1 unchanged sentence
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
−Removed: September 30,
+Added: CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
CURRENT ASSETS
2 unchanged sentences
Accounts receivable, net
+Added: Inventories, net
Prepaid expenses and other current assets
+Added: Current assets held for sale (Note 11)
Total current assets
1 unchanged sentence
Restricted cash for reclamation bonds
−Removed: IVA receivable and other assets
+Added: Non-current assets held for sale (Note 11)
LIABILITIES AND STOCKHOLDERS’ EQUITY
4 unchanged sentences
Royalties payable
−Removed: Dividends payable
Long-term debt, current portion
+Added: Current liabilities held for sale (Note 11)
Total current liabilities
−Removed: NON-CURRENT LIABILITIES:
−Removed: Long-term debt, net of current portion
−Removed: Stock payable to directors for services
−Removed: Asset retirement obligations and accrued reclamation costs
+Added: Stock payable to directors
+Added: Asset retirement obligations
+Added: Non-current liabilities held for sale (Note 11)
Total liabilities
1 unchanged sentence
STOCKHOLDERS' EQUITY
−Removed: Preferred stock, $ 0.01 par value;
−Removed: 10,000,000 shares authorized:
+Added: Preferred stock $ 0.01 par value, 10,000,000 shares authorized:
0 shares issued and outstanding
750,000 shares issued and outstanding (liquidation preference $ 969,375 and $ 967,500 , respectively)
−Removed: 177,904 shares issued and outstanding (liquidation preference $ 97,847 both periods)
−Removed: 0 and 1,692,672 shares issued and outstanding (liquidation preference $ 0 and $ 5,019,410 , respectively)
−Removed: Common stock, $ 0.01 par value;
−Removed: 150,000,000 shares authorized;
−Removed: 107,647,317 shares issued and outstanding at September 30, 2023 and 106,373,341 shares issued and outstanding at December 31, 2022
+Added: 177,904 shares issued and outstanding (liquidation preference $ 97,847 both years)
+Added: 0 shares issued and outstanding
+Added: Common stock, $ 0.01 par value, 150,000,000 shares authorized;
+Added: 108,438,984 and 107,647,317 shares issued and outstanding, respectively
Additional paid-in capital
−Removed: Shares to be returned to treasury
Accumulated deficit
6 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
−Removed: Three months ended
−Removed: September 30,
−Removed: Nine months ended
−Removed: September 30,
−Removed: COST OF REVENUE
−Removed: GROSS PROFIT (LOSS)
−Removed: $ ( 1,061,072 )
−Removed: $ ( 1,300,595 )
+Added: For the three months ended
+Added: COST OF REVENUES
OPERATING EXPENSES:
1 unchanged sentence
Salaries and benefits
−Removed: Other operating expenses
Professional fees
+Added: Loss on disposal of property, plant and equipment
TOTAL OPERATING EXPENSES
INCOME (LOSS) FROM OPERATIONS
−Removed: $ ( 1,824,561 )
−Removed: $ ( 3,346,506 )
OTHER INCOME (EXPENSE):
Interest and investment income
−Removed: Change in fair value of investments
Trademark and licensing income
Other miscellaneous income (expense)
−Removed: TOTAL OTHER INCOME (EXPENSE)
−Removed: NET INCOME (LOSS)
+Added: TOTAL OTHER INCOME
+Added: INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
+Added: Income tax expense
+Added: INCOME FROM CONTINUING OPERATIONS
+Added: Discontinued operations:
+Added: Loss from discontinued operations before income taxes
( 1,100,365 )
+Added: Income tax expense
+Added: Loss from discontinued operations (Note 11)
( 1,100,365 )
Preferred dividends
−Removed: Net income (loss) available to common stockholders
−Removed: $ ( 1,646,403 )
−Removed: $ ( 2,793,602 )
−Removed: Net income (loss) per share of common stock:
−Removed: Basic and diluted
+Added: Net loss available to common stockholders
+Added: Basic and diluted earnings per common share:
+Added: Income from continuing operations
+Added: Loss from discontinued operations
Weighted average shares outstanding:
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: For the three and nine months ended September 30, 2023 and 2022
−Removed: Preferred Stock
−Removed: Stockholders’
−Removed: BALANCE, December 31, 2021
−Removed: $ ( 32,711,263 )
−Removed: BALANCE, March 31, 2022
−Removed: ( 31,925,011 )
−Removed: BALANCE, June 30, 2022
−Removed: ( 31,571,392 )
−Removed: Issuance of common stock for director fees
−Removed: BALANCE, September 30, 2022
−Removed: $ ( 31,520,990 )
−Removed: BALANCE, December 31, 2022
+Added: For the three months ended March 31, 2024 and 2023
+Added: Total Preferred Stock
+Added: Additional Paid In Capital
+Added: Shares to be returned to treasury
+Added: Accumulated Deficit
+Added: Balances, December 31, 2022
$ ( 202,980 )
$ ( 33,070,332 )
−Removed: Common stock buyback and retirement
Conversion of Preferred Series D to common stock
( 1,692,672 )
−Removed: BALANCE, March 31, 2023
−Removed: ( 33,877,316 )
−Removed: BALANCE, June 30, 2023
−Removed: ( 34,213,781 )
+Added: Common stock buyback and retirement
+Added: Balances, March 31, 2023
$ ( 33,877,316 )
+Added: Balances, December 31, 2023
$ ( 39,418,619 )
−Removed: BALANCE, September 30, 2023
+Added: Share-based compensation
+Added: Balances, March 31, 2024
$ ( 39,741,387 )
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: Nine months ended
−Removed: September 30,
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income (loss)
−Removed: $ ( 2,787,977 )
−Removed: Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
+Added: March 31, 2024
+Added: March 31, 2023
+Added: CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS:
+Added: Net income from continuing operations
+Added: Adjustments to reconcile net income from continuing operations to net cash
+Added: provided (used) by operating activities of continuing operations:
Depreciation and amortization
Accretion of asset retirement obligation
+Added: Loss on disposal of property, plant, and equipment
Write down of inventory to net realizable value
−Removed: Provision for losses on receivables
−Removed: Change in fair value of investments
+Added: Share-based compensation
+Added: Other non-cash items
Changes in operating assets and liabilities:
Accounts receivable, net
−Removed: ( 1,384,877 )
+Added: Inventories, net
Prepaid expenses and other current assets
−Removed: IVA receivable and other assets
Accounts payable
2 unchanged sentences
Royalties payable
−Removed: Net cash provided (used) by operating activities
+Added: Net cash provided (used) by operating activities of continuing operations
( 1,068,974 )
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Purchase of investments
+Added: CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS:
+Added: Proceeds from redemption of certificates of deposit
+Added: Purchases of properties, plant, and equipment
+Added: Net cash used by investing activities of continuing operations
+Added: CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS:
+Added: Payments on dividends payable
+Added: Principal payments on long-term debt
+Added: Net cash used by financing activities of continuing operations
+Added: Net cash flows provided (used) by continuing operations
( 2,380,928 )
−Removed: Proceeds from sales of investments
−Removed: Purchase of properties, plants and equipment
+Added: CASH FLOWS FROM DISCONTINUED OPERATIONS:
+Added: Net cash used by operating activities
( 1,204,818 )
Net cash used by investing activities
−Removed: $ ( 1,519,720 )
−Removed: $ ( 13,685,072 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Principal payments of long-term debt
−Removed: Dividends paid
−Removed: Net cash used by financing activities
−Removed: $ ( 857,779 )
−Removed: NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
+Added: Net cash flows used by discontinued operations
( 1,318,386 )
+Added: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 3,699,314 )
2 unchanged sentences
NON-CASH FINANCING AND INVESTING ACTIVITIES:
−Removed: Common stock retirement
+Added: Common stock buyback and retirement
Conversion of Preferred Series D to Common Stock
−Removed: Equipment purchased with note payable
−Removed: Issuance of common stock for directors fees
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
+Added: March 31, 2024
NOTE 1 - NATURE OF OPERATIONS
United States Antimony Corporation and its subsidiaries in the U.S.
−Removed: and Mexico (“USAC”, the “Company”, “Our”, or “we”) sell processed antimony, zeolite, and precious metals products in the U.S.
−Removed: The Company processes antimony ore in the U.S.
−Removed: and Mexico primarily into antimony oxide and antimony metal at its facilities in Montana and Mexico.
+Added: and Mexico (“USAC”, the “Company”, “Our”, “Us”, or “We”) sell processed antimony, zeolite, and precious metals products in the U.S.
+Added: The Company processes antimony ore primarily into antimony oxide, antimony metal, and antimony trisulfide.
Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs.
Our antimony metal is used in bearings, storage batteries, and ordnance.
+Added: Our antimony trisulfide is used as a primer in ammunition.
In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.
+Added: We recover certain amounts of precious metals, primarily gold and silver, at our plant in Montana from antimony concentrates.
+Added: Developments in the Current Period - Discontinued Operations
+Added: The Company has two subsidiaries in Mexico, US Antimony de Mexico, S.A.
+Added: (“USAMSA”) and Antimonio de Mexico, S.A.
+Added: On March 11, 2024, the Company shut down the operations of USAMSA and announced its plans to sell its USAMSA subsidiary, operations, or assets.
+Added: The USAMSA subsidiary primarily includes the Company’s Madero antimony and precious metals plant in Parras de la Fuente Coahuila, Mexico and its Puerto Blanco antimony and precious metals plant in San Luis de la Paz Guanajuato, Mexico.
+Added: The Company intends to sell its USAMSA subsidiary, operations, or assets over the next year and has initiated an active search for buyers of its operations and/or existing assets.
+Added: While the Company will maintain its existing Los Juarez mining claims and concessions in Mexico, which are included in our ADM subsidiary, there are presently no active operations at Los Juarez.
+Added: See Note 11 for further information.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
−Removed: In the opinion of the management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2023, and its results of operations and cash flows for the three and nine months ended September 30, 2023 and 2022.
+Added: In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2024, and its results of operations and cash flows for the three months ended March 31, 2024 and 2023.
The Condensed Consolidated Balance Sheet as of December 31, 2023, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.
−Removed: Operating results for the three and nine-month periods ended September 30, 2023 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2023.
These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S.
−Removed: These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on July 18, 2023.
+Added: These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission on April 12, 2024.
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements.
4 unchanged sentences
These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported.
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
+Added: Discontinued Operations
+Added: Disposal groups that meet the discontinued operations criteria by the Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 205-20-45 are classified as discontinued operations and are excluded from continuing operations and segment results for all periods presented.
+Added: Share-Based Compensation
+Added: The Company’s share-based awards consist of restricted stock units (“RSUs”) and stock options granted to employees and non-employee directors.
+Added: RSUs are stock awards entitling the award recipient to a specified number of shares of the Company’s common stock as the award vests.
+Added: Each of our RSU grants include a time-based vesting condition, which is the only vesting condition related to the RSU grants.
+Added: The Company calculates the fair value of RSUs on the grant date using the closing market price of the Company’s common stock on the grant date.
+Added: The Company expenses the grant date fair value of RSUs ratably over the requisite service period, other than RSUs that vest on the grant date, the grant date fair value of which is expensed on the grant date.
+Added: The Company recognizes forfeitures as they occur.
+Added: Stock options grant award recipients the option to purchase a specified number of shares of the Company’s common stock at an exercise price per share specified in the grant agreement as the stock options vest.
+Added: Stock option grants include either a time-based vesting condition or performance-based vesting conditions with a specified term to meet the performance condition.
+Added: The Company calculates the fair value of stock options on the grant date using the Black-Scholes option-pricing model, which requires the Company to make estimates and assumptions, such as expected volatility, expected term, and risk-free interest rate.
+Added: For time-based vesting stock option grants, the Company expenses the grant date fair value of the award ratably over the requisite service period.
+Added: For performance-based vesting stock option grants, the Company expenses the grant date fair value of the award based on the probability and timing of achieving the performance criteria.
+Added: The Company recognizes forfeitures as they occur.
+Added: The expense related to employee and non-employee director share-based awards is recorded in “Salaries and benefits” and “General and administrative,” respectively, in the Condensed Consolidated Statements of Operations.
Recent Accounting Pronouncements
Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.
−Removed: Recently Adopted Accounting Pronouncements:
−Removed: In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: 2016 - 13, “ Financial Instruments – Credit Losses (Topic 326 ):
−Removed: Measurement of Credit Losses on Financial Instruments ”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables.
−Removed: The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics.
−Removed: The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.
+Added: In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures, amending reportable segment disclosure requirements to include disclosure of incremental segment information on an annual and interim basis.
+Added: Among the disclosure enhancements are new disclosures regarding significant segment expenses that are regularly provided to the chief operating decision-maker and included within each reported measure of segment profit or loss, as well as other segment items bridging segment revenue to each reported measure of segment profit or loss.
+Added: The amendments in ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, and are applied retrospectively.
+Added: Early adoption is permitted.
+Added: We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.
+Added: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740):
+Added: Improvement to Income Tax Disclosures, amending income tax disclosure requirements for the effective tax rate reconciliation and income taxes paid.
+Added: The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024 and are applied prospectively.
+Added: Early adoption and retrospective application of the amendments are permitted.
+Added: We are currently evaluating the impact of this update on our consolidated financial statements and disclosures.
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
+Added: March 31, 2024
NOTE 3 – EARNINGS PER SHARE
Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period.
−Removed: Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, and warrants.
−Removed: At September 30, 2023 and 2022, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:
−Removed: September 30,
−Removed: September 30,
−Removed: Convertible preferred stock
−Removed: TOTAL POSSIBLE DILUTIVE SHARES
+Added: Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, RSUs, and warrants.
+Added: At March 31, 2024 and 2023, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:
+Added: Total possible dilution
NOTE 4 – REVENUE RECOGNITION
Products consist of the following:
−Removed: includes antimony oxide, antimony trisulfide, and antimony metal
+Added: includes antimony oxide, antimony metal, antimony trisulfide.
includes coarse and fine zeolite crushed in various sizes.
1 unchanged sentence
includes unrefined and refined gold and silver.
−Removed: Sales of products for the three months ended September 30, 2023 and 2022 were as follows:
+Added: Sales of products for the three months ended March 31, 2024 and 2023 were as follows:
For the three months ended
−Removed: September 30,
−Removed: September 30,
−Removed: Precious metals
−Removed: TOTAL REVENUE
−Removed: Sales of products for the nine months ended September 30, 2023 and 2022 were as follows:
−Removed: For the nine months ended
−Removed: September 30,
−Removed: September 30,
−Removed: Precious metals
−Removed: TOTAL REVENUE
−Removed: The Company’s trade accounts receivable balance related to contracts with customers was $ 1,390,437 at September 30, 2023 and $ 784,457 at December 31, 2022.
−Removed: The Company’s allowance for doubtful accounts related to trade accounts receivables was $ 75,000 at September 30, 2023 and $ 31,440 at December 31, 2022.
−Removed: The Company’s products do not involve any warranty agreements and product returns are not typical.
+Added: Antimony product revenue
+Added: Zeolite product revenue
+Added: Precious metals product revenue
+Added: TOTAL REVENUES
+Added: Domestic and foreign revenues for the three months ended March 31, 2024 and 2023 were as follows:
+Added: For the three months ended
+Added: Domestic revenues
+Added: Foreign revenues
+Added: TOTAL REVENUES
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
+Added: March 31, 2024
+Added: The Company’s trade accounts receivable balance related to contracts with customers was $ 1,057,742 at March 31, 2024 and $ 625,256 at December 31, 2023, net of an allowance for doubtful accounts related to trade accounts receivables of $ 271,212 at March 31, 2024 and December 31, 2023.
+Added: The Company’s products do not involve any warranty agreements and product returns are not typical.
NOTE 5– INVENTORIES
−Removed: Inventories at September 30, 2023 and December 31, 2022 consisted primarily of finished antimony metal and oxide products, antimony ore and concentrates, and finished zeolite products.
+Added: Inventories at March 31, 2024 and December 31, 2023 consisted primarily of finished antimony metal and oxide products, antimony ore and concentrates, and finished zeolite products.
Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value.
−Removed: Finished antimony metal and oxide products and finished zeolite products costs include raw materials, direct labor, processing facility overhead costs and freight.
−Removed: Inventories at September 30, 2023 and December 31, 2022 were as follows:
−Removed: September 30,
−Removed: Antimony Metal
−Removed: Antimony Oxide
−Removed: Antimony Ore and Concentrates
−Removed: Total antimony
+Added: Finished antimony products and finished zeolite products costs include direct materials, direct labor, overhead, depreciation, and freight.
+Added: Inventories at March 31, 2024 and December 31, 2023 were as follows:
+Added: Antimony oxide inventory
+Added: Antimony metal inventory
+Added: Antimony ore and concentrates inventory
+Added: Total antimony inventory
+Added: Zeolite inventory
TOTAL INVENTORIES
−Removed: At September 30, 2023 and December 31, 2022, inventories were valued at cost, except for inventory related to Mexican operations, which was valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory.
−Removed: The adjustment to inventory for net realizable value was $ 883,390 and $ 409,919 for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: The adjustment to inventory for net realizable value was $ 427,152 and $ 273,083 for the three months ended September 30, 2023 and 2022, respectively.
−Removed: Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico.
−Removed: Antimony ore and concentrates were held primarily at sites in Mexico.
−Removed: The Company’s zeolite inventory consisted of saleable zeolite material at the Company’s plant in Idaho.
+Added: At March 31, 2024 and December 31, 2023, inventories were valued at cost, except for the portion of inventory related to zeolite which was valued at net realizable value because costs were greater than the amount the Company expected to receive on the sale of zeolite inventory.
+Added: The adjustment to inventory for net realizable value was $ 80,143 and $Nil for the three months ended March 31, 2024 and 2023, respectively.
+Added: Antimony oxide and metal inventory consisted of finished product held by the Company’s plants in Montana and Mexico.
+Added: Antimony ore and concentrates were held primarily at its sites in Montana and Mexico.
+Added: The Company’s zeolite inventory consisted primarily of saleable zeolite material at the Company’s plant located in Idaho.
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT
−Removed: The major components of the Company’s properties, plants and equipment by segment at September 30, 2023 and December 31, 2022 were as follows:
+Added: The major components of the Company’s properties, plants and equipment (“PP&E”) by segment at March 31, 2024 and December 31, 2023 were as follows:
+Added: March 31, 2024
Antimony Segment
1 unchanged sentence
Precious Metals
−Removed: September 30, 2023
Plant and equipment
Land and other
+Added: Construction in progress
Accumulated depreciation
2 unchanged sentences
( 6,691,286 )
−Removed: ( 13,638,015 )
−Removed: Properties, Plants, and Equipment, Net
+Added: December 31, 2023
Antimony Segment
1 unchanged sentence
Precious Metals
−Removed: December 31, 2022
Plant and equipment
5 unchanged sentences
( 6,594,418 )
−Removed: ( 12,923,713 )
−Removed: Properties, Plants, and Equipment, Net
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
−Removed: At September 30, 2023 and December 31, 2022, the Company had $ 280,406 and $ 1,117,041 , respectively, of assets that were not yet placed in service and were not yet depreciated.
−Removed: NOTE 7 – DEBT
−Removed: Long term debt at September 30, 2023 and December 31, 2022 was as follows:
−Removed: September 30,
−Removed: Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026;
−Removed: collateralized by a lien on Certificate of Deposit
+Added: March 31, 2024
+Added: NOTE 7 – LONG-TERM DEBT
+Added: Long-term debt at March 31, 2024 and December 31, 2023 was as follows:
Installment contract payable to Caterpillar Financial Services, bearing interest at 6.65%, payable in 24 monthly installments of $7,210 maturing April 28, 2024;
2 unchanged sentences
Long term portion of debt
−Removed: At September 30, 2023, principal payments on debt were due as follows:
−Removed: Twelve months ending September 30,
−Removed: Principal payment
+Added: The principal payments owed Caterpillar Financial Services of $ 7,170 at March 31, 2024 will be due in April 2024.
NOTE 8 – COMMITMENTS AND CONTINGENCIES
6 unchanged sentences
Using appropriate regulatory channels, management may contest these proposed assessments.
−Removed: At September 30, 2023 and December 31, 2022, the Company had no accrued liabilities relating to such assessments.
−Removed: Bear River Zeolite Company (“BRZ”), a wholly owned subsidiary of the Company, received twelve significant and substantial citations from MSHA in September and October of 2023.
−Removed: BRZ rectified the matters noted in eight of the twelve citations and received termination dates for these eight citations from MSHA.
−Removed: The Company is working to rectify the four remaining citations;
−Removed: however, the outcome of these citations as well as the impact on the Company’s results of operations or financial position is unknown.
−Removed: The Company pays various royalties that, on a combined basis, generally vary around 8 % to 13 % of zeolite products sold.
−Removed: At September 30, 2023 and December 31, 2022, the Company had accrued royalties payable of $ 107,937 and $ 435,075 , respectively.
−Removed: The decrease in royalties payable in 2023 was primarily due to the Company finalizing its estimates and paying a royalty obligation in 2023 that had been accumulating since 2016.
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
−Removed: On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the “Agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property.
−Removed: Under the Agreement, the Company agreed to pay Wadley eight monthly installments of $10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property.
−Removed: At the end of such eight-month period, should the Company choose to exercise its option to acquire following due diligence and assessment of geological and resource studies, the Company agreed to pay Wadley $2,230,000 and seven annual payments of $1,160,000.
−Removed: The due diligence period under the Agreement was extended to October 15, 2023 .
−Removed: After evaluation in October 2023 of Wadley Property information and the Agreement, the Company officially notified Wadley on October 12, 2023 that it did not intend to acquire the Wadley Property and terminated this Agreement.
−Removed: During the fourth quarter of 2023, the Company expects to incur a loss on disposal of assets of approximately $ 130,000 related to the termination of this Agreement.
−Removed: Mexican Tax Assessment
−Removed: In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return.
−Removed: In October 2016, as a result of its audit, SAT assessed the Company $13.8 million pesos, which was approximately $666,400 in U.S.
−Removed: Dollars (“USD”) as of December 31, 2016.
−Removed: SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return.
−Removed: The assessment was settled in 2018 with no assessment due from the Company.
−Removed: In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.
−Removed: Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit.
−Removed: An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment.
−Removed: The Company posted a guarantee of the amount in March 2020 as is required under the appeal process.
−Removed: In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments.
−Removed: In 2022, the Mexican court ruled against the Company in the above matter.
−Removed: The Company subsequently appealed the ruling, which is still pending.
−Removed: As of September 30, 2023, the updated SAT assessment was approximately $22 million pesos, which was approximately $1,262,000 USD, comprising $343,000 of unpaid income taxes and $919,000 of interest and penalties .
−Removed: Management, along with its legal counsel, assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorneys located in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due.
−Removed: Management determined that no amount should be accrued at September 30, 2023 or December 31, 2022 relating to this potential tax liability.
−Removed: However, there can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.
−Removed: If the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax liabilities and tax expense associated with the assessment.
−Removed: Also, the Company will recognize penalties associated with the assessment in general and administrative expense and interest associated with the assessment will be recorded as interest expense.
+Added: At March 31, 2024 and December 31, 2023, the Company had no accrued liabilities relating to such assessments.
+Added: However, during the first quarter of 2024, Bear River Zeolite Company (“BRZ”), a wholly owned subsidiary of the Company, received four significant and substantial citations from MSHA, all of which have been rectified by BRZ prior to the filing of this quarterly report.
+Added: On a combined basis, BRZ pays royalties ranging from 8 % to 13 % on the sale of zeolite products.
+Added: At March 31, 2024 and December 31, 2023, the Company had accrued royalties payable of $ 52,527 and $ 153,429 , respectively.
NOTE 9 – STOCKHOLDERS’ EQUITY
−Removed: On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted their respective preferred shares and the Company issued 1,692,672 shares of common stock.
+Added: On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted the preferred shares and the Company issued 1,692,672 shares of common stock.
The Company also paid the holders $ 787,730 for dividends payable as declared on November 28, 2022.
3 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
+Added: March 31, 2024
+Added: Stock option and RSU awards were granted on January 29, 2024 and March 1, 2024 in accordance with our 2023 Equity Incentive Plan, which was approved by the Company’s shareholders.
+Added: No other equity grants were outstanding at March 31, 2024.
+Added: The Company’s Board of Directors granted to an employee on January 29, 2024 100,000 RSUs, one-third of which vest each year beginning each anniversary subsequent to the grant date, and 200,000 stock options with performance-based vesting conditions and a 10-year term.
+Added: The fair value of the RSUs granted on January 29, 2024 was $24,000 and the fair value of the stock options granted on January 29, 2024 was $48,000.
+Added: The Company’s Board of Directors also granted 2,375,000 RSUs and 3,400,000 stock options to employees and non-employee directors on March 1, 2024 with the RSUs vesting one-third each year beginning on the grant date, 2,500,000 stock options vesting one-third each year beginning each anniversary subsequent to the grant date, and 900,000 stock options with performance-based vesting conditions and a 3-year term.
+Added: The fair value of the RSUs granted on March 1, 2024 was $522,500 and the fair value of the stock options granted on March 1, 2024 was $544,000.
+Added: One-third of the RSUs granted on March 1, 2024, which equates to 791,667 shares of the Company’s common stock, vested during the three months ended March 31, 2024.
+Added: At March 31, 2024, 1,583,333 RSU’s are unvested from the March 1, 2024 grant and 100,000 RSUs are unvested from the January 29, 2024 grant.
+Added: The Company expensed $205,925 and $nil during the three months ended March 31, 2024 and 2023, respectively, related to stock option and RSU grant s.
+Added: The remaining unrecognized compensation expense for RSUs granted on January 29, 2024 was $ 22,667 at March 31, 2024, which is expected to be recognized over the next 2.83 years.
+Added: The remaining unrecognized compensation expense for RSUs granted on March 1, 2024 was $ 333,819 at March 31, 2024, which is expected to be recognized over the next 2.92 years.
+Added: The remaining unrecognized compensation expense for stock options granted on January 29, 2024 was $ 47,200 at March 31, 2024, which is expected to be recognized over the next 8.33 years.
+Added: These stock options had no intrinsic value at March 31, 2024.
+Added: The remaining unrecognized compensation expense for stock options granted on March 1, 2024 was $ 528,889 at March 31, 2024, which is expected to be recognized over the next 2.92 years.
+Added: The intrinsic value of these stock options at March 31, 2024 was $ 102,000 .
+Added: The fair value of stock options granted on January 29, 2024 and March 1, 2024 and the key assumptions used in the Black-Scholes valuation model to calculate the fair value are as follows:
+Added: Stock Options
+Added: Stock Options
+Added: Fair value per share of options granted
+Added: Options granted
+Added: Exercise price per share
+Added: Expected Term (in years)
+Added: Risk-free rate
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
Common stock warrants
−Removed: No warrants were issued, expired, or exercised during the nine months ended September 30, 2023 and 2022.
−Removed: The composition of the Company’s warrants outstanding at September 30, 2023 and December 31, 2022 were as follows:
+Added: No warrants were issued, expired, or exercised during the three months ended March 31, 2024 and 2023.
+Added: The composition of the Company’s warrants outstanding at March 31, 2024 and 2023 was as follows:
Number of warrants
1 unchanged sentence
Expiration Date
−Removed: Remaining life in years
−Removed: NOTE 10 – BUSINESS SEGMENTS
+Added: Remaining life (years)
+Added: NOTE 10 – BUSINESS SEGEMENTS
The Company is organized and managed with four business segments, which represent our operating units:
−Removed: United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
−Removed: The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, Montana.
−Removed: The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles.
−Removed: A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix is produced.
−Removed: The zeolite operation produces zeolite near Preston, Idaho.
−Removed: Almost all sales of products from the United States antimony and zeolite operations are to customers in the United States.
−Removed: Sales to foreign customers are primarily to customers in Canada.
−Removed: Total Assets:
−Removed: September 30,
−Removed: United States
−Removed: Subtotal antimony
−Removed: Precious metals
−Removed: United States
−Removed: Subtotal precious metals
+Added: United States antimony operations, Mexico antimony operations, precious metals recovery and United States zeolite operations.
+Added: See Note 11 for the Mexico discontinued operations that are excluded from business segments.
+Added: Total assets by segment at March 31, 2024 and December 31, 2023 were as follows:
+Added: Total Assets, Excluding Discontinued Operations
+Added: Antimony segment:
+Added: United States total assets
+Added: Mexico total assets
+Added: Subtotal antimony segment
+Added: Precious metals segment:
+Added: United States total assets
+Added: Mexico total assets
+Added: Subtotal precious metals segment
+Added: Zeolite segment
+Added: Total assets, excluding discontinued operations
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2023
−Removed: Capital expenditures:
+Added: March 31, 2024
+Added: Total capital expenditures by segment for the three months ended March 31, 2024 and 2023 were as follows:
+Added: Capital expenditures, Excluding Discontinued Operations
For the three months ended
−Removed: September 30,
−Removed: For the nine months ended
−Removed: September 30,
−Removed: United States
−Removed: Subtotal antimony
−Removed: Precious metals
−Removed: Total capital expenditures
−Removed: Segment operations for the three months ended September 30, 2023
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total Antimony
−Removed: Precious Metals
+Added: Antimony segment:
+Added: United States capital expenditures
+Added: Mexico capital expenditures
+Added: Subtotal antimony segment
+Added: Precious metals segment
+Added: Zeolite segment
+Added: Total capital expenditures, excluding discontinued operations
+Added: Selected segment operational information for the three months ended March 31, 2024 and 2023 were as follows:
+Added: Segment Operations, Excluding Discontinued Operations
+Added: For the three months ended March 31, 2024
Total revenues
1 unchanged sentence
Income (loss) from operations
−Removed: $ ( 1,465,000 )
−Removed: $ ( 1,417,466 )
−Removed: $ ( 379,422 )
−Removed: $ ( 1,824,561 )
−Removed: $ ( 1,644,528 )
−Removed: Segment operations for the three months ended September 30, 2022
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total Antimony
−Removed: Precious Metals
+Added: Income tax expense
+Added: Segment Operations, Excluding Discontinued Operations
+Added: For the three months ended March 31, 2023
Total revenues
1 unchanged sentence
Income (loss) from operations
+Added: Income tax expense
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
+Added: NOTE 11 – DISCONTINUED OPERATIONS
+Added: As described in Note 1 , on March 11, 2024, the Company shut down the operations of USAMSA and announced its plans to sell its USAMSA subsidiary, operations, or assets over the next year.
+Added: The accounting requirements for reporting USAMSA as a discontinued operation were met in the first quarter of 2024.
+Added: Accordingly, the condensed consolidated financial statements and notes to the condensed consolidated financial statements reflect the results of USAMSA as a discontinued operation and are excluded from continuing operations and segment results for all periods presented.
+Added: Our Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, and Condensed Consolidated Statements of Cash Flows report discontinued operations separate from continuing operations.
+Added: Our Condensed Consolidated Statements of Equity combine the results of continuing and discontinued operations.
+Added: The key components of the loss from discontinued operations for the three months ended March 31, 2024 and 2023 were as follows:
+Added: For the three months ended
+Added: COST OF REVENUES
+Added: GROSS PROFIT LOSS
+Added: OPERATING EXPENSES:
+Added: General and administrative
+Added: Professional fees
+Added: Other operating expenses
+Added: TOTAL OPERATING EXPENSES
+Added: LOSS FROM OPERATIONS
( 1,091,732 )
OTHER EXPENSE:
−Removed: Segment operations for the nine months ended September 30, 2023
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total Antimony
−Removed: Precious Metals
−Removed: Total revenues
−Removed: Depreciation and amortization
−Removed: Income (loss) from operations
−Removed: $ ( 207,907 )
−Removed: $ ( 2,877,838 )
−Removed: $ ( 3,085,745 )
−Removed: $ ( 420,175 )
+Added: Other miscellaneous expense
+Added: TOTAL OTHER EXPENSE
+Added: LOSS FROM DISCONTINUED OPERATIONS BEFORE TAX
( 1,100,365 )
+Added: Income tax expense
+Added: LOSS FROM DISCONTINUED OPERATIONS, NET OF TAX
$ ( 408,869 )
−Removed: Segment operations for the nine months ended September 30, 2022
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total Antimony
−Removed: Precious Metals
−Removed: Total revenues
−Removed: Depreciation and amortization
−Removed: Income (loss) from operations
$ ( 1,100,365 )
−Removed: Other expense
+Added: Depreciation and amortization expense of USAMSA totaled $nil and $ 154,909 for the three months ended March 31, 2024 and 2023, respectively.
+Added: Accretion of asset retirement obligation of USAMSA totaled $nil and $ 2,993 for the three months ended March 31, 2024 and 2023, respectively.
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
+Added: Write down of inventory to net realizable value of USAMSA totaled $ 43,074 and $ 246,792 for the three months ended March 31, 2024 and 2023, respectively.
+Added: Capital expenditures of USAMSA totaled $nil and $ 113,568 for the three months ended March 31, 2024 and 2023, respectively.
+Added: The carrying amounts of major classes of assets and liabilities of USAMSA included in assets and liabilities of discontinued operations were as follows:
+Added: CURRENT ASSETS
+Added: Inventories, net
+Added: Total current assets, discontinued operations
+Added: Properties, plants and equipment, net
+Added: IVA receivable and other assets, net
+Added: Total assets, discontinued operations
+Added: CURRENT LIABILITIES
+Added: Accounts payable
+Added: Accrued liabilities
+Added: Total current liabilities, discontinued operations
+Added: Asset retirement obligations
+Added: Total liabilities, discontinued operations
+Added: Mexican Tax Assessment
+Added: In 2015, the Mexican tax authority (“SAT”) initiated an audit of the USAMSA’s 2013 income tax return.
+Added: In October 2016, as a result of its audit, SAT assessed the Company $ 13.8 million pesos, which was approximately $ 666,400 in U.S.
+Added: Dollars (“USD”) as of December 31, 2016.
+Added: SAT’s assessment was based on the disallowance of specific costs that the Company deducted on the 2013 USAMSA income tax return.
+Added: The assessment was settled in 2018 with no assessment due from the Company.
+Added: In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $ 16.3 million pesos, which was approximately $ 795,000 USD as of December 31, 2021.
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2024
+Added: Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit.
+Added: An appeal was filed by the Company in November 2019 suspending SAT from taking immediate action regarding the assessment.
+Added: The Company posted a guarantee of the amount in March 2020 as is required under the appeal process.
+Added: In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments.
+Added: In 2022, the Mexican court ruled against the Company in the above matter.
+Added: The Company subsequently appealed the ruling.
+Added: As of December 31, 2023, the updated SAT assessment was approximately $ 22.4 million pesos, or approximately $ 1,320,000 USD, which includes $ 352,000 of unpaid income taxes and $ 968,000 of interest and penalties.
+Added: Management, along with its legal counsel, assessed the possible outcomes for this tax audit and believes, based on discussions with its attorneys located in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due.
+Added: Management determined that no amount should be accrued at December 31, 2023 or December 31, 2022 relating to this potential tax liability.
+Added: In March 2024, the Company received a favorable ruling from its appeal with no assessment due related to this audit of USAMSA’s 2013 income tax return by SAT.
+Added: This ruling supports the Company’s position on this tax matter and had no impact on the Company’s financial statements at March 31, 2024 or December 31, 2023.
+Added: Mexico’s lower court will issue a final ruling on this matter as to whether this decision can be appealed by the appropriate Mexican authorities.
+Added: Mexico Value Added Tax
+Added: USAMSA records a receivable for the Value Added Tax (“VAT” or “IVA”) it pays on certain goods and services representing amounts to be reimbursed from the Mexican government.
+Added: USAMSA has a reserve of $ 717,647 and $ 687,534 on its IVA receivable balance at March 31, 2024 and December 31, 2023, respectively.
+Added: The net IVA receivable of $ 470,083 and $ 435,094 at March 31, 2024 and December 31, 2023, respectively, is recorded in “IVA receivable and other assets, net” in assets held for sale in discontinued operations.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.