3 unchanged sentences
(in thousands, except share data)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Revenue $ 270,566 $ 219,411 $ 526,895 $ 425,410
7 unchanged sentences
Technology and development (1)
+Added: 5,232 6,396 10,132 11,625
General and administrative (1)
+Added: 13,136 9,227 34,153 18,593
New pet acquisition expense (1)
23 unchanged sentences
(in thousands)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Net loss $ ( 13,714 ) $ ( 13,618 ) $ ( 38,494 ) $ ( 22,473 )
1 unchanged sentence
Foreign currency translation adjustments 1,256 ( 3,349 ) 2,811 ( 4,247 )
−Removed: Net unrealized gain (loss) on available-for-sale debt securities 491 —
+Added: Net unrealized gain (loss) on available-for-sale investments ( 1,103 ) ( 1 ) ( 612 ) ( 1 )
Other comprehensive income (loss), net of taxes 153 ( 3,350 ) 2,199 ( 4,248 )
−Removed: Comprehensive loss $ ( 22,734 ) $ ( 9,753 )
+Added: Comprehensive income (loss) $ ( 13,561 ) $ ( 16,968 ) $ ( 36,295 ) $ ( 26,721 )
See accompanying notes to the condensed consolidated financial statements.
2 unchanged sentences
(in thousands, except share data)
−Removed: March 31, 2023 December 31, 2022
+Added: June 30, 2023 December 31, 2022
Assets (unaudited)
2 unchanged sentences
Short-term investments 117,648 156,804
−Removed: Accounts and other receivables, net of allowance for doubtful accounts of $ 659 at March 31, 2023 and $ 540 at December 31, 2022
+Added: Accounts and other receivables, net of allowance for doubtful accounts of $ 701 at June 30, 2023 and $ 540 at December 31, 2022
265,648 232,439
23 unchanged sentences
$ 0.00001 par value per share, 100,000,000 shares authorized;
−Removed: 42,355,888 and 41,327,702 issued and outstanding at March 31, 2023;
+Added: 42,498,924 and 41,470,738 issued and outstanding at June 30, 2023;
42,041,344 and 41,013,158 shares issued and outstanding at December 31, 2022
6 unchanged sentences
Treasury stock, at cost:
−Removed: 1,028,186 shares at March 31, 2023 and December 31, 2022
+Added: 1,028,186 shares at June 30, 2023 and December 31, 2022
( 16,534 ) ( 16,534 )
7 unchanged sentences
Shares Amount
+Added: Balance at April 1, 2023 41,327,702 $ — $ 511,940 $ ( 196,342 ) $ ( 4,255 ) $ ( 16,534 ) $ 294,809
+Added: Issuance of common stock in connection with the Company's equity award programs, net of tax withholdings 143,036 — 342 — — — 342
+Added: Stock-based compensation expense — — 7,168 — — — 7,168
+Added: Other comprehensive income (loss) — — — — 153 — 153
+Added: Net income (loss) — — — ( 13,714 ) — — ( 13,714 )
+Added: Balance at June 30, 2023 41,470,738 $ — $ 519,450 $ ( 210,056 ) $ ( 4,102 ) $ ( 16,534 ) $ 288,758
+Added: Common Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Treasury Stock Total Stockholders' Equity
+Added: Shares Amount
+Added: Balance at April 1, 2022 40,711,491 $ — $ 472,878 $ ( 135,745 ) $ 2,179 $ ( 10,779 ) $ 328,533
+Added: Issuance of common stock in connection with the Company's equity award programs, net of tax withholdings 128,766 — ( 60 ) — — — ( 60 )
+Added: Stock-based compensation expense — — 9,000 — — — 9,000
+Added: Repurchases of common stock ( 94,959 ) — — — — ( 5,751 ) ( 5,751 )
+Added: Other comprehensive income (loss) — — — — ( 3,350 ) — ( 3,350 )
+Added: Net income (loss) — — — ( 13,618 ) — — ( 13,618 )
+Added: Balance at June 30, 2022 40,745,298 $ — $ 481,818 $ ( 149,363 ) $ ( 1,171 ) $ ( 16,530 ) $ 314,754
+Added: Trupanion, Inc.
+Added: Condensed Consolidated Statements of Stockholders' Equity
+Added: (in thousands, except share amounts)
+Added: Common Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Treasury Stock Total Stockholders' Equity
+Added: Shares Amount
Balance at January 1, 2023 41,013,158 $ — $ 499,694 $ ( 171,562 ) $ ( 6,301 ) $ ( 16,534 ) $ 305,297
3 unchanged sentences
Net income (loss) — — — ( 38,494 ) — — ( 38,494 )
−Removed: Balance at March 31, 2023 41,327,702 $ — $ 511,940 $ ( 196,342 ) $ ( 4,255 ) $ ( 16,534 ) $ 294,809
+Added: Balance at June 30, 2023 41,470,738 $ — $ 519,450 $ ( 210,056 ) $ ( 4,102 ) $ ( 16,534 ) $ 288,758
Common Stock Additional Paid-in Capital Accumulated Deficit Accumulated Other Comprehensive Income (Loss) Treasury Stock Total Stockholders' Equity
3 unchanged sentences
Stock-based compensation expense — — 16,785 — — — 16,785
+Added: Repurchases of common stock ( 94,959 ) — — — — ( 5,751 ) ( 5,751 )
Other comprehensive income (loss) — — — — ( 4,248 ) — ( 4,248 )
Net income (loss) — — — ( 22,473 ) — — ( 22,473 )
−Removed: Balance at March 31, 2022 40,711,491 $ — $ 472,878 $ ( 135,745 ) $ 2,179 $ ( 10,779 ) $ 328,533
+Added: Balance at June 30, 2022 40,745,298 $ — $ 481,818 $ ( 149,363 ) $ ( 1,171 ) $ ( 16,530 ) $ 314,754
See accompanying notes to the condensed consolidated financial statements.
2 unchanged sentences
(in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Operating activities
20 unchanged sentences
Repayment of debt financing ( 1,042 ) ( 150 )
+Added: Repurchases of common stock — ( 5,751 )
Proceeds from exercise of stock options 653 1,171
22 unchanged sentences
The Company's accounting policies are described in Note 1 to the audited financial statements included in the 2022 10-K.
−Removed: Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the full fiscal year or any other interim period.
+Added: Operating results for the six months ended June 30, 2023 are not necessarily indicative of the results that may be expected for the full fiscal year or any other interim period.
Use of Estimates
3 unchanged sentences
Accounts and Other Receivabl es
−Removed: Receivables are comprised of trade receivables and other miscellaneous receivables.
−Removed: Accounts and other receivables are carried at their estimated collectible amounts.
−Removed: Accounts receivable balance is primarily related to the Company’s other business segment where the Company generates revenue from underwriting policies through unaffiliated general agents.
−Removed: During the three months ended March 31, 2023, the Company incurred a non-recurring $ 3.8 million settlement of accounts receivable due to uncollected premiums in connection with the transition of underwriting a third-party business to other insurers.
+Added: Accounts and other receivables are comprised of trade receivables and other miscellaneous receivables and are carried at their estimated collectible amounts.
+Added: Trade receivables are primarily related to the Company’s other business segment where the Company generates revenue from underwriting policies through unaffiliated general agents.
+Added: During the six months ended June 30, 2023, the Company incurred a non-recurring $ 3.8 million settlement of accounts receivable due to uncollected premiums in connection with the transition of underwriting a third-party business to other insurers.
Net Loss per Share
3 unchanged sentences
The following potentially dilutive equity securities were not included in the diluted earnings per share of common stock calculation because they would have had an antidilutive effect:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Stock options 574,151 716,537 574,151 716,537
1 unchanged sentence
Goodwill arises from business acquisitions in which the purchase price exceeds the fair value of tangible and intangible assets acquired less assumed liabilities.
−Removed: The following is a summary of goodwill by reportable segment for the three months ended March 31, 2023 (in thousands):
+Added: The following is a summary of goodwill by reportable segment for the six months ended June 30, 2023 (in thousands):
Subscription Business Other Business Total
2 unchanged sentences
Effects of foreign currency 1,894 — 1,894
−Removed: Balance as of March 31, 2023 $ 43,031 $ — $ 43,031
+Added: Balance as of June 30, 2023 $ 43,877 $ — $ 43,877
Available-for sale securities are classified as short-term versus long-term investments based on whether they represent the investment of funds available for current operations.
1 unchanged sentence
Held-to-maturity securities are classified as short-term versus long-term investments based on the effective maturity dates.
−Removed: The amortized cost, gross unrealized holding gains and losses, and estimates of fair value of long-term and short-term investments by major security type and class of security were as follows as of March 31, 2023 and December 31, 2022 (in thousands):
−Removed: As of March 31, 2023
+Added: The amortized cost, gross unrealized holding gains and losses, and estimates of fair value of long-term and short-term investments by major security type and class of security were as follows as of June 30, 2023 and December 31, 2022 (in thousands):
+Added: As of June 30, 2023
Long-term investments:
7 unchanged sentences
Available-for-sale investments
−Removed: US Treasury securities $ 38,626 $ 165 $ — $ 38,791
+Added: treasury securities $ 40,242 $ — $ ( 445 ) $ 39,797
Mortgage-backed securities and collateralized mortgage obligations 8,294 — ( 145 ) 8,149
28 unchanged sentences
$ 56,505 $ — $ ( 58 ) $ 56,447
−Removed: Maturities of debt securities classified as available-for-sale and held-to-maturity were as follows (in thousands):
−Removed: As of March 31, 2023
+Added: Maturities of investments classified as available-for-sale and held-to-maturity were as follows (in thousands):
+Added: As of June 30, 2023
Available-for-sale:
7 unchanged sentences
Available-for-sale collateralized:
−Removed: Due under one year $ 7,749 $ 7,729
−Removed: Due after one year through five years 13,723 13,648
+Added: Mortgage-Backed Securities and Collateralized Mortgage Obligations $ 8,294 $ 8,149
+Added: Other Asset-Backed Securities 12,367 12,233
$ 20,661 $ 20,382
The Company does not expect any credit losses from its held-to-maturity investments, considering the composition of the investment portfolio and the credit loss history of these investments.
−Removed: For available-for-sale debt securities, the Company determined that there was $ 0.3 million of unrealized losses and nil for the three months ended March 31, 2023 and 2022, respectively.
−Removed: Further, any available-for-sale debt securities with unrealized losses have been in the loss position for less than twelve months and relate to interest rate changes.
−Removed: The Company does not expect any credit losses from its available-for-sale debt securities, considering the composition of the investment portfolio and the credit rating of these investments.
−Removed: For those securities, the Company determined it is not likely to, and did not intend to, sell prior to a potential recovery.
−Removed: Proceeds from the sales of fixed maturities classified as available-for-sale were $ 24.0 million and nil during the three months ended March 31, 2023 and 2022, respectively.
+Added: For available-for-sale investments, the Company determined that there were unrealized losses of $ 1.2 million and $ 0.6 million as of June 30, 2023 and December 31, 2022, respectively.
+Added: Available-for-sale investments with unrealized losses have been in the loss position for less than twelve months and losses relate to interest rate changes.
+Added: The Company does not expect any credit losses from its available-for-sale investments, considering the composition of the investment portfolio and the credit rating of these investments.
+Added: For those securities, the Company determined it is not likely to, and does not intend to, sell prior to a potential recovery.
+Added: Proceeds from the sales of fixed maturities classified as available-for-sale were $ 58.8 million and nil during the six months ended June 30, 2023 and 2022, respectively.
Other Investments
−Removed: The Company has invested $ 7.0 million in preferred stock of a variable interest entity, Baystride, Inc., a U.S.-based privately held corporation operating in the pet food industry.
+Added: The Company has invested $ 7.0 million in the preferred stock of a variable interest entity, Baystride, Inc., a U.S.-based privately held corporation operating in the pet food industry.
The Company does not have power over the activities that most significantly impact the economic performance of the variable interest entity and is, therefore, not the primary beneficiary.
1 unchanged sentence
The preferred stock investment in the variable interest entity is accounted for as an available-for-sale debt security, and measured at fair value at each balance sheet date — see Note 6.
−Removed: Additionally, the Company has extended a $ 5.6 million revolving line of credit to the variable interest entity to fund its inventory purchases.
+Added: Additionally, the Company has extended a $ 7.0 million revolving line of credit to the variable interest entity to fund its inventory purchases, which will increase annually by $ 2.0 million until the note’s maturity in 2027.
+Added: Borrowing amounts are subject to limitations based on Baystride’s forecasted revenues and inventory balances.
The Company's investment and amounts loaned under the line of credit are recorded in other long-term assets on its consolidated balance sheet.
−Removed: The outstanding loan balance under the line of credit, including accrued interest, was $ 6.5 million and $ 6.3 million as of March 31, 2023 and December 31, 2022, respectively.
+Added: The outstanding loan balance under the line of credit, including accrued interest, was $ 5.2 million and $ 6.3 million as of June 30, 2023 and December 31, 2022, respectively.
The Company has also entered into a series of agreements to provide ancillary services to, and receive reimbursement from, the variable interest entity at cost.
−Removed: The Company provided $ 0.2 million of these services for the three months ended March 31, 2023 and 2022.
+Added: The Company provided $ 0.3 million and $ 0.4 million of these services for the six months ended June 30, 2023 and 2022, respectively.
+Added: Fair Value Disclosures - Investments
The following table summarizes, by major security type, the Company's assets that are measured at fair value on a recurring basis, and placement within the fair value hierarchy (in thousands):
−Removed: As of March 31, 2023
+Added: As of June 30, 2023
Fair Value Level 1 Level 2 Level 3
22 unchanged sentences
The Company measures the fair value of money market funds and foreign deposits based on quoted prices in active markets for identical assets.
−Removed: Our fixed maturity investments classified as either Level 1 or Level 2 in the above tables are priced exclusively by external sources, including pricing vendors, dealers/market makers, and exchange-quoted prices.
−Removed: The fair value of our fixed maturity investments classified as Level 2 is based on either recent trades in inactive markets or quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data.
+Added: The Company's fixed maturity investments classified as either Level 1 or Level 2 in the above tables are priced exclusively by external sources, including pricing vendors, dealers/market makers, and exchange-quoted prices.
+Added: The fair value of the Company's fixed maturity investments classified as Level 2 is based on either recent trades in inactive markets or quoted market prices of similar instruments and other significant inputs derived from or corroborated by observable market data.
Held-to-maturity investments are carried at amortized cost and the fair value and changes in unrealized gains (losses) are disclosed in Note 4, Investments.
3 unchanged sentences
An increase or decrease in any of these unobservable inputs would result in a change in the fair value measurement.
−Removed: The estimated fair value was $ 4.1 million as of March 31, 2023, unchanged from December 31, 2022, recorded in other long-term assets on the Company's consolidated balance sheet.
+Added: The estimated fair value was $ 4.1 million as of June 30, 2023, unchanged from December 31, 2022, and is recorded in other long-term assets on the Company's consolidated balance sheet.
This investment has maintained an unrealized loss position of $ 2.9 million for less than twelve months.
−Removed: Fair Value Disclosures
−Removed: The Company's other long-term assets balance also included notes receivable of $ 9.5 million and $ 9.3 million as of March 31, 2023 and December 31, 2022, respectively, recorded at their estimated collectible amount.
+Added: Fair Value Disclosures - Other Assets and Liabilities
+Added: The Company's other long-term assets balance also included notes receivable of $ 8.2 million and $ 9.3 million as of June 30, 2023 and December 31, 2022, respectively, recorded at their estimated collectible amount.
The Company estimates that the carrying value of the notes receivable approximates the fair value.
2 unchanged sentences
This is a Level 3 measurement.
−Removed: Based upon the terms of the debt, the carrying amount of long-term debt approximated fair value at March 31, 2023.
+Added: Based upon the terms of the debt, the carrying amount of long-term debt approximated fair value at June 30, 2023.
The Company recognizes transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer.
−Removed: There were no transfers between levels for the three months ended March 31, 2023 and the year ended December 31, 2022.
+Added: There were no transfers between levels for the six months ended June 30, 2023 and the year ended December 31, 2022.
Commitments and Contingencies
13 unchanged sentences
Summarized below are the changes in the total liability for the Company's subscription business segment (in thousands):
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Subscription 2023 2022
10 unchanged sentences
Reserve at end of period $ 26,191 $ 21,093
−Removed: The Company's reserve for the subscription business segment increased $ 2.1 million from $ 21.5 million at December 31, 2022 to $ 23.6 million at March 31, 2023.
+Added: The Company's reserve for the subscription business segment increased $ 4.7 million from $ 21.5 million at December 31, 2022 to $ 26.2 million at June 30, 2023.
This change was primarily comprised of $ 263.3 million in expense recorded during the period less $ 256.9 million in payments of veterinary invoices.
This $ 263.3 million in veterinary invoice expense incurred included an increase of $ 2.0 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends.
−Removed: For the three months ended March 31, 2022, the Company's adjustment to prior year reserves was a reduction of $ 0.5 million as a result of analysis of payment trends.
+Added: For the six months ended June 30, 2022, the Company's adjustment to prior year reserves was a reduction of $ 2.3 million as a result of analysis of payment trends.
Summarized below are the changes in total liability for the Company's other business segment (in thousands):
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Other Business 2023 2022
10 unchanged sentences
Reserve at end of period $ 30,011 $ 15,544
−Removed: The Company’s reserve for the other business segment increased $ 2.5 million from $ 22.2 million at December 31, 2022 to $ 24.7 million at March 31, 2023.
+Added: The Company’s reserve for the other business segment increased $ 7.8 million from $ 22.2 million at December 31, 2022 to $ 30.0 million at June 30, 2023.
This change was comprised of $ 137.6 million in expense recorded during the period less $ 129.8 million in payments of veterinary invoices.
This $ 137.6 million in veterinary invoice expense incurred included an increase of $ 0.8 million to the reserves relating to prior years, which was the result of ongoing analysis of recent payment trends.
−Removed: For the three months ended March 31, 2022, the Company's adjustment to prior year reserves was an increase of $ 0.6 million as a result of analysis of payment trends.
+Added: For the six months ended June 30, 2022, the Company's adjustment to prior year reserves was an increase of $ 0.5 million as a result of analysis of payment trends.
Reserve for veterinary invoices, by year of occurrence
In the following tables, the reserve for veterinary invoices for each segment is presented as the amount (in thousands) by the year to which the veterinary invoice relates, referred to as the year of occurrence.
−Removed: Subscription As of March 31, 2023
+Added: Subscription As of June 30, 2023
Year of Occurrence
2021 and prior $ 129
−Removed: Other Business As of March 31, 2023
+Added: Other Business As of June 30, 2023
Year of Occurrence
6 unchanged sentences
The Credit Facility bears interest at a floating base rate plus an applicable margin.
−Removed: The stated interest rate as of March 31, 2023 was approximately 10.05 % for the original $ 60.0 million term loan, the $ 15.0 million term loan, and the $ 35.0 million term loan.
+Added: The stated interest rate as of June 30, 2023 was approximately 10.39 % for the original $ 60.0 million term loan, the $ 15.0 million term loan, and the $ 35.0 million term loan.
The Company incurred total debt issuance cost of approximately $ 5.9 million, which is reported in the consolidated balance sheet as a direct reduction from the carrying amount of the Credit Facility, and is amortized as interest expense over the term of five years.
2 unchanged sentences
The Credit Agreement contains financial and other covenants .
−Removed: As of March 31, 2023, the Company was in compliance with all financial and non-financial covenants .
+Added: As of June 30, 2023, the Company was in compliance with all financial and other covenants .
To the extent not previously paid, the Initial Term Loan is due and payable on March 25, 2027 , the Delayed Draw Term Loans are due and payable on the earlier of the five-year anniversary of their initial funding or March 25, 2028 , and Revolving Loans are due and payable on March 25, 2027 .
The Company must repay 0.25 % of any then-outstanding Term Loans, together with accrued and unpaid interest, on a quarterly basis.
−Removed: Future principal payments on outstanding borrowings as of March 31, 2023 are as follows (in thousands):
−Removed: Year Ending December 31, March 31, 2023
+Added: Future principal payments on outstanding borrowings as of June 30, 2023 are as follows (in thousands):
+Added: Year Ending December 31, June 30, 2023
Thereafter 33,250
3 unchanged sentences
Stock-based compensation expense recognized in each category of the consolidated statements of operations was as follows (in thousands):
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Veterinary invoice expense $ 866 $ 1,047 $ 1,719 $ 2,234
6 unchanged sentences
Total stock-based compensation $ 7,168 $ 9,000 $ 20,127 $ 16,785
−Removed: As of March 31, 2023, the Company had 813,718 unvested restricted stock units.
+Added: As of June 30, 2023, the Company had 695,574 unvested restricted stock units.
Stock-based compensation expenses of $ 54.9 million related to unvested restricted stock units are expected to be recognized over a weighted average period of approximately 2.2 years.
−Removed: On March 22, 2023, two executive officers terminated employment with the Company and one executive officer signed a separation agreement effective June 1, 2023.
−Removed: In conjunction with these officer departures, the Company accelerated the vesting of certain RSUs as of the termination date and extended the purchase date of certain vested options from 90 to 180 days.
−Removed: These award modifications resulted in the recognition of $ 4.8 million share-based compensation expense during the quarter.
+Added: In March 2023, two executives terminated employment with the Company and one executive signed a separation agreement effective June 1, 2023.
+Added: In conjunction with these departures, the Company accelerated the vesting of certain RSUs as of the termination date and extended the purchase date of certain vested options from 90 to 365 days.
+Added: These award modifications resulted in the recognition of $ 4.8 million share-based compensation expense during the six months ended June 30, 2023.
Stock Options
5 unchanged sentences
Forfeited ( 460 ) 15.64 —
−Removed: Outstanding as of March 31, 2023 615,913 13.59 18,045
−Removed: Exercisable as of March 31, 2023 615,913 $ 13.59 $ 18,045
−Removed: As of March 31, 2023, stock options outstanding and stock options exercisable had a weighted average remaining contractual life of 3.1 years.
+Added: Outstanding as of June 30, 2023 574,151 13.67 3,465
+Added: Exercisable as of June 30, 2023 574,151 $ 13.67 $ 3,465
+Added: As of June 30, 2023, stock options outstanding and stock options exercisable had a weighted average remaining contractual life of 2.4 years.
Restricted Stock Awards and Restricted Stock Units
6 unchanged sentences
Forfeited ( 54,865 ) 87.37
−Removed: Unvested shares as of March 31, 2023 813,718 $ 85.14
+Added: Unvested shares as of June 30, 2023 695,574 $ 82.24
Stockholders' Equity
Common Stock and Preferred Stock
−Removed: As of March 31, 2023, the Company had 100,000,000 shares of common stock authorized and 41,327,702 shares of common stock outstanding.
+Added: As of June 30, 2023, the Company had 100,000,000 shares of common stock authorized and 41,470,738 shares of common stock outstanding.
Holders of common stock are entitled to one vote on each matter properly submitted to the stockholders of the Company except those related to matters concerning possible outstanding preferred stock.
−Removed: At March 31, 2023, the Company had 10,000,000 shares of undesignated preferred stock authorized for future issuance and did not have any outstanding shares of preferred stock.
+Added: At June 30, 2023, the Company had 10,000,000 shares of undesignated preferred stock authorized for future issuance and did not have any outstanding shares of preferred stock.
The holders of common stock are also entitled to receive dividends as and when declared by the board of directors of the Company (the Board), whenever funds are legally available.
3 unchanged sentences
In April 2021, the Board approved a share repurchase program, pursuant to which the Company may, between May 2021 and May 2026, repurchase outstanding shares of the Company's common stock.
−Removed: The Company repurchased no shares during the three months ended March 31, 2023 or during the three months ended March 31, 2022.
+Added: The Company repurchased no shares during the three and six months ended June 30, 2023 and 94,959 shares during the three and six months ended June 30, 2022.
Accumulated Comprehensive Income (Loss)
A summary of the components of accumulated other comprehensive income (loss) is as follows (in thousands):
−Removed: Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
−Removed: Balance as of December 31, 2022 $ ( 2,788 ) $ ( 3,513 ) $ ( 6,301 )
+Added: For the three months ended June 30, 2023 Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
+Added: Balance as of April 1, 2023 $ ( 1,233 ) $ ( 3,022 ) $ ( 4,255 )
Other comprehensive income (loss) 1,256 ( 1,103 ) 153
−Removed: Balance as of March 31, 2023 $ ( 1,233 ) $ ( 3,022 ) $ ( 4,255 )
−Removed: Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
−Removed: Balance as of December 31, 2021 $ 1,624 $ 1,453 $ 3,077
+Added: Balance as of June 30, 2023 $ 23 $ ( 4,125 ) $ ( 4,102 )
+Added: For the three months ended June 30, 2022 Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
+Added: Balance as of April 1, 2022 $ 726 $ 1,453 $ 2,179
Other comprehensive income (loss) ( 3,349 ) ( 1 ) ( 3,350 )
−Removed: Balance as of March 31, 2022 $ 726 $ 1,453 $ 2,179
+Added: Balance as of June 30, 2022 $ ( 2,623 ) $ 1,452 $ ( 1,171 )
+Added: For the six months ended June 30, 2023 Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
+Added: Balance as of January 1, 2023 $ ( 2,788 ) $ ( 3,513 ) $ ( 6,301 )
+Added: Other comprehensive income (loss) 2,811 ( 612 ) 2,199
+Added: Balance as of June 30, 2023 $ 23 $ ( 4,125 ) $ ( 4,102 )
+Added: For the six months ended June 30, 2022 Foreign Currency Translation Net Unrealized Gain (Loss) on Available-for-Sale Securities Total
+Added: Balance as of January 1, 2022 $ 1,624 $ 1,453 $ 3,077
+Added: Other comprehensive income (loss) ( 4,247 ) ( 1 ) ( 4,248 )
+Added: Balance as of June 30, 2022 $ ( 2,623 ) $ 1,452 $ ( 1,171 )
The Company has two reporting segments:
subscription business and other business.
−Removed: The subscription business segment consists of products that have been created to meet the needs of their distribution channels and have similar margin profiles.
−Removed: This segment generates revenue primarily from subscription fees related to the Company's direct-to-consumer products.The other business segment is comprised of revenue from other product offerings that generally have a business-to-business relationship and a different margin profile than our subscription business segment, including revenue from writing policies on behalf of third parties and revenue from other products and software solutions.
+Added: The subscription business segment consists of products that have been created to meet the needs of their distribution channels and have similar target margin profiles.
+Added: This segment generates revenue primarily from subscription fees related to the Company's direct-to-consumer products.
+Added: The other business segment generates revenue primarily by underwriting policies on behalf of third parties.
+Added: The Company does not undertake marketing efforts for these policies and has a business-to-business relationship with these third-parties.
+Added: The other business segment also includes other products and software solutions that have a different margin profile from the Company’s subscription business segment.
The chief operating decision maker reviews revenue and operating income (loss) to evaluate segment performance.
4 unchanged sentences
Operating income (loss) of the Company’s segments were as follows (in thousands):
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
Subscription business:
19 unchanged sentences
The following table presents the Company’s revenue by geographic region of the member (in thousands):
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2023 2022 2023 2022
United States $ 228,673 $ 184,790 $ 445,598 $ 357,538
1 unchanged sentence
Total revenue $ 270,566 $ 219,411 $ 526,895 $ 425,410
−Removed: Substantially all of the Company’s long-lived assets were located in the United States as of March 31, 2023 and December 31, 2022.
+Added: Substantially all of the Company’s long-lived assets were located in the United States as of June 30, 2023 and December 31, 2022.
Related Parties
1 unchanged sentence
The investee is considered to be a related party, as the Company has the ability to exercise significant influence over the investee.
−Removed: In February 2020, the Company entered into a service agreement with the investee, under which the Company incurred $ 0.8 million and $ 1.0 million of expenses for consulting services provided by the investee related to pet acquisition during the three months ended March 31, 2023 and 2022, respectively, recorded as new pet acquisition expense on the Company's consolidated statement of operations.
+Added: In February 2020, the Company entered into a service agreement with the investee, under which the Company incurred $ 1.5 million and $ 1.8 million of expenses for consulting services provided by the investee related to pet acquisition during the six months ended June 30, 2023 and 2022, respectively, recorded as new pet acquisition expense on the Company's consolidated statement of operations.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.