2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
−Removed: September 30,
+Added: March 31, 2023
+Added: December 31, 2022
CURRENT ASSETS
1 unchanged sentence
Certificates of deposit
−Removed: Accounts receivable
−Removed: Inventories (Note 6)
−Removed: Investments (Note 14)
−Removed: Prepaid expenses and other current assets (Note 4)
+Added: Accounts receivable, net
+Added: Prepaids expenses and other current assets
Total current assets
−Removed: Properties, plants and equipment, net (Note 7)
+Added: Properties, plants and equipment, net
Restricted cash for reclamation bonds
5 unchanged sentences
Accrued liabilities – directors and related parties
−Removed: Long-term debt, current portion (Note 9)
+Added: Royalties payable
+Added: Dividends payable
+Added: Long-term debt, current portion
Total current liabilities
−Removed: Long-term debt, net of current portion (Note 9)
+Added: Long-term debt, net of current portion
Stock payable to directors for services
−Removed: Asset retirement obligations and accrued reclamation costs (Note 8)
+Added: Asset retirement obligations and accrued reclamation costs
Total liabilities
−Removed: COMMITMENTS AND CONTINGENCIES (Note 10 and 11)
+Added: COMMITMENTS AND CONTINGENCIES (NOTE 9)
STOCKHOLDERS’ EQUITY
4 unchanged sentences
177,904 shares issued and outstanding (liquidation preference $ 97,847 both periods)
−Removed: 1,692,672 shares issued and outstanding (liquidation preference $ 4,979,632 both periods)
+Added: 0 and 1,692,672 shares issued and outstanding (liquidation preference $ 0 and $ 5,019,410 , respectively)
Common stock, $ 0.01 par value;
150,000,000 shares authorized;
−Removed: 106,373,341 and 106,240,361 shares issued and outstanding
+Added: 107,647,317 shares issued and outstanding at March 31, 2023 and 106,373,341 shares issued and outstanding at December 31, 2022
Additional paid-in capital
+Added: Shares to be returned to treasury
Accumulated deficit
6 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
−Removed: Three months ended September 30,
−Removed: Nine months ended September 30,
+Added: For the three months ended
+Added: March 31, 2023
+Added: March 31, 2022
COST OF REVENUE
+Added: GROSS PROFIT (LOSS)
OPERATING EXPENSES:
1 unchanged sentence
Salaries and benefits
−Removed: Other operating and exploration expenses
−Removed: Legal and professional fees
+Added: Other operating expenses
+Added: Professional fees
TOTAL OPERATING EXPENSES
INCOME (LOSS) FROM OPERATIONS
+Added: ( 1,011,856 )
OTHER INCOME (EXPENSE)
−Removed: Interest expense
Interest and investment income
−Removed: Change in fair value of investments
Trademark and licensing income
−Removed: Gain on forgiveness – CARES Act debt
−Removed: Gain on settlement of Hillgrove advance
+Added: Other miscellaneous income (expense)
TOTAL OTHER INCOME (EXPENSE)
2 unchanged sentences
Net income (loss) available to common stockholders
+Added: $ ( 808,859 )
Net income (loss) per share of common stock:
4 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
−Removed: For the three and nine months ended September 30, 2022 and 2021
−Removed: Total Preferred Stock
+Added: For the three months ended March 31, 2023 and 2022
+Added: Preferred Stock
Stockholders’
1 unchanged sentence
$ ( 32,711,263 )
−Removed: Common shares issued for cash
−Removed: Common stock issuance costs
−Removed: ( 1,654,820 )
−Removed: ( 1,654,820 )
−Removed: Common stock issued for exercise of warrants
+Added: Net income (loss)
BALANCE, March 31, 2022
$ ( 31,925,011 )
−Removed: Common stock issued for exercise of warrants
−Removed: BALANCE, June 30, 2021
−Removed: $ ( 32,649,141 )
−Removed: Issuance of common stock for directors fees (Note 13)
−Removed: Balances, September 30, 2021
−Removed: ( 32,748,373 )
BALANCE, December 31, 2022
$ ( 202,980 )
−Removed: BALANCE, March 31, 2022
$ ( 33,070,332 )
−Removed: BALANCE, June 30, 2022
+Added: Share buyback and retirement
+Added: Conversion of Preferred Series D to Common Stock
( 1,692,672 )
−Removed: Issuance of common stock for directors fees (Note 13)
−Removed: BALANCE, September 30, 2022
+Added: Net income (loss)
+Added: BALANCE, March 31, 2023
$ ( 33,877,316 )
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
−Removed: Nine months ended September 30,
+Added: For the three months ended
+Added: March 31, 2023
+Added: March 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)
−Removed: Adjustments to reconcile net income (loss) to net cash used by operating activities:
+Added: $ ( 806,984 )
+Added: Adjustments to reconcile net income (loss) to net cash provided (used) by operating activities:
Depreciation and amortization
1 unchanged sentence
Common stock payable for directors fees
−Removed: Gain on settlement of Hillgrove advance
−Removed: Gain on forgiveness of Cares Act debt
Write-down of inventory to net realizable value
−Removed: Change in fair value of investments
Changes in operating assets and liabilities:
4 unchanged sentences
Accrued liabilities
−Removed: Export tax assessment payable
−Removed: ( 1,120,730 )
Accrued liabilities – directors and related parties
+Added: Royalties payable
Net cash provided (used) by operating activities
1 unchanged sentence
CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Proceeds from redemption of certificates of deposit
−Removed: Purchase of investments
−Removed: ( 13,500,000 )
−Removed: Proceeds from sales of investments
Purchase of properties, plants and equipment
Net cash used by investing activities
−Removed: ( 13,685,072 )
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Change in checks issued and payable
−Removed: Payments on advances from related party
−Removed: Proceeds from issuance of common stock, net of issuance costs
−Removed: Proceeds from exercise of warrants
−Removed: Payments on Hillgrove advances payable
−Removed: ( 1,020,799 )
−Removed: Principal paid on notes payable to bank
Principal payments of long-term debt
−Removed: Net cash provided (used) by financing activities
−Removed: NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
+Added: Dividends paid
+Added: Net cash used by financing activities
+Added: NET DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH
( 3,699,314 )
2 unchanged sentences
NON-CASH FINANCING AND INVESTING ACTIVITIES:
−Removed: Equipment purchased with note payable
−Removed: Issuance of common stock for directors fees
+Added: Share retirement
+Added: Conversion of Preferred Series D to Common Stock
The accompanying notes are an integral part of these condensed consolidated unaudited financial statements.
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
+Added: March 31, 2023
NOTE 1 - NATURE OF OPERATIONS
−Removed: AGAU Mines, Inc., predecessor of United States Antimony Corporation (“USAC” or “the Company”), was incorporated in June 1968 as a Delaware corporation to mine gold and silver.
−Removed: USAC was incorporated in Montana in January 1970 to mine and produce antimony products.
−Removed: In June 1973, AGAU Mines, Inc.
−Removed: was merged into USAC.
−Removed: In December 1983, the Company suspended its antimony mining operations when it became possible to purchase antimony raw materials more economically from foreign sources.
−Removed: The principal business of the Company has been the production and sale of antimony products.
−Removed: During 2000, the Company formed a 75 % owned subsidiary, Bear River Zeolite Company (“BRZ”), to mine and market zeolite and zeolite products from a mineral deposit in southeastern Idaho .
−Removed: In 2001, an operating plant was constructed at the zeolite site and zeolite production and sales commenced.
−Removed: During 2002, the Company acquired the remaining 25 % of BRZ and continued to produce and sell zeolite products.
−Removed: During 2005, the Company formed a 100 % owned subsidiary, Antimonio de Mexico S.A.
−Removed: (“AM”), to explore and develop potential antimony properties in Mexico .
−Removed: During 2006, the Company acquired 100 % ownership in United States Antimony, Mexico S.A.
−Removed: (“USAMSA”), which became a wholly-owned subsidiary of the Company.
−Removed: In 2018, the Company acquired 100 % ownership in Stibnite Holding Company US Inc.
−Removed: (previously Lanxess Holding Company US Inc.), Antimony Mining and Milling US LLC (previously Lanxess Laurel US LLC), a Delaware limited liability company and Lanxess Laurel de Mexico, S.A.
−Removed: de C.V (“Lanxess Laurel Mexico”), a Mexico corporation, both of which became a wholly-owned subsidiary of the Company.
−Removed: In its operations in Montana, the Company produces antimony oxide, antimony metal, and precious metals.
−Removed: Antimony oxide is a fine, white powder that is used primarily in conjunction with a halogen to form a synergistic flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper.
−Removed: Antimony oxide is also used as a color fastener in paint, as a catalyst for production of polyester resins for fibers and film, as a catalyst for production of polyethylene pthalate in plastic bottles, as a phosphorescent agent in fluorescent light bulbs, and as an opacifier for porcelains.
−Removed: The Company also sells antimony metal for use in bearings, storage batteries and ordnance.
−Removed: In its operations in Idaho, the Company produces zeolite, a group of industrial minerals used in a variety of purposes including soil amendment and fertilizer.
−Removed: Zeolite is also used for water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation and other miscellaneous applications.
+Added: United States Antimony Corporation and its subsidiaries in the U.S.
+Added: and Mexico (“USAC” or the “Company”) sell processed antimony, zeolite, and precious metals products in the U.S.
+Added: The Company processes antimony ore in the U.S.
+Added: and Mexico primarily into antimony oxide and antimony metal at its facilities in Mexico and Montana.
+Added: Our antimony oxide is used to form a flame-retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings and paper, as a color fastener in paint, and as a phosphorescent agent in fluorescent light bulbs.
+Added: Our antimony metal is used in bearings, storage batteries, and ordnance.
+Added: In its operations in Idaho, the Company mines and processes zeolite, a group of industrial minerals used in soil amendment and fertilizer, water filtration, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, animal nutrition, and other miscellaneous applications.
NOTE 2 - BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
−Removed: In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2022, and its results of operations for the three and nine months ended September 30, 2022, and 2021, and cash flows for the nine months ended September 30, 2022 and 2021.
−Removed: The condensed consolidated balance sheet at December 31, 2021, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.
−Removed: Operating results for the three and nine-month periods ended September 30, 2022, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2022.
+Added: In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of March 31, 2023, and its results of operations and cash flows for the three months ended March 31, 2023 and 2022.
+Added: The condensed consolidated balance sheet as of December 31, 2022, was derived from audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.
These unaudited interim financial statements have been prepared by management in accordance with generally accepted accounting principles used in the United States of America (“U.S.
−Removed: These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 31, 2022.
+Added: These unaudited interim financial statements should be read in conjunction with the annual audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on July 18, 2023.
This summary of significant accounting policies of the Company is presented to assist in understanding the Company’s financial statements.
−Removed: The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity.
These accounting policies conform to U.S.
GAAP and have been consistently applied in the preparation of the financial statements.
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
Reclassifications
−Removed: Certain reclassifications have been made to conform prior periods’ amounts to the current presentation.
+Added: Certain reclassifications have been made to conform prior period amounts to the current presentation.
These reclassifications have no effect on the results of operations, stockholders’ equity and cash flows as previously reported.
−Removed: The Company’s operations and business have experienced disruption due to the unprecedented conditions surrounding the COVID-19 pandemic spreading throughout the United States and elsewhere, causing disruptions to the Company’s business operations and management.
−Removed: These disruptions are most evident in the Company’s ability to retain and house employees and properly manage them while maintaining proper social distancing and with delays in obtaining materials and supplies.
−Removed: The effects of the continued outbreak of COVID-19 and related government responses could also include extended disruptions to supply chains and capital markets, reduced availability of contractors and a prolonged reduction in economic activity.
−Removed: These effects could have a variety of adverse impacts on the Company, including its ability to conduct operations.
−Removed: The Company has taken steps to mitigate the potential risks to suppliers and employees posed by the spread of COVID-19, including work from home policies where appropriate.
−Removed: The Company will continue to monitor developments affecting both its workforce and contractors, and will take additional precautions as necessary.
−Removed: The ultimate impact of COVID-19 depends on factors beyond management’s knowledge or control, including its duration and third-party actions to contain its spread and mitigate its public health effects.
−Removed: Therefore, the Company cannot estimate the potential future impact to its financial position, results of operations and cash flows, but the impacts could be material.
−Removed: The Company determines the appropriate classification of investments at the time of acquisition and re-evaluates such determinations at each reporting date.
−Removed: Equity securities that have a readily determinable fair value are carried at fair value determined using Level 1 fair value measurement inputs with the change in fair value recognized as unrealized gain (loss) in the consolidated statement of operations each reporting period.
−Removed: Gains and losses on the sale of securities are recognized on a specific identification basis.
−Removed: New Accounting Pronouncements
−Removed: Accounting standards that have been issued or proposed by the Financial Accounting Standards Board (“FASB”) that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
+Added: Recent Accounting Pronouncements
+Added: Management does not believe that any recently issued but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial statements.
+Added: Recently Adopted Accounting Pronouncements:
+Added: In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: 2016 - 13, ” Financial Instruments – Credit Losses (Topic 326 ):
+Added: Measurement of Credit Losses on Financial Instruments ”, which requires entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables.
+Added: The FASB has subsequently issued updates to the standard to provide additional clarification on specific topics.
+Added: The Company adopted the ASU on January 1, 2023 and determined that it had no material impact on the Company’s unaudited condensed consolidated financial statements and disclosures.
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2023
NOTE 3 – EARNINGS PER SHARE
Basic Earnings Per Share (“EPS”) is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period.
−Removed: Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options and warrants.
−Removed: At September 30, 2022 and 2021, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive are as follows:
−Removed: September 30,
−Removed: September 30,
+Added: Diluted EPS reflects the potential dilution that could occur from common shares issuable through convertible preferred stock, stock options, and warrants.
+Added: For the three months ended March 31, 2022, the calculation of diluted income per common share included 149,400 warrants to purchase one share of common stock.
+Added: At March 31, 2023 and 2022, the potentially dilutive common stock equivalents not included in the calculation of diluted earnings per share as their effect would have been anti-dilutive were as follows:
+Added: March 31, 2023
+Added: March 31, 2022
Convertible preferred stock
TOTAL POSSIBLE DILUTIVE SHARES
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: NOTE 4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
−Removed: On August 17, 2022, the Company executed a Management and Consultancy Services Agreement (the ‘Consultancy Agreement”) whereby a contractor was engaged to render professional services consisting of management and consultancy for the acquisition of surface rights and other technical services near San Guadalupe, Mexico.
−Removed: The parties agreed to total consideration of $ 1,035,025 plus associated Value Added Tax (“VAT”).
−Removed: The Company paid $ 450,000 plus VAT upon execution of the Consultancy Agreement and will pay fifty (50) monthly installments of $ 11,700 plus VAT.
−Removed: The $ 450,000 initial installment will be amortized over the fifty (50) month term of the agreement and recognized as expense under “Other operating expenses and exploration”.
−Removed: Prepaid expenses and other current assets at September 30, 2022 and December 31, 2021 are as follows:
−Removed: September 30,
−Removed: Prepaid insurance
−Removed: Prepaid consulting and management fees
−Removed: Prepaid exploration expense
−Removed: Other current assets
−Removed: Less long-term portion
−Removed: Prepaid and other current assets
−Removed: The long-term portion of prepaid and other current assets of $ 324,000 is included in “IVA refund and other assets” on the condensed consolidated balance sheet.
NOTE 4 – REVENUE RECOGNITION
4 unchanged sentences
includes unrefined and refined gold and silver
−Removed: Sales of products for the three-months ended September 30, 2022 and 2021 were as follows:
+Added: Sales of products for the three months ended March 31, 2023 and 2022 were as follows:
For the three months ended
−Removed: September 30,
−Removed: September 30,
−Removed: Precious metals
−Removed: TOTAL REVENUE BY PRODUCT
−Removed: Sales of products for the nine months ended September 30, 2022 and 2021 were as follows:
−Removed: For the nine months ended
−Removed: September 30,
−Removed: September 30,
+Added: March 31, 2023
+Added: March 31, 2022
Precious metals
−Removed: TOTAL REVENUE BY PRODUCT
+Added: TOTAL REVENUE
+Added: The Company’s trade accounts receivable balance related to contracts with customers was $ 1,704,276 at March 31, 2023 and $ 784,457 at December 31, 2022.
+Added: The Company’s allowance for doubtful accounts related to trade accounts receivables was $ 50,000 at March 31, 2023 and $ 31,440 at December 31, 2022.
+Added: The Company’s products do not involve any warranty agreements and product returns are not typical.
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: The Company’s trade accounts receivable balance related to contracts with customers was $ 1,450,314 at September 30, 2022 and $ 891,314 at December 31, 2021.
−Removed: The Company’s products do not involve any warranty agreements and product returns are not typical.
−Removed: For the three and nine months ended September 30, 2022, the Company also received royalties related to a trademark and licensing agreement in its antimony business segment and is recognized under “Other Income”.
−Removed: For the three months ended September 30, 2022 and 2021, royalty income of $ 4,899 and $Nil, respectively was recognized.
−Removed: For the nine months ended September 30, 2022 and 2021, royalty income of $ 65,674 and $Nil, respectively was recognized
+Added: March 31, 2023
NOTE 5– INVENTORIES
−Removed: Inventories at September 30, 2022 and December 31, 2021 consisted primarily of finished antimony products, antimony metal, antimony ore, and finished zeolite products that are stated at the lower of first-in, first-out cost or estimated net realizable value.
−Removed: Finished antimony products, antimony metal and finished zeolite products costs include raw materials, direct labor and processing facility overhead costs and freight.
−Removed: Inventories at September 30, 2022 and December 31, 2021 are as follows:
−Removed: September 30,
+Added: Inventories at March 31, 2023 and December 31, 2022 consisted primarily of finished antimony products, antimony metal, antimony oxide, and antimony ore, and finished zeolite products.
+Added: Inventories are stated at the lower of first-in, first-out cost or estimated net realizable value.
+Added: Finished antimony products, metal and oxide, and finished zeolite products costs include raw materials, direct labor, processing facility overhead costs and freight.
+Added: Inventories at March 31, 2023 and December 31, 2022 were as follows:
+Added: March 31, 2023
+Added: December 31, 2022
Antimony Metal
Antimony Oxide
−Removed: Antimony Ore Concentrates
+Added: Antimony Ore and Concentrates
Total antimony
TOTAL INVENTORIES
−Removed: As of September 30, 2022 and December 31, 2021, inventories are valued at cost except for the portion related to Mexican operations which are valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of the pounds of antimony contained in inventory.
−Removed: The adjustment to inventory for net realizable value was $ 409,919 and $Nil for the nine months ended September 30, 2022 and 2021, respectively.
+Added: At March 31, 2023 and December 31, 2022, inventories were valued at cost, except for the portion of inventory related to Mexican operations which was valued at net realizable value because the production costs of the Mexican inventory were greater than the amount the Company expected to receive on the sale of antimony contained in inventory.
+Added: The adjustment to inventory for net realizable value was $ 246,792 and $Nil for the three months ended March 31, 2023 and 2022, respectively.
Antimony oxide and metal inventory consisted of finished product held at the Company’s plants in Montana and Mexico.
−Removed: Antimony concentrates and ore were held primarily at sites in Mexico.
−Removed: The Company’s zeolite inventory consists of saleable zeolite material in Idaho.
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
+Added: Antimony ore and concentrates were held primarily at sites in Mexico.
+Added: The Company’s zeolite inventory consisted of saleable zeolite material at the Company’s plant in Idaho.
NOTE 6 – PROPERTIES, PLANTS AND EQUIPMENT
−Removed: The major components of the Company’s properties, plants and equipment by segment at September 30, 2022 and December 31, 2021 are shown below:
+Added: The major components of the Company’s properties, plants and equipment by segment at March 31, 2023 and December 31, 2022 were as follows:
Antimony Segment
1 unchanged sentence
Precious Metals
−Removed: September 30, 2022
+Added: March 31, 2023
Plant and equipment
6 unchanged sentences
( 13,147,954 )
+Added: Properties, Plants, and Equipment, Net
Antimony Segment
10 unchanged sentences
( 12,923,713 )
−Removed: At September 30, 2022 and December 31, 2021, the Company had $ 328,555 and $ 665,175 , respectively, of assets that were not yet placed in service and have not yet been depreciated.
−Removed: NOTE 8 – ASSET RETIREMENT OBLIGATION AND ACCRUED RECLAMATION COSTS
−Removed: Changes in the asset retirement obligation for the three and nine months ended September 30, 2022 and 2021 are as follows:
−Removed: Three months ended September 30,
−Removed: Asset retirement obligation, beginning of period
−Removed: Accretion expense
−Removed: Asset retirement obligation, end of period
−Removed: Nine months ended September 30,
−Removed: Asset retirement obligation, beginning of period
−Removed: Change in estimate of asset retirement obligation
−Removed: Accretion expense
−Removed: Asset retirement obligation, end of period
−Removed: Page 10 of 33
+Added: Properties, Plants, and Equipment, Net
UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: The Company’s total asset retirement obligation and accrued reclamation costs of $ 328,834 and $ 298,649 , at September 30, 2022 and December 31, 2021, respectively, includes reclamation obligations for the Idaho and Montana operations of $ 107,500 .
+Added: March 31, 2023
+Added: At March 31, 2023 and December 31, 2022, the Company had $ 1,132,474 and $ 1,117,041 , respectively, of assets that were not yet placed in service and were not yet depreciated.
NOTE 7 – DEBT
−Removed: Long term debt at September 30, 2022 and December 31, 2021 is as follows:
−Removed: September 30,
−Removed: Promissory note payable to First Security Bank of Missoula, earing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026;
+Added: Long term debt at March 31, 2023 and December 31, 2022 was as follows:
+Added: March 31, 2023
+Added: December 31, 2022
+Added: Promissory note payable to First Security Bank of Missoula, bearing interest at 2.25%, payable in 59 monthly installments of $1,409 with a final payment of $152,726 maturing November 9, 2026;
collateralized by a lien on Certificate of Deposit
1 unchanged sentence
collateralized by 2007 Caterpillar 740 articulated truck
−Removed: Less current portion
−Removed: Long term portion
−Removed: At September 30, 2022, principal payments on debt are due as follows:
−Removed: Twelve months ending September 30,
+Added: Less current portion of debt
+Added: Long term portion of debt
+Added: At March 31, 2023, principal payments on debt were due as follows:
+Added: Twelve months ending March 31,
Principal payment
−Removed: NOTE 10 – INCOME AND OTHER TAXES
+Added: NOTE 8 – COMMITMENTS AND CONTINGENCIES
+Added: The Company follows U.S.
+Added: GAAP guidance in determining its accruals and disclosures with respect to loss contingencies and evaluates such accruals and contingencies for each reporting period.
+Added: Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a loss could be incurred, and the amount of the loss can be reasonably estimated.
+Added: Legal expenses associated with the contingency are expensed as incurred.
+Added: If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
+Added: From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”).
+Added: Using appropriate regulatory channels, management may contest these proposed assessments.
+Added: At March 31, 2023 and December 31, 2022, the Company had no accrued liabilities relating to such assessments.
+Added: The Company pays various royalties on the sale of zeolite products.
+Added: On a combined basis, royalties generally vary around 8 % to 13 %.
+Added: At March 31, 2023 and December 31, 2022, the Company had accrued royalties payable of $ 15,884 and $ 435,075 , respectively.
+Added: During the three months ended March 31, 2023, the Company paid a royalty obligation related to the time period from 2016 to 2022 after finalizing its estimates .
+Added: Page 10 of 23
+Added: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
+Added: March 31, 2023
+Added: On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the “Agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property.
+Added: Under the Agreement, the Company will pay Wadley eight monthly installments of $ 10,000 plus VAT for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property.
+Added: At the end of such eight-month period, should the Company choose to exercise its option to acquire following due diligence and assessment of geological and resource studies, the Company will pay Wadley $2,230,000 and seven annual payments of $1,160,000.
+Added: The due diligence period under the Agreement has been extended to October 15, 2023 .
+Added: As of March 31, 2023 and December 31, 2022, the Company had capitalized $ 70,000 and $ 40,000 , respectively, of payments to Wadley.
Mexican Tax Assessment
5 unchanged sentences
In early 2019, the Company was notified that SAT re-opened its assessment of USAMSA’s 2013 income tax return and, in November 2019, SAT assessed the Company $16.3 million pesos, which was approximately $795,000 USD as of December 31, 2021.
−Removed: Page 11 of 33
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
Management reviewed the 2019 assessment notice from SAT and, similar to the earlier assessment, believes the findings have no merit.
2 unchanged sentences
In August 2020, the Company filed a lawsuit against SAT for resolution of the process and, in December 2020, filed closing arguments.
−Removed: During the three months ended September 30, 2022, the Mexican court ruled against the Company in the above matter.
−Removed: The Company has appealed the ruling.
−Removed: As of September 30, 2022, the updated SAT assessment was approximately $ 21.3 million pesos, which was approximately $1.1 million USD for $ 285,000 of unpaid income taxes and $ 815,000 of interest and penalties.
−Removed: As of September 30, 2022, management assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorney in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due.
−Removed: Management determined that no amount should be accrued at September 30, 2022 or December 31, 2021 relating to this potential tax liability.
+Added: During the year ended December 31, 2022, the Mexican court ruled against the Company in the above matter.
+Added: The Company appealed the ruling, which is still pending.
+Added: As of March 31, 2023, the updated SAT assessment was approximately $30.2 million pesos, which was approximately $1,674,000 USD for $907,000 of unpaid income taxes and $767,000 of interest and penalties .
+Added: Management assessed the possible outcomes for this tax audit and believes, based on discussions with its tax attorney in Mexico, that the most likely outcome will be that the Company will be successful in its appeal resulting in no tax due.
+Added: Management determined that no amount should be accrued at March 31, 2023 or December 31, 2022 relating to this potential tax liability.
There can be no assurance that the Company’s ultimate liability, if any, will not have a material adverse effect on the Company’s results of operations or financial position.
If an issue addressed during the SAT audit is resolved in a manner inconsistent with management expectations, the Company will record changes to tax attributes, recognize penalties in general and administrative expense, interest will be recorded as interest expense and record the tax expense associated with the assessment.
−Removed: NOTE 11 – COMMITMENTS AND CONTINGENCIES
−Removed: The Company follows U.S.
−Removed: GAAP guidance in determining its accrual and disclosures with respect to loss contingencies, and evaluate such accruals and contingencies for each reporting period.
−Removed: Accordingly, estimated losses from loss contingencies are accrued by a charge to income when information available prior to issuance of the financial statements indicates that it is probable that a liability could be incurred and the amount of the loss can be reasonably estimated.
−Removed: Legal expenses associated with the contingency are expensed as incurred.
−Removed: If a loss contingency is not probable or reasonably estimable, disclosure of the loss contingency is made in the financial statements when it is at least reasonably possible that a material loss could be incurred.
−Removed: From time to time, the Company is assessed fines and penalties by the Mine Safety and Health Administration (“MSHA”).
−Removed: Using appropriate regulatory channels, management may contest these proposed assessments.
−Removed: At September 30, 2022 and December 31, 2021, the Company had accrued liabilities of $Nil and $Nil, respectively, relating to such assessments.
−Removed: The Company pays various royalties on the sale of zeolite products.
−Removed: On a combined basis, royalties vary from 8 %- 13 %.
−Removed: During the three months ended September 30, 2022 and 2021, the Company incurred royalty expense of $ 78,140 and $ 64,212 , respectively.
−Removed: During the nine months ended September 30, 2022 and 2021, the Company incurred royalty expense of $ 226,040 and $ 195,779 respectively.
−Removed: Royalty expense is included in cost of goods sold on the condensed consolidated statement of operations.
−Removed: At September 30, 2022 and December 31, 2021, the Company had accrued royalties payable of $ 426,211 and $ 346,242 respectively, which is included in accrued liabilities on the condensed consolidated balance sheets.
−Removed: The Company is currently in negotiations with certain royalty holders to modify the terms of the agreements.
−Removed: On August 8, 2022, the Company executed a preliminary Purchase Option Agreement (the ‘agreement”) with SB Wadley SA de CV (“Wadley”) whereby the Company leases, with an option to acquire, mining claims located in Mexico known as the Wadley Property.
−Removed: Under the agreement, the Company will pay Wadley eight monthly installments of $ 11,600 for the right to mine and conduct geological and resource studies as due diligence and exploration on the Wadley Property.
−Removed: At the end of the eight months, should the Company choose to exercise the option following due diligence and assessment of geological and resource studies, the Company will pay Wadley $ 2,230,000 and seven annual payments of $ 1,160,000 .
−Removed: NOTE 12 – RELATED PARTY TRANSACTIONS
−Removed: The Company compensates directors for their contributions to the management of the Company.
−Removed: During the three months ended September 30, 2022 and September 30, 2021, the Company expensed $ 31,250 and $ 28,125 , respectively, in directors’ fees.
+Added: NOTE 9 – STOCKHOLDERS’ EQUITY
+Added: On January 25, 2023, the holders of 1,692,672 shares of Series D Preferred stock converted the preferred shares and the Company issued 1,692,672 shares of common stock.
+Added: The Company also paid the holders $ 787,730 for dividends payable as declared on November 28, 2022.
+Added: 1,590,672 shares of the 1,692,672 shares of Series D Preferred stock that were converted and $740,261 of the $787,730 of dividends paid related to the estate of John Lawrence, who was a prior President and Chairman of the Company.
+Added: On January 26, 2023, in conjunction with its share repurchase plan, the Company returned to treasury and cancelled 418,696 of its common shares which were repurchased prior to December 31, 2022 for $202,980 .
Page 11 of 23
1 unchanged sentence
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: During the nine months ended September 30, 2022 and September 30, 2021, the Company expensed $ 106,250 and $ 84,375 , respectively in directors’ fees.
−Removed: At September 30, 2022 and December 31, 2022, accrued fees due to directors was $ 93,750 and $ 112,500 , respectively, which are included in “accrued liabilities – directors and related parties” on the Company’s condensed consolidated balance sheets
−Removed: During the three and nine months ended September 30, 2022, the Company paid accrued directors fees of $ 62,500 in cash and $ 62,501 in common stock (Note 13).
−Removed: NOTE 13 – STOCKHOLDERS’ EQUITY
−Removed: During the nine months ended June 30, 2021, the Company sold shares of its common stock in two separate transactions:
−Removed: on February 3, 2021, 15,300,000 shares were sold at $ 0.70 for gross proceeds of $ 10,710,000 ;
−Removed: and on February 18, 2021, 10,990,000 shares were sold at $ 1.30 for gross proceeds of $ 14,287,000 .
−Removed: A total of $ 1,654,820 of issuance costs were incurred on these sales.
−Removed: During the nine months ended September 30, the Company issued 3,765,477 shares of common stock and received $ 1,790,703 in cash from the exercise of warrants.
−Removed: On August 24, 2022, the Company issued 132,980 shares of common stock in lieu of cash in consideration of fees for Board of Directors accrued through December 31, 2021.
−Removed: The number of shares issued was based on the amount of fees due of $ 62,501 divided by the market price of the Company’s common shares on the date of issuance.
+Added: March 31, 2023
Common stock warrants
−Removed: In February 2021, concurrent with sale of common stock, the Company issued warrants to purchase 7,650,000 shares of common stock at an exercise price of $ 0.85 per share.
−Removed: The warrants are initially exercisable six months following issuance and expire five and one-half years from the issuance date.
−Removed: In connection with the February 2021 sales of common stock, the Company also issued 1,606,500 warrants with an exercise price of $ 0.85 and 804,000 warrants with an exercise price of $ 0.46 as commission to the placement agent.
−Removed: There were no warrants exercised during the three or nine months ended September 30, 2022.
−Removed: The Company issued no warrants to purchase common stock during the three or nine months ended September 30, 2022.
−Removed: The following is a summary of the Company’s warrants to purchase shares of common stock activity:
+Added: No warrants were issued or exercised during the three months ended March 31, 2023 and 2022.
+Added: The following summarizes warrant activity:
+Added: Number of warrants
Exercise prices
−Removed: Balance outstanding at December 31, 2020
−Removed: $ 0.46 - $ 0.85
−Removed: ( 3,765,477 )
−Removed: $ 0.46 - $ 0.65
−Removed: Balance outstanding at December 31, 2021
−Removed: Balance outstanding at September 30, 2022
−Removed: Page 13 of 33
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: The composition of the Company’s warrants outstanding at September 30, 2022 is as follows:
+Added: Balance outstanding at December 31, 2022 and March 31, 2023
+Added: The composition of the Company’s warrants outstanding at March 31, 2023 was as follows:
Number of warrants
−Removed: Weighted Average Exercise Price
+Added: Exercise Price
Expiration Date
−Removed: Weighted Average Remaining life (years)
−Removed: NOTE 14 – INVESTMENTS
−Removed: In April 2022, the Company opened an investment account composed primarily of fixed income mutual funds and U.S.
−Removed: Treasury bonds which are measured using Level 1 fair value inputs that are based on quote prices in active markets.
−Removed: For the three months ended September 30, 2022, the Company recognized $ 25,840 in the change in fair value of investments on the condensed consolidated statement of operations.
−Removed: For the nine months ended September 30, 2022, the Company recognized a change in fair value of investments of $ 119,298 on the condensed consolidated statement of operations.
−Removed: As of September 30, 2022, the cost and fair value of the investment portion of the account was $ 13,061,469 and $ 12,973,553 , respectively.
−Removed: As of September 30, 2022, the cash and cash equivalent portion of the account was $ 442,097 which is included in cash and cash equivalents on the condensed consolidated balance sheet.
+Added: Remaining life in years
NOTE 10 – BUSINESS SEGEMENTS
−Removed: The Company is currently organized and managed by four segments, which represent our operating units:
+Added: The Company is organized and managed with four business segments, which represent our operating units:
United States antimony operations, Mexican antimony operations, precious metals recovery and United States zeolite operations.
−Removed: The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly or shipped to the United States operation for finishing at the Thompson Falls, Montana plant.
−Removed: The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which will recover precious metals after the ore goes through the crushing and flotation cycles.
−Removed: A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, Montana, where a 99% precious metals mix will be produced.
+Added: The Puerto Blanco mill and the Madero smelter at the Company’s Mexico operation bring antimony up to an intermediate or finished stage, which may be sold directly to customers in the United States or shipped to the United States operation for finishing at the Company’s plant near Thompson Falls, MT.
+Added: The Puerto Blanco mill in Mexico is the site of our crushing and flotation plant, and a cyanide leach plant which recovers precious metals after the ore goes through the crushing and flotation cycles.
+Added: A precious metals recovery plant is operated in conjunction with the antimony processing plant at Thompson Falls, MT, where a 99% precious metals mix is produced.
The zeolite operation produces zeolite near Preston, Idaho.
−Removed: Almost all of the sales of products from the United States antimony and zeolite operations are to customers in the United States, although the Company does have a sales operation in Canada.
−Removed: Page 14 of 33
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: For the three months ended
−Removed: September 30,
−Removed: For the nine months ended
−Removed: September 30,
−Removed: Capital expenditures
−Removed: United States
−Removed: Subtotal antimony
−Removed: Precious metals
+Added: Almost all the sales of products from the United States antimony and zeolite operations are to customers in the United States.
+Added: Sales to foreign countries are primarily to customers in Canada.
Total Assets:
−Removed: September 30,
+Added: March 31, 2023
+Added: December 31, 2022
United States
6 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: Segment operations for the three months ended September 30, 2022
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total antimony
+Added: March 31, 2023
+Added: For the three months ended
+Added: Capital expenditures:
+Added: March 31, 2023
+Added: March 31, 2022
+Added: United States
+Added: Subtotal antimony
Precious metals
−Removed: Total revenues
−Removed: Depreciation and amortization
−Removed: Income (loss) from operations
−Removed: $ ( 817,746 )
−Removed: Other income (expense)
−Removed: NET INCOME (LOSS)
−Removed: $ ( 817,746 )
−Removed: Segment operations for the three months ended September 30, 2021
+Added: Segment operations for the three months ended March 31, 2023
Antimony - USA
11 unchanged sentences
$ ( 806,984 )
−Removed: $ ( 131,740 )
−Removed: Page 16 of 33
−Removed: UNITED STATES ANTIMONY CORPORATION AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
−Removed: September 30, 2022
−Removed: Segment operations for the nine months ended September 30, 2022
−Removed: Antimony - USA
−Removed: Antimony -Mexico
−Removed: Total antimony
−Removed: Precious Metals
−Removed: Total revenues
−Removed: Depreciation and amortization
−Removed: Income (loss) from operations
−Removed: $ ( 1,477,387 )
−Removed: Other income (expense)
−Removed: NET INCOME (LOSS)
−Removed: $ ( 1,477,387 )
−Removed: Segment operations for the nine months ended September 30, 2021
+Added: Segment operations for the three months ended March 31, 2022
Antimony - USA
6 unchanged sentences
$ ( 684,037 )
−Removed: $ ( 1,077,947 )
−Removed: $ ( 685,878 )
Other income (expense)
Net income (loss)
−Removed: $ ( 1,374,248 )
−Removed: $ ( 487,916 )
Page 13 of 23
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.