for good reason of the Nelson Employment Agreement, and
unless we negotiate different terms with Mr. Nelson we will be required to pay or provide Mr. Nelson (i) any unpaid base salary
and any accrued benefits through the date of termination; (ii) amounts payable under any Company bonus plans in which Mr. Nelson
is eligible to participate as of the date of the termination of his employment on a pro-rated basis; (iii) for a period of 12 months,
Mr. Nelson’s then current monthly base salary; (iv) outplacement services for Mr. Nelson for a period of 12 months with
an outplacement firm selected by Mr. Nelson; (v) at Mr. Nelson’s election to continue health insurance coverage under
COBRA, Mr. Nelson’s monthly premium until (a) the close of the severance period, as defined therein, (b) the expiration of
Mr. Nelson’s continuation of coverage under COBRA, or (c) the date when Mr. Nelson becomes eligible for substantially
equivalent health insurance coverage in connection with new employment, and (vi) 100% of any unvested stock options will fully vest and
become exercisable. Mr. Nelson will have three (3) years after termination to exercise any vested stock options.
Leslie D. Patterson
On July 1, 2023, we hired Leslie, D. Patterson
as our Executive Vice President of Operations & Construction. In this position, Mr. Patterson is in charge of managing the development
and operations for our facilities. In connection with his hiring, we signed an Executive Employment Agreement with Mr. Patterson.
Under the terms of the Agreement, Mr. Patterson will receive $150,000 in annual salary, shares of our common stock equal to $25,000
annually, and two one-time bonuses of shares of our common stock equal to $125,000 each, with the first bonus payable on the one year
anniversary of his employment, and the second bonus payable on the eighteen month anniversary of his employment agreement. Mr. Patterson
is entitled to other bonuses and benefits on par with our general employment policies.
46
Stock
Incentive Plan
Equity
Incentive Plans
Our
Board of Directors and the holders of a majority of our common stock approved a new equity incentive plan in November 2023,
which authorizes the issuance of up to 40,000,000 shares of common stock through the grant of stock options (including incentive
stock options qualifying under section 422 of the Code and nonstatutory stock options), restricted stock awards, stock appreciation
rights, restricted stock units, performance awards, other stock-based awards or any combination of the foregoing.
Our Board of directors approved an equity
incentive plan in February 2022, which authorizes the issuance of up to 2,000,000 shares of common stock through the grant of stock
options (including incentive stock options qualifying under section 422 of the Code and nonstatutory stock options), restricted
stock awards, stock appreciation rights, restricted stock units, performance awards, other stock-based awards or any combination of the
foregoing.
Outstanding
Equity Awards at December 31, 2023
The
following table sets forth certain information concerning outstanding stock awards held by the Named Executive Officers on December 31,
2023:
Option
Awards
Stock
Awards
Name
Number
of Securities Underlying Unexercised Options
(#)
Exercisable
Number
of Securities Underlying Unexercised Options
(#)
Unexercisable
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
Option
Exercise Price
($)
Option
Expiration Date
Number
of Shares or Units of Stock That Have Not Vested
(#)
Market
Value of Shares or Units of Stock That Have Not Vested
($)
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That
Have Not Vested
($)
James
Ballengee
-0-
-0-
-0-
N/A
N/A
-0-
-0-
-0-
-0-
Tyler
Nelson
821,147
96,678
-0-
1.80
June 8,
2032
-0-
-0-
-0-
-0-
Aggregated
Option Exercises
There
were no options exercised by any officer or director of our company during our twelve-month period ended December 31, 2023.
Employee
Pension, Profit Sharing or other Retirement Plan
We
do not have a defined benefit, pension plan, profit sharing or other retirement plan, although we may adopt one or more of such
plans in the future.
47
Director
Compensation
The
table below shows the compensation paid to our directors during the year ended December 31, 2023.
Name
Fees
Earned or
Paid in Cash
($)
Stock
Awards
($)
Option
Awards
($)
Non-Equity
Incentive
Plan Compensation
($)
Nonqualified
Deferred
Compensation
Earnings
($)
All
Other
Compensation
($)
Total
($)
James
Ballengee
-
-
-
-
-
-
-
Tyler
Nelson (1)
-
-
-
-
-
-
-
John
Harris (2)
58,846
104,539
-
-
-
-
163,385
Albert
Johnson (3)
62,308
104,539
-
-
-
-
166,847
David
Natan (4)
56,947
94,055
-
-
-
-
151,002
Matthew
Balk (5)
12,500
-
-
-
-
-
12,500
Trent
Staggs (6)
12,500
-
-
-
-
-
12,500
(1)
Tyler
Nelson, our Chief Financial Officer, was appointed to the Board of Directors on January 16, 2023.
(2)
John
Harris was appointed to the Board of Directors on January 16, 2023. He qualifies as an independent director and serves
on the Board’s Audit Committee, Compensation Committee and Nominating Committee, serving as the chairman of the Compensation
Committee.
(3)
Albert
Johnson was appointed to the Board of Directors on January 16, 2023. He qualifies as an independent director and serves
on the Board’s Audit Committee, Compensation Committee and Nominating Committee, serving as the chairman of the Nominating
Committee.
(4)
David
Natan resigned from the Board of Directors on December 6, 2023.
(5)
Matthew
Balk resigned from the Board of Directors on January 16, 2023.
(6)
Trent
Staggs resigned from the Board of Directors on January 4, 2023.
Item
12 - Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
The
following table sets forth certain information regarding our voting shares beneficially owned as of April 4, 2024 by (i) each
stockholder known to be the beneficial owner of 5% or more of the outstanding shares of the particular class of voting stock, (ii)
each executive officer, (iii) each director, and (iv) all executive officers and directors as a group. A person is considered to
beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment
power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days through an exercise
of stock options, warrants and/or other convertible securities. Unless otherwise indicated, voting and investment power relating
to the shares shown in the tables for each beneficial owner is exercised solely by the beneficial owner.
For
purposes of computing the percentage of outstanding shares of our common stock held by each person or group of persons, any shares
that such person or persons has the right to acquire within 60 days of April 4, 2024 is deemed to be outstanding, but is not
deemed to be outstanding for the purpose of computing the percentage ownership of any other person.
The
percentage of beneficial ownership of our common stock is based on an aggregate of 27,710,253 shares outstanding.
48
Except
as indicated in footnotes to this table, we believe that the stockholders named in this table have sole voting and investment power
with respect to all shares of common stock shown to be beneficially owned by them, based on information provided to us by such
stockholders. Unless otherwise indicated, the address for each director and executive officer listed is: c/o Vivakor, Inc., 5220
Spring Valley Road, Suite LL20, Dallas, Texas 75242.
Name and Address of Beneficial Owner
Shares of
Common
Stock
Beneficially
Owned
Percentage
of Common
Stock
Beneficially
Owned
James H. Ballengee, Chief Executive Officer and Director (1)
11,497,677
41.49 %
Tyler Nelson, Chief Financial Officer and Director (2)
-
*
Leslie D. Patterson Executive Officer
11,162
*
John R. Harris, Director
94,179
*
Albert Johnson, Director
94,179
*
All Officers and Directors as a group (five persons)
11,697,197
42.21 %
5% Beneficial Stockholders
Matthew Nicosia (3)
4,189,405
15.12 %
Peter D’Arruda (4)
-
-
Name
and Address of Beneficial Owner
Value
of
Class B
Units of
VV RII
Beneficially
Owned
Percentage
of
VV RII
Class B
Units
Beneficially
Owned
James
H. Ballengee, Chief Executive Officer and Director (1)
-
-
Tyler
Nelson, Chief Financial Officer (2)
-
Daniel
Hashim, Chief Scientific Officer (3)
-
-
John
R. Harris, Director
-
-
Albert
Johnson, Director
-
-
All
Officers and Directors as a group (six persons)
5%
Beneficial Stockholders
Matthew
Nicosia (3)
-
-
Peter
D’Arruda (4)
$ 300,000
8.31 %
*
Less
than 1%
(1)
James
H. Ballengee’s address is 5151 Beltline Road, Suite 715 Dallas, Texas 75234. Includes 10,021,710 shares of common stock
held in the name of Jorgan Development, LLC and 30,096 shares of common stock held in the name of JBAH Holdings, LLC.
James Ballengee, in his capacity as sole manager, has sole voting and investment power over both Jorgan Development, LLC
and JBAH Holdings, LLC.
(2)
Does
not include options to purchase 917,825 shares of common stock.
(3)
The
shares of common stock beneficially owned by Matthew Nicosia includes 4,189,405 shares of common stock held by AKMN Irrevocable
Trust and 262 shares of common stock held by Nicosia Family Trust. Matthew Nicosia is the trustee of the AKMN Irrevocable
Trust, of which Jonathan Nicosia, Matthew Nicosia’s son, a minor, is the beneficiary. Does not include options to purchase
503,935 shares of common stock.
(4)
Peter
D’Arruda’s address is 124 Poppleford Place, Cary, NC 27518.
49
Item
13 - Certain Relationships and Related Transactions and Director Independence
Related
Party Transactions
The
following is a description of each transaction from January 1, 2023 to December 31, 2023, and any material, publicly
disclosed transaction through the date of this filing and each currently proposed transaction in which:
●
we
have been or are to be a participant;
●
the
amount involved exceeded the lesser of $120,000 or one percent of the average of our total assets at year-end for the last
two completed fiscal years; and
●
any
of our directors, executive officers or holders of more than 5% of our outstanding capital stock, or any immediate family
member of, or person sharing the household with, any of these individuals or entities, had or will have a direct or indirect
material interest.
Our
current policy with regard to related party transactions is for the Board as a whole to approve any material transactions involving
our directors, executive officers or holders of more than 5% of our outstanding capital stock.
In accordance with ASC 810, as of October 1,
2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI), recognizing a gain on deconsolidation of $438,099. The assets, liabilities and
equity related to VWFI were removed from our financial statements (Note 3 Principles of Consolidation ), resulting in the gain
on deconsolidation. In 2022, VWFI paid $2,266,964 to Dzign Pro Enterprises, LLC (Dzign Pro) for engineering services related to our RPCs,
site planning, and infrastructure, which entity shares a common executive with VWFI. As of December 31, 2022, VWFI also entered
into a master revolving note payable to Dzign Pro in the amount of $300,000, which accrues 5% interest per annum, has a maturity date
of July 14, 2024, where no payments are made prior to the maturity date unless at the option of the fund. VWFI also entered into
a master revolving note payable to Van Tran Family LP, which is an affiliate of WealthSpace, LLC, the VWFI Fund Manager, in the amount
of $599,500, which accrues 6% interest per annum, has a maturity date of October 11, 2023, where no payments are made prior to the
maturity date unless at the option of the fund.
In 2023, we subleased office space to Spectra
Global Cuisine, LLC (Spectra), which shares officers with WealthSpace, LLC (the Fund Manager of VWFI). For the year ended December 31,
2023, we realized $98,000 in office sublease lease revenue from Spectra. As of December 31, 2023, the Company is carrying accounts
receivable of $22,000 related to this sublease.
On May 25, 2023, we entered into a Consulting
Agreement with Matthew Nicosia, a shareholder, affiliate via beneficial ownership, and our former Chief Executive Officer. Under the
terms of the agreement, Mr. Nicosia is assisting our current Chief Executive Officer regarding transitioning certain projects Mr. Nicosia
was working on to our new Chief Executive Officer, primarily those operations related to our business in Kuwait and our attempt to sell
some operations that we have impaired. The agreement is for an initial term of three months, and we have paid Mr. Nicosia a total
of $25,000 in cash and accrued $30,000, to be paid in common stock. We also advanced Mr. Nicosia $21,000 for a business expenses
related to a trip to Kuwait for the Company and have requested evidence of his business expenses. We have received evidence of business
expenses of approximately $16,254 to date and are awaiting documents and evidence for the remaining expense amount.
In
May 2023, we entered into a Consulting Agreement with Trent Staggs, who is a current shareholder of the Company and one of
our former directors. The agreement was for a term of four months and has been terminated as of September 30, 2023. For the
year ended December 31, 2023, we paid Mr. Staggs a total of $48,000 in cash under the terms of the agreement.
50
On
June 15, 2022, we entered into a Membership Interest Purchase Agreement (the “MIPA”), with Jorgan Development,
LLC, (“Jorgan”) and JBAH Holdings, LLC, (“JBAH” and, together with Jorgan, the “Sellers”),
as the equity holders of Silver Fuels Delhi, LLC (“SFD”) and White Claw Colorado City, LLC (“WCCC”) whereby,
at closing, which occurred on August 1, 2022, we acquired all of the issued and outstanding membership interests in each of
SFD and WCCC (the “Membership Interests”), making SFD and WCCC our wholly-owned subsidiaries. The purchase price for
the Membership Interests was approximately $32.9 million paid for by us with a combination of shares of our common stock, amount
equal to 19.99% of the number of issued and outstanding shares of our common stock immediately prior to issuance, and secured three-year
promissory notes issued by us in favor of the Sellers (the “Notes”). The principal amount of the Notes, together with
any and all accrued and unpaid interest thereon, will be paid to the Sellers on a monthly basis in an amount equal to the Monthly
Free Cash Flow beginning on August 20, 2022, and continuing thereafter on the twentieth (20 th ) calendar day of
each calendar month thereafter, as set forth in the MIPA. At the time of the closing of these transactions Jorgan, JBAH, and our
newly hired CEO, James Ballengee, were not considered related parties. As James Ballengee is now our Chief Executive Officer and
is the beneficiary of Jorgan and JBAH, and the Sellers are significant shareholders, certain transactions, as noted below, related
to Jorgan, JBAH, and James Ballengee are now considered related party transactions.
The consideration for the membership interests
included the Notes in the amount of $286,643 to JBAH and $28,377,641 to Jorgan, which accrue interest of prime plus 3% on the outstanding
balance of the notes. Under the MIPA, we have committed to make a payment to Jorgan and JBAH on or before February 1, 2024 in the
amounts of $16,306,754 to Jorgan and $164,715 to JBAH, whether in cash or unrestricted common stock. In the event of a breach of the
terms of the Notes, the sole and exclusive remedy of the holder of the notes will be to unwind the MIPA transaction. The principal amount
of the Notes, together with any and all accrued and unpaid interest thereon, will be paid to on a monthly basis in an amount equal to
the Monthly Free Cash Flow continuing thereafter on the twentieth (20 th ) calendar day of each calendar month thereafter. Monthly
Free Cash Flow means cash proceeds received by SFD and WCCC from its operations minus any capital expenditures (including, but not limited
to, maintenance capital expenditures and expenditures for personal protective equipment, additions to the land/current facilities and
pipeline connections) and any payments on the lease obligations of SFD and WCCC. In October 2022, we entered into an agreement amending
the Notes, whereby, after the approval of our shareholders was given in November 2023, we issued 7,042,254 restricted shares of
our common stock as a payment of $10,000,000 toward the principal of the Notes on a pro rata basis (the “Note Payment”),
reflecting a conversion price of $1.42 per share. Once a registration statement registering the shares for the Note Payment is declared
effective by the SEC, the Note Payment will count against the threshold payment amount, as defined in the notes and the MIPA. As of December 31,
2023, we have accrued interest of approximately none and made cash payments of $3,587,986.
In
the business combination of acquiring WCCC we also acquired WCCC’s Oil Storage Agreement with White Claw Crude, LLC (“WC
Crude”), who shares a beneficiary, James Ballengee, with Jorgan and JBAH. Under this agreement, WC Crude has the right, subject
to the payment of service and maintenance fees, to store volumes of crude oil and other liquid hydrocarbons at a certain crude
oil terminal operated by WCCC. WC Crude is required to pay $150,000 per month even if the storage space is not used. The agreement
expires on December 31, 2031. Since acquiring this contract on August 1, 2022 we have received tank storage revenue of
approximately $1,800,000 and $750,000 for the years ended December 31, 2023 and 2022.
In the business combination of acquiring SFD,
we acquired an amended Crude Petroleum Supply Agreement with WC Crude (the “Supply Agreement”), under which WC Crude supplies
volumes of Crude Petroleum to SFD, which provides for the delivery to SFD a minimum of 1,000 sourced barrels per day, and includes a guarantee
that when SFD resells these barrels, if SFD does not make at least a $5.00 per barrel margin on the oil purchased from WC Crude, then
WC Crude will pay to SFD the difference between the sales price and $5.00 per barrel. In the event that SFD makes more than $5.00 per
barrel, SFD will pay WC Crude a profit-sharing payment in the amount equal to 10% of the excess price over $5.00 per barrel, which amount
will be multiplied by the number of barrels associated with the sale. The Supply Agreement expires on December 31, 2031. For years
ended December 31, 2023 and 2022, we have made crude oil purchases from WC Crude of $36,740,922 and $25,239,962. In addition, SFD entered
into a sales agreement on April 1, 2022 with WC Crude to sell a natural gas liquid product to WC Crude. SFD sells the NGL stream
at cost in 2022 and at a profit in 2023 to WC Crude. We produced and sold natural gas liquids to WC Crude in the amount of $11,268,005
and $5,890,910 for the years ended December 31, 2023 and 2022.
In
the business combination of acquiring SFD and WCCC we also entered into a Shared Services Agreement with Endeavor Crude, LLC (“Endeavor”),
who shares a beneficiary, James Ballengee, with Jorgan and JBAH. Under this agreement, we have the right, but not the obligation
to use Endeavor for consulting services. For the years ended December 31, 2023 and 2022, Endeavor rendered services in the
amount of $295,811 and $37,993.
51
In
September 2020, we entered into a consulting contract with LBL Professional Consulting, Inc. (“LBL”), of which
our Chief Financial Officer is also an officer, which remains in effect. For the twelve months ended December 31, 2022, LBL
invoiced the Company for $340,484. On December 17, 2020 the Company granted non-statutory stock options to LBL to purchase
333,334 shares of common stock, which was cancelled on September 1, 2022 by the parties. Our Chief Financial Officer is not
the beneficiary of the Company and is not permitted to participate in any discussion, including LBL’s board meetings, regarding
any Company stock that LBL may own at any time. For the year ended December 31, 2023, the Company paid off its remaining $20,413
of accounts payable to LBL.
We
have an existing note payable issued to Triple T, which is owned by Dr. Khalid Bin Jabor Al Thani, the 51% majority-owner of Vivakor
Middle East LLC The note is interest free, has no fixed maturity date and will be repaid from revenues generated by Vivakor Middle
East LLC. As of December 31, 2023 and 2022, the balance owed was $375,124 and $342,830.
On January 20, 2021, we entered into a worldwide,
exclusive license agreement with TBT Group, Inc. (of which an independent Vivakor Board member at the time was a 7% shareholder of TBT
Group, Inc.) to license piezo electric and energy harvesting technologies for creating self-powered sensors for making smart roadways.
We paid $25,000 and 16,667 shares of restricted common stock upon signing and $225,000 as of April 5, 2022. In 2023 we agreed with
TBT Group, Inc. to cancel the license agreement and both parties agreed to fully release and discharge any and all known and unknown claims
they may have against the other party, with neither party owing the other party any money and TBT retaining the ownership of the piezo
electric and energy harvesting technology that was the subject of the license agreement.
Policy
on Future Related-Party Transactions
All
future transactions between us and our officers, directors, principal stockholders and their affiliates will be approved by the
audit committee, or a similar committee consisting of entirely independent directors, according to the terms of our Code of Business
Conduct and Ethics and our Related-Party Transaction Policies and Procedures.
Item
14 - Principal Accounting Fees and Services
The
aggregate fees billed for the two most recently completed fiscal periods ended December 31, 2023 and December 31, 2022
for professional services rendered by our independent registered public accounting firm auditors for the audit of our annual consolidated
financial statements, quarterly reviews of our interim consolidated financial statements and services normally provided by independent
accountants in connection with statutory and regulatory filings or engagements for these fiscal periods were as follows:
Year
Ended
December 31,
2023
2022
Audit
Fees
$ 722,881
$ 383,535
Audit
Related Fees
30,873
158,108
Tax
Fees
-
33,149
Total
$ 753,754
$ 574,792
In
the above table, Audit Fees are fees billed by our company’s external auditor for services provided in auditing our company’s
annual financial statements for the subject year. “Tax fees” are fees billed for professional services rendered for
tax compliance, tax advice and tax planning. The audit fees include review of our interim financial statements and year-end audit.
52
PART
IV
Item
15 - Exhibits and Financial Statement Schedules
The
following documents are filed as part of this Annual Report on Form 10-K:
a)
Financial
Statements:
Our
financial statements and the Report of Independent Registered Public Accounting Firm are included herein on page F-2.
b)
Financial
Statement Schedules:
The
financial statement schedules are omitted as they are either not applicable or the information required is presented in the financial
statements and notes thereto on page F-1.
c)
Exhibits:
53
EXHIBIT
INDEX
Incorporated
by Reference
Filed
or
Furnished
Exhibit No.
Exhibit
Description
Form
Date
Number
Herewith
1.1
Underwriting
Agreement
S-1/A
2/10/22
1.1
2.1
Membership
Interest Purchase Agreement dated as of June 15, 2022, by and among the Registrant, Jorgan Development, LLC and JBAH Holdings
LLC re SFD and WCCC
8-K
6/22/22
2.1
2.2
Agreement
and Plan of Merger dated February 26, 2024 by and among Vivakor, Inc., Empire Energy Acquisition Corp., and Empire Diversified Energy,
Inc.
8-K
3/1/24
2.1
2.3
Membership
Interest Purchase Agreement dated as of March 21, 2024, by and among the Registrant, Jorgan Development, LLC and JBAH Holdings LLC
re Endeavor Entities
8-K
3/25/24
2.1
3.1
Amended
and Restated Articles of Incorporation
S-1
11/10/20
3.1
3.2
Bylaws
S-1
11/10/20
3.2
3.3
Amendments
to Amended and Restated Articles of Incorporation
S-1
11/10/20
3.3
3.4
Form
of Certificate of Change
S-1/A
2/4/22
3.4
3.5
Certificate
of Amendment to Amended and Restated Articles of Incorporation, filed with the Secretary of State of the State of Nevada on January 5,
2024
8-K
1/11/24
3.1
3.6
Form
of Certificate of Designation-Series A Preferred Stock
8-K
3/25/24
3.1
4.1
Description
of Securities
Filed
4.2
Form
of Representative Warrant
S-1/A
2/10/22
4.1
4.3
Payroll
Protection Program Loan, with Chase Bank
S-1/A
2/12/21
4.4
4.4
Payroll
Protection Program Loan, with Blue Ridge Bank
S-1/A
2/12/21
4.5
4.5
Small
Business Association Loan
S-1/A
2/12/21
4.6
4.6
Form
of Secured Promissory Note of Registrant
8-K
6/22/22
4.1
4.7
Form
of Note Amendment, dated October 28, 2022
8-K
11/3/22
4.2
4.8
Promissory
Note with Al Dali International for Gen. Trading & Cont. Co. dated June 20, 2023
8-K
6/23/23
4.1
4.9
Stock
Option Agreement with Al Dali International for Gen. Trading & Cont. Co. dated June 20, 2023
8-K
6/23/23
4.2
4.10
Form
of Convertible Promissory Note with Third Party Investor dated July 6, 2023
10-Q
7/28/23
4.3
4.11
Vivakor,
Inc. Promissory Note dated February 5, 2024, in the principal amount of $3,000,000 issued to Cedarview Opportunities Master Fund
LP
8-K
2/12/24
4.1
10.1*
Vivakor,
Inc. 2021 Stock Incentive Plan
S-1/A
2/9/22
10.8
10.2*
Vivakor, Inc. 2023 Equity and Incentive Plan
S-8
2/9/24
99.1
10.3
Intellectual
Property Agreement by and between VivaVentures Precious Metals, LLC and Vivakor, Inc.
S-1/A
4/12/21
10.15
10.4
Form
of Operating Agreement VV UTSI
S-1/A
4/12/21
10.16
10.5
Restated
Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures UTSI, LLC
S-1/A
2/12/21
10.17
10.6
Amendment
No. 1 to Amended and Restated Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures UTSI, LLC
S-1/A
2/12/21
10.18
10.7
Operating
Agreement VV RII
S-1/A
2/12/21
10.19
10.8
Restated
Working Interest Agreement by and between VivaVentures Energy Group, Inc. and VivaVentures Royalty II
S-1/A
2/12/21
10.20
10.9
Articles
of Association of Vivakor Company
S-1/A
2/12/21
10.21
10.10
Form
of LLC Agreement of IMX
S-1/A
4/12/21
10.22
10.11
Form
of LLC Agreement of RPC Design
S-1/A
4/12/21
10.23
10.12
Form
of LLC Agreement of Viva Wealth
S-1/A
4/12/21
10.24
54
10.13
Form
of LLC Agreement of VOF
S-1/A
4/12/21
10.25
10.14
Agreement
Regarding Assets, entered into as of December 3, 2018
S-1/A
2/12/21
10.26
10.15
Amendment
to Agreement
S-1/A
2/12/21
10.27
10.16
Amendment
No. 3 to Novus Loan Agreement
S-1/A
4/12/21
10.30
10.17
Amendment
No. 4 to Novus Loan Agreement
10-K
4/15/2022
10.21
10.18
Amendment
No. 5 to Novus Loan Agreement
10-K
4/15/2022
10.22
10.19
Master
Revolving Note made in favor of Triple T
S-1/A
4/12/21
10.29
10.20
Sensor
Technology License Agreement
S-1/A
7/2/21
10.32
10.21
Amendment
No. 1 to the Sensor Technology License Agreement
S-1/A
7/2/21
10.33
10.22
Amendment
No. 2 to the Sensor Technology License Agreement
10-K
4/15/22
10.26
10.23
Amendment
No. 3 to the Sensor Technology License Agreement
10-K
4/15/22
10.27
10.24
Amendment
No. 4 to the Sensor Technology License Agreement
10-K
4/15/22
10.28
10.25
Services
Agreement, entered into on December 14, 2021
8-K
12/20/21
10.1
10.26
Land
Lease Agreement
8-K
3/15/22
10.1
10.27
Product
Off-Take Agreement, by and between Vivaventures Energy Group, Inc., and Hot Oil Transport, LLC, dated April 26, 2022
8-K
5/2/22
10.1
10.28*
Executive
Employment Agreement, dated June 9, 2022, by and between Vivakor, Inc. and Tyler Nelson
8-K
6/14/22
10.2
10.29
Form
of Shared Services Agreement among Endeavor Crude, LLC, Silver Fuels Delhi LLC and White Claw Colorado City, LLC
8-K
6/22/22
10.1
10.30
Form
of Pledge Agreement
8-K
6/22/22
10.2
10.31
Form
of Master Netting Agreement among Registrant, Silver Fuels Delhi LLC, White Claw Colorado City, LLC, Jorgan Development, LLC, JBAH
Holdings, LLC, Endeavor Crude, LC and White Claw Crude, LLC
8-K
6/22/22
10.3
10.32
Form
of Guaranty Agreement
8-K
6/22/22
10.4
10.33
Form
of Lock-Up Agreement
8-K
6/22/22
10.5
10.34
Form
of Assignment of Membership Agreement
8-K
6/22/22
10.6
10.35
Form
of Release Agreement
8-K
6/22/22
10.7
10.36
Oil
Storage Agreement dated January 1, 2021 by and between White Claw Colorado City, LLC and White Claw Crude, LLC
8-K
6/22/22
10.8
10.37
Crude
Petroleum Supply Agreement dated January 1, 2021 by and between White Claw Crude, LLC and Silver Fuels Delhi LLC
8-K
6/22/22
10.9
Form
of first Amendment to Crude Petroleum Supply agreement dated January 1, 2021 by and between White Claw Crude, LLLC and Silver
Fuels Delhi LLC
8-K
6/22/22
10.10
10.38*
Executive
Employment Agreement, by and between Vivakor, Inc. and James Ballengee, dated October 28, 2022
8-K
11/3/22
10.1
10.39
Land
Lease
8-K
12/21/22
10.1
10.40*
Executive Employment Agreement with Leslie D. Patterson
10-Q
7/28/23
10.1
10.41
Consulting Agreement with Matthew Nicosia
10-Q
7/28/23
10.2
10.42
Consulting Agreement with Trent Staggs
10-Q
7/28/23
10.3
10.43
Equipment Lease Agreement with Viva Wealth Fund, LLC dated June 26, 2023
10-Q
7/28/23
10.4
10.44
Schedule No. 2 to Master Agreement between Maxus Capital Group, LLC and White Claw Colorado City, LLC dated May 23, 2023
10-Q
7/28/23
10.5
10.45
Loan and Security Agreement dated February 5, 2024, by and among Vivakor, Inc., as borrower, subsidiaries of Vivakor, Inc., as guarantors, the lenders party thereto, and Cedarview Opportunities Master Fund LP, as agent for the lenders
8-K
2/12/24
10.1
10.46
Pledge Agreement dated February 5, 2024, by and among Vivakor, Inc., each of Vivakor, Inc.’s subsidiaries party thereto and Cedarview Opportunities Master Fund LP, as agent for the lenders
8-K
2/12/24
10.2
55
10.47
Guaranty dated February 5, 2024, by and among subsidiaries of Vivakor, Inc. and Cedarview Opportunities Master Fund LP
8-K
2/12/24
10.3
10.48
Security Agreement dated February 5, 2024, between Vivakor, Inc., and Cedarview Opportunities Master Fund LP
8-K
2/12/24
10.4
10.49
Form of Parent Voting and Support Agreement re Empire Merger Agreement
8-K
3/1/24
10.1
10.50
Form of Empire Voting and Support Agreement re Empire Merger Agreement
8-K
3/1/24
10.2
10.51
Form of Lock-Up Agreement re Empire Merger Agreement
8-K
3/1/24
10.3
10.52
Form of Escrow Agreement re Empire Merger Agreement
8-K
3/1/24
10.4
10.53
Form of Lockup Agreement re Endeavor MIPA
8-K
3/25/24
10.1
10.54
Net Working Capital Sample Calculation re Endeavor MIPA
8-K
3/25/24
10.2
10.55
Form of First Amended and Restated Master Netting Agreement re Endeavor MIPA
8-K
3/25/24
10.3
10.56
Promissory Note dated December 5, 2023 with Keke Mingo
Filed
10.57
Convertible Promissory Note dated March 29, 2024 with Keke Mingo
8-K
4/12/24
4.1
21.1
List
of Subsidiaries
Filed
31.1
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
Filed
31.2
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
Filed
32.1
Certification
of Principal Executive Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
Furnished**
32.2
Certification
of Principal Financial Officer, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
Furnished**
101.INS
Inline
XBRL Instance Document
Filed
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
Filed
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover
Page Interactive Data File (formatted in IXBRL, and included in exhibit 101).
*
Management
contract or compensatory plan or arrangement.
**
These
exhibits are being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance
with Item 601 of Regulation S-K.
56
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned hereunto duly authorized.
Vivakor,
Inc.
Date:
April 16, 2024
By:
/s/
James Ballengee
James
Ballengee
Chief
Executive Officer
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf
of the registrant and in the capacities and on the dates indicated:
Signature
Title
Date
/s/
James Ballengee
Chief
Executive Officer and Director
April
16, 2024
James
Ballengee
(Principal
Executive Officer)
/s/
Tyler Nelson
Chief
Financial Officer and Director
April
16, 2024
Tyler
Nelson
(Principal
Accounting Officer and
Principal Financial Officer)
/s/
John Harris
Director
April
16, 2024
John
Harris
/s/
Albert Johnson
Director
April
16, 2024
Albert
Johnson
57
VIVAKOR,
INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID 688)
F-2
Consolidated Balance Sheets as of December 31, 2023 and 2022
F-3
Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022
F-4
Statement of Consolidated Changes in Stockholders’ Equity for the Years Ended December 31, 2023 and 2022
F-5
Statements of Consolidated Cash Flows for the Years Ended December 31, 2023 and 2022
F-6
Notes
to the Consolidated Financial Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Shareholders and Board of Directors of
Vivakor, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Vivakor,
Inc. (the “Company”) as of December 31, 2023 and 2022, the related consolidated statements of operations, changes in stockholders’
equity and cash flows for the years then ended, and the related notes (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2023 and 2022, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles
generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant working capital
deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations. These
conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters
are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome
of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting
firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent
with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities
and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are
free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control
over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over
financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material
misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures
included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included
evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation
of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum LLP
Marcum llp
We
have served as the Company’s auditor since 2022.
Houston, Texas
April 16,
2024
688
F- 2
VIVAKOR,
INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
December 31,
2023
2022
ASSETS
Current
assets:
Cash
and cash equivalents
$
744,307
$
3,101,186
Cash
and cash equivalents attributed to variable interest entity
-
81,607
Accounts
receivable
2,458,730
2,615,354
Accounts
receivable- related party
174,083
948,352
Prepaid
expenses
74,876
31,523
Marketable
securities
495,826
1,652,754
Inventories
44,632
47,180
Other
assets
1,118,188
700,298
Total
current assets
5,110,642
9,178,254
Other
investments
4,000
4,000
Notes
receivable
213,168
-
Property
and equipment, net
24,299,317
22,578,876
Right
of use assets- operating leases
1,534,870
1,880,056
License
agreements, net
1,651,324
1,772,153
Intangible assets, net
23,437,654
28,251,053
Goodwill
14,984,768
12,678,108
Total
assets
$
71,235,743
$
76,342,500
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
liabilities:
Accounts
payable and accrued expenses
$
16,578,642
$
3,242,667
Accounts
payable and accrued expenses- related parties
1,933,817
4,142,978
Accrued
compensation
1,968,063
1,302,890
Operating
lease liabilities, current
435,906
471,991
Finance
lease liabilities, current
963,900
963,900
Loans
and notes payable, current
2,477,970
542,374
Loans
and notes payable, current- related parties
15,626,168
342,830
Loans
and notes payable, current attributed to variable interest entity
-
1,325,000
Loans
and notes payable, current attributed to variable interest entity- related parties
-
599,500
Long-term
debt (working interest royalty programs), current
-
9,363
Total
current liabilities
39,984,466
12,943,493
Operating
lease liabilities, long term
1,193,915
1,457,483
Finance
lease liabilities, long term
1,852,178
2,298,960
Loans
and notes payable, long term
856,034
406,246
Loans
and notes payable, long term- related parties
5,590,008
28,277,704
Long-term
debt (working interest royalty programs)
4,433,630
3,897,553
Deferred tax liability
88,323
-
Total
liabilities
53,998,554
49,281,439
Stockholders’
equity:
Preferred stock, $ 0.001 par value; 15,000,000 shares authorized, none outstanding
Common
stock, $ 0.001 par value; 200,000,000 and 41,666,667 shares authorized; 26,220,508 and 18,064,838 were issued and outstanding as December
31, 2023 and 2022, respectively
26,221
18,065
Additional
paid-in capital
83,097,553
74,026,163
Treasury
stock, at cost
( 20,000
)
( 20,000
)
Accumulated
deficit
( 65,908,406
)
( 55,169,781
)
Total
Vivakor, Inc. stockholders’ equity
17,195,368
18,854,447
Noncontrolling
interest
41,821
8,206,614
Total
stockholders’ equity
17,237,189
27,061,061
Total
liabilities and stockholders’ equity
$
71,235,743
$
76,342,500
See
accompanying notes to consolidated financial statements
F- 3
VIVAKOR,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
December 31,
2023
2022
Revenues
Product
revenue - third parties
$
46,252,141
$
21,458,150
Product
revenue - related party
13,069,611
6,649,073
Total
revenues
59,321,752
28,107,223
Cost
of revenues
54,300,788
25,239,962
Gross
profit
5,020,964
2,867,261
Operating
expenses:
Sales
and marketing
3,070
392,914
General
and administrative
7,416,810
9,963,836
Bad
debt expense
-
1,162,007
Impairment
loss
-
11,138,830
Amortization
and depreciation
3,932,744
2,953,629
Total
operating expenses
11,352,624
25,611,216
Loss
from operations
( 6,331,660
)
( 22,743,955
)
Other
income (expense):
Unrealized
loss on marketable securities
( 1,156,928
)
( 578,464
)
Gain
on disposition of asset
-
2,456
Gain
on deconsolidation of variable interest entity
438,099
-
Interest
income
14,953
23,725
Interest
expense
( 966,137
)
( 362,312
)
Interest
expense- related parties
( 3,058,940
)
( 1,156,969
)
Other
income
318,041
131,207
Total
other income (expense)
( 4,410,912
)
( 1,940,357
)
Loss
before provision for income taxes
( 10,742,572
)
( 24,684,312
)
Provision
for income taxes
( 92,703
)
4,436,691
Consolidated
net loss
( 10,835,275
)
( 20,247,621
)
Less:
Net loss attributable to noncontrolling interests
( 96,650
)
( 809,199
)
Net
loss attributable to Vivakor, Inc.
$
( 10,738,625
)
$
( 19,438,422
)
Basic
and diluted net loss per share
$
( 0.56
)
$
( 1.22
)
Weighted average common shares outstanding- Basic and diluted
19,261,143
15,985,103
See
accompanying notes to consolidated financial statements
F- 4
VIVAKOR,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
Series
A
Preferred Stock
Common
Stock
Additional
Paid-in
Treasury
Accumulated
Non-controlling
Total
Stockholders’
Shares
Amount
Shares
Amount
Capital
Stock
Deficit
Interest
Equity
January 1,
2022 (1)
66,667
$
67
12,330,859
$
12,331
$
58,279,590
$
( 20,000
)
$
( 35,731,359
)
$
5,012,504
$
27,553,133
Common
Stock issued for stock awards
-
-
16,667
16
( 16
)
-
Common
Stock issued for a reduction of liabilities
-
-
272,156
273
1,144,719
-
-
-
1,144,992
Conversion
of Series A Preferred Stock to Common Stock
( 66,667
)
( 67
)
833,333
833
( 766
)
-
-
-
-
Common
Stock issued for cash
-
-
1,600,000
1,600
6,238,400
-
-
-
6,240,000
Common
stock issued for fractional shares from reverse stock split
-
-
2,271
2
-
-
-
-
2
Common
stock issued as part consideration for the purchase of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC
-
-
3,009,552
3,010
4,284,645
-
-
-
4,287,655
Stock
options issued for services
-
-
-
-
1,472,888
-
-
-
1,472,888
Stock
based compensation
-
-
-
-
2,606,703
-
-
-
2,606,703
Distributions
to noncontrolling interest
-
-
-
-
-
-
-
( 861,691
)
( 861,691
)
Issuance
of noncontrolling interest for a reduction of debt
-
-
-
-
-
-
-
4,865,000
4,865,000
Net
loss
-
-
-
-
-
-
( 19,438,422
)
( 809,199
)
( 20,247,621
)
December 31,
2022
-
$
-
18,064,838
$
18,065
$
74,026,163
$
( 20,000
)
$
( 55,169,781
)
$
8,206,614
$
27,061,061
Issuance
of common stock for a reduction of liabilities
-
-
189,744
190
212,766
-
-
-
212,956
Issuance of common stock for a reduction of note payable to Jorgan
-
7,042,254
7,042
6,794,158
-
-
-
6,801,200
Elimination
of noncontrolling interest related to deconsolidation of variable interest entity
-
-
-
-
-
-
-
( 8,068,143
)
( 8,068,143
)
Non-qualified
stock options issued to third party
-
-
-
-
467,509
-
-
-
467,509
Stock
based compensation
-
-
923,672
924
1,596,957
-
-
-
1,597,881
Net
loss
-
-
-
-
-
-
( 10,738,625
)
( 96,650
)
( 10,835,275
)
December 31,
2023
-
$
-
26,220,508
$
26,221
$
83,097,553
$
( 20,000
)
$
( 65,908,406
)
$
41,821
$
17,237,189
(1) Share and per share amounts have
been retroactively adjusted to reflect the one-for-thirty reverse stock split effective February 14, 2022. See Note 1 – Organization
and Basis of Presentation for additional information.
See
accompanying notes to consolidated financial statements
F- 5
VIVAKOR,
INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
December 31,
2023
2022
OPERATING
ACTIVITIES:
Consolidated
net loss
$
( 10,835,275
)
$
( 20,247,621
)
Adjustments
to reconcile net income to net cash used in operating activities:
Depreciation
and amortization
3,932,744
2,953,629
Impairment
loss
-
11,138,830
Bad
debt expense
-
1,162,007
Forgiveness
of liabilities
( 40,584
)
( 130,429
)
Common
stock options issued for services
-
1,472,888
Stock-based
compensation
1,597,881
2,606,703
Unrealized
loss- marketable securities
1,156,928
578,464
Gain
on disposal of asset
-
( 2,456
)
Gain
on deconsolidation of variable interest entity
( 438,099
)
-
Gain
on settlement of accounts payable
( 42,044
)
-
Deferred
income taxes
88,323
( 4,437,491
)
Changes
in operating assets and liabilities:
Accounts
receivable
930,893
2,613,278
Prepaid
expenses
( 43,353
)
59,900
Inventory
2,548
162,148
Other
assets
( 417,890
)
( 80,220
)
Right
of use assets- finance leases
222,066
349,253
Right
of use assets- operating leases
345,186
( 1,216,765
)
Financing lease liabilities
-
( 429,578
)
Operating
lease liabilities
( 331,905
)
1,216,765
Accounts
payable and accrued expenses
( 366,592
)
( 3,408,157
)
Interest
on notes receivable
( 2,306
)
( 23,725
)
Interest
on notes payable
3,476,577
1,519,281
Net
cash used in operating activities
( 764,902
)
( 4,143,296
)
INVESTING
ACTIVITIES:
Proceeds
from notes receivable
-
55,953
Deconsolidation
of variable interest entity’s cash, cash equivalents and restricted cash
( 181,059
)
-
Acquisition
of assets
-
96,467
Notes
receivable assumed from deconsolidation of variable interest entity
( 210,862
)
-
Proceeds
from disposal of equipment
-
6,000
Purchase
of equipment
( 3,320,918
)
( 2,491,175
)
Net
cash used in investing activities
( 3,712,839
)
( 2,332,755
)
FINANCING
ACTIVITIES:
Payment
on financing lease liabilities
( 446,782
)
-
Proceeds
from loans and notes payable
2,944,697
3,640,046
Proceeds
from loans and notes payable- related party
11,500
-
Proceeds
from sale of common stock
-
6,240,000
Payment
of notes payable
-
( 853,230
)
Payment
of notes payable- related party
( 470,160
)
-
Distributions
to noncontrolling interest
-
( 861,691
)
Net
cash provided by financing activities
2,039,255
8,165,125
Net
increase (decrease) in cash and cash equivalents
( 2,438,486
)
1,689,074
CASH
AND CASH EQUIVALENTS, BEGINNING OF PERIOD
3,182,793
1,493,719
CASH
AND CASH EQUIVALENTS, END OF PERIOD
$
744,307
$
3,182,793
SUPPLEMENTAL
CASHFLOW INFORMATION:
Cash
paid during the year for:
Interest
$
3,118,118
$
1,205,426
Income
taxes
$
-
$
-
Noncash
transactions :
Conversion
of Series A, B, B-1, and C-1 Preferred Stock to Common Stock
$
-
$
1,200,000
Common
stock issued for a reduction in liabilities
$
7,014,156
$
1,144,992
Accounts
payable on purchase of equipment
$
2,405,117
$
259,846
Noncontrolling
interest issued for a reduction in liabilities
$
-
$
4,865,000
Capitalized
interest on construction in process
$
470,645
$
829,927
Common
stock issued in the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC
$
-
$
4,287,655
Non-qualified
stock options issued with debt
$
561,499
$
-
See
accompanying notes to consolidated financial statements
F- 6
VIVAKOR,
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
Note
1. Organization and Basis of Presentation
Vivakor,
Inc. (collectively “we”, “us,” “our,” “Vivakor” or the “Company”) is a socially
responsible operator, acquirer and developer of technologies and assets in the oil and gas industry, as well as related environmental
solutions. Currently, our efforts are primarily focused on operating crude oil gathering, storage and transportation facilities, as well
as contaminated soil remediation services. The Company was originally organized on November 1, 2006 as a limited liability company
in the State of Nevada as Genecular Holdings, LLC. The Company’s name was changed to NGI Holdings, LLC on November 3, 2006.
On April 30, 2008, the Company was converted to a C-corporation and changed its name to Vivakor, Inc. pursuant to Articles of Conversion
filed with the Nevada Secretary of State.
On
February 14, 2022, we effected a 1-for-30 reverse split of our outstanding shares of common stock (the “Reverse Stock Split”)
via the filing of a certificate of change with the Nevada Secretary of State which was effective at the commencement of trading of our
Common Stock. No fractional shares of the Company’s common stock were issued as a result of the Reverse Stock Split. Any fractional
shares resulting from the Reverse Stock Split were rounded up to the nearest whole share. All issued and outstanding common stock,
preferred stock, and per share amounts in the consolidated financial statements and footnotes included herein have been retroactively
adjusted to reflect this reverse stock split for all periods presented.
In
accordance with ASC 810, as of October 1, 2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI), recognizing a gain on deconsolidation
of $ 438,099 . The assets, liabilities and equity related to VWFI were removed from our financial statements (Note 3 Principles of Consolidation ),
resulting in the gain on deconsolidation.
Note
2. Going Concern & Liquidity
We
have historically suffered net losses and cumulative negative cash flows from operations, and as of December 31, 2023, we had
an accumulated deficit of approximately 65,908,406 $65.9
million. As of December 31, 2023 and 2022, we had a working capital deficit of approximately $ 34.9 million
and $ 3.77 million,
respectively. As of December 31, 2023, we had cash of approximately $ 744,000 .
In addition, we have obligations to pay approximately $ 18.1 million
of debt within one year of the issuance of these financial statements. Of the $18.1 million, $15.3 million can be satisfied through
the issuance of registered common stock under the terms of the debt. These conditions raise substantial doubt about the
Company’s ability to continue as a going concern.
During
the year ended December 31, 2023, subject to available cash flows, the Company continued to develop its technologies, its strategy
to monetize its intellectual properties and execute its business plan. To date we have financed our operations primarily through
debt financing, private and public equity offerings and our working interest agreements. For the fiscal year 2023 we raised
approximately $ 3
million through debt financings with individual investors, $2.2M through a sale lease back agreement, and subsequent to year end we
raised an additional $ 3
million through additional debt financing (Note 22). The Company entered into merger and acquisition agreements with anticipated
closing dates in 2024 (Note 22). Even though these merger and acquisition transactions are projected to close in 2024 and yield
substantial cash flow that may provide adequate working capital to finance its day-to-day operations and current obligations, these
events were not considered probable as of December 31, 2023 because they have not closed as of the date of our filing.
Based
on the above, we believe there is substantial doubt about the Company’s ability to continue as a going concern. The Company
has prepared the consolidated financial statements on a going concern basis. If the Company encounters unforeseen circumstances that
place constraints on its capital resources, management will be required to take various measures to conserve liquidity. Management
cannot provide any assurance that the Company will be able to execute its plans to raise additional capital, close its merger and
acquisitions, or that its operations or business plan will be profitable.
F- 7
Note
3. Summary of Significant Accounting Policies
Basis
of Presentation
The
accompanying consolidated financial statements have been prepared in accordance with the Financial Accounting Standards Board (“ FASB ”)
“FASB Accounting Standard Codification™” (the “ Codification ”) which is the source of authoritative
accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of consolidated financial statements
in conformity with generally accepted accounting principles (“ GAAP ”) in the United States.
All
figures are in U.S. dollars unless indicated otherwise.
Principles
of Consolidation
The
consolidated financial statements include the accounts of Vivakor, Inc., its wholly owned and majority-owned active subsidiaries, or
joint ventures (collectively, the “Company”). Intercompany balances and transactions between consolidated entities are eliminated.
Inactive entities have no value, assets or liabilities. Vivakor has the following wholly and majority-owned subsidiaries: Silver Fuels
Delhi, LLC (since August 1, 2022), White Claw Colorado City, LLC (since August 1, 2022), Vivaventures Remediation Corporation,
a Texas corporation, Vivaventures Management Company, Inc., Vivaventures Energy Group, Inc. (99%), Vivaventures Oil Sands, Inc., Vivasphere,
Inc., and Vivakor Middle East, LLC (49%, consolidated). Vivakor manages and consolidates RPC Design and Manufacturing LLC, which includes
a noncontrolling interest investment from Vivaopportunity Fund, LLC, which is also managed by Vivaventures Management Company, Inc. In
accordance with ASC 810, the Company deconsolidated Viva Wealth Fund I, LLC from its consolidated balance sheet as of December 31,
2023.
The
Company follows ASC 810-10-15 guidance with respect to accounting for Variable Interest Entities (“VIE”). A VIE is an entity
that does not have sufficient equity at risk to finance its activities without additional subordinated financial support from other parties,
or whose equity investors lack any of the characteristics of a controlling financial interest. A variable interest is an investment or
other interest that will absorb portions of a VIE’s expected losses or receive portions of the entity’s expected residual
returns. Variable interests are contractual, ownership, or other pecuniary interests that change with changes in the fair value of the
entity’s net assets. A party is the primary beneficiary of a VIE and must consolidate it when that party has a variable interest,
or combination of variable interests, which provides the party with a controlling financial interest. A party is deemed to have a controlling
financial interest if it meets both of the power and losses/benefits criteria. The power criterion is the ability to direct the activities
of the VIE that most significantly impact its economic performance. The losses/benefits criterion is the obligation to absorb losses
from, or right to receive benefits from, the VIE that could potentially be significant to the VIE. The VIE model requires an ongoing
reconsideration of whether a reporting entity is the primary beneficiary of a VIE due to changes in facts and circumstances. For the
year ended December 31, 2022, the following entities were considered to be VIEs in our consolidated in our consolidated financial
statements: Viva Wealth Fund I, LLC and RPC Design and Manufacturing, LLC. For the year ended December 31, 2023, RPC Design and Manufacturing,
LLC was considered to be a VIE and is consolidated in our consolidated financial statements. In accordance with ASC 810, as of October 1,
2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI), recognizing a gain on deconsolidation of $ 438,099 . The assets, liabilities and
equity related to VWFI were removed from our financial statements, resulting in the gain on deconsolidation (see below).
For
the years ended December 31, 2023 and 2022 the following entities were considered to be a VIE, but were not consolidated in our
consolidated financial statements due to a lack of the power criterion or the losses/benefits criterion: Vivaventures UTS I, LLC, Vivaventures
Royalty II, LLC, Vivaopportunity Fund, LLC, and International Metals Exchange, LLC. For the years ended December 31, 2023 and 2022,
the unaudited financial information for the unconsolidated VIEs is as follows: Vivaventures UTSI, LLC held assets of $ 1,633,897 and $ 1,622,424
(where the primary asset represents a receivable from the Company), and liabilities of $ 52,940 and $ 52,368 . Vivaventures Royalty II,
LLC held assets of $ 4,129,576 and $ 3,670,583 (where the primary asset represents a receivable from the Company), and liabilities of $ 4,320
and $ 1,720 . Vivaopportunity Fund LLC held assets of $ 2,119,736 and $ 2,199,781 (where the primary asset represents a noncontrolling interest
in units of a consolidated entity of the Company) and liabilities of $ 10,815 . International Metals Exchange, LLC held assets of $ 28,969
and $ 29,443 and liabilities of $ 1,800 .
F- 8
RPC
Design and Manufacturing, LLC: The Company established RPC Design and Manufacturing, LLC (“RDM”) in December 2018
with a business purpose of manufacturing custom machinery and selling or leasing the manufactured equipment in long term contracts with
financing or leasing activities to the Company. We own 100% of the voting rights in RDM. We, as the sole general partner of RDM, have
the full, exclusive and complete right, power and discretion to operate, manage and control the affairs of RDM and take certain actions
necessary to maintain RDM in good standing without the consent of the limited partners. RDM has entered into a license agreement with
the Company indicating that while RDM builds custom machinery incorporating the Company’s hydrocarbon extraction technology, RDM
will pay the Company a license fee of $ 500,000 per Remediation Processing Center manufactured. Creditors of RDM have no recourse to the
general credit of the Company. For the years ended December 31, 2023 and 2022, investors in RDM have a noncontrolling interest of
$ 146,501 and $ 227,104 , respectively. As of December 31, 2023 and 2022, the cash and cash equivalents of this VIE are not restricted
and can be used to settle the obligations of the reporting entity. As of December 31, 2023 and 2022, this VIE has an outstanding
note payable to the reporting entity in the amount of $ 2,785,006 and $ 1,288,279 , which is eliminated upon consolidation. We have the
primary risk (expense) exposure in financing and operating the assets and are responsible for 100% of the operation, maintenance and
any unfunded capital expenditures, which ultimately could be 100% of a custom machine, and the decisions related to those expenditures
including budgeting, financing and dispatch of power. Based on all these facts, it was determined that we are the primary beneficiary
of RDM. Therefore, RDM has been consolidated by the Company. Any intercompany revenue and expense associated with RDM and its license
agreement with the Company has been eliminated in consolidation.
Viva
Wealth Fund I, LLC: The Company assisted in designing and organizing Viva Wealth Fund I, LLC (“VWFI”) in
November 2020, as a special purpose entity, for the purpose of manufacturing, leasing and selling custom equipment solely to
the Company. Wealth Space, LLC, an unaffiliated entity, is the sole manager. The Company was retained by the manager to assist with
the administrative operations. VWFI retained the Company to act as its sole plant manager, and to manage and direct all of the
manufacturing, leasing and selling of custom equipment on behalf of VWFI to the Company. In November 2020, VWFI commenced a
$ 25,000,000
private placement offering to sell convertible promissory notes, which convert to VWFI LLC units, to accredited investors to raise
funds to manufacture equipment to expand the Company’s second RPC, amended to manufacture one separate double capacity RPC. As
of December 31, 2022, the cash and cash equivalents of this VIE were restricted solely for the use of proceeds of the VWFI
offering (to manufacture RPCs) and could not be used to settle the obligations of the reporting entity. As of December 31, 2022,
the Company had cash attributed to variable interest entities of $ 81,607 .
As of December 31, 2022, VWFI reached $ 6,250,000
in funding and had released the funding for construction of RPC Series A. VWFI continued fundraising for RPC Series B. VWFI has
entered into a license agreement with the Company indicating that VWFI would pay the Company a license fee of $ 1,000,000
per series of equipment manufactured with the Company’s proprietary technology. All of the operations of VWFI related to
private placement offering to fund and manufacture proprietary equipment for the Company, as intended in VWFI’s design and
organization by the Company, so that the Company controlled VWFI in its business purpose, use of proceeds, and selling and leasing of
its equipment solely to the Company as of December 31, 2022. Creditors of VWFI had no recourse to the general credit of the
Company.
As
of October 1, 2023, Viva Wealth Fund I, LLC (VWFI) began its own business activities, which would no longer include fundraising,
financing, or manufacturing RPCs with the Company. In November 2020, VWFI commenced a $ 25,000,000 private placement offering to
sell convertible promissory notes, which convert to VWFI LLC units, to accredited investors to raise funds to manufacture equipment that
would expand the Company’s second RPC, amended to manufacture one separate double capacity RPC. This private offering raised approximately
$ 13,730,000 , which was accepted to complete one separate double capacity RPC, and thereafter the private offering was closed during
2023. The Company is no longer retained by the manager to assist in VWFI’s administrative operations. VWFI will no longer be manufacturing,
leasing, or selling any further custom equipment related to RPCs or the Company in the foreseeable future. We no longer have the primary
risk (expense) exposure related to financing the assets under the closed offering. There are no further capital expenditures required
by VWFI as its offering is closed, and the one double capacity RPC that was funded and manufactured is in the final process of installation.
The Company has no investment or other interest that requires it to absorb portions of the entity’s expected losses or receive
portions of the entity’s expected returns. The Company has signed a lease with VWFI for the one double capacity RPC that was funded
and manufactured by the VWFI offering. Based on the above, the power criterion and the losses/benefits criterion are no longer met, and
VWFI was deconsolidated on October 1, 2023 from our consolidated financial statements for the year ended December 31, 2023.
F- 9
Business
Combinations
We
apply the provisions of ASC 805, Business Combinations (ASC 805), in accounting for our acquisitions. ASC 805 requires that we evaluate
whether a transaction pertains to an acquisition of assets, or to an acquisition of a business. A business is defined as an integrated
set of assets and activities that is capable of being conducted and managed for the purpose of providing a return to investors. Asset
acquisitions are accounted for by allocating the cost of the acquisition to the individual assets and liabilities assumed on a relative
fair value basis; whereas the acquisition of a business requires us to recognize separately from goodwill the assets acquired and the
liabilities assumed at the acquisition date fair values. Goodwill as of the business acquisition date is measured as the excess of consideration
transferred over the net of the acquisition date fair values of the assets acquired and the liabilities assumed. While we use our best
estimates and assumptions to accurately value assets acquired and liabilities assumed at the business acquisition date as well as any
contingent consideration, where applicable, our estimates are inherently uncertain and subject to refinement. As a result, during the
measurement period, which may be up to one year from the business acquisition date, we record adjustments to the assets acquired and
liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of a business acquisition’s measurement period
or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are
recorded to our consolidated statements of operations.
In
addition, uncertain tax positions and tax related valuation allowances assumed in a business combination are initially estimated as of
the acquisition date. We reevaluate these items quarterly based upon facts and circumstances that existed as of the business acquisition
date with any adjustments to our preliminary estimates being recorded to goodwill if identified within the measurement period. Subsequent
to the measurement period or our final determination of the tax allowance’s or contingency’s estimated value, whichever comes
first, changes to these uncertain tax positions and tax related valuation allowances will affect our provision for income taxes in our
consolidated statement of operations and could have a material impact on our results of operations and financial position.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less when acquired to be cash equivalents.
As of December 31, 2023, the Company did not have any cash equivalents. As of December 31, 2022, the Company had a $750,000
3-month certificate of deposit with B1bank. The Company places its cash with high credit quality financial institutions. The Company’s
accounts at these institutions are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 . As of December 31,
2023 and 2022, the Company had bank balances exceeding the FDIC insurance limit. To reduce its risk associated with the failure of such
financial institutions, the Company annually evaluates the rating of the financial institutions in which it holds deposits. As of December 31,
2023 and 2022, the Company has cash attributed to variable interest entities of none and $ 81,607 . The Company has approximately $ 2,666
in Qatar National Bank, located in Doha Qatar.
Accounts
Receivable
Accounts
receivable are carried at original invoice amount less an estimated allowance for doubtful accounts, if deemed necessary by management,
and based on a review of all outstanding amounts on a monthly basis. Management determines the allowance for doubtful accounts, if any,
by identifying troubled accounts and by using historical experience applied to an aging of accounts.
Investments
Investments
in marketable securities consist of equity securities recorded at fair value. Fair value is defined as the price that would be received
to sell an asset in an orderly transaction between market participants at the measurement date. We analyze our marketable securities
in accordance with Accounting Standard Codification 321 (“ASC 321”). Valuations for marketable securities are based on quoted
prices for identical assets in active markets.
F- 10
As
of December 31, 2023 and 2022, the Company owns 1,000 Class A LLC Units in each of the following entities, which are not
consolidated: Vivaopportunity Fund LLC, Vivaventures UTSI, LLC, Vivaventures Royalty II, LLC, and International Metals Exchange,
LLC. In aggregate these units amount to $ 4,000
as of December 31, 2023 and 2022 and are recorded at cost. These Class A Units give the Company’s management control of the entities but lack the
necessary economics criterion, where the Company lacks the obligation to absorb losses of these entities, as well as the right to
receive benefits from the LLCs.
Convertible
Instruments
The
Company reviews the terms of convertible debt and preferred stock for indications requiring bifurcation, and separate accounting for
the embedded conversion feature. Generally, embedded conversion features where the ability to physical or net-share settle the conversion
option is not within the control of the Company or the number of shares is variable are bifurcated and accounted for as derivative financial
instruments. (See Derivative Financial Instruments below). Bifurcation of the embedded derivative instrument requires the allocation
of the proceeds first to the fair value of the embedded derivative instrument with the residual allocated to the host instrument. The
resulting discount to the debt instrument or the redemption value of convertible preferred securities is accreted through periodic charges
to interest expense over the term of the agreements or to dividends over the period to the earliest conversion date using the effective
interest rate method, respectively.
Derivative
Financial Instruments
The
Company does not use derivative financial instruments to hedge exposures to cash-flow or market risks. However, certain other financial
instruments, such as warrants to purchase the Company’s common stock and the embedded conversion features of debt and preferred
instruments that are not considered indexed to the Company’s common stock are classified as liabilities when either (a) the holder
possesses rights to net-cash settlement, (b) physical or net share settlement is not within the control of the Company, or (c) based
on its anti-dilutive provisions. In such instances, net-cash settlement is assumed for financial accounting and reporting. Such financial
instruments are initially recorded at fair value and subsequently adjusted to fair value at the close of each reporting period. Fair
value for embedded conversion features and option-based derivative financial instruments is determined using the Monte Carlo Simulation
or the Black-Scholes Option Pricing Model, respectively.
Other
convertible instruments that are not derivative financial instruments are accounted for by recording the intrinsic value of the embedded
conversion feature as a discount from the initial value of the instrument and accreting it back to face value over the period to the
earliest conversion date using the effective interest rate method.
Leases
The
Company follows Accounting Standards Codification 842, Leases (“ASC 842”). We determine if an arrangement contains
a lease at inception based on whether or not the Company has the right to control the asset during the contract period and other facts
and circumstances.
F- 11
We
are the lessee in a lease contract when we obtain the right to control the asset. Lease right-of-use (“ROU”) assets represent
our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments arising
from the lease, both of which are recognized based on the present value of the future minimum lease payments over the lease term at the
commencement date. Leases with a lease term of 12 months or less at inception are not recorded on our consolidated balance sheet and
are expensed on a straight-line basis over the lease term in our consolidated statement of operations. We determine the lease term by
assuming the exercise of renewal options that are reasonably certain. As most of our leases do not provide an implicit interest rate,
we use our local incremental borrowing rate based on the information available at the commencement date in determining the present value
of future payments. According to ASC 842, the Company has measured the lease liabilities acquired on August 1, 2022 by measuring
the present value of the remaining lease payments, as if the lease were acquired on acquisition date. The right-of-use assets were measured
at the same amount as the lease liabilities as adjusted to reflect favorable or unfavorable terms of the lease when compared with market
terms. Finance ROU assets are included in property, plant, equipment, net (see Note 11). As of December 31, 2023 and 2022, we recorded
operating right-of-use assets of $ 1,534,870 and $ 1,880,056 , operating lease obligations of $ 1,629,821 and $ 1,929,474 , and finance lease
obligations of $ 2,816,078 and 3,262,860 .
Long
Lived Assets
The
Company reviews the carrying values of its long-lived assets for possible impairment whenever events or changes in circumstances indicate
that the carrying amount may not be recoverable. If the expected future cash flow from the use of the asset and its eventual disposition
is less than the carrying amount of the asset, an impairment loss is recognized and measured using the fair value of the related asset.
In
2022, the operations at the Company’s Vernal plant were limited due to supply and personnel limitations. The Company assessed
the impact of the 2022 limitations, including the impact on our ancillary agreements. In 2022, ancillary to our Vernal, Utah
operations, the Company had an exclusive license agreement with TBT Group, Inc. For the year ended December 31, 2022, we
realized an impairment loss of $ 447,124
on this license agreement with TBT Group due to the disruptions at the Vernal, Utah facility. In 2023 we agreed with TBT Group, Inc.
to cancel the license agreement and both parties agreed to fully release and discharge any and all known and unknown claims they may
have against the other party, with neither party owing the other party any money and TBT retaining the ownership of the piezo
electric and energy harvesting technology that was the subject of the license agreement. During 2023, the Company entered into an
agreement to move our Vernal RPC to Kuwait to commence scaled up remediation services, as the Vernal plant was not producing product
toward its off-take agreement, which further delayed our anticipated operations. Furthermore, in the fourth quarter of 2023, Enshaat
Al Sayer (Enshaat) (the original contractor chosen for the remediation of certain cleanup for the Kuwait Environmental Remediation
Project (KERP) notified us that it terminated its subcontract with DIC, which effectively terminated DIC’s contract with the
Company. As a result, the Company is negotiating a final contract directly with Enshaat for the remediation services on the KERP.
The Company evaluated these events and determined that the possible cancellation of the Enshaat/DIC contract was a trigger event
requiring analysis for impairment, and we performed a quantitative impairment analysis using an undiscounted cashflow model, and a
probability of approximately 90% that the Company will memorialize its negotiated terms with Enshaat for the anticipated remediation
services, sales, and off-take. While the Company believes it will enter into a final agreement with Enshaat, the Company cannot ensure a final agreement with Enshaat
will be executed. The amount of undiscounted cash flows exceeded the book value of the RPC asset group, and we
concluded that no impairment was incurred for the year ended December 31, 2023.
For
the year ended December 31, 2022, we continued to pursue a test facility or third-party reactor for our nano catalyst technology
that facilitates chemical manufacturing, with a focus on the production of ammonia. The Company received quotes for testing or
building our own test facilities with new partners for this venture with estimates of cost being over $4 million. After taking into consideration this information, we noted that the requested
capital expenditure to test and scale the business triggered an impairment loss of assets related to our ammonia synthesis assets of
$ 3,254,999 for the year ended December 31, 2022.
We
have previously extracted and sold precious metals using our extraction machinery and held extracted precious metals from those operations
of the machinery for monetization. The operations surrounding our precious metals extraction services were temporarily suspended until 2022. Due to these suspended activities and a shift in 2022 of the Company’s focus to the oil and gas industry,
we have realized an impairment loss of $ 1,166,709 surrounding our precious metal concentrate and an impairment loss of $ 6,269,998 surrounding
the extraction machinery for the year ended December 31, 2022.
F- 12
No
impairment charges were incurred during the year ended December 31, 2023.
There
can be no assurance that market conditions will not change or demand for the Company’s services will continue, which could result
in impairment of long-lived assets in the future.
Property
and equipment, net
Property
and equipment are stated at cost or fair value when acquired. Depreciation is computed by the straight-line method and is charged to
the statement of operations over the estimated useful lives of the assets. Leasehold improvements are depreciated over the shorter of
the estimated useful lives of the assets or the term of the related lease. Impairment losses are recognized for long-lived assets, including
definite-lived intangibles, used in operations when indicators of impairment are present and the undiscounted cash flows estimated to
be generated by those assets are not sufficient to recover the assets’ carrying amount. Impairment losses are measured by comparing
the fair value of the assets to their carrying amount.
Interest
on long-term debt for the development or manufacturing of Company assets is capitalized to the asset until the asset enters production
or use, and thereafter all interest is charged to expense as incurred. Maintenance and repairs are charged to expense as incurred. Leasehold
improvements are depreciated over the shorter of the estimated useful lives of the assets or the term of the related lease.
The
carrying amount and accumulated depreciation of assets sold or retired are removed from the accounts in the year of disposal and any
resulting gain or loss is included in our results of operations. The estimated useful lives of property and equipment are as
follows:
Schedule of useful lives for property plant and equipment
Computers,
software, and office equipment
1 - 5 years
Machinery
and equipment
3 - 5 years
Vehicles
5 years
Furniture
and fixtures
5 - 10 years
Crude
oil gathering, storage, and transportation facilities
10 years
Remediation
Processing Centers (heavy extraction and remediation equipment) (“RPC”)
20 years
Leasehold
improvements
Lesser
of the lease term or estimated useful life
Equipment
that is currently being manufactured is considered construction in process and is not depreciated until the equipment is placed into
service.
Intangible
Assets and Goodwill:
We
account for intangible assets and goodwill in accordance with ASC 350 “Intangibles-Goodwill and Other” (“ASC
350”). Goodwill represents the excess of the purchase price in a business combination over the fair value of net tangible and intangible
assets acquired. Intangible asset amounts represent the acquisition date fair values of identifiable intangible assets acquired. The
fair values of the intangible assets were determined by using the income approach, discounting projected future cash flows based on management’s
expectations of the current and future operating environment. The rates used to discount projected future cash flows reflected a weighted
average cost of capital based on our industry, capital structure and risk premiums including those reflected in the current market capitalization.
Definite-lived intangible assets are amortized over their useful lives, which have historically ranged from 10 to 20 years. The carrying
amounts of our definite-lived intangible assets are evaluated for recoverability whenever events or changes in circumstances indicate
that the entity may be unable to recover the asset’s carrying amount.
F- 13
We
assess our intangible assets in accordance with ASC 360 “ Property, Plant, and Equipment ” (“ASC 360”).
Impairment testing is required when events occur that indicate an asset group may not be recoverable (“triggering events”).
As detailed in ASC 360-10-35-21, the following are examples of such events or changes in circumstances (sometimes referred to as impairment
indicators or triggers): (a) A significant decrease in the market price of a long-lived asset (asset group) (b) A significant adverse
change in the extent or manner in which a long-lived asset (asset group) is being used or in its physical condition. (c) A significant
adverse change in legal factors or in the business climate that could affect the value of a long-lived asset (asset group), including
an adverse action or assessment by a regulator (d) An accumulation of costs significantly in excess of the amount originally expected
for the acquisition or construction of a long-lived asset (asset group) (e) A current-period operating or cash flow loss combined with
a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of
a long-lived asset (asset group) (f) A current expectation that, more likely than not, a long-lived asset (asset group) will be sold
or otherwise disposed of significantly before the end of its previously estimated useful life. The term more likely than not refers to
a level of likelihood that is more than 50 percent.
We have evaluated our intangible assets for the
years ended December 31, 2023 and 2022, and found that certain losses and a delay in our business plan may have constituted a triggering
event for our long-lived intangible assets under ASC 360. We performed an analysis and did not find any impairment for the year ended
December 31, 2023.
For
the year ended December 31, 2022, we assessed an impairment loss in the following areas: During 2022, the operations at the
Company’s Vernal plant were limited due to recent, temporary supply and personnel limitations. The Company was not producing
product toward our off-take agreement. Ancillary to our Vernal, Utah operations, the Company had an exclusive license agreement with
TBT Group, Inc., under which we were exploring the possibilities of embedding self-powered sensors directly into the asphaltic
cement we may generate from the Vernal, Utah RPC utilizing TBT Group’s piezo electric and energy harvesting technologies. For
the year ended December 31, 2022, we realized an impairment loss of $ 447,124
on this license agreement with TBT Group due to the disruptions at the Vernal, Utah facility. As of December 31, 2022, we
continued to pursue a test facility or third-party reactor for our nano catalyst technology that facilitates chemical manufacturing,
with a focus on the production of ammonia. The Company received recent quotes for testing or building our own test facilities with
new partners for this venture. After taking into consideration this new information, we noted that the newly requested capital
expenditure to test and scale the business triggered an impairment loss of assets related to our ammonia synthesis assets (including
its patents) of $ 3,254,999 .
In 2023 we agreed with TBT Group, Inc. to cancel the license agreement and both parties agreed to fully release and discharge any
and all known and unknown claims they may have against the other party, with neither party owing the other party any money and TBT
retaining the ownership of the piezo electric and energy harvesting technology that was the subject of the license
agreement.
The
Company performs its annual goodwill impairment test in the fourth quarter each year, and more frequently if facts and circumstances
indicate such assets may be impaired, including significant declines in actual or future projected cash flows and significant deterioration
of market conditions.
The
Company’s goodwill impairment assessment includes a qualitative assessment to determine whether it is more likely than not that
the fair value of the goodwill is below its carrying value, each year, and more often if there are significant changes in business conditions
that could result in impairment. When a quantitative analysis is considered necessary for the annual impairment analysis of goodwill,
the Company develops an estimated fair value for the reporting unit considering three different approaches: 1) market value, using the
Company’s stock price plus outstanding debt; 2) discounted cash flow analysis; and 3) multiple of earnings before interest, taxes,
depreciation and amortization based upon relevant industry data.
The
estimated fair value of the reporting unit is then compared to its carrying amount, including goodwill. If the estimated fair value exceeds
the carrying amount, goodwill is not considered impaired. If the carrying amount, including goodwill, exceeds its estimated fair value,
any excess of the carrying value of goodwill of the reporting unit over its fair value is recorded as an impairment. No goodwill impairment
loss was incurred during the years ended December 31, 2023 and 2022.
Asset
Retirement Obligations
Under
ASC 410-20, Asset Retirement and Environmental Obligations – Asset Retirement Obligations, which relates to accounting requirements
for costs associated with legal obligations to retire tangible, long-lived assets, the Company records an Asset Retirement Obligation
(“ARO”) at fair value in the period in which it is incurred by increasing the carrying amount of the related long-lived asset.
In each subsequent period, liability is accreted over time towards the ultimate obligation amount and the capitalized costs are depreciated
over the useful life of the related asset. The Company did not identify any significant or material cost after review; thus, no ARO obligation
is recorded for the years ended December 31, 2023 and 2022.
F- 14
Share-Based
Compensation
Share-based
compensation is accounted for based on the requirements of ASC 718, “Compensation-Stock Compensation’ (“ASC 718”)
which requires recognition in the financial statements of the cost of employee, consultant, or director services received in exchange
for an award of equity instruments over the period the employee, consultant, or director is required to perform the services in exchange
for the award (presumptively, the vesting period). ASC 718 also requires measurement of the cost of employee, consultant, or director
services received in exchange for an award based on the grant-date fair value of the award.
Income
tax
Deferred
income taxes are provided on the asset and liability method whereby deferred income tax assets are recognized for deductible temporary
differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences.
Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred income
tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all
of the deferred income tax assets will not be realized. Deferred income tax assets and liabilities are adjusted for the effects of changes
in tax laws and rates on the date of enactment.
Our
annual effective tax rate is based on our income and the tax laws in the various jurisdictions in which we operate. Judgment is required
in determining our annual tax expense and in evaluating our tax positions. We establish reserves to remove some or all of the tax benefit
of any of our tax positions at the time we determine that the position becomes uncertain based upon one of the following conditions:
(1) the tax position is not “more likely than not” to be sustained; (2) the tax position is “more likely than not”
to be sustained, but for a lesser amount; or (3) the tax position is “more likely than not” to be sustained, but not in the
financial period in which the tax position was originally taken. For purposes of evaluating whether or not a tax position is uncertain,
(1) we presume the tax position will be examined by the relevant taxing authority that has full knowledge of all relevant information;
(2) the technical merits of a tax position are derived from authorities such as legislation and statutes, legislative intent, regulations,
rulings and case law and their applicability to the facts and circumstances of the tax position; and (3) each tax position is evaluated
without considerations of the possibility of offset or aggregation with other tax positions taken. We adjust these reserves, including
any impact on the related interest and penalties, in light of changing facts and circumstances, such as the progress of a tax audit.
See Note 20 for further information on income tax.
Revenue
Recognition
We
follow Accounting Standards Codification 606, Revenue from Contracts with Customers (“ASC 606”).
The
revenue standard contains a five-step approach that entities will apply to determine the measurement of revenue and timing of when it
is recognized, including (i) identifying the contract(s) with a customer, (ii) identifying the separate performance obligations in the
contract, (iii) determining the transaction price, (iv) allocating the transaction price to separate performance obligations, and (v)
recognizing revenue when (or as) each performance obligation is satisfied. The standard requires a number of disclosures intended to
enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue, and the related cash flows.
The disclosures include qualitative and quantitative information about contracts with customers, significant judgments made in applying
the revenue guidance, and assets recognized from the costs to obtain or fulfill a contract.
Our
sales consist of storage services and the sale of crude oil or like products. For the years ended December 31, 2023 and 2022, disaggregated
revenue by customer type was as follows: $ 47,683,331 and $ 21,409,300 in crude oil sales and $ 11,268,005 and $ 5,890,910 in product related
to natural gas liquids sales.
We
recognize revenue when we transfer promised goods or services to customers in an amount that reflects the consideration to which we expect
to be entitled in exchange for those goods or services. After completion of our performance obligation, we have an unconditional right
to consideration as outlined in our contracts. Due to the nature of our product we do not accept returns. Our receivables will generally
be collected in less than three months, in accordance with the underlying payment terms.
For the years ended December 31, 2023 and
2022, approximately 97% and 99% of our sales consisted of the sale of crude oil or like products with a commitment to deliver precious
metals to the customer, and revenue is recognized on the settlement date, which is defined as the date on which: (1) the quantity, price,
and specific items being purchased have been established, (2) product have been shipped to the customer, and (3) payment has been received
or is covered by the customer’s established credit limit with the Company.
F- 15
In
order to ensure the revenue recognition in the proper period, we review material sales contracts for proper cut-off based upon the business
practices and legal requirements of each country.
Related
Party Revenues
We
sell crude oil or like products and provide storage services to related parties under long-term contracts. We acquired these
contracts in our August 1, 2022 acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC. These contracts were
entered into in the normal course of our business. Our revenue from related parties for 2023 and 2022 was $ 13,241,923
and $ 6,649,073 .
Major
Customers and Concentration of Credit Risk
The
Company has two major customers, which account for approximately 100 %
of the balance of accounts receivable as of December 31, 2023 and 2022. Our two major customers (one of which is a related
party) account for approximately 99 %
of the Company’s revenues for the years ended December 31, 2023 and 2022. Additionally, the Company operates in the crude
oil industry. The industry concentration has the potential to impact the Company’s overall exposure to credit risk in that its
customer may be similarly affected by changes in economic, industry or other conditions. There is risk that the Company would not be
able to identify and access replacement markets at comparable margins.
Contingent
liabilities
From
time to time the Company may work with success based professional service providers, including securities counsel for private offerings,
which may require contingent payments to be made based on the future offering fundraising and financial performance of the offering.
In the event that an offering does not perform or is never consummated, the Company may still be required to pay a portion of the success
fees for the services provided in preparing the offering. The fair value of the contingent payments would be estimated using the present
value of management’s projections of the financial results. Failure to correctly project the financial results of the offering
or settlement of legal fees related to the offering could materially impact our results of operations and financial position.
Advertising
Expense
Advertising
costs are expensed as incurred. The Company did not incur advertising expense for the years ended December 31, 2023 and 2022.
Recent
Accounting Pronouncements
Under
the Jumpstart Our Business Startups Act, or the JOBS Act, we meet the definition of an “emerging growth company.” We have
irrevocably elected to opt-out of the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b)
of the JOBS Act. As a result, we comply with new or revised accounting standards on the relevant dates on which adoption of such standards
is required for non- emerging growth companies.
In June 2016, the FASB issued ASU No. 2016-13,
Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 significantly changes how entities measure credit losses for
most financial assets and certain other instruments that aren’t measured at fair value through net income. On October 16,
2019, the FASB approved a proposal to change the effective date of ASU No. 2016-13 for smaller reporting companies, such as the
Company, delaying the effective date to fiscal years beginning after December 31, 2022, including interim periods within those
fiscal periods. The standard will replace today’s “incurred loss” approach with an “expected loss”
model. The new model, referred to as the current expected credit loss (“CECL”) model, will apply to: (1) financial
assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes,
but is not limited to, loans, leases, held-to-maturity securities, loan commitments, and financial guarantees. The CECL model does
not apply to available-for-sale (“AFS”) debt securities. For AFS debt securities with unrealized losses, entities will
measure credit losses in a manner similar to what they do today, except that the losses will be recognized as allowances rather than
reductions in the amortized cost of the securities. The ASU also simplifies the accounting model for purchased credit-impaired debt
securities and loans. ASU No. 2016-13 also expands the disclosure requirements regarding an entity’s assumptions, models, and
methods for estimating the allowance for loan and lease losses. We have adopted ASU No. 2016-13, and it did not impact our
consolidated financial statements.
F- 16
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”)
2020-06 Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s
Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which improves
Convertible Instruments and Contracts in an Entity’s Own Equity and is expected to improve financial reporting associated with
accounting for convertible instruments and contracts in an entity’s own equity. The ASU simplifies accounting for convertible instruments
by removing major separation models required under current U.S. GAAP. Consequently, more convertible debt instruments will be reported
as a single liability instrument and more convertible preferred stock as a single equity instrument with no separate accounting for embedded
conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
scope exception, which will permit more equity contracts to qualify for it. The ASU also simplifies the diluted earnings per share (EPS)
calculation in certain areas. This guidance will be adopted by the Company for fiscal year 2024.
The FASB issued ASU No. 2021-08, Accounting
for Contract Assets and Contract Liabilities from Contracts with Customers, in October 2021. The guidance improved the accounting
for acquired revenue contracts with customers in a business combination by requiring contract assets and contract liabilities acquired
in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC Topic 606, Revenue
from Contracts with Customers, as if the acquirer had originated the contracts. This guidance will be effective for fiscal years beginning
after December 15, 2022, including interim periods within that year, with early adoption permitted. The Company early adopted this
pronouncement in 2022 and it did not materially impact our consolidated financial statements.
In November 2023, the FASB issued ASU No. 2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (ASU 2023-07), which requires that a public
entity disclose, on an interim and annual basis, significant segment expense categories and amounts that are regularly provided to its
chief operating decision maker (CODM) and included in each reported measure of segment profit or loss. An entity must also disclose, by
reportable segment, the amount and composition of other expenses. The standard requires an entity disclose the title and position of its
CODM and explain how the CODM uses these reported measures in assessing segment performance and determining how to allocate resources.
ASU 2023-07 will be effective for annual periods beginning after December 15, 2023, and interim periods beginning after December 31, 2024,
with retrospective application. The standard allows early adoption of these requirements; we are currently evaluating the disclosure impacts
of our adoption.
In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes
(Topic 740): Improvements to Income Tax Disclosures” (ASU 2023-09), which requires that a public entity disclose specific categories
in its annual income tax rate reconciliation table and provide additional qualitative information for reconciling items representing at
least 5% of pre-tax income or loss from continuing operations, using the federal statutory tax rate. The standard also requires an annual
breakdown of income taxes paid by jurisdiction (i.e., federal, state and foreign), with further disaggregation by jurisdictions representing
at least 5% of total income taxes paid. ASU 2023-09 will be effective for annual periods beginning after December 15, 2024, with prospective
application.
Net
Income/Loss Per Share
Basic
net income (loss) per share is calculated by subtracting any preferred interest distributions from net income (loss), all divided by
the weighted-average number of common shares outstanding for the period, without consideration for common stock equivalents. Diluted
net income (loss) per common share is computed by dividing the net income (loss) by the weighted-average number of common share equivalents
outstanding for the period determined using the treasury stock method if their effect is dilutive. Potential dilutive instruments have been excluded from the calculation of the weighted-average number of common shares outstanding when
the Company is in a net loss position. For the years ended December 31, 2023 and 2022 our potential dilutive instruments were excluded
from the weighted-average calculation as they were antidilutive. Potential dilutive instruments as
of December 31, 2023 and 2022 include the following: convertible notes payable convertible into approximately 224,560 and 14,560
shares of common stock, stock options and awards granted to previous and current employees of 1,821,011 and 1,421,760 shares of common
stock, stock options and awards granted to Board members or consultants of 668,230 and 395,139 shares of common stock. The Company issued
free standing stock options to purchase 1,000,000 shares of our common stock to a third party in a bundled transaction with debt during
2023 (see Note 19). The Company also has a warrant outstanding to purchase 80,000 shares of common stock as of December 31, 2023.
F- 17
Use
of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates, judgments, and assumptions
that affect the amounts reported in the consolidated financial statements and accompanying notes. We believe our critical accounting estimates
relate to the following: Recoverability of current and noncurrent assets, revenue recognition, stock-based compensation, income taxes,
effective interest rates related to long-term debt, lease assets and liabilities, valuation of stock used to acquire assets, derivatives,
and fair values of the intangible assets and goodwill related to business combinations.
While
our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results
may ultimately differ from these estimates and assumptions.
Fair
Value of Financial Instruments
The
Company follows Accounting Standards Codification (“ASC”) 820, “Fair Value Measurements and Disclosures” (“ASC
820”), for assets and liabilities measured at fair value on a recurring basis. ASC 820 establishes a common definition for fair
value to be applied to existing generally accepted accounting principles that requires the use of fair value measurements, establishes
a framework for measuring fair value, and expands disclosure about such fair value measurements. The adoption of ASC 820 did not have
an impact on the Company’s financial position or operating results but did expand certain disclosures.
ASC
820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the
use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
Level
1: Applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level
2: Applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability
such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets
with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are
observable or can be derived principally from, or corroborated by, observable market data.
Level
3: Applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the
measurement of the fair value of the assets or liabilities.
The
Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard Board’s
(“FASB”) accounting standard for such instruments. Under this standard, financial assets and liabilities are classified in
their entirety based on the lowest level of input that is significant to the fair value measurement. The carrying amounts reported in
the consolidated balance sheets for marketable securities are classified as Level 1 assets due to observable quoted prices for identical
assets in active markets. The carrying amounts reported in the consolidated balance sheets for cash, prepaid expenses and other current
assets, accounts payable and accrued expenses approximate their estimated fair market values based on the short-term maturity of these
instruments. The recorded values of notes payable approximate their current fair values because of their nature, rates, and respective
maturity dates or durations.
F- 18
Note
4. Business Combination
On
June 15, 2022, we entered into a Membership Interest Purchase Agreement (the “MIPA”), with Jorgan Development, LLC (“Jorgan”)
and JBAH Holdings, LLC (“JBAH” and, together with Jorgan, the “Sellers”), as the equity holders of Silver Fuels
Delhi, LLC (“SFD”) and White Claw Colorado City, LLC (“WCCC”) whereby, at closing, which occurred on August 1,
2022, the Company acquired 100% of the issued and outstanding membership interests in each of SFD and WCCC (the “Membership Interests”),
making SFD and WCCC wholly owned subsidiaries of the Company. The purchase price for the Membership Interests was approximately $ 32.9
million, after post-closing adjustments, paid for by the Company with a combination of shares of the issuance of 3,009,552 of the Company’s
common stock and secured three-year promissory notes made by the Company in favor of the Sellers in an aggregate amount of $ 28,664,284 .
For
the acquisition of Silver Fuels Delhi, LLC and White Claw Colorado City, LLC, the following table summarizes the acquisition date fair
value of consideration paid, identifiable assets acquired and liabilities assumed:
Schedule of recognized identified assets acquired and liabilities assumed
Common
stock
$
4,287,655
Note
payable to seller
28,664,284
Fair
value of total consideration paid
$
32,951,939
Net
assets acquired and liabilities assumed
Assets
acquired in business combination
Current
assets
$
6,573,359
Finance
lease right-of-use assets (property, plant and equipment)
3,579,544
Property,
plant and equipment, net
705,110
Other
assets
546,834
Contract-based
intangible assets
16,788,758
Total
assets acquired
$
28,193,605
Liabilities
assumed in business combination
Current
liabilities
$
( 7,489,639
)
Long
term liabilities
( 2,736,795
)
Total
liabilities acquired
$
( 10,226,434
)
Total
net assets acquired
$
17,967,171
Goodwill
$
14,984,768
The
value of goodwill represents SFD and WCCC’s ability to generate profitable operations going forward. Management engaged a valuation
expert who performed a valuation study to calculate the fair value of the acquired assets and goodwill. Based on the audited valuation
study completed in 2023, we increased the fair value of goodwill and decreased value of the acquired contracts by approximately $ 2,306,660 .
As of December 31, 2023 and 2022, goodwill was $ 14,984,768 and $ 12,678,108 . The acquired contracts are amortized over their 9 year,
5 month life of the contracts.
F- 19
Business
combination related costs were expensed as incurred and consisted of various advisory, legal, accounting, valuation and other professional
fees of $ 174,592 for the year ended December 31, 2022. These costs are included in general and administrative expense in our consolidated
statement of operations.
From
the date of acquisition on August 1, 2022 through December 31, 2022, $ 28,058,374 of sales in aggregate is attributed to SFD
and WCCC. The unaudited financial information in the table below summarizes the combined results of operations of the Company, SFD, and
WCCC for the years ended December 31, 2022 and 2021, on a pro forma basis, as though the companies had been combined as of January 1,
2021. The pro forma earnings for the years ended December 31, 2022 and 2021, were adjusted to include intangible amortization expense
of contracts acquired of $ 2,027,832 , respectively. The pro forma earnings for the years ended December 31, 2022 and 2021, were adjusted
to include interest expense on notes payable that were issued as consideration of $ 1,152,842 and $ 1,773,603 , respectively. The $ 174,592
of acquisition-related expenses were excluded from the year ended December 31, 2022, and included in the year ended December 31,
2021, as if the acquisition occurred at January 1, 2021. The unaudited pro forma financial information does not purport to be indicative
of the Company’s combined results of operations which would actually have been obtained had the acquisition taken place on January 1,
2021, nor should it be taken as indicative of future consolidated results of operations.
Schedule of proforma information
(Unaudited)
Years
ended
December 31,
2022
2021
Total
net sales
$
64,009,714
$
34,361,233
Loss
from operations
21,659,746
7,429,978
Net
loss (attributable to Vivakor, Inc.)
$
23,944,546
$
8,085,238
Basic
and diluted loss per share
( 1.35
)
( 0.54
)
Weighted
average shares outstanding- Basic and diluted
17,733,117
14,985,668
Note
5. Accounts receivable
Accounts
receivable primarily relates to sales to trade accounts receivable of customers for crude oil. Differences between the amounts due from
customers less an estimated allowance for doubtful accounts, if deemed necessary by management, and based on a review of all outstanding
amounts on a monthly basis. Management determines the allowance for doubtful accounts, if any, by identifying troubled accounts and by
using historical experience applied to an aging of accounts. As of December 31, 2023 and 2022, an allowance for doubtful accounts
of none was deemed necessary. Trade accounts receivable are zero interest bearing. As of December 31, 2023, trade accounts receivable
of $ 152,083 and $ 948,352 are with a vendor of which our CEO is a beneficiary. In 2023 we began subleasing office space to a tenant where
the officers of WealthSpace, LLC, Fund Manager of Viva Wealth Fund I, LLC, also manage the tenant of our sublease. The tenant owes rent
of $ 22,000 to the Company as of December 31, 2023.
Note
6. Prepaid Expenses and Other Assets
As
of December 31, 2023 and 2022, we had other assets of $ 1,118,188 and $ 700,298 . Our other assets consist of various deposits with
vendors, professional service agents, or security deposits on office and warehouse leases, including operating lease deposits in the
amount of $ 214,500 and $ 132,688 as of December 31, 2023 and 2022, a deposit for a reclamation bond with the Utah Division of Oil,
Gas and Mining in the amount of $ 14,288 as of December 31, 2023 and 2022, and finance lease deposits of $ 889,400 and $ 553,322 as
of December 31, 2023, which will be returned at the end of the finance leases after we have complied with the terms of the lease
(see Note 16).
As
of December 31, 2023 and 2022, our prepaid expenses of $ 74,876 and $ 31,523 mainly consists of prepaid insurances.
F- 20
Note
7. Marketable Securities
The
Company owns 826,376,882 shares of common stock of Scepter Holdings, Inc. (“Scepter”), ticker: BRZL, OTC Markets., for a
diluted 15% and 17% equity holding in the company as of December 31, 2023 and 2022. The Company accounted for such securities based
on the quoted price from the OTC Markets where the stock is traded which resulted in the Company recording an unrealized loss on marketable
securities of $ 1,156,928 and $ 578,464 for the years ended December 31, 2023 and 2022. The Company’s previous Chief Executive
Officer, who resigned on October 6, 2022, had an immediate family member who sits on the board of directors of Scepter Holdings,
Inc. As of December 31, 2023 and 2022, our marketable securities were valued at $ 495,826 and $ 1,652,754 .
Note
8. Inventories
As
of December 31, 2023 and 2022, inventories of $ 44,632 and $ 47,180 consist of crude oil. The crude oil is related to our oil gathering
facility in Delhi, Louisiana. As of December 31, 2022, an impairment loss of $ 192,000 related to the Fenix Iron was realized. Inventories
are valued at the lower of cost or market (net realizable value).
Note
9. Precious Metal Concentrate
The
operations surrounding our precious metals were temporarily suspended until 2022. Due to these suspended activities, and a shift in 2022
of the Company’s focus to the oil and gas industry, we were not able to sell our precious metals in their concentrate form as anticipated,
and reserved the remaining $ 1,166,709 surrounding our precious metal concentrate for the year ended December 31, 2022.
Note
10. Notes Receivable
Notes
receivable are carried at the receivable amount less an estimated reserve for troubled accounts. Management determines the reserve for
troubled accounts by analyzing notes receivable for non-performance, including the payment history of the notes receivable.
In December 2021 we sold such 3,309,578 shares
of marketable securities in a private transaction for a purchase price of $ 860,491 , reflecting the market price as of such time. Such
purchase price was paid in the form of $ 10,000 cash delivered at signing and a note issued in favor of Vivakor in the amount of $ 850,491
accruing interest at 3 % per annum, with payments due quarterly over a five year term. As of December 31, 2023 and 2022 we have reserved
against the full balance of the note in the amount of $ 828,263 .
In April 2022 and October 2021, we entered into two two-year master
revolving notes with VWF. The notes have interest rates of 5 % and 3 % per annum, with payment in full due at maturity. As of the date of
this report, the October 2021 note with principal and accrued interest of $ 31,128 has matured, but has not yet been paid. On October 1,
2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI). The assets, liabilities, and equity related to VWFI were removed from our financial
statements (Note 3 Principles of Consolidation ), resulting in the gain on deconsolidation. These notes with VWFI were previously
eliminated upon consolidation.
F- 21
Note
11. Property and Equipment
The
following table sets forth the components of the Company’s property and equipment at December 31, 2023 and 2022:
Schedule of property and equipment, net
December
31, 2023
December
31, 2022
Gross
Carrying
Amount
Accumulated
Depreciation
Net
Book
Value
Gross
Carrying
Amount
Accumulated
Depreciation
Net
Book
Value
Office
furniture
$
14,998
$
7,823
$
7,175
$
14,998
$
5,912
$
9,086
Vehicles
36,432
33,396
3,036
36,432
26,110
10,322
Equipment
942,880
435,260
507,620
942,880
295,855
647,025
Property
17,000
-
17,000
17,000
-
17,000
Finance
lease- Right of use assets
3,579,544
1,484,324
2,095,220
3,579,544
349,253
3,230,291
Construction
in process:
Wash
Plant Facilities
3,344,968
-
3,344,968
199,800
-
199,800
Cavitation
device
72,201
-
72,201
44,603
-
44,603
Remediation
Processing Unit 1
4,464,513
-
4,464,513
4,396,753
-
4,396,753
Remediation
Processing Unit 2
8,187,425
-
8,187,425
6,285,547
-
6,285,547
Remediation
Processing Unit System A
2,795,391
-
2,795,391
3,893,051
-
3,893,051
Remediation
Processing Unit System B
2,795,391
-
2,795,391
3,845,398
-
3,845,398
WCCC
Tank Expansion
9,377
-
9,377
-
-
-
Total
fixed assets
$
26,260,120
$
1,960,803
$
24,299,317
$
23,256,006
$
677,130
$
22,578,876
For
the years ended December 31, 2023 and 2022, depreciation expense was $ 148,603 and $ 638,073 . Equipment that is currently being manufactured
is considered construction in process and is not depreciated until the equipment is placed into service. Equipment that is temporarily
not in service is not depreciated until placed into service.
The
operations surrounding our precious metals extraction services were temporarily suspended until 2022, although due to these suspended
activities and a shift in 2022 of the Company’s focus to the oil and gas industry, we realized an impairment loss of $ 6,269,998
surrounding the extraction machinery for the year ended December 31, 2022.
As
of December 31, 2022, we continued to pursue a test facility or third-party reactor for our nano catalyst technology that facilitates
chemical manufacturing, with a focus on the production of ammonia, which includes our bioreactor equipment. The Company received recent
quotes for testing or building our own test facilities with new partners for this venture. After taking into consideration this new information,
we noted that the newly requested capital expenditure to test and scale the business triggered an impairment loss of assets related to
our ammonia synthesis assets, including our bioreactors. The impairment loss related to our bioreactors was $ 1,440,000 for the year ended
December 31, 2022.
F- 22
Note
12. License Agreements
On
August 17, 2017, the Company purchased rights to an exclusive license for the applications and implementations involving the Nanosponge
Technology and to use and develop the Nanosponge as we see fit at our sole discretion. The Nanosponge contribution in the Company’s
processes is to facilitate a cracking process whereby remediated or extracted oil may be further refined from a crude product to a diesel
fuel. The license was valued at $ 2,416,572 and is amortized over its useful life of 20 years. As of December 31, 2023 and 2022, the
accumulated amortization of the license was $ 765,248 and $ 644,419 . For the years ended December 31, 2023 and 2022, amortization expense
of the license was $ 120,829 . Amortization expense for the years 2024 through 2028 is $ 120,829 in each respective year. As of December 31,
2023 and 2022, the net value of the license is $ 1,651,324 and $ 1,772,153 , respectively.
On
January 20, 2021, the Company entered into a worldwide, exclusive license agreement with TBT Group, Inc. (of which an
independent Vivakor Board member was a 7% shareholder) to license piezo electric and energy harvesting technologies for creating
self-powered sensors for making smart roadways. The Company paid $ 25,000 and 16,667 shares
of restricted common stock upon signing. For the year ended December 31, 2022, we realized an impairment loss of $ 447,124 on
this license agreement due to the current disruptions at the Vernal, Utah facility. In 2023 we agreed with TBT Group, Inc. to cancel
the license agreement and both parties agreed to fully release and discharge any and all known and unknown claims they may have
against the other party, with neither party owing the other party any money and TBT retaining the ownership of the piezo electric
and energy harvesting technology that was the subject of the license agreement.
Note
13. Intangible Assets, Net and Goodwill
The
following table sets forth the components of the Company’s intangible assets at December 31, 2023 and 2022:
Schedule Of intangible assets
December
31, 2023
December
31, 2022
Gross
Carrying
Amount
Accumulated
Amortization
Net
Book
Value
Gross
Carrying
Amount
Accumulated
Amortization
Net
Book
Value
Extraction
Technology patents
$
113,430
$
18,905
$
94,525
$
113,430
$
12,233
$
101,197
Extraction
Technology
16,385,157
7,305,049
9,080,108
16,385,157
6,485,791
9,899,366
Acquired
crude oil contracts
16,788,760
2,525,739
14,263,021
19,095,420
844,930
18,250,490
Total
Intellectual property
$
33,287,347
$
9,849,693
$
23,437,654
$
35,594,007
$
7,342,954
$
28,251,053
The
changes in the carrying amount of goodwill are as follows:
Schedule of goodwill
Goodwill
January 1, 2021
$
-
Business combination acquisition (1)
12,678,108
December 31, 2022
$ 12,678,108
Business combination acquisition (1)
2,306,660
December 31, 2023
$ 14,984,768
(1) The measurement of assets acquired
and liabilities assumed in the business combination is based on preliminary estimates made by management and subject to adjustment within
twelve months. Management hired a valuation expert who performed a valuation study to calculate the fair value of the acquired assets,
assumed liabilities and goodwill within twelve months. Based on the valuation study, we increased the fair value of goodwill and decreased
the value of the acquired contracts by $2.3 million in 2023.
On
August 1, 2022, the Company closed a Membership Interest Purchase Agreement, (the “MIPA”), with Jorgan Development,
LLC, and JBAH Holdings, LLC, as the equity holders of Silver Fuels Delhi, LLC, a Louisiana limited liability company (“SFD”)
and White Claw Colorado City, LLC, a Texas limited liability company (“WCCC”) whereby, the Company acquired all of the issued
and outstanding membership interests in each of SFD and WCCC making SFD and WCCC wholly owned subsidiaries of the Company. The purchase
price for the Membership Interests was approximately $ 32.9 million, after post-closing adjustments.
F- 23
In
the business combination of acquiring WCCC we also acquired WCCC’s Oil Storage Agreement with White Claw Crude, LLC (“WC
Crude”), of which our CEO is a beneficiary. Under this agreement, WC Crude has the right, subject to the payment of service and
maintenance fees, to store volumes of crude oil and other liquid hydrocarbons at a certain crude oil terminal operated by WCCC. WC Crude
is required to pay $ 150,000 per month. The agreement expires on December 31, 2031.
In
the business combination of acquiring SFD, we acquired an amended Crude Petroleum Supply Agreement with WC Crude (the “Supply Agreement”),
under which WC Crude supplies volumes of Crude Petroleum to SFD, which provides for the delivery to SFD a minimum of 1,000 sourced barrels
per day, and includes a guarantee that when SFD resells these barrels, if SFD does not make at least a $5.00 per barrel margin on the
oil purchased from WC Crude, then WC Crude will pay to SFD the difference between the sales price and $5.00 per barrel. In the event
that SFD makes more than $5.00 per barrel, SFD will pay WC Crude a profit-sharing payment in the amount equal to 10% of the excess price
over $5.00 per barrel, which amount will be multiplied by the number of barrels associated with the sale. The Supply Agreement expires
on December 31, 2031.
The measurement of assets acquired and liabilities assumed in the business combination was based on preliminary estimates made by management
and subject to adjustment within twelve months. Management
hired a valuation expert who performed a valuation study to calculate the fair value of the acquired assets, assumed liabilities and
goodwill. Based on the valuation study, we increased the fair value of goodwill and decreased the value of the acquired
contracts by $ 2.3 M
in 2023. As of December 31, 2023 and 2022, goodwill was $ 14,984,768
and $ 12,678,108 .
As of December 31, 2023 and 2022, the fair values of the acquired contracts (described above) were $ 16,788,758
and $ 19,095,420 .
The acquired contracts are amortized over a 9 year, 5 month life. The amortization expense of the acquired contracts was $ 844,930
from the date of acquisition on August 1, 2022 through December 31, 2022, and amortization expense for the years 2023
through 2028 is $ 1,680,809
in each respective year. As of December 31, 2023, the net carrying value of the acquired contracts is $ 14,263,021 .
The
Company entered into a Contribution Agreement dated January 5, 2015, where proprietary information and intellectual property related
to certain petroleum extraction technology (also known as hydrocarbon extraction technology) suitable to extract petroleum (or hydrocarbons)
from tar sands and other sand-based ore bodies, and all related concepts and conceptualizations thereof (the “Extraction Technology”)
was contributed to VivaVentures Energy Group, Inc., a 99% majority-owned subsidiary of Vivakor, and was assessed a fair market value
of $ 16,385,157 , which consists of the consideration of $ 11,800,000 and the Company assuming a deferred tax liability in the amount of
$ 4,585,157 . All ownership in the Extraction Technology (including all future enhancements, improvements, modifications, supplements,
or additions to the Extraction Technology) was assigned to the Company and is currently being applied to the Company Remediation Processing
Centers, which are the units that remediate material. The Extraction Technology is amortized over a 20 -year life. For the years ended
December 31, 2023 and 2022, the amortization expense of the technology was $ 819,258 . Amortization expense for the years 2024 through
2028 is $ 819,258 in each respective year. As of December 31, 2023 and 2022, the net carrying value of the Extraction Technology is
$ 9,080,108 and $ 9,899,366 .
In
2019, the Company began the process of patenting the Extraction Technology and all of its developments and additions since the acquisition,
and we have filed a series of patents and capitalized the costs of these patents. The capitalized costs of these patents are $ 113,430 .
The patents were placed in service in 2021 and are amortized over the patents’ useful life of twenty years. For the year ended
December 31, 2023 and 2022, the amortization expense of the patents was $ 6,672 . Amortization expense for the years 2024 through 2028
is $ 5,672 in each respective year. As of December 31, 2023 and 2022, the net carrying value of the patents is $94,525 94,525 and $ 101,197 .
The
Company entered into an asset purchase agreement dated September 5, 2017, where two patents (US patent number 7282167- Method
and apparatus for forming nano-particles and US patent number 9272920- System and method for ammonia synthesis) were purchased and
attributed a fair market value of $ 4,931,380 ,
which consists of the consideration of $ 3,887,982
and the Company assuming a deferred tax liability in the amount of $ 1,043,398 .
The patents grant the Company ownership of a nano catalyst technology that facilitates chemical manufacturing, with a focus on the
production of ammonia, specifically for the gas phase condensation process used to create the iron catalyst. As of December 31,
2022, we continued to pursue a test facility or third-party reactor for our nano catalyst technology. The Company received
quotes for testing or building our own test facilities with new partners for this venture with estimates of cost being over $4
million. After taking into consideration this information, we noted that the requested capital expenditure to test and
scale the business triggered a net impairment loss to fully impair the patents, and the deferred tax liability related to the
patents was reduced, yielding a net impairment loss of $ 1,622,998
for the year ended December 31, 2022. The patents were being amortized over their useful life of 10
years before the impairment was triggered. For the year ended December 31, 2022, the amortization expense of the patents was
$ 493,138 .
F- 24
Note
14. Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consist of the following:
Schedule of accounts payable and accrued expenses
December
31,
2023
2022
Accounts
payable
$
5,226,071
$
910,002
Office
access deposits
-
235
Unearned
revenue
9,107,297
20,936
Accrued
interest (various notes and loans payable)
178,999
349,497
Accrued
interest (working interest royalty programs)
1,396,528
1,437,711
Accrued
tax penalties and interest
669,747
524,286
Accounts
payable and accrued expenses
$
16,578,642
$
3,242,667
Schedule
of accounts payable and accrued expenses related parties
December
31,
2023
2022
Accounts
payable- related parties
$
1,933,817
$
4,112,300
Accrued
interest (notes payable)- related parties
-
30,678
Accounts
payable and accrued expenses- related parties
$
1,933,817
$
4,142,978
Accrued
compensation
$
1,968,063
$
1,302,890
As
of December 31, 2023 and 2022, our accounts payable are primarily made up of trade payable for the purchase of crude oil. Trade
accounts payables in the amount of $ 1,933,817 and $ 4,000,681 is with a vendor who our CEO is a beneficiary of. As of December 31,
2023 and 2022, accounts payable related to services rendered of $ 178,325 and $ 37,685 , which are not trade payables, are with a vendor
who our CEO is a beneficiary of. As of December 31, 2023 and 2022, none and $ 43,934 of accounts payable related to services rendered,
which are not trade payables, are with a vendor where our Chief Financial Officer sits on the board of the directors and is an officer.
As
of December 31, 2021, the Company accrued $ 225,000
for a milestone payment to be paid to TBT Group, Inc. (of which an independent Vivakor Board member is a 7% shareholder) related to
our worldwide, exclusive license agreement for the license of piezo electric and energy harvesting technologies for creating
self-powered sensors for making smart roadways. This milestone payment was paid in March 2022. In 2023 we agreed with TBT Group, Inc. to cancel the license agreement and both parties agreed to fully release and discharge any and
all known and unknown claims they may have against the other party, with neither party owing the other party any money and TBT retaining
the ownership of the piezo electric and energy harvesting technology that was the subject of the license agreement.
In
March 2023, the Compensation Committee reviewed the Company’s 2022 results, including, but not limited to, the progress of
the Company’s historic business and certain acquisitions completed by the Company, and approved discretionary bonuses, which have
been accrued as of December 31, 2023, for the Chief Financial Officer, and an acquisition consultant, in the amounts of $ 505,467
(included in accrued compensation) and $ 421,222 (included in accounts payable), respectively. In November 2023, our CEO came to
beneficially own approximately 41.86% of our outstanding Common Stock, and is able to significantly influence all matters requiring approval
by our stockholders, including the election of directors and the approval of mergers or other business combination transactions. Due
to this change in ownership, certain change of control provisions in the Company’s agreements were triggered, including within
the Chief Financial Officer’s employment agreement, with the related the executive bonus of $ 700,000 accrued in 2023. As of December 31,
2023, accrued compensation to current employees includes $ 90,236 in accrued vacation pay due to our Chief Executive Officer, which may
be payable in cash or stock if unused, and $ 1,419,818 due to our Chief Financial Officer, with $ 58,558 in accrued sick and vacation pay
that may be payable in cash if unused, and the remainder paid in cash.
F- 25
On
May 23, 2023, our subsidiary White Claw Colorado City, LLC (“WCCC”), supplemented an existing Master Agreement (the
“Master Agreement”) with Maxus Capital Group, LLC (“Maxus”), under a four-year agreement, which Maxus agreed
to finance the build-out of our new facility located on the land leased by our subsidiary, VivaVentures Remediation Corp., in Houston,
Texas. Maxus funded approximately $ 2.2 million to finance the build-out of the Houston location in the form of a finance lease
for the wash plant, and we will lease the wash plant facility financed by Maxus under WCCC’s supplement to the Master Agreement. Under the terms of the lease, we expect our lease payments to Maxus under the supplement to be approximately $ 57,962 per month over four years, with an early buyout option or option at the end of the base term to purchase the wash plant for the then fair market value. We anticipate that the lease will commence in the second quarter of 2024, at which time the final amount funded, and lease payments will be determined.
Because we were involved in the construction of the wash plant and were responsible for paying a portion of the construction costs, we evaluated the control criteria in ‘build to suit’ lease accounting guidance under GAAP ASC 842 (Leases) where the Company was deemed, for accounting purposes, to have control of the wash plant during the construction period. Accordingly, the Company recorded project construction costs incurred during the construction period for the wash plant incurred by the landlord as a construction-in-process asset and a related financing obligation on our consolidated balance sheets. The total $ 3.3 million of project construction costs (which includes $ 2.2 million of costs funded by Maxus and $ 1.1 million of costs incurred by Vivakor, Inc.) have been capitalized and recorded to construction-in-process within ‘Property and equipment, net’. The $ 2.2 million of construction costs funded by Maxus have been recorded as a component of ‘Accounts payable and accrued expenses.
In
accordance with ASC 810, as of October 1, 2023, we deconsolidated Viva Wealth Fund I, LLC (VWFI), recognizing a gain on
deconsolidation of $ 438,099
(Note 3 Principles of Consolidation ). After deconsolidating VWFI, approximately $ 9,107,297
of unearned revenue (which was previously eliminated upon consolidation) is reported in our current liabilities and relates to our
2020 agreement to manufacture RPCs for VWFI. VWFI has currently funded the manufacturing of one double capacity RPC, which is
expected to be completed and sold to VWFI in 2024 through a sale lease back agreement, at which time we will record a ROU asset and lease liability, and the unearned revenue will be alleviated.
Note
15. Loans and Notes Payable
Loans
and notes payable and their maturities consist of the following:
Third party debt:
Schedule of loans and notes payable
December
31,
2023
2022
Various
promissory notes and convertible notes (a)
$
50,960
$
50,960
Novus
Capital Group LLC Note (b)
171,554
171,554
National
Buick GMC (c)
13,556
16,006
Blue
Ridge Bank (d)
410,200
410,200
Small
Business Administration (e)
299,900
299,900
Al
Dali International for Gen. Trading & Cont. Co. (f)
974,594
-
RSF,
LLC (g)
500,000
-
Keke
Mingo (h)
913,240
-
Various
variable interest promissory notes (i)
-
1,325,000
Total
notes payable
$
3,334,004
$
2,273,620
Loans
and notes payable, current
$
2,477,970
$
542,374
Loans
and notes payable, current attributed to variable interest entity
-
1,325,000
Loans
and notes payable, long term
$
856,034
$
406,246
F- 26
Related party debt:
Schedule
of loans and notes payable related parties
December
31,
2023
2022
Various
variable interest promissory notes- related parties (i)
$
-
$
899,500
Jorgan
Development, LLC (j)
20,841,052
27,977,704
Triple
T Notes (k)
375,124
342,830
Total
notes payable- related parties
$
21,216,176
$
29,220,034
Loans
and notes payable, current- related parties
$
15,626,168
$
342,830
Loans
and notes payable, current attributed to variable interest entity- related parties
-
599,500
Loans
and notes payable attributed to variable interest entity- related parties
-
-
Loans
and notes payable, long term- related parties
$
5,590,008
$
28,277,704
Schedule of maturities of loans and notes payable
2024
$
18,104,138
2025
6,162,287
2026
35,552
2027
17,232
2028
17,232
Thereafter
213,740
Total
$
24,550,180
(a)
From
2013 through 2018 the Company issued a series of promissory notes and convertible notes with various interest rates ranging up to
12% per annum. The convertible notes convert at the holder’s option after 1 year of issuance and may be converted into shares
of common stock. The conversion price is generally equal to the specified per share conversion rate as noted in the note agreements.
(b)
In
2017, the Company acquired assets, including patents, in the amount of $4,931,380 in which the Company also agreed to assume the
encumbering debt on asset in the amount of $334,775. The debt currently accrues interest at 10% per annum. In November 2021,
the lender agreed to extend the maturity of the note to April 1, 2022. On April 1, 2022, the lender agreed to extend the
maturity of the note to April 1, 2023 with an initial payment of $52,448 and approximate monthly payment of $29,432 thereafter
until the note is fully paid. As of the date of this report, this note encumbered our ammonia synthesis assets, which were sold in February 2024, and the Company was released by the lender from this liability.
(c)
In
May 2019, the Company purchased a vehicle for $36,432 and financed $34,932 over six years with an interest rate of 6.24% per
annum. Monthly payments of $485 are required and commenced in July 2019.
(d)
In
May 2020 and in January 2021, the Company entered into a Paycheck Protection Program (“PPP”) loan agreement
for $205,100 for each loan with Blue Ridge Bank, subject to the Small Business Administration’s (“SBA”) Paycheck
Protection Program. The May 2020 loan carries an annual interest rate of one (1) percent per annum with payment beginning in
the seventh month with monthly payments required until maturity in the 18 th month. The January 2021 loan carries
an annual interest rate of one (1) percent per annum with payment beginning in the tenth month with monthly payments required until
maturity in five years. The loans may be fully forgivable according to the CARES Act if the Company can provide proper documentation
for the use of the proceeds of the loan. We have applied for forgiveness under the CARES Act, however we currently believe a substantial
portion of the loans may not be forgiven. The Company is working with the loan service agency to obtain forgiveness and any unforgiven
amounts of the loans will be repaid in cash. The Company is not currently making payments on these loans.
(e)
From
May through August 2020, the Company entered into two loan agreements with the Small Business Administration for an aggregate
loan amount of $299,900. The loans carry an interest rate of 3.75% per annum. The loans shall mature in 30 years.
(f)
On
June 20, 2023, we issued a 15% secured promissory note due to Al Dali International for Gen. Trading & Cont. Co., a company
organized under the laws of Kuwait (“DIC”), in the principal amount of up to $1,950,000. As security to secure repayment
of the Note, we issued DIC an option to purchase 1,000,000 shares of our common stock at an exercise price of $1.179 per share, which
was recorded as a debt discount in the amount of $467,509, which is amortized to interest expense over the term of the agreement
using the effective interest method. We also granted DIC a security interest in our Trial Remediation Processing Center (“RPC”)
that is currently on-site at the DIC facility in Kuwait. We will repay the amounts due under the note from the operations of the
RPC. In order to repay the amounts due under the note, we will pay $12 per ton of material we process from the amounts due to
us until all amounts due under the note have been repaid.
F- 27
(g)
On
July 25, 2023, RSF, LLC loaned the Company $500,000 under the terms of a 10% Convertible Promissory Note. Under the terms of
the note, interest accrues at 10% per annum, and matures two years from the date of issuance. The note is convertible into shares
of our common stock at $2.50 per share, unless such conversion would cause the investor to own more than 4.9% of our outstanding
common stock.
(h)
On
December 5, 2023, Vivakor, Inc. (the “Company”) received a loan from an
individual lender in the principal amount of one million dollars ($1,000,000) and, in connection
therewith, the Company (the “Loan”) and agreed to issue 100,000 restricted shares
of the Company’s common stock, which was recorded as a debt discount in the amount of $93,990, which is amortized to interest expense over the term of the agreement using the effective interest method. The Loan bears interest at the rate of 10% per annum,
matures on December 31, 2024, has been personally guaranteed by James Ballengee, the
Company’s Chief Executive Officer. The lender is not a related party or affiliate of
the Company.
(i)
The
balance of these various promissory notes are related to the special purchase vehicle, Viva Wealth Fund I, LLC (VWFI), which was
deconsolidated in 2023. The 2022 balance primarily related to an offering up to $25,000,000 in convertible notes in a private offering,
which was closed in 2023. As of December 31, 2022, VWFI raised $11,750,000 and converted $10,425,000 of this debt to VWFI LLC
units. A convertible note automatically converted into the LLC units at the earlier of (i) the date that the Equipment is placed
into quality control and testing or (ii) six months from the date of investment. The convertible notes accrued interest at 12% per
annum and are paid quarterly. At the maturity date, remaining interest would be paid, at which time no further interest payments
accrue. As of December 31, 2022, VWFI also entered into various master revolving notes outside of the offering: $599,500, from
a related party of VWFI, which accrues 6% interest per annum, had a maturity date of October 11, 2023, where no payments are
made prior to the maturity date unless at the option of the fund; $300,000, from a related party of VWFI, which accrued 5% interest
per annum, had a maturity date of July 14, 2024, where no payments are made prior to the maturity date unless at the option
of the fund. Any remaining notes related to VWFI were deconsolidated as of October 1, 2023.
(j)
On
August 1, 2022, we closed a Membership Interest Purchase Agreement, (the “MIPA”), with Jorgan Development, LLC,
(“Jorgan”) and JBAH Holdings, LLC (“JBAH”), as the equity holders of Silver Fuels Delhi, LLC (“SFD”)
and White Claw Colorado City, LLC (“WCCC”) whereby, the Company acquired all of the issued and outstanding membership
interests in each of SFD and WCCC, making SFD and WCCC wholly owned subsidiaries of the Company. The consideration for the membership
interests included secured three-year promissory notes in the amount of $286,643 to JBAH and $28,377,641 to Jorgan, which accrue
interest of prime plus 3% on the outstanding balance of the notes. Under the MIPA, the Company has committed to make a payment to
Jorgan and JBAH on or before February 1, 2024 in the amounts of $16,306,754 to Jorgan and $164,715 to JBAH, whether in cash
or unrestricted common stock. In the event of a breach of the terms of the notes, the sole and exclusive remedy of the holder of
the notes will be to unwind the MIPA transaction. The principal amount of the notes, together with any and all accrued and unpaid
interest thereon, will be paid on a monthly basis in an amount equal to the Monthly Free Cash Flow continuing thereafter on the twentieth
(20 th ) calendar day of each calendar month thereafter. Monthly Free Cash Flow means cash proceeds received by SFD and
WCCC from its operations minus any capital expenditures (including, but not limited to, maintenance capital expenditures and expenditures
for personal protective equipment, additions to the land/current facilities and pipeline connections) and any payments on the lease
obligations of SFD and WCCC. In October 2022, we entered into an agreement amending the notes issued as consideration in the
MIPA, whereby, as soon as is practical, following the approval of the Company’s shareholders (which was obtained in November 2023),
the Company issued 7,042,254 restricted shares of the Company’s Common Stock (the “Exchange Shares”) in exchange
for the forgiveness and cancellation of $10,000,000 of principal (the “Cancelled Debt Principal”) under the Note, reflecting
a conversion price of $1.42 per share (the “Exchange”). The Company’s shareholders approved the Exchange and the
Exchange Shares were issued on November 10, 2023 (the “Exchange Date”). As of the Exchange Date, the Exchange Shares
had a fair value of approximately $5.6 million. The Exchange was accounted for as a troubled debt restructuring under ASC 470
Debt (“ASC 470”) , as (i) the Company was determined be experiencing financial difficulties as defined by
ASC 470-60, and (ii) the Cancelled Debt Principal exceeded the fair value of the Exchange Shares by approximately $4.4 million, resulting
in a lower effective borrowing rate on the Note as a result of the Exchange, and thus the Exchange was determined to result in a
concession by the Lender. The Company performed a comparison of the undiscounted cash flows associated with the Note subsequent to
the Exchange to the carrying value of the Note as of the Exchange date. The net carrying value of the Note was determined to exceed
the undiscounted future cash flows by approximately $1.2 million (the “Excess Carrying Value”). The Note was thus written
down to the amount of the undiscounted future cash flows on the Note from the Exchange Date to maturity. Further, as the Lender is
a related party of the Company, the Excess Carrying Value was accounted for as a capital transaction and no gain or loss was recognized
related to the restructuring. Once the registration statement is declared effective by the SEC, the note payment will count against
the threshold payment amount, as defined in the notes and the MIPA, and no other material terms of the original note were changed
as a result of the conversion. For the year ended December 31, 2023 and 2022, the Company made cash payments of $470,160 and
$399,932 in principal and $3,117,826 and $872,404 in interest to Jorgan. For the year ended December 31, 2022, the Company made
cash payments of $286,643 in principal and $6,111 in interest to JBAH paying this note off in full.
(k)
The
balance of this note is due to a related party, a company owned by the 51% owner of Vivakor Middle East LLC. The loan was granted
to Vivakor Middle East LLC by the majority owner for operational use. On March 10, 2021, the Company entered into a master revolving
note with Triple T Trading Company LLC to set forth the relationship of the parties to retain the previous terms of the note payable
to Triple T Trading Company LLC, to include a note maturity of March 10, 2023 (which was extended to March 10, 2025 and
maximum lending amount of 1,481,482 QAR or approximately $400,000, valued at an exchange rate of approximately $0.27 per QAR on December 31,
2023. Subsequent to December 31, 2023, the parties agreed to extend the maturity date of the loan to March 10, 2025.
F- 28
Note
16. Commitments and Contingencies
Finance
Leases
We
acquired Silver Fuels Delhi, LLC (SFD) and White Claw Colorado City, LLC (WCCC) in a business combination in August 2022, in which
we acquired certain finance lease contracts and liabilities as described below:
On
March 17, 2020, the SFD entered into two sale and leaseback transactions with Maxus Capital Group, LLC (“Maxus”).
The first transaction involved the Company assigning twelve storage tanks and other equipment for consideration of $ 1,025,000
and subsequently entering into an agreement to lease the assets back from Maxus for 60 monthly payments of $ 22,100 .
At the end of the lease term there is an option to purchase the assets back from Maxus at a purchase price of $ 1 .
The second transaction involved the Company assigning the remaining property at the oil gathering facility with the exception of
land, to Maxus for consideration of $ 1,350,861
and subsequently entering into an agreement to lease the assets back from Maxus for 60 monthly payments of $ 18,912 .
At the end of the lease term, there is an option to purchase the assets back from Maxus at a purchase price of $ 877,519 .
The land contains the oil gathering facility, which is being used as collateral by the lessor for both lease obligations.
We
are required to make minimum cash reserve payments of at least $ 24,000
($ 8,945
and $ 15,055
for the first and second lease, respectively) each month in addition to the base lease payments. The cash reserve payments are to be
used in the event of a default. At the end of the term, Maxus will return the balance of any cash reserve payments. As of
December 31, 2023, the balances of the cash reserves for these leases were recorded as other assets in the amount of $ 369,109
(see Note 6). As these leases grant the lessee an option to purchase the underlying asset that the lessee is reasonably certain to
be exercised, the leases are accounted for as finance leases. We have recorded right of use assets in our property, plant, and
equipment, and depreciated them on a straight-line basis. We have also recorded a finance lease liability due to Maxus. According to
ASC 842, the Company has measured the lease liability and at the present value of the remaining lease payments, as if the lease were
acquired on acquisition date of August 1, 2022. This measurement as imputed interest rate of 18 %
for the first and second lease obligations, which results in the carrying value of the financial liabilities equating the estimated
book value of the leased assets at the end of the lease terms and the dates at which the Company may exercise its buy-back options.
Future minimum lease payments for each of the remaining years under the Maxus lease obligations are as follows: 2024 $ 492,144 ,
and 2025 $ 123,036 .
On
December 28, 2021, the WCCC entered into a sale and leaseback transaction with Maxus, where WCCC assigned the crude oil, natural
gas liquids, condensate, and liquid hydrocarbon receipt, throughput, processing, gathering, and delivery terminal, commonly known as
the China Grove Station (the “China Grove Station”), located in Colorado City, Texas to Maxus for consideration of approximately
$ 2,500,000 and entered into a lease agreement to lease the China Grove Station back from Maxus for 60 monthly payments of $ 39,313 . At
the end of the lease term, the Company has an option to purchase the China Grove Station back from Maxus at 35% of the original cost,
or $ 875,000 . The Company has pledged 100% of its interests in accounts receivable as collateral for the lease obligation. The Company
is required to make minimum cash reserve payments of at least $ 16,100 each month in addition to the base lease payments until Maxus has
received $ 471,756 . The cash reserve payments are to be used in the event of default. As of December 31, 2023, the balance of the
cash reserves for these leases was recorded as other assets in the amount of $ 354,200 . As these leases grant the lessee an option to purchase the underlying asset that the lessee
is reasonably certain to be exercised, the leases are accounted for as finance leases. We have recorded right of use assets in our property,
plant, and equipment, and depreciated them on a straight-line basis. We have also recorded a finance lease liability due to Maxus. According
to ASC 842, the Company has measured the lease liability and at the present value of the remaining lease payments, as if the lease were
acquired on acquisition date of August 1, 2022. This measurement as yielded an imputed interest rate of 18 % for the lease obligation,
which results in the carrying value of the financial liability equating the estimated book value of the China Grove Station at the end
of the lease term and the date at which the Company may exercise its buy-back option. Future minimum lease payments for each of the remaining years under the Maxus lease obligation are as follows: 2024 $ 471,756 , 2025 $ 471,756 , and 2026 $ 471,756 .
F- 29
On
May 23, 2023, our subsidiary White Claw Colorado City, LLC (“WCCC”), supplemented an existing Master Agreement (the
“Master Agreement”) with Maxus Capital Group, LLC (“Maxus”), under a four-year agreement, which Maxus agreed
to finance the build-out of our new wash plant facility located on the land leased by our subsidiary, VivaVentures Remediation Corp.,
in Houston, Texas. We expect Maxus to fund approximately $ 2.2 million to finance the build-out of the Houston location in the form of
a finance lease for the wash plant, and we will lease the wash plant facility under WCCC’s supplement to the Master Agreement.
We expect our lease payments to Maxus under the supplement to be approximately $ 57,962 per month over 4 years, with an early buyout option
of approximately $ 685,000 or lease-end option to purchase the facilities for the fair market value. We anticipate that the lease will
commence in the second quarter of 2024 at which time the final amount funded and lease payments will be determined. During the construction
phase the Company controls the asset under construction and has recorded a liability for the amounts funded by Maxus until lease commencement.
The
following table reconciles the undiscounted cash flows for the finance leases as of December 31, 2023 to the finance lease liability
recorded on the balance sheet:
Schedule of financing lease liability
2024
$
963,900
2025
594,792
2026
471,756
Total
undiscounted lease payments
2,030,448
Less:
Imputed interest
967,370
Present
value of lease payments
1,063,078
Add:
carrying value of lease obligation at end of lease term
1,753,000
Total
finance lease obligations
$
2,816,078
Finance
lease liabilities, current
$
963,900
Finance
lease liabilities, long-term
$
1,852,178
Weighted-average
discount rate
18.00
%
Weighted-average
remaining lease term (months)
29.64
The
discount rate is the Company’s incremental borrowing rate, or the rate of interest that the Company would have to pay to borrow
on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Based on an assessment
of the Company’s borrowings at the time the finance leases were entered into, the incremental borrowing rate was determined to
be 18.00%.
Operating
Leases
Commencing
on September 15, 2019, the Company entered into a five-year lease with Jamboree Center 1 & 2 LLC covering approximately 6,961
square feet of office space in Irvine, CA. Under the terms of the lease agreement, we are required to make the following monthly lease
payments: Year 1 $ 21,927 , Year 2 $ 22,832 , Year 3 $ 23,737 , Year 4 $ 24,712 , Year 5 $ 25,686 . As a condition of the lease, we were required
to provide a $ 51,992 security deposit.
On
February 1, 2022, the Company entered into a lease agreement for approximately 2,533 square feet of office and manufacturing space
located in Las Vegas, Nevada. Commencing on March 1, 2022, the Company entered into a three-year lease with Speedway Commerce Center,
LLC. Under the terms of the lease agreement, we are required to make the following monthly lease payments: Year 1 $ 2,258 , Year 2 $ 2,336 ,
Year 3 $ 2,418 . As a condition of the lease, we were required to provide a $ 2,418 security deposit.
On
March 28, 2022, the Company entered into a lease agreement for approximately 1,469 square feet of office space located in Lehi,
Utah. Commencing on April 1, 2022, the Company entered into a three-year lease with Victory Holdings, LLC. Under the terms of the
lease agreement, we are required to make the following monthly lease payments: Year 1 is comprised of April to May 2022 $ 867 , June 2022
to March 2023 $ 3,550 , Year 2 $ 3,657 , Year 3 $ 3,766 . As a condition of the lease, we were required to provide a $ 3,766 security deposit.
F- 30
On
April 1, 2022, the Company entered into a lease agreement for approximately 2,000 square feet of office and warehouse space located
in Houston, Texas. Commencing on April 1, 2022, the Company entered into a month-to-month lease with JVS Holdings, Inc. The lease
may be terminated at any time or for any reason with a 30-day written notice to terminate. The lease required a monthly lease payment
of $ 2,000 , which was reduced to $ 1,000 in October 2023, and such payment continues as long as the Company remains in the space.
On
December 16, 2022, our subsidiary, VivaVentures Remediation Corp. entered into a Land Lease Agreement (the “Land Lease”)
with W&P Development Corporation, under which we agreed to lease approximately 3.5 acres of land in Houston, Texas. The Land Lease
is for an initial term of 126 months and may be extended for an additional 120 months at our discretion. Our monthly rent is $0 for the
first three months and then at month 4 it is approximately $7,000 (based on a 50% reduction) and increases to approximately $13,000 in
month 7 and then increases annually up to approximately $16,000 per month by the end of the initial term. We plan to place one or more
of our RPC machines on the property, as well as store certain equipment.
In July and August 2023, the Company entered into
two six month lease agreements with Regus Management Group, LLC for individual offices and shared amenities located in Laguna Hills, California.
The leases require an aggregate monthly lease payment of $ 3,080 .
The
right-of-use asset for operating leases as of December 31, 2023 and 2022 was $ 1,534,870 and $ 1,880,056 . Rent expense for the years
ended December 31, 2023 and 2022 was $ 564,085 and $ 404,383 .
The
following table reconciles the undiscounted cash flows for the leases as of December 31, 2023 to the operating lease liability recorded
on the balance sheet:
Schedule of lessee operating lease liability
2024
$
435,906
2025
162,545
2026
136,975
2027
153,089
2028
143,237
Thereafter
2,823,472
Total
undiscounted lease payments
3,855,224
Less:
Imputed interest
2,225,403
Present
value of lease payments
$
1,629,821
Operating
lease liabilities, current
$
435,906
Operating
lease liabilities, long-term
$
1,193,915
Weighted-average
remaining lease term
215.40
Weighted-average
discount rate
10.21
%
The
discount rate is the Company’s incremental borrowing rate, or the rate of interest that the Company would have to pay to borrow
on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. Based on an assessment
of the Company’s borrowings at the time the operating leases were entered into, the incremental borrowing rate was determined to
be 10.21%.
F- 31
Employment
Agreements
On
September 30, 2022, the Board of Directors of the Company received notice from Matthew Nicosia, the Company’s former
Chief Executive Officer and Chairman of the Board of Directors of his resignation from such positions. Such resignations are not the
result of any disagreement with the Company on any matter relating to the Company’s operations, policies or practices and the
resignation is considered to be without good reason. On October 28, 2022 we entered into an executive employment agreement with
a new Chief Executive Officer, James Ballengee, which provides for annual compensation of $ 1,000,000
payable in shares of our common stock issued in four equal quarterly installments, priced at the volume weighted average price
(VWAP) for the five trading days preceding the date of the Employment Agreement and each anniversary thereof (the “CEO
Compensation”). For the first twelve months of Mr. Ballengee’s employment (October 28, 2022 – October 27, 2023), we owed Mr. Ballengee a total of 923,672
shares of our common stock, issuable at 230,918
per quarter. For the next twelve months of Mr. Ballengee’s employment (October 28, 2023 to October 27, 2024), we owe him a total of 1,657,016
shares of our common stock, issuable at 414,254
per quarter. During the year ended December 31, 2023, we issued Mr. Ballengee 1,054,267 shares of our common stock as CEO compensation The CEO Compensation is subject to satisfaction of Nasdaq rules, the provisions of the Company’s equity incentive
plan and other applicable requirements and shall be accrued if such issuance is due prior to satisfaction of any such requirements.
Additionally, Mr. Ballengee shall be eligible for a discretionary performance bonus. The Employment Agreement may be terminated
by either party for any or no reason, by providing five days’ notice of termination.
In June 2022, the Company entered
into employment agreements with its previous Chief Executive Officer and its current Chief Financial Officer, which provided for
annual base salaries of $ 375,000
and $ 350,000 ,
respectively, and provided for incremental increases in their salaries upon the Company’s achievement of specific performance
metrics. The Company is currently accruing substantial portions of executive base salaries (see Note 14). The employment agreements
provided for the grant of stock options to the previous Chief Executive Officer and the current Chief Financial Officer to purchase
up to 955,093
and 917,825
shares of the Company’s common stock, respectively, at an exercise price equal to 110% and 100% of the fair market value of
the Company’s common stock on the date of grant. The previous Chief Executive Officer vested in 503,935
of these stock options before his resignation without good reason with the remainder of his stock options cancelled. The total stock
options for the former Chief Executive Officer vest over two years of continuous employment, subject to acceleration if terminated
without cause or resignations for good reason. The Chief Financial Officer’s agreement also provides that it is anticipated
that the executive will receive bonuses which will be determined by the Company’s Compensation Committee and Board of
Directors after taking into account the general business performance of the Company, including any completed financings and/or
acquisitions. In conjunction with the Company entering into the February 26, 2024 Agreement and Plan of Merger with Empire
Energy Acquisition Corp. (Empire), Empire will be issued a majority of our common stock, with the right to appoint certain Board
members and executives. As a result on March 8, 2024, we gave our Chief Financial Officer formal notice that his current employment agreement will terminate on June 8, 2024 in accordance with its terms. We are currently negotiating with him regarding extending his employment beyond June 8, 2024. If we are not able to successfully negotiate a new employment agreement with Mr. Nelson then the non-renewal of his employment agreement constitutes a termination for good
reason under Mr. Nelson’s employment agreement and triggers the following payment/performance obligations under the employment
agreement: 1. Monthly severance payments of the executive’s then base salary for 12 months commencing June 9, 2024. 2.
All accrued, unused vacation and accrued compensation (or $ 1,419,818
as of December 31, 2023) is due and payable in one lump sum cash payment to the executive on June 8, 2024. 3. We will
continue to reimburse the executive for his executive healthcare benefits for 12 months or pay for COBRA coverage until the earlier
of the expiration of 12 months, the expiration of COBRA coverage, or the date when the executive becomes eligible for substantially
equivalent healthcare coverage with new employment. 4. We will pay for the executive’s benefit for outplacement services for
12 months with an outplacement firm selected by the executive. 5. 100% of the executives then unvested stock option shares vest and
become fully exercisable for a period of 3 years following the termination date.
On July 1, 2023, we hired Leslie, D. Patterson
as our Executive Vice President of Operations & Construction. In this position, Mr. Patterson is in charge of managing the development
and operations for our facilities. In connection with his hiring we signed an Executive Employment Agreement with Mr. Patterson.
Under the terms of the Agreement, Mr. Patterson will receive $150,000 in annual salary, shares of our common stock equal to $25,000
annually, and two one-time bonuses of shares of our common stock equal to $125,000 each, with the first bonus payable on the one year
anniversary of his employment, and the second bonus payable on the eighteen month anniversary of his employment agreement. Mr. Patterson
is entitled to other bonuses and benefits on par with our general employment policies.
F- 32
Note
17. Long-term Debt
To
assist in funding the manufacture of the Company’s Remediation Processing Centers, between 2015 and 2017, the Company entered into
two agreements which include terms for the purchase of participation rights for the sale of future revenue of the funded RPCs, and which
also require working interest budget payments by the Company.
The
Company accounts for the terms under these contracts for the sale of future revenue under Accounting Standards Codification 470 (“ASC
470”). Accordingly, these contracts include the receipt of cash from an investor where the Company agrees to pay the investor for
a defined period a specified percentage or amount of the revenue or a measure of income (for example, gross revenue) according to their
contractual right, in which the Company will record the cash as debt and apply the effective interest method to calculate and accrue
interest on the contracts. The terms of these agreements grant the holder a prorated 25% participation in the gross revenue of the assets
as defined in the agreements for 20 years after operations commence for a purchase price of approximately $ 2,200,000 . The Company made
its first payment of $ 7,735 in the second quarter of 2021. The RPCs are estimated to enter scaled up operations in 2024 and make estimated
payments. The Company estimates future payments based on revenue projections for the RPCs. Due to delays and limitations in achieving
scaled up operations (see Note 3 Long Lived Assets ) the effective interest rate of these agreements range from approximately 11 %
to 31 % for the years ended December 31, 2023 and 2022.
In
accordance with ASC 470, the Company records the proceeds from these contracts as debt because the Company has significant continuing
involvement in the generation of the cash flows due to the investor (for example, active involvement in the generation of the operating
revenues of the business segment), which constitutes the presence of a factor that independently creates a rebuttable presumption that
debt classification is appropriate. The Company has determined its effective interest rates to be between approximately 11% and 31% based
on each contract’s future revenue streams expected to be paid to the investor as of December 31, 2023. These rates represent
the discount rate that equates estimated cash flows with the initial proceeds received from the investor and is used to compute the amount
of interest expense to be recognized each period. During the development and manufacturing of the assets the effective interest has been
capitalized to the assets. As the assets enter operations or service of their intended use, the effective interest on these contracts
will be recognized as interest expense (see Note 11).
In
2016 and 2017, additional consideration to investors to enter into these agreements was granted, and the Company issued to these investors
113,000 shares of Series B-1 Preferred Stock with a relative fair value of $7.50 per share or based on conversion terms and price of
the Company’s Common Stock at the time of issuance. The Company also issued 106,167 common stock warrants to investors, which have since expired. The relative
fair value of the warrants and Series B-1 preferred stock in aggregate was $ 1,488,550 , and was recorded as a debt discount, which is
amortized to interest expense over the term of the agreements using the effective interest method. During the manufacturing phase of
the asset, the interest expense is capitalized to the asset.
Some holders of these participation rights also
have the option to relinquish ownership and all remaining benefits of their LLC units in exchange for Common Stock in the Company. Depending
on the contract, these options to convert to common stock range from between 1 and 5.5 years. The exercise period ranges from between
1 year to 5.5 years with a step-up discount to market for each year the option is not exercised with a range of between 5% to 25% discount
to market. As of December 31, 2023 and 2022 none of these options have been exercised to convert to Common Stock. Accordingly, under
Accounting Standards Codification 815 (“ASC 815”) the Company valued these options at fair value, which found the fair value
of the options to be nominal. Long-term debt related to these participation rights is recorded in “Long-term debt” on the
consolidated balance sheet.
The
accounting for the terms under these contracts that call for working interest budget payments by the Company are recorded in current
liabilities on the consolidated balance sheet and paid down through pass-through expenses or cash according to the contract. Accordingly,
the Company records any unpaid balance of budget payments received in “Long-term debt, current” as these liabilities are
generally paid within 12 months after proceeds are received.
F- 33
Long-term
debt consists of the following:
Schedule Of Long-Term Debt
December
31,
2023
2022
Principal
$
2,196,233
$
2,196,233
Accrued
interest
2,434,449
1,922,621
Debt
discount
( 197,052
)
( 211,938
)
Total
long term debt
$
4,433,630
$
3,906,916
Long
term debt, current
$
-
$
9,363
Long
term debt
$
4,433,630
$
3,897,553
The
following table sets forth the estimated payment schedule of long-term debt as of December 31, 2023:
Schedule of long-term debt maturities
2024
$
-
2025
29,272
2026
44,336
2027
51,494
2028
60,118
Thereafter
2,011,013
Total
$
2,196,233
Note
18. Stockholders’ Equity
Series
A, Series B, Series B-1, Series C and Series C-1 Preferred Stock
The
Preferred Stock authorized by the Company may be issued from time to time in one or more series. The Company is authorized to issue 15,000,000
shares of preferred stock. The Company is authorized to issue 66,667 shares of Series A Preferred Stock, 3,266,667 shares of Series B
Preferred Stock, 1,666,667 shares of Series B-1 Preferred Stock, 3,333,333 shares of Series C Preferred Stock, and 3,333,333 shares of
Series C-1 Preferred Stock. The Board of Directors is authorized to fix or alter the number of shares constituting any series of Preferred
Stock and the designation thereof. In 2021, the Board of Directors authorized, and a majority vote acceptance was received of each voting
class of preferred stock, including Series B Preferred Stock, Series B-1 Preferred Stock, and Series C-1 Preferred Stock, that each class’s
designations be amended that upon the Company’s public offering in conjunction with an uplist to a senior stock exchange that these
classes of preferred stock will convert their preferred shares to common shares on a one for one basis.
The
Company has not issued any outstanding shares of Series A Preferred as of December 31, 2023 and 2022. All of the outstanding shares
of Series A Preferred Stock ( 66,667 shares) were converted to common stock upon the close of the Company’s public offering of the
Company’s common stock on February 14, 2022. The conversion price is subject to adjustment under certain customary circumstances,
including as a result of stock splits and combinations, dividends and distributions, and certain issuances of common stock. Holders of
shares of Series A Preferred Stock will have the right to 25 votes for each share of Common Stock into which such shares of Series A
Preferred Stock can then be converted (with a current conversion ratio of 10 shares of Common Stock for each outstanding share of Series
A Preferred Stock) and the right to a liquidation preference in any distribution of net assets made to the shareowners prior to and in
preference to the holders of Common Stock and any other Preferred Stock holder in the liquidation, dissolution or winding up of our Company.
Holders of shares of Series A Preferred Stock are not currently entitled to dividends. The Company has the right, but not the obligation,
to redeem shares of Series A Preferred Stock.
F- 34
The
Company has no issued outstanding shares of Series B Preferred Stock as of December 31, 2023 and 2022, respectively. Shares of Series
B Preferred Stock are convertible one year after issuance, at any time at the option of the holder, into shares of Common Stock (with
a conversion price at the lesser of the issuance price ($6.00) or a 10% discount to market on the conversion date). Automatic 1-for-1
conversion of all outstanding shares of Series B Preferred Stock into shares of Common Stock occurred on May 1, 2021. No other shares
have been issued since the conversion of all of the outstanding shares of this class of stock. The conversion price is subject to adjustment
under certain customary circumstances, including as a result of stock splits and combinations, dividends and distributions, and certain
issuances of common stock. The Company has the right, but not the obligation, to redeem shares of Series B Preferred Stock one year after
issuance. Holders of Series B Preferred Stock will have the right to one vote for each share of Common Stock into which such Series B
Preferred Stock is then convertible, and a right to a liquidation preference in any distribution of net assets made to the shareowners
prior to and in preference to the holders of Common Stock and any Preferred Stockholder, except holders of Series A Preferred Stock,
in the liquidation, dissolution or winding up of our Company. Dividends are 12.5 % and cumulative and are payable only when, as, and if
declared by the Board of Directors.
The
Company has no issued and outstanding shares of Series B-1 Preferred Stock as of December 31, 2023 and 2022, respectively. Shares
of Series B-1 Preferred Stock are convertible one year after issuance, at any time at the option of the holder, into shares of Common
Stock (with a conversion price at the lesser of the issuance price ($7.50) or a 10% discount to market on the conversion date). Automatic
1-for-1 conversion of all outstanding shares of Series B-1 Preferred Stock into shares of Common Stock occurred on May 1, 2021.
No other shares have been issued since the conversion of all of the outstanding shares of this class of stock. The conversion price is
subject to adjustment under certain customary circumstances, including as a result of stock splits and combinations, dividends and distributions,
and certain issuances of common stock. The Company has the right, but not the obligation, to redeem shares of Series B-1 Preferred Stock
one year after issuance. Holders of Series B-1 Preferred Stock have no voting or dividend rights, and a right to a liquidation preference
in any distribution of net assets made to the shareowners prior to and in preference to the holders of Common Stock and any Preferred
Stockholder, except holders of Series A and Series B Preferred Stock, in the liquidation, dissolution or winding up of our Com
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.