Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
Synthetic Biologics, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In thousands except share and par value amounts)
March 31, 2021
December 31, 2020
Assets
Current Assets
Cash and cash equivalents
$ 76,887
$ 6,227
Prepaid expenses and other current assets
1,749
1,707
Total Current Assets
78,636
7,934
Property and equipment, net
156
174
Right of use asset
239
279
Deposits and other assets
23
23
Total Assets
$ 79,054
$ 8,410
Liabilities and Stockholders' Deficit
Current Liabilities:
Accounts payable
$ 621
$ 886
Accrued expenses
854
925
Accrued employee benefits
350
868
Operating lease liability
297
287
Total Current Liabilities
2122
2,966
Lease liability - Long term
108
186
Total Liabilities
2,230
3,152
Commitments and Contingencies
Series A convertible preferred stock, $0.001 par value; 10,000,000 shares authorized; 0 and 120,000 issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
-
12,798
Stockholders' Equity (Deficit):
Series B convertible preferred stock, $1,000 par value; 10,000,000 shares authorized, 0 issued and outstanding and 3,973 issued and outstanding as of March 31, 2021 and December 31, 2020, respectively
-
2,477
Common stock, $0.001 par value; 200,000,000 shares authorized, 132,044,866 issued and 132,042,538 outstanding at March 31, 2021 and 29,252,253 issued and 29,249,925 outstanding at December 31, 2020
132
29
Additional paid-in capital
339,019
240,821
Accumulated deficit
(259,553 )
(248,094 )
Total Synthetic Biologics, Inc. and Subsidiaries Equity (Deficit)
79,598
(4,767 )
Non-controlling interest
(2,774 )
(2,773 )
Total Stockholders' Equity (Deficit)
76,824
(7,540 )
Total Liabilities and Stockholders' Equity (Deficit)
$ 79,054
$ 8,410
See accompanying notes to unaudited condensed consolidated
financial statements.
3
Synthetic Biologics, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
For the three months
ended March 31,
2021
2020
Operating Costs and Expenses:
General and administrative
$ 1,419
$ 1,393
Research and development
1,118
1,635
Total Operating Costs and Expenses
2,537
3,028
Loss from Operations
(2,537 )
(3,028 )
Other Income:
Interest income
-
38
Total Other Income
-
38
Net Loss
(2,537 )
(2,990 )
Net Loss Attributable to Non-controlling Interest
(1 )
(26 )
Net Loss Attributable to Synthetic Biologics, Inc. and Subsidiaries
$ (2,536 )
$ (2,964 )
Series A Preferred Stock Dividends
(24 )
(62 )
Effect of Series A Preferred Stock price adjustment
(7,402 )
-
Series B Preferred Stock Dividends
(1,497 )
(404 )
Net Loss Attributable to Common Stockholders
$ (11,459 )
$ (3,430 )
Net Loss Per Share - Basic and Dilutive
$ (0.13 )
$ (0.20 )
Weighted average number of shares outstanding during the period - Basic and Dilutive
90,807,693
17,093,920
See accompanying notes to unaudited condensed consolidated
financial statements.
4
Synthetic Biologics, Inc. and Subsidiaries
Condensed Consolidated Statements of Stockholders
Equity (Deficit )
(In thousands, except share and par value amounts)
Common
Stock $0.001 Par Value
Series
B Preferred
Accumulated
Non-Controlling
Total
Stockholders'
Shares
Amount
Shares
Amount
APIC
Deficit
Interest
Deficit
Balance at December 31, 2020
29,249,925
$ 29
3,973
$ 2,477
$ 240,821
$ (248,094 )
$ (2,773 )
$ (7,540 )
Stock-based compensation
-
-
-
-
101
-
-
101
Stock issued under "at-the-market" offering
78,685,315
79
-
-
65,881
-
-
65,960
Warrants Exercised
11,655,747
12
-
-
8,030
-
-
8,042
Series A Preferred Stock Dividends
-
-
-
-
-
(24 )
-
(24 )
Effect of Series A Preferred Stock price adjustment
-
-
-
-
7,402
(7,402 )
-
-
Conversion of Series A Preferred Stock to Common
8,996,768
9
-
-
12,813
-
-
12,822
Conversion of Series B Preferred Stock to Common
3,454,783
3
(3,973 )
(2,477 )
3,971
(1,497 )
-
-
Net loss
-
-
-
-
-
(2,536 )
-
(2,536 )
Non-controlling interest
-
-
-
-
-
-
(1 )
(1 )
Balance at March 31, 2021
132,042,538
$ 132
-
$ -
$ 339,019
$ (259,553 )
$ (2,774 )
$ 76,824
Common
Stock $0.001 Par Value
Series
B Preferred
Accumulated
Non-Controlling
Total
Stockholders'
Shares
Amount
Shares
Amount
APIC
Deficit
Interest
Equity
Balance at December 31, 2019
16,806,430
$ 17
7,638
$ 4,761
$ 232,580
$ (235,537 )
$ (2,878 )
$ (1,057 )
Stock-based compensation
-
-
-
-
83
-
-
83
Series A Preferred Stock Dividends
-
-
-
-
-
(62 )
-
(62 )
Issuance of SYN Biomics Stock
-
-
-
-
-
-
26
26
Conversion of Series B Preferred Stock to Common
933,045
1
(1,073 )
(669 )
1,072
(404 )
-
-
Net loss
-
-
-
-
-
(2,964 )
-
(2,964 )
Non-controlling interest
-
-
-
-
-
-
(26 )
(26 )
Balance at March 31, 2020
17,739,475
$ 18
6,565
$ 4,092
$ 233,735
$ (238,967 )
$ (2,878 )
$ (4,000 )
See accompanying notes to unaudited condensed consolidated
financial statements.
5
Synthetic Biologics, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
For the Three Months Ended March 31,
2021
2020
Cash Flows From Operating Activities:
Net loss
$ (2,537 )
$ (2,990 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
101
83
Subsidiary stock issued to vendor
-
26
Depreciation
33
58
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
(42 )
297
Right of use asset
39
33
Accounts payable
(265 )
(1,068 )
Accrued expenses
(71 )
(714 )
Accrued employee benefits
(518 )
(626 )
Lease liability
(68 )
(59 )
Net Cash Used In Operating Activities
(3,328 )
(4,960 )
Cash Flows from Investing Activities
Purchase of property and equipment
(14 )
-
Net Cash Used in Investing Activities
(14 )
-
Cash Flows from Financing Activities
Proceeds from "at the market" stock issuance
65,960
-
Proceeds from issuance of common stock for warrant exercises
8,042
-
Net Cash Provided by Financing Activities
74,002
-
Net increase (decrease) in cash and cash equivalents
70,660
(4,960 )
Cash and cash equivalents at the beginning of this period
6,227
15,045
Cash and cash equivalents at the end of
this period
$ 76,887
$ 10,085
Noncash Financing Activities:
Effect of Series A Preferred Stock price adjustment
$ 7,402
$ -
Conversion of Series B Preferred Stock
$ 2,477
$ 669
Deemed dividends for accretion of Series B Preferred Stock discount
$ 1,497
$ 404
In-kind dividends paid in preferred stock
$ 23
$ 62
See accompanying notes to unaudited condensed consolidated
financial statements.
6
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization, Nature of Operations and Basis of Presentation
Description of Business
Synthetic Biologics, Inc. (the “Company”
or “Synthetic Biologics”) is a diversified clinical-stage company developing therapeutics designed to prevent and treat gastrointestinal
(GI) diseases in areas of high unmet need. The Company’s lead clinical development candidates are: (1) SYN-004 (ribaxamase)
which is designed to degrade certain commonly used intravenous (IV) beta-lactam antibiotics within the gastrointestinal (GI) tract
to prevent (a) microbiome damage, (b) Clostridioides difficile infection (CDI), (c) overgrowth of pathogenic organisms,
(d) the emergence of antimicrobial resistance (AMR) and (e) acute graft-versus-host-disease (aGVHD) in allogeneic hematopoietic
cell transplant (HCT) recipients, and (2) SYN-020, a recombinant oral formulation of the enzyme intestinal alkaline phosphatase (IAP)
produced under Current Good Manufacturing Practice (cGMP) conditions and intended to treat both local GI and systemic diseases.
Basis of Presentation
The accompanying condensed consolidated financial
statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for
interim financial information. Accordingly, they do not include all of the information and notes required by Accounting Principles Generally
Accepted in the United States of America (“U.S. GAAP”) for complete financial statements. The accompanying condensed consolidated
financial statements include all adjustments, comprised of normal recurring adjustments, considered necessary by management to fairly
state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are
not necessarily indicative of results that may be expected for any other interim period or for the full year. These condensed consolidated
financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s
2020 Form 10-K. The interim results for the three months ended March 31, 2021 are not necessarily indicative of results for the full year.
The condensed consolidated financial statements
are prepared in conformity with U.S. GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets
and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the
accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in
making estimates, actual results may differ from the original estimates, requiring adjustments to these balances in future periods.
Recent Accounting Pronouncements and Developments
In August 2020, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06 Debt – Debt with Conversion
and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (subtopic 815-40) :
Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity . This ASU amends the guidance on convertible
instruments and the derivatives scope exception for contracts in an entity’s own equity and improves and amends the related earnings
per share guidance for both Subtopics. The ASU will be effective for annual reporting periods after December 15, 2023 and interim
periods within those annual periods and early adoption is permitted in annual reporting periods ending after December 15, 2020. The
Company is currently assessing the impact of ASU 2020-06 on its consolidated financial statements.
7
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
1. Organization, Nature of Operations and
Basis of Presentation – (continued)
Impairment of Long-Lived Assets
Long-lived assets include property, equipment
and right-of-use assets. In accordance with ASC 360, Property, Plant and Equipment (“ASC 360”), management reviews
the Company’s long-lived assets for impairment annually or whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be fully recoverable. The Company determines the extent to which an asset may be impaired based upon its expectation
of the asset’s future usability as well as whether there is reasonable assurance that the future cash flows associated with the
asset will be in excess of its carrying amount. If the total of the expected undiscounted future cash flows is less than the carrying
amount of the asset, a loss is recognized for the difference between the fair value and the carrying value of the asset. The Company identified
COVID-19 as a triggering event and performed a qualitative assessment of the fair value of its long-lived assets. The results from this
analysis determined that it is still more likely than not that the fair value of its long-lived assets remain higher than the carrying
value of these assets. As a result, no impairment charges were recorded during the three months ended March 31, 2021 and 2020.
2. Fair Value of Financial Instruments
Accounting Standards Codification (“ASC”) Topic 820, Fair Value
Measurement , defines fair value as the amount that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants. As such, fair value is determined based upon assumptions that market participants would use in
pricing an asset or liability. Fair value measurements are rated on a three-tier hierarchy as follows:
·
Level 1 inputs: Quoted prices (unadjusted) for identical assets or liabilities in active markets;
·
Level 2 inputs: Inputs, other than quoted prices, included in Level 1 that are observable either directly or indirectly; and
·
Level 3 inputs: Unobservable inputs for which there is little or no market data, which require the reporting entity to develop its own assumptions.
In many cases, a valuation technique used to measure
fair value includes inputs from multiple levels of the fair value hierarchy described above. The lowest level of significant input determines
the placement of the entire fair value measurement in the hierarchy.
The carrying amounts of the Company’s short-term
financial instruments, including cash and cash equivalents, other current assets, accounts payable and accrued liabilities approximate
fair value due to the relatively short period to maturity for these instruments.
The Company uses Monte Carlo simulations to estimate
the fair value of its stock warrants. In using this model, the fair value is determined by applying Level 3 inputs for which there is
little or no observable market data, requiring the Company to develop its own assumptions. The assumptions used in calculating the estimated
fair value of the warrants represent the Company’s best estimates; however, these estimates involve inherent uncertainties and the
application of management judgment. As a result, if factors change and different assumptions are used, the warrant liability and the change
in estimated fair value could be materially different.
8
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
3. Selected Balance Sheet Information
Prepaid expenses and other current assets (in
thousands)
March 31,
2021
December 31,
2020
Prepaid clinical research organizations
$ 1,138
$ 470
Prepaid insurances
442
639
Prepaid consulting, subscriptions and other expenses
169
90
Stock sales receivable
-
469
Prepaid manufacturing expenses
-
39
Total
$ 1,749
$ 1,707
Prepaid clinical research organizations (CROs)
expense is classified as a current asset. The Company makes payments to the CROs based on agreed upon terms that include payments in advance
of study services.
Property and equipment, net (in thousands)
March 31,
2021
December 31,
2020
Computers and office equipment
$ 828
$ 813
Leasehold improvements
439
439
Software
11
11
1,278
1,263
Less: accumulated depreciation and amortization
(1,122 )
(1,089 )
Total
$ 156
$ 174
Accrued expenses (in thousands)
March 31,
2021
December 31,
2020
Accrued clinical consulting services
$ 669
$ 700
Accrued vendor payments
137
225
Accrued manufacturing costs
46
-
Other accrued expenses
2
-
Total
$ 854
$ 925
Accrued employee benefits (in thousands)
March 31,
2021
December 31,
2020
Accrued bonus expense
$ 180
$ 724
Accrued vacation expense
170
144
Total
$ 350
$ 868
9
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
4. Stock-Based Compensation
Stock Incentive Plans
On March 20, 2007, the Company’s Board
of Directors approved the 2007 Stock Incentive Plan (the “2007 Stock Plan”) for the issuance of up to 71,429 shares of common
stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights,
restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company
and its subsidiaries. This plan was approved by the stockholders on November 2, 2007. The exercise price of stock options under the
2007 Stock Plan was determined by the compensation committee of the Board of Directors and could be equal to or greater than the fair
market value of the Company’s common stock on the date the option is granted. The total number of shares of stock with respect to
which stock options and stock appreciation rights may be granted to any one employee of the Company or a subsidiary during any one-year
period under the 2007 stock plan shall not exceed 7,143. Options become exercisable over various periods from the date of grant and generally
expire ten years after the grant date. As of March 31, 2021, there were 5,145 options issued and outstanding under the 2007 Stock
Plan.
On November 2, 2010, the Board of Directors
and stockholders adopted the 2010 Stock Incentive Plan (“2010 Stock Plan”) for the issuance of up to 85,714 shares of common
stock to be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights,
restricted stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company
and its subsidiaries. On October 22, 2013, the stockholders approved and adopted an amendment to the Company’s 2010 Stock Plan
to increase the number of shares of Company’s common stock reserved for issuance under the Plan from 85,714 to 171,429; on May 15,
2015, increased the number of shares from 171,429 to 228,572; on August 25, 2016, increased the number of shares from 228,572 to
400,000; on September 7, 2017, increased the number of shares from 400,000 to 500,000; on September 24, 2018 increased the number
of shares from 500,000 to 1,000,000; and on September 5, 2019, increased the number of shares from 1,000,000 to 4,000,000. The exercise
price of stock options under the 2010 Stock Plan is determined by the compensation committee of the Board of Directors and may be equal
to or greater than the fair market value of the Company’s common stock on the date the option is granted. Options become exercisable
over various periods from the date of grant and expire between five and ten years after the grant date. As of March 31, 2021, there
were 2,452,273 options issued and outstanding under the 2010 Stock Plan.
On September 17, 2020, the stockholders approved
and adopted the 2020 Stock Incentive Plan (“2020 Stock Plan”) for the issuance of up to 4,000,000 shares of Common Stock to
be granted through incentive stock options, nonqualified stock options, stock appreciation rights, dividend equivalent rights, restricted
stock, restricted stock units and other stock-based awards to officers, other employees, directors and consultants of the Company and
its subsidiaries. As of March 31, 2021, there were 1,540,000 options issued and outstanding under the 2010 Stock Plan.
In the event of an employee’s termination,
the Company will cease to recognize compensation expense for that employee. Stock forfeitures are recognized as incurred. There is no
deferred compensation recorded upon initial grant date. Instead, the fair value of the stock-based payment is recognized over the stated
vesting period.
The Company has applied fair value accounting
for all stock-based payment awards since inception. The fair value of each option granted is estimated on the date of grant using the
Black-Scholes option pricing model. There were no options granted during the three months ended March 31, 2021 and 2020.
10
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
4. Stock-Based Compensation – (continued)
Expected dividends — The
Company has never declared or paid dividends on its common stock and has no plans to do so in the foreseeable future.
Expected volatility —Volatility
is a measure of the amount by which a financial variable such as a share price has fluctuated (historical volatility) or is expected to
fluctuate (expected volatility) during a period. The expected volatility assumption is derived from the historical volatility of the Company’s
common stock over a period approximately equal to the expected term.
Risk-free interest rate —The
assumed risk free rate used is a zero coupon U.S. Treasury security with a maturity that approximates the expected term of the option.
Expected life of the option —The
period of time that the options granted are expected to remain unexercised. Options granted during the year have a maximum term of seven
years. The Company estimates the expected life of the option term based on the weighted average life between the dates that options become
fully vested and the maximum life of options granted.
The Company records stock-based compensation based
upon the stated vesting provisions in the related agreements. The vesting provisions for these agreements have various terms as follows:
·
immediate vesting,
·
in full on the one-year anniversary date of the grant date,
·
half vesting immediately and the remaining over three years,
·
quarterly over three years,
·
annually over three years,
·
one-third immediate vesting and the remaining annually over two years,
·
one-half immediate vesting and the remaining over nine months,
·
one-quarter immediate vesting and the remaining over three years,
·
one-quarter immediate vesting and the remaining over 33 months,
·
monthly over one year, and
·
monthly over three years.
11
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
4. Stock-Based Compensation– (continued)
A summary of stock option activity for the three
months ended March 31, 2021 and the year ended December 31, 2020 is as follows:
Options
Weighted
Average
Exercise
Price
Weighted Average
Remaining
Contractual Life
Aggregate
Intrinsic
Value
Balance - December 31, 2019
2,502,012
$
3.62
6.51 years
$
153,353
Granted
1,540,000
0.42
Exercised
-
-
Expired
(14,944
)
17.57
Forfeited
(29,650
)
0.55
Balance - December 31, 2020
3,997,418
2.35
6.09 years
-
Granted
-
-
Exercised
-
-
Expired
-
-
Forfeited
-
-
Balance - March 31, 2021 - outstanding
3,997,418
$
2.35
5.53 years
$
856,227
Balance - March 31, 2021 - exercisable
1,645,161
$
5.10
4.52 years
$
268,034
Grant date fair value of options granted – three months ended March 31, 2021
$
-
Weighted average grant date fair value – three months ended March 31, 2021
$
-
Grant date fair value of options granted – year ended December 31, 2020
$
412,000
Weighted average grant date fair value – year ended December 31, 2020
$
0.27
Stock-based compensation expense included in general
and administrative expenses and research and development expenses relating to stock options issued to employees for the three months ended
March 31, 2021 and 2020 was $49,000 and $55,000, respectively. Stock-based compensation expense included in general and administrative
expenses and research and development expenses relating to stock options issued to consultants for the three months ended March 31, 2021
and 2020 were $52,000 and $28,000, respectively.
As of March 31, 2021, total unrecognized stock-based
compensation expense related to stock options was $585,000, which is expected to be expensed through February 2023.
The FASB’s guidance for stock-based payments
requires cash flows from excess tax benefits to be classified as a part of cash flows from operating activities. Excess tax benefits are
realized tax benefits from tax deductions for exercised options in excess of the deferred tax asset attributable to stock compensation
costs for such options. The Company did not record any excess tax benefits during the three months ended March 31, 2021 and 2020.
12
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
5. Stock Warrants
On October 15, 2018, the Company closed its
underwritten public offering pursuant to which it received gross proceeds of approximately $18.6 million before deducting underwriting
discounts, commissions and other offering expenses payable by the Company and sold an aggregate of (i) 2,520,000 Class A Units
(the “Class A Units”), with each Class A Unit consisting of one share of the Common Stock, and one five-year warrant
to purchase one share of Common Stock at an initial exercise price of $1.38 per share, which subsequently was reduced to $0.69 per share
(each a “Warrant” and collectively, the “Warrants”), with each Class A Unit to be offered to the public at
a public offering price of $1.15, and (ii) 15,723 Class B Units (the “Class B Units”, and together with the
Class A Units, the “Units”), with each Class B Unit offered to the public at a public offering price of $1,000 per
Class B Unit and consisting of one share of the Company’s Series B Convertible Preferred Stock (the “Series B
Preferred Stock”), with a stated value of $1,000 and convertible into shares of Common Stock at the stated value divided by a conversion
price of $1.15 per share, with all shares of Series B Preferred Stock convertible into an aggregate of 13,672,173 shares of Common
Stock, and issued with an aggregate of 13,672,173 Warrants. On November 16, 2020, the exercise price of the Warrants was reduced
from $1.38 per Warrant per full share of the Company’s common stock, $0.001 par value per share (the “Common Stock”),
to $0.69 per Warrant per full share of Common Stock in accordance with the anti-dilution terms of the Warrant. The reduction was the result
of the issuance of shares of Common Stock by the Company through its “at the market offering” facility. The effect of the
change in the exercise price of the warrants as a result of the triggering of the down round protection clause in the Warrants was recorded
as a deemed dividend of $880,000, which reduces the income available to common stockholders. In addition, pursuant to the underwriting
agreement that the Company had entered into with A.G.P./Alliance Global Partners (the “Underwriters”), as representative of
the underwriters, the Company granted the Underwriters a 45 day option (the “Over-allotment Option”) to purchase up to an
additional 2,428,825 shares of Common Stock and/or additional Warrants to purchase an additional 2,428,825 shares of Common Stock. The
Underwriters partially exercised the Over-allotment Option by electing to purchase from the Company additional Warrants to purchase 1,807,826
shares of Common Stock.
The Warrants are immediately exercisable at a
price of $1.38 ($0.69 effective November 16, 2020) per share of Common Stock (which was 120% of the public offering price of the
Class A Units) and expire on October 15, 2023. If, at the time of exercise, there is no effective registration statement registering,
or no current prospectus available for, the issuance of the shares of Common Stock to the holder, then the Warrants may only be exercised
through a cashless exercise. No fractional shares of Common Stock will be issued in connection with the exercise of a Warrant. In lieu
of fractional shares, the holder will receive an amount in cash equal to the fractional amount multiplied by the fair market value of
any such fractional shares. The Company has concluded that the Warrants are required to be equity classified. The Warrants were valued
on the date of grant using Monte Carlo simulations. During the three months ended March 31, 2021, 11,655,747 warrants were exercised for
cash proceeds of $8.0 million.
On November 18, 2016, the Company completed
a public offering of 714,286 shares of common stock in combination with accompanying warrants to purchase an aggregate of 1,428,571 shares
of the common stock. The stock and warrants were sold in combination, with two warrants for each share of common stock sold, a Series A
warrant and a Series B warrant, each representing the right to purchase one share of common stock. The purchase price for each share
of common stock and accompanying warrants was $35.00. The shares of common stock were immediately separable from the warrants and were
issued separately. The initial per share exercise price of the Series A warrants was $50.05 and the per share exercise price of the
Series B warrants was $60.20, each subject to adjustment as specified in the warrant agreements. The Series A and Series B
warrants could be exercised at any time on or after the date of issuance. The Series A warrants were exercisable until the four-year
anniversary of the issuance date. The Series B warrants expired December 31, 2017 and none were exercised prior to expiration.
The Series A warrants expired November 18, 2020 and none were exercised prior to expiration. The warrants included a provision,
that if the Company were to enter into a certain transaction, as defined in the agreement, the warrants would be purchased from the holder
for cash. Accordingly, the Company recorded the warrants as a liability at their estimated fair value on the issuance date of $15.7 million
and changes in estimated fair value will be recorded as non-cash income or expense in the Company’s Statement of Operations at each
subsequent period. At December 31, 2019, the fair value of the warrant liability was $100. The warrants were valued on the date of
grant and on each remeasurement period.
13
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
5. Stock Warrants – (continued)
A summary of all warrant activity for the Company
for the quarter ended March 31, 2021 and the year ended December 31, 2020 is as follows:
Number of
Warrants
Weighted
Average
Exercise Price
Balance at December 31, 2019
18,714,999
3.24
Granted
-
-
Exercised
-
-
Forfeited
(714,286
)
50.05
Balance at December 31, 2020
18,000,713
$
0.69
Granted
-
-
Exercised
11,655,747
.69
Forfeited
-
-
Balance at March 31, 2021
6,344,966
$
.69
On December 26, 2017, the Company entered
into a consulting agreement for advisory services for a period of six months. As compensation for such services, the consultant was paid
an upfront payment, was paid a monthly fee and on January 24, 2018 was issued a warrant exercisable for 714 shares of the Company’s
common stock on the date of issue. The warrant is equity classified and the fair value of the warrant approximated $9,000 and was measured
using the Black-Scholes option pricing model.
A summary of all outstanding and exercisable common
stock warrants as of March 31, 2021 is as follows:
Exercise Price
Warrants
Outstanding
Warrants
Exercisable
Weighted Average
Remaining
Contractual Life
$
0.69
6,344,252
6,344,252
2.53 years
18.20
714
714
1.74 years
$
0.69
6,344,966
6,344,966
2.53 years
14
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
6. Net Loss per Share
Basic net loss per share is computed by dividing
net loss by the weighted average number of common shares outstanding. Diluted net loss per share is computed by dividing net loss by the
weighted average number of common shares outstanding including the effect of common share equivalents. Diluted net loss per share assumes
the issuance of potential dilutive common shares outstanding for the period and adjusts for any changes in income and the repurchase of
common shares that would have occurred from the assumed issuance, unless such effect is anti-dilutive. Net loss attributable to common
stockholders for the three months ended March 31, 2021 excludes net loss attributable to non-controlling interest of $0.1 million and
includes the accretion of the Series B preferred discount of $1.5 million as a result of converted shares and Series A preferred stock
accrued dividends of $0.1 million and the deemed dividend of $7.4 million resulting from the effect of the Series A preferred stock price
adjustment during the first quarter of 2021. Net loss attributable to common stockholders for the three months ended March 31, 2020 excludes
net loss attributable to non-controlling interest of $0.1 million, includes the accretion of Series B preferred discount of $0.4 million
on converted shares and $0.1 million of Series A accrued dividends. There were no shares of common stock underlying Series B Preferred
shares convertible to common stock that were excluded from the computations of net loss per common share for the three months ended March
31, 2021 since all remaining Series B preferred stock were converted to common stock. The number of shares of common stock underlying
Series B Preferred shares convertible to common stock that were excluded from the computations of net loss per common share for the three
months ended March 31, 2020 were 5,708,696. The number of options and warrants for the purchase of common stock that were excluded from
the computations of net loss per common share and for the three months ended March 31, 2021 were 3,997,418 and 6,344,966, respectively
and for the three months ended March 31, 2020 were 2,502,012 and 18,714,999, respectively, because their effect is anti-dilutive.
7. Non-controlling Interest
The Company’s non-controlling interest is
accounted for under ASC 810, Consolidation (“ASC 810”), and represents the minority shareholder’s ownership interest
related to the Company’s subsidiary, Synthetic Biomics, Inc. (“SYN Biomics”). In accordance with ASC 810, the Company
reports its non-controlling interest in subsidiaries as a separate component of equity in the Consolidated Balance Sheets and reports
both net loss attributable to the non-controlling interest and net loss attributable to the Company’s common stockholders on the
face of the Consolidated Statements of Operations. On September 5, 2018, the Company entered into an agreement with CSMC for an investigator-sponsored
Phase 2b clinical study of SYN-010 to be co-funded by the Company and CSMC (the “Study”). The Study was to provide further
evaluation of the efficacy and safety of SYN-010, the Company’s modified-release reformulation of lovastatin lactone, which was
exclusively licensed to the Company by CSMC. SYN-010 is designed to reduce methane production by certain microorganisms ( M. smithii )
in the gut to treat an underlying cause of irritable bowel syndrome with constipation (IBS-C). After the 2018 transaction with CSMC, the
Company’s equity interest in SYN Biomics is 83% and the non-controlling stockholder’s interest is 17%. As of March 31, 2021
and 2020, the accumulated net loss attributable to the non-controlling interest is $2.8 million and $2.9 million, respectively.
In consideration of the support provided by CSMC
for the Study, the Company paid $328,000 to support the Study and the Company entered into a Stock Purchase Agreement with CSMC pursuant
to which the Company, upon the approval of the Study protocol by the Institutional Review Board (IRB) : (i) issued to CSMC fifty thousand
(50,000) shares of common stock of the Company; and (ii) transferred to CSMC an additional two million four hundred twenty thousand (2,420,000)
shares of common stock of its subsidiary SYN Biomics, Inc. (“Synbiomics”) owned by the Company, such that after such issuance
CSMC owns an aggregate of seven million four hundred eighty thousand (7,480,000) shares of common stock of SYN Biomics, representing seventeen
percent (17%) of the issued and outstanding shares of SYN Biomics’ common stock. The services rendered are recorded to
research and development expense in proportion with the progress of the study and based overall on the fair value of the shares ($285,000)
as determined at the date of IRB approval. During the three months ended March 31, 2020, research and development expense recorded related
to this transaction approxima ted $67,000. There was no expense recorded related to this transaction
during the three months ended March 31, 2021.
The Agreement also provided CSMC with a right,
commencing on the six month anniversary of issuance of the stock under certain circumstances in the event that the shares of stock of
SYN Biomics are not then freely tradeable, and subject to NYSE American, LLC approval, to exchange its SYN Biomics shares for unregistered
shares of the Company’s common stock, with the rate of exchange based upon the relative contribution of the valuation of SYN Biomics
to the public market valuation of the Company at the time of each exchange. The Stock Purchase Agreement also provides for tag-along rights
in the event of the sale by the Company of its shares of SYN Biomics.
15
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
7. Non-controlling Interest – (continued)
On September 30, 2020, CSMC MAST formally
agreed to discontinue the ongoing Phase 2b investigator-sponsored clinical study of SYN-010 following the results of a planned interim
futility analysis. Although it was concluded that SYN-010 was well tolerated, SYN-010 was unlikely to meet its primary endpoint by the
time enrollment is completed.
On November 9, 2020, the Company and its
subsidiary, Synthetic Biomics, Inc. and CSMC mutually agreed to terminate the exclusive license agreement dated December 5,
2013 and all amendments thereto and the clinical trial agreement relating to SYN-010. The determination to terminate the SYN-010 license
agreement was agreed following the completion of a planned interim futility analysis of the Phase 2b investigator-sponsored clinical trial
of SYN-010. On September 30, 2020, CSMC (the Company’s SYN-010 clinical development partner) informed the Company that it discontinued
the ongoing Phase 2b investigator-sponsored clinical study of SYN-010 IBS-C patients.
8. Common and Preferred Stock
Series B Preferred Stock
On October 15, 2018, the Company closed its
underwritten public offering pursuant to which it received gross proceeds of approximately $18.6 million before deducting underwriting
discounts, commissions and other offering expenses payable by the Company and sold an aggregate of (i) 2,520,000 Class A Units,
with each Class A Unit offered to the public at a public offering price of $1.15, and (ii) 15,723 Class B Units, with each
Class B Unit offered to the public at a public offering price of $1,000 per Class B Unit and consisting of one share of the
Company’s Series B Preferred Stock, with a stated value of $1,000 and convertible into shares of Common Stock at the stated
value divided by a conversion price of $1.15 per share, with all shares of Series B Preferred Stock convertible into an aggregate
of 13,672,173 shares of Common Stock, and issued with an aggregate of 13,672,173 October 2018 Warrants. Since the above units are
equity instruments, the proceeds were allocated on a relative fair value basis which created the Series B Preferred Stock discount.
In addition, pursuant to the Underwriting Agreement
that the Company entered into with the Underwriters on October 10, 2018, the Company granted the Underwriters a 45 day option (the
“Over-allotment Option”) to purchase up to an additional 2,428,825 shares of Common Stock and/or additional warrants to purchase
an additional 2,428,825 shares of Common Stock. Each Warrant is exercisable for one share of common stock. The Underwriters partially
exercised the Over-allotment Option by electing to purchase from the Company additional Warrants to purchase 1,807,826 shares of Common
Stock.
The Units were offered by the Company pursuant
to a registration statement on Form S-1 (File No. 333-227400), as amended, filed with the SEC, which was declared effective
by the SEC on October 10, 2018.
The conversion price of the Series B Preferred
Stock and exercise price of the October 2018 Warrants is subject to appropriate adjustment in the event of recapitalization events, stock
dividends, stock splits, stock combinations, reclassifications, reorganizations or similar events affecting the Common Stock. The exercise
price of the Warrants is subject to adjustment in the event of certain dilutive issuances.
On November 16, 2020, the exercise price of
the Warrants was reduced from $1.38 per Warrant per full share of common stock to $0.69 per Warrant per full share of common stock.
The reduction was the result of the issuance of shares of Common Stock by the Company through its “at the market
offering” facility. The effect of the change in the exercise price of the warrants as a result of the triggering of the down
round protection clause in the Warrants was recorded as a deemed dividend in accumulated deficit of $880,000, which reduces the
income available to common stockholders for the year ended December 31, 2020.
The October 2018 Warrants are immediately
exercisable at a price of $1.38 ($0.69 effective November 16, 2020) per share of common stock (which was 120% of the public offering
price of the Class A Units) and will expire on October 15, 2023. If, at the time of exercise, there is no effective registration
statement registering, or no current prospectus available for, the issuance of the shares of common stock to the holder, then the October 2018
warrants may only be exercised through a cashless exercise. No fractional shares of common stock will be issued in connection with the
exercise of any October 2018 warrants. In lieu of fractional shares, the holder will receive an amount in cash equal to the fractional
amount multiplied by the fair market value of any such fractional shares.
16
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
8. Common and Preferred Stock – (continued)
Since the effective conversion price of the Series B
Preferred Stock is less than the fair value of the underlying common stock at the date of issuance, there is a beneficial conversion feature
(“BCF”) at the issuance date. Because the Series B Preferred Stock has no stated maturity or redemption date and is immediately
convertible at the option of the holder, the discount created by the BCF is immediately charged to accumulated deficit as a “deemed
dividend” and impacts earnings per share. During the three months ended March 31, 2021 and 2020, 3,973 and 1,073, respectively,
shares were converted resulting in the recognition of a deemed dividends of $1.5 million and $404,000, respectively, for the amortization
of the Series B Preferred Stock discount upon conversion.
Series A Preferred Stock
On September 11, 2017, the Company entered into
a share purchase agreement (the “Purchase Agreement”) with an investor (the “Investor”), pursuant to which the
Company offered and sold in a private placement 120,000 shares of its Series A Convertible Preferred Stock, par value $0.001 per share
(the “Series A Preferred Stock”) for an aggregate purchase price of $12 million, or $100 per share.
The Series A Preferred Stock ranks senior to the
shares of the Company’s common stock, and any other class or series of stock issued by the Company with respect to dividend rights,
redemption rights and rights to the distribution of assets on any voluntary or involuntary liquidation, dissolution or winding up of the
affairs of the Company. Holders of Series A Preferred Stock are entitled to a cumulative dividend at the rate of 2.0% per annum,
payable quarterly in arrears, as set forth in the Certificate of Designation of Series A Preferred Stock classifying the Series A Preferred
Stock. The Series A Preferred Stock is convertible at the option of the holders at any time into shares of common stock at an initial
conversion price of $0.54 per share which was increased to $18.90 after taking into account the 2018 reverse stock split, subject to certain
customary anti-dilution adjustments and was decreased to $1.50 on January 27, 2021, see below.
Any conversion of Series A Preferred Stock may
be settled by the Company in shares of common stock only.
The holder’s ability to convert the
Series A Preferred Stock into common stock is subject to (i) a 19.99% blocker provision to comply with NYSE American Listing
Rules, (ii) if so elected by the Investor, a 4.99% blocker provision that will prohibit beneficial ownership of more than 4.99%
of the outstanding shares of the Company’s common stock or voting power at any time, and (iii) applicable regulatory
restrictions.
In the event of any liquidation, dissolution or
winding-up of the Company, holders of the Series A Preferred Stock are entitled to a preference on liquidation equal to the greater of
(i) an amount per share equal to the stated value plus any accrued and unpaid dividends on such share of Series A Preferred Stock (the
“Accreted Value”), and (ii) the amount such holders would receive in such liquidation if they converted their shares of Series
A Preferred Stock (based on the Accreted Value and without regard to any conversion limitation) into shares of the common stock immediately
prior to any such liquidation, dissolution or winding-up (the greater of (i) and (ii), is referred to as the “Liquidation Value”).
Except as otherwise required by law, the
holders of Series A Preferred Stock have no voting rights, other than customary protections against adverse amendments and issuance
of pari passu or senior preferred stock. Upon certain change of control events involving the Company, prior to the
filing of the amendment to the Certificate of Designation for the Series A Preferred Stock described below, the Company will be
required to repurchase all of the Series A Preferred Stock at a redemption price equal to the greater of (i) the Accreted Value and
(ii) the amount that would be payable upon a change of control (as defined in the Certificate of Designation) in respect of common
stock issuable upon conversion of such share of Series A Preferred Stock if all outstanding shares of Series A Preferred Stock were
converted into common stock immediately prior to the change of control.
On or at any time after (i) the VWAP (as
defined in the Certificate of Designation) for at least 20 trading days in any 30 trading day period is greater than $70.00, subject
to adjustment in the case of stock split, stock dividends or the like the Company has the right, after providing notice not less
than 6 months prior to the redemption date, to redeem, in whole or in part, on a pro rata basis from all holders thereof based on
the number of shares of Series A Preferred Stock then held, the outstanding Series A Preferred Stock, for cash, at a redemption
price per share of Series A Preferred Stock of $7,875.00, subject to appropriate adjustment in the event of any stock dividend,
stock split, combination or other similar recapitalization with respect to the Series A Convertible Preferred Stock or (ii) the five
year anniversary of the issue date, the Company shall have the right to redeem, in whole or in part, on a pro rata basis from all
holders thereof
17
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
8. Common and Preferred Stock – (continued)
based on the number of shares of Series A Convertible
Preferred Stock then held, the outstanding Series A Preferred Stock, for cash, at a redemption price per share equal to the Liquidation
Value.
The Series A Preferred Stock is classified
as temporary equity due to the shares being redeemable based on contingent events outside of the Company’s control. Since the effective
conversion price of the Series A Preferred Stock is less than the fair value of the underlying common stock at the date of issuance,
there is a beneficial conversion feature (“BCF”) at the issuance date. Because the Series A Preferred Stock has no stated
maturity or redemption date and is immediately convertible at the option of the holder, the discount created by the BCF is immediately
charged to accumulated deficit as a “deemed dividend” and impacts earnings per share. During the year ended December 31,
2017, the Company recorded a discount of $6.9 million. Because the Series A Preferred Stock is not currently redeemable, the discount
arising from issuance costs was allocated to temporary equity and will not be accreted until such time that redemption becomes probable.
The stated dividend rate of 2% per annum is cumulative and the Company accrues the dividend on a quarterly basis (in effect accreting
the dividend regardless of declaration because the dividend is cumulative). During the three months ended March 31, 2021 and 2020,
the Company accrued dividends of $24,000 and $62,000, respectively. Once the dividend is declared, the Company will reclassify the declared
amount from temporary equity to a dividends payable liability. When the redemption of the Series A Preferred Stock becomes probable,
the temporary equity will be accreted to redemption value as a deemed dividend.
On January 27, 2021, the Company filed an amendment
to the Certificate of Designation for the Series A Preferred Stock to (i) lower the stated Conversion Price through September 30, 2021
and (ii) remove their change in control put, as an inducement for the holder to fully convert its Series A Preferred Stock. The Amendment
to the Certificate of Designation for its Series A Convertible Preferred Stock (the “Certificate of Amendment”) with the Secretary
of State of the State of Nevada adjusted the conversion price from $18.90 per share to $1.50 per share and removed the redemption upon
change of control. The Company received notice from the holder of the Series A Preferred Stock that it was increasing the Maximum Percentage
as defined in the “Certificate of Designation” from 4.99% to 9.99%, such increase to be effective 61 days from the date hereof.
During the three months ended March 31, 2021, all outstanding shares of Series A Convertible Preferred Stock were converted to approximately
9.0 million shares of the Company’s common stock. There are no remaining shares of the Series A Convertible Preferred stock outstanding
after these conversions. During January and February 2021, the Company issued 8,996,768 shares of its common stock upon the conversion
effected on such date by the holder of 120,000 shares of its Series A Convertible Preferred Stock. The fair value of the consideration
issued to the holder to induce conversion is accounted for as a deemed dividend and increased net loss available to common shareholders
for purposes of calculating loss per share. The Company estimated fair value of the inducement consideration of $7.4 million and as a
result has recorded a corresponding deemed dividend of $7.4 million during the three months ended March 31, 2021.
B. Riley Securities Sales Agreement
On August 5, 2016, the Company entered into
the B. Riley FBR Sales Agreement with FBR Capital Markets & Co. (now known as B. Riley Securities), which enables the Company
to offer and sell shares of common stock from time to time through B. Riley Securities, Inc. as the Company’s sales agent.
Sales of common stock under the B. Riley Securities Sales Agreement are made in sales deemed to be “at-the-market” equity
offerings as defined in Rule 415 promulgated under the Securities Act. B. Riley Securities, Inc. is entitled to receive a commission
rate of up to 3.0% of gross sales in connection with the sale of the Common Stock sold on the Company’s behalf. The Company did
not sell any shares of common stock during the three months ended March 31, 2020 through the Riley Securities Sales Agreement.
On February 9, 2021, the Company entered
into an amended and restated sales agreement with B. Riley Securities, Inc. (“B. Riley”) and A.G.P./Alliance Global Partners
(“AGP”) in order to include AGP as an additional sales agent for the Company’s “at the market offering”
program (the “Amended and Restated Sales Agreement”). The Sales Agreement amended and restated the At Market Issuance Sales
Agreement, dated August 5, 2016, with B. Riley Securities, Inc. (formerly known as B. Riley FBR, Inc.), as amended by amendment
no. 1, dated May 7, 2018, to the At Market Issuance Sales Agreement.
During the three months ended March 31, 2021,
the Company sold through the At Market Issuance Sales Agreement and the Amended and Restated Sales Agreement approximately 78.7 million
shares of the Company’s common stock and received net proceeds of approximately $66.0 million.
18
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
9. Related Party Transactions
On September 5, 2018, the Company entered into
an agreement with CSMC for an investigator-sponsored Phase 2b clinical study of SYN-010 to be co-funded by the Company and CSMC (the “Study”).
The Study will provide further evaluation of the efficacy and safety of SYN-010, the Company’s modified-release reformulation of
lovastatin lactone, which is exclusively licensed to the Company by CSMC. SYN-010 is designed to reduce methane production by certain
microorganisms ( M. smithii ) in the gut to treat an underlying cause of irritable bowel syndrome with constipation (IBS-C).
In consideration of the support provided by CSMC
for the Study, the Company entered into a Stock Purchase Agreement with CSMC pursuant to which the Company: (i) issued to CSMC fifty thousand
(50,000) shares of common stock of the Company; and (ii) transferred to CSMC an additional two million four hundred twenty thousand (2,420,000)
shares of common stock of its subsidiary Synthetic Biomics, Inc. (“SYN Biomics”) owned by the Company, such that after such
issuance CSMC owns an aggregate of seven million four hundred eighty thousand (7,480,000) shares of common stock of SYN Biomics, representing
seventeen percent (17%) of the issued and outstanding shares of SYN Biomics’ common stock.
The Agreement also provided CSMC with a right,
commencing on the six month anniversary of issuance of the stock under certain circumstances in the event that the shares of stock of
SYN Biomics are not then freely tradeable, and subject to NYSE American, LLC approval, to exchange its SYN Biomics shares for unregistered
shares of the Company’s common stock, with the rate of exchange based upon the relative contribution of the valuation of SYN Biomics
to the public market valuation of the Company at the time of each exchange. The Stock Purchase Agreement also provides for tag-along rights
in the event of the sale by the Company of its shares of SYN Biomics.
On September 30, 2020, CSMC MAST formally
agreed to discontinue the ongoing Phase 2b investigator-sponsored clinical study of SYN-010 following the results of a planned interim
futility analysis. Although it was concluded that SYN-010 was well tolerated, SYN-010 was unlikely to meet its primary endpoint by the
time enrollment is completed.
On November 9, 2020, the Company and its
subsidiary, Synthetic Biomics, Inc. and CSMC mutually agreed to terminate the exclusive license agreement dated December 5,
2013 and all amendments thereto and the clinical trial agreement relating to SYN-010. The determination to terminate the SYN-010 license
agreement was agreed following the completion of a planned interim futility analysis of the Phase 2b investigator-sponsored clinical trial
of SYN-010.
In December 2013, through the Company’s
subsidiary, Synthetic Biomics, Inc., the Company entered into a worldwide exclusive license agreement with CSMC and acquired the rights
to develop products for therapeutic and prophylactic treatments of acute and chronic diseases, including the development of SYN-010 to
target IBS-C. The Company licensed from CSMC a portfolio of intellectual property comprised of several U.S. and foreign patents and pending
patent applications for various fields of use, including IBS-C, obesity and diabetes. An investigational team led by Mark Pimentel, M.D.
at CSMC discovered that these products may reduce the production of methane gas by certain GI microorganisms. During the three months
ended March 31, 2021 and 2020, the Company did not owe and did not pay CSMC for milestone payments related to this license agreement.
19
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
10. Commitments and Contingencies
Leases
All of the Company’s existing leases as
of March 31, 2021 are classified as operating leases. As of March 31, 2021, the Company has one material operating lease for facilities
with a remaining term expiring in 2022. The existing lease has fair value renewal options, none of which are considered certain of being
exercised or included in the minimum lease term. The discount rate used in the calculation of the lease liability was 9.9%. The rates
implicit within the Company's leases are generally not determinable, therefore, the Company's incremental borrowing rate is used to determine
the present value of lease payments. The determination of the Company’s incremental borrowing rate requires judgment. Because the
Company currently has no outstanding debt, the incremental borrowing rate for each lease is primarily based on publicly available information
for companies within the same industry and with similar credit profiles. The rate is then adjusted for the impact of collateralization,
the lease term and other specific terms included in the Company’s lease arrangements. The incremental borrowing rate is determined
at lease commencement, or as of January 1, 2019 for operating leases in existence upon adoption of ASC 842. The incremental borrowing
rate is subsequently reassessed upon a modification to the lease arrangement. ROU assets are subsequently assessed for impairment in accordance
with the Company’s accounting policy for long-lived assets. Operating lease costs are presented as part of general and administrative
expenses in the condensed consolidated statements of operations, and for the three months ended March 31, 2021 and 2020 approximated $51,000
and $50,000, respectively. During the same periods, operating cash flows used for operating leases approximated $79,000 and $77,000, respectively,
and right of use assets exchanged for operating lease obligations was $0. The day one non-cash addition of right of use assets due to
adoption of ASC 842 was $538,000.
A maturity analysis of our operating leases as
of March 31, 2021 is as follows (amounts in thousands of dollars) :
Future undiscounted cash flow for the years ending March 31:
2021
$ 242
2022
192
Total
$ 434
Discount factor
$ (29 )
Lease liability
$ 405
Amount due within 12 months
$ (297 )
Lease liability – long term
$ 108
20
Synthetic Biologics, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial
Statements
10. Commitments and Contingencies – (continued)
Risks and Uncertainties
On January 30, 2020, the World Health Organization
(“WHO”) announced a global health emergency because of a new strain of coronavirus originating in Wuhan, China (the “COVID-19”
outbreak) and the risks to the international community as the virus spreads globally beyond its point of origin. In March 2020, the
WHO classified the COVID-19 outbreak as a pandemic, based on the rapid increase in exposure globally.
As COVID-19 continued to spread around the globe,
the Company experienced disruptions that impacted its business and clinical trials, including halting the postponement of clinical site
initiation of the Phase 1b/2a clinical trial of SYN-004. The extent to which the COVID-19 pandemic impacts the Company’s business,
the clinical development of SYN-004 (ribaxamase) and SYN-020, the business of the Company’s suppliers and other commercial partners,
the Company’s corporate development objectives and the value of and market for the Company’s common stock, will depend on
future developments that are highly uncertain and cannot be predicted with confidence at this time, such as the ultimate duration of the
pandemic, travel restrictions, quarantines, social distancing and business closure requirements in the United States, Europe and other
countries, and the effectiveness of actions taken globally to contain and treat the disease. The global economic slowdown, the overall
disruption of global healthcare systems and the other risks and uncertainties associated with the pandemic could have a material adverse
effect on the Company’s business, financial condition, results of operations and growth prospects. In addition, to the extent the
ongoing COVID-19 pandemic adversely affects the Company’s business and results of operations, it may also have the effect of heightening
many of the other risks and uncertainties which the Company faces.
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.