Item 2. Management’s Discussion and Analysis
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Trilogy
Metals Inc.
Management’s
Discussion and Analysis
(expressed in US dollars)
Cautionary notes
Forward-looking statements
This Management’s
Discussion and Analysis contains “forward-looking information” and “forward-looking statements” within
the meaning of Section 27A of the U.S. Securities Act of 1933, as amended, Section 21E of the U.S. Securities Exchange
Act of 1934, as amended (the “Exchange Act”), and other applicable securities laws. These forward-looking statements
may include statements regarding the Company’s work programs and budgets; perceived merit of properties, exploration results
and budgets, the Company and Ambler Metals LLC’s funding requirements, mineral reserves and resource estimates, work programs,
capital expenditures, operating costs, cash flow estimates, production estimates and similar statements relating to the economic
viability of a project, timelines, strategic plans, statements regarding Ambler Metals’ plans and expectations relating
to its Upper Kobuk Mineral Projects, sufficiency of the $145 million subscription price to fund the UKMP (as defined below) through
feasibility and the permitting of the first mine; impact of COVID-19 on the 2020 field season; market prices for precious and
base metals; the timing of the feasibility study on the Arctic project; timing of the issuance of the Record of Decision by the
BLM and the issuance of the Clean Water Act (CWA) Section 404 permit from the United States Army Corp. of Engineers, or other
statements that are not statements of fact. These statements relate to analyses and other information that are based on forecasts
of future results, estimates of amounts not yet determinable and assumptions of management. Statements concerning mineral resource
estimates may also be deemed to constitute “forward-looking statements” to the extent that they involve estimates
of the mineralization that will be encountered if the property is developed.
Any statements that express
or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future
events or performance (often, but not always, identified by words or phrases such as “expects”, “is expected”,
“anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”,
“intends”, “strategy”, “goals”, “objectives”, “potential”, “possible”
or variations thereof or stating that certain actions, events, conditions or results “may”, “could”, “would”,
“should”, “might” or “will” be taken, occur or be achieved, or the negative of any of these
terms and similar expressions) are not statements of historical fact and may be forward-looking statements.
Forward-looking
statements are based on the beliefs, expectations and opinions of management on the date
the statements are made, as well as on a number of material assumptions, which could
prove to be significantly incorrect, including about:
· our
ability to achieve production at the Upper Kobuk Mineral Projects;
· the
accuracy of our mineral resource and reserve estimates;
· the
results, costs and timing of future exploration drilling and engineering;
· timing
and receipt of approvals, consents and permits under applicable legislation;
· the
adequacy of our financial resources;
· the
receipt of third party contractual, regulatory and governmental approvals for the exploration,
development, construction and production of our properties;
· our expected
ability to develop adequate infrastructure and that the cost of doing so will be reasonable;
· continued
good relationships with South32 Limited (“South32”), our joint venture partner,
as well as local communities and other stakeholders;
· there being
no significant disruptions affecting operations, whether relating to labor, supply, power
damage to equipment or other matter;
· expected
trends and specific assumptions regarding metal prices and currency exchange rates;
· the potential
impact of the novel coronavirus (COVID-19); and
· prices for
and availability of fuel, electricity, parts and equipment and other key supplies remaining
consistent with current levels.
We have also assumed that no significant
events will occur outside of our normal course of business. Although we have attempted to identify important factors that could
cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be
other factors that cause actions, events or results not to be as anticipated, estimated or intended. We believe that the assumptions
inherent in the forward-looking statements are reasonable as of the date of this MD&A. However, forward-looking statements
are not guarantees of future performance and, accordingly, undue reliance should not be put on such statements due to the inherent
uncertainty therein.
17
Forward-looking statements are subject
to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from
those reflected in the forward-looking statements, including, without limitation:
· risks
related to inability to define proven and probable reserves;
· risks
related to our ability to finance the development of our mineral properties through external
financing, strategic alliances, the sale of property interests or otherwise;
· uncertainty
as to whether there will ever be production at the Company’s mineral exploration
and development properties;
· risks
related to our ability to commence production and generate material revenues or obtain
adequate financing for our planned exploration and development activities;
· risks
related to lack of infrastructure including but not limited to the risk whether or not
the Ambler Mining District Industrial Access Project, or AMDIAP, will receive the requisite
permits and, if it does, whether the Alaska Industrial Development and Export Authority
will build the AMDIAP;
· risks
related to inclement weather which may delay or hinder exploration activities at our
mineral properties;
· risks
related to our dependence on a third party for the development of our projects;
· commodity
price fluctuations;
· our
history of losses and expectation of future losses;
· uncertainties
relating to the assumptions underlying our resource estimates, such as metal pricing,
metallurgy, mineability, marketability and operating and capital costs;
· uncertainty
related to inferred mineral resources;
· mining
and development risks, including risks related to infrastructure, accidents, equipment
breakdowns, labor disputes or other unanticipated difficulties with or interruptions
in development, construction or production;
· risks
related to market events and general economic conditions;
· risks
related to the outbreak of the coronavirus (COVID-19);
· risks
and uncertainties relating to the interpretation of drill results, the geology, grade
and continuity of our mineral deposits;
· risks
related to governmental regulation and permits, including environmental regulation, including
the risk that more stringent requirements or standards may be adopted or applied due
to circumstances unrelated to the Company and outside of our control;
· the
risk that permits and governmental approvals necessary to develop and operate mines at
our mineral properties will not be available on a timely basis or at all;
· risks
related to the need for reclamation activities on our properties and uncertainty of cost
estimates related thereto;
· uncertainty
related to title to our mineral properties;
· risks
related to the acquisition and integration of operations or projects;
· risks
related to increases in demand for equipment, skilled labor and services needed for exploration
and development of mineral properties, and related cost increases;
· our
need to attract and retain qualified management and technical personnel;
· risks
related to conflicts of interests of some of our directors and officers;
· risks
related to potential future litigation;
· risks
related to the voting power of our major shareholders and the impact that a sale by such
shareholders may have on our share price;
· risks
related to global climate change;
· risks
related to adverse publicity from non-governmental organizations;
· uncertainty
as to our ability to maintain the adequacy of internal control over financial reporting
as per the requirements of Section 404 of the Sarbanes-Oxley Act;
· increased
regulatory compliance costs, associated with rules and regulations promulgated by
the United States Securities and Exchange Commission, Canadian Securities Administrators,
the NYSE American, the Toronto Stock Exchange, and the Financial Accounting Standards
Boards, and more specifically, our efforts to comply with the Dodd-Frank Wall Street
Reform and Consumer Protection Act;
· uncertainty
as to the volatility in the price of the Company’s common shares;
· the
Company’s expectation of not paying cash dividends; and
· adverse
federal income tax consequences for U.S. shareholders should the Company be a passive
foreign investment company.
18
This list is not exhaustive of the
factors that may affect any of the Company’s forward-looking statements. Forward-looking statements are statements about
the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ
materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors,
including, without limitation, those referred to in Trilogy’s Form 10-K dated February 13, 2020, filed with the
Canadian securities regulatory authorities and the SEC, and other information released by Trilogy and filed with the appropriate
regulatory agencies.
The Company’s forward-looking
statements are based on the beliefs, expectations and opinions of management on the date the statements are made, and the Company
does not assume any obligation to update forward-looking statements if circumstances or management’s beliefs, expectations
or opinions should change, except as required by law. For the reasons set forth above, investors should not place undue reliance
on forward-looking statements.
General
This Management’s Discussion and
Analysis (“MD&A”) of Trilogy Metals Inc. (“Trilogy”, “Trilogy Metals”, “the Company”
or “we”) is dated July 7, 2020 and provides an analysis of our unaudited interim financial results for the quarter
ended May 31, 2020 compared to the quarter ended May 31, 2019.
The following information should be read
in conjunction with our May 31, 2020 unaudited interim condensed consolidated financial statements and related notes which
were prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The MD&A
should also be read in conjunction with our audited consolidated financial statements and related notes for the year ended November 30, 2019.
A summary of the U.S. GAAP accounting policies is outlined in note 2 of the audited consolidated financial statements.
All amounts are in United States dollars unless otherwise stated. References to “Canadian dollars” and “C$”
and “CDN$” are to the currency of Canada and references to “U.S. dollars”, “$” or “US$”
are to the currency of the United States.
Andrew W. West, P.Geo., an employee and
Exploration Manager, is a Qualified Person under National Instrument 43-101 - Standards of Disclosure for Mineral Projects
(“NI 43-101”), and has approved the scientific and technical information in this MD&A.
Trilogy’s shares are listed on the
Toronto Stock Exchange (“TSX”) and the NYSE American Stock Exchange (“NYSE American”) under the symbol
“TMQ”. Additional information related to Trilogy, including our annual report on Form 10-K, is available on SEDAR
at www.sedar.com and on EDGAR at www.sec.gov .
Description of business
We are a base metals exploration company
focused on the exploration and development of mineral properties, through our equity investee, in the Ambler mining district located
in Alaska, U.S.A. We conduct our operations through a wholly owned subsidiary, NovaCopper US Inc. which is doing business as Trilogy
Metals US (“Trilogy Metals US”). Our Upper Kobuk Mineral Projects, (“UKMP” or “UKMP Projects”)
were contributed into a 50/50 joint venture named Ambler Metals LLC (“Ambler Metals”) between Trilogy and South32
on February 11, 2020 (see below). The projects contributed to Ambler Metals consist of: i) the Ambler lands which host the
Arctic copper-zinc-lead-gold-silver project (the “Arctic Project”); and ii) the Bornite lands being explored under
a collaborative long-term agreement with NANA Regional Corporation, Inc. (“NANA”), a regional Alaska Native Corporation,
which host the Bornite carbonate-hosted copper project (the “Bornite Project”) and related assets.
Project Activities
Deferral of the 2020 Summer Exploration
Programs at the UKMP
Through Ambler
Metals , we and our joint venture partner, South32 Limited (“South32”) have decided
not to proceed with the 2020 exploration program after assessing the current novel coronavirus (COVID-19) environment. Ambler
Metals gave due consideration to the merits of carrying out an abridged work program at the UKMP. However, given the
continued uncertainty resulting from COVID-19, ongoing safety concerns (despite added safety protocols including physical distancing,
protective equipment and testing)and the fact that, due to COVID-19, the planned field season had already been delayed to the point
at which any field season would provide limited critical path benefits, the decision has been made not to proceed with a 2020 field
season. The safety of our employees, contractors and the communities where we work is paramount. We are disappointed as we know
delay affects everyone involved, including our partner NANA and our NANA shareholder hires.
2020 Operating Budget for the Upper
Kobuk Mineral Projects
In
a press release dated February 26, 2020, the Company announced that Ambler Metals had approved a 2020 program budget of $22.8
million for the advancement of the UKMP. The budget is 100% funded by Ambler Metals. The 2020 program budget includes 10,000 meters
of drilling at the Arctic Project, 2,500 meters of drilling within the Ambler Volcanogenic Massive Sulphide (“VMS”)
Belt and geological mapping and geochemical soil sampling at the Bornite Project. However, due to the Coronavirus outbreak, the
drilling programs have been deferred, see “Deferral of the 2020 Summer Exploration Programs at the UKMP” above and
“Impact of Coronavirus (COVID-19)” below. Project activities during the second quarter consisted of non-drilling,
off-site analytical activities focused on updating drilling data, composite sample collection and updates to geological models.
19
Arctic
Project
Activities at the Arctic Project during
the second quarter focused mainly on updating the 2020 Arctic resource and metallurgical drill program for resource definition
and variability testing and planning for the next stages of engineering studies to advance the project towards permitting and development.
Work on the feasibility study for the Arctic project continued during the second quarter, with an expected completion date early
in the third quarter of 2020.
Bornite Project
The Bornite geological model was updated
during the second quarter incorporating the 2019 drill program results. Additional sample collection from Bornite drill core was
completed during the quarter for age determinations on certain mineral species. Five additional composite samples from the potential
underground resource area were collected and metallurgical work was started during the quarter.
Regional Exploration Project
Regional project activities during the
second quarter consisted mainly of updating the Sunshine prospect geologic model incorporating the 2019 drill results. In addition,
metallurgical work began on five composite samples from the Sunshine prospect. Test work is ongoing and will continue through the
third quarter. The Company also continued its review of historical exploration data collected for the Ambler Mining District.
Impact of Coronavirus (COVID-19)
With respect to the outbreak of COVID-19,
Trilogy recognizes that the situation is extremely fluid and is monitoring the State of Alaska Health Department and Federal Centers
for Disease Control and Prevention (“CDC”) recommendations and restrictions on travel. These recommendations and restrictions
have significantly impacted our ability to conduct the planned work programs during the fiscal 2020 field season. Our highest priority
is the health, safety and welfare of our employees, contractors and community members. As a result, we and our joint venture partner,
through Ambler Metals, have determined it prudent to defer the planned exploration drilling activities at the UKMP for this season.
Ambler Mining District Industrial Access
Project (AMDIAP)
In a press release dated March 27, 2020,
the Company announced the release of the final Environmental Impact Statement (EIS) by the United States Bureau of Land Management
(BLM). The final step in the permitting process for the AMDIAP is the issuance of the Record
of Decision by the BLM, which is expected to be issued in July 2020.
Corporate developments
Annual General Meeting
The Annual General Meeting of shareholders
was held on May 28, 2020. At the Annual General Meeting, all directors nominated by the Company and standing for election
were elected by shareholders of the Company, with each director receiving no less than 99.75% of the votes cast.
Appointment of New President and CEO
Tony Giardini was appointed as President
and CEO of the Company effective June 1, 2020. Mr. Giardini has been a director
of the Company since 2012 and will continue to be an executive director. Mr. Giardini has extensive experience as an executive
officer and key leadership team member with his previous roles as President of Ivanhoe Mines Ltd. (“Ivanhoe”), a base
metals development and exploration company, and as Chief Financial Officer at Kinross Gold Corporation, a senior gold producer.
Mr. Giardini has extensive experience with joint ventures and large capital projects, including Ivanhoe’s three large
development assets, Platreef, Kipushi and Kamoa-Kakula.
20
Joint Venture
Option agreement
On April 10, 2017, Trilogy and Trilogy
Metals US entered into an Option Agreement to form a Joint Venture with South32 Group Operations Pty Ltd., a wholly-owned subsidiary
of South32, which agreement was later assigned by South32 Operations to its affiliate, South32 USA Exploration Inc. on the UKMP
(“Option Agreement”). Under the terms of the Option Agreement, as amended, Trilogy Metals US granted South32 the right
to form a 50/50 joint venture to hold all of Trilogy Metals US’ Alaskan assets. South32 exercised its option on December 19,
2019.
Formation of joint venture
On February 11, 2020, Trilogy completed
the formation of the 50/50 joint venture with South32. Trilogy contributed all its assets associated with the 172,675-hectare
UKMP, including the Arctic and Bornite Projects, while South32 contributed a subscription price of US$145 million (the “Subscription
Price”), resulting in each party owning a 50% interest in Ambler Metals. The Subscription Price will be used to advance
the Arctic and Bornite Projects, along with exploration in the Ambler mining district. With Ambler Metals being well funded, with
access to $145 million, Trilogy does not expect to fund programs and budgets to advance the UKMP until the Subscription Price
is spent by Ambler Metals. To assist Ambler Metals during the initial set up phase, Trilogy is paying all of Ambler Metals’
invoices and being reimbursed pursuant to a services agreement (the “Services Agreement”) until the back office is
fully transitioned to a new team employed by Ambler Metals, which will be no longer than the end of the year.
Ambler Metals is an independently operated
company controlled by Trilogy and South32 through a four-member board of which two members are currently appointed by Trilogy
based on its 50% equity interest. All significant decisions related to the UKMP require the approval of both companies. We determined
that Ambler Metals is a variable interest entity, or VIE, because it is expected to need additional funding from its owners for
its significant activities. However, we concluded that we are not the primary beneficiary of Ambler Metals as the power to direct
its activities, through its board, is shared under the limited liability company agreement. As we have significant influence over
Ambler Metals through our representation on its board, we use the equity method of accounting for our investment in Ambler Metals.
Our investment in Ambler Metals was initially measured at its fair value of $176 million upon recognition. Our maximum exposure
to loss in this entity is limited to the carrying amount of our investment in Ambler Metals, which totaled $175 million as well
as $0.7 million of amounts receivable per a Service Agreement between Trilogy and Ambler Metals. The amounts receivable as at
May 31, 2020 has been subsequently collected.
During the three-month period ended May 31,
2020, Ambler Metals loaned $57.5 million back to South32 and retained $87.5 million. The loan has a 7-year maturity date, but
Ambler Metals will begin to draw down on the loan with cash calls to South32 to fund its 50% share of the 2021 budget to advance
development studies, resource drilling and regional exploration programs. The loan is secured by South32’s membership interest
in Ambler Metals and guaranteed by South32 International Investment Holdings Pty Ltd. Trilogy currently estimates that the Subscription
Price, which includes the funds to be repaid under the loan, will fund the UKMP through feasibility and the permitting of the
first mine to be developed in the Ambler mining district. Once the full amount of the Subscription Price payment of $145 million
is expended, the parties will contribute funding pro rata, as contemplated by the operating agreement which governs Ambler Metals.
21
Summary of results
in thousands of dollars,
except for per share amounts
Three months ended
Six months ended
Selected expenses
May 31, 2020
$
May 31, 2019
$
May 31, 2020
$
May 31, 2019
$
General and administrative
433
436
1,084
928
Mineral properties expense
-
2,906
1,545
4,441
Feasibility study
742
-
742
-
Professional fees
198
153
866
244
Salaries
226
282
450
563
Salaries – stock-based compensation
770
664
1,966
2,603
Investor relations
101
175
227
292
Gain on derecognition of assets contributed to joint venture
-
-
(175,770
)
-
Equity in investee
561
-
739
-
Comprehensive earnings (loss) for the period
(3,002
)
(4,509
)
168,177
(8,845
)
Basic earnings (loss) per common share
($
0.02
)
($
0.04
)
$
1.20
($
0.07
)
Diluted earnings (loss) per common share
($
0.02
)
($
0.04
)
$
1.13
($
0.07
)
For the three months ended May 31,
2020, Trilogy reported loss of $3.0 million (or $0.02 basic and diluted loss per common share). For the comparable period in 2019,
we reported a net loss of $4.5 million (or $0.04 basic and diluted loss per common share).
The decrease in comprehensive loss is
primarily due to the elimination of mineral properties expense as these expenditures became the responsibility of Ambler Metals
subsequent to the formation of the joint venture with South32 on February 11, 2020. For the three-month period ended May 31,
2019, Trilogy spent $2.9 million in mineral properties expense, mostly consisting of internal engineering studies for the Bornite
and Arctic Projects, meteorological and air quality studies for the Arctic Project and costs associated with preparing the camp
for the field season.
Other variances in relation to the comparative
three-month period ended May 31, 2020 consists of the following: i) feasibility study expenses of $0.7 million were related
to the Arctic Project, and include costs incurred subsequent to the formation of Ambler Metals on February 11, 2020, for
which there are no prior year comparatives; ii) share of loss in equity investment in Ambler Metals of $0.6 million, amounts for
which do not exist in the comparable second quarter of 2019; iii) an increase of $0.1 million in stock-based compensation primarily
due to option and restricted share unit (“RSU”) awards that were granted and fully vested during the quarter; and
iv) a decrease of $0.07 million in investor relations as marketing events scheduled during the quarter were postponed due to the
impact of COVID-19.
For the six- month period ended May 31,
2020, Trilogy reported comprehensive earnings of $168 million (or $1.20 basic and $1.13 diluted earnings per common share). For
the comparable period in 2019, we reported a comprehensive loss of $8.8 million (or $0.07 basic and diluted loss per common share).
The differences for the six-month period ended May 31, 2020, when compared to the same period in 2019, are primarily due
to the gain of $176 million recognized from the contribution of mineral property assets to the joint venture with South32 upon
formation of the Ambler Metals on February 11, 2020. This gain was offset by a $0.7 million loss reflecting the Company’s
50% equity share of Ambler Metals operating loss for the six-month period ended May 31, 2020. There is no comparable amount
in the second quarter of 2019.
Other variances noted for the comparative
six-month period ended May 31, 2020 consist of the following: i) an increase in general and administrative expenses of $0.2
million, primarily due to executive recruiting fees; ii) an elimination of $2.9 million in mineral properties expense as all mineral
property assets were contributed to Ambler Metals upon formation of the joint venture on February 11, 2020; iii) an increase
of $0.6 million in professional fees primarily attributed to the implementation of new lease accounting standards, legal fees
related to the formation of the joint venture and consulting fees for the former CEO Rick Van Nieuwenhuyse who remained as a consultant
to Trilogy through to February 29, 2020; iv) the inclusion of $0.1 million in salaries in stock based compensation for the
interim CEO; and iv) a decrease of $0.6 million in stock-based compensation driven primarily by a combination of a 200,000 unit
reduction in the number of stock options granted as well as a lower share price contributing to a lower fair value for stock options,
RSUs and deferred share units (“DSU”) granted during the six-month period ended May 31, 2020.
22
Selected financial
data
Quarterly information
in thousands of dollars,
except per share amounts
Q2
2020
Q1
2020
Q4
2019
Q3
2019
Q2
2019
Q1
2019
Q4
2018
Q3
2018
05/31/20
$
02/28/20
$
11/30/19
$
08/31/19
$
05/31/19
$
02/28/19
$
11/30/18
$
08/31/18
$
Interest and other income
29
62
91
137
150
122
117
135
Mineral property expenses
-
1,545
3,819
10,951
2,906
1,535
3,833
9,051
Share of loss on equity investment
561
178
-
-
-
-
-
-
Earnings (loss) for the period
(3,002
)
171,179
(6,525
)
(12,535
)
(4,509
)
(4,336
)
(5,319
)
(9,920
)
Earnings (loss) per common share – basic
(0.02
)
1.22
(0.05
)
(0.09
)
(0.04
)
(0.03
)
(0.04
)
(0.08
)
Earnings (loss) per common share – diluted
(0.02
)
1.16
(0.05
)
(0.09
)
(0.04
)
(0.03
)
(0.04
)
(0.08
)
Factors that can cause fluctuations in
our quarterly results include the length of the exploration field season at the properties, the type of program conducted, stock
option vesting, and issuance of shares. Other factors that have caused fluctuations in the quarterly results that would not be
expected to re-occur include the acquisition and disposition of assets and financing activities.
For the three-month period ended May 31,
2020, we reported a comprehensive loss of $3.0 million, which consists of $2.4 million in operating expenses and $0.6 million
for Trilogy’s 50% share of Ambler Metals’ operating loss, from the formation of the joint venture on February 11,
2020, to May 31, 2020. There is no prior period comparative for the pro rata share of Ambler Metals operating loss as the
joint venture formation was completed during fiscal 2020. When compared to the three-month period ended May 31, 2019, the
current period operating expenses was $2.1 million lower. The decrease is primarily due to the elimination of $2.9 million of
mineral properties expense for which there are no comparable expenses in the current period, offset by $0.7 million in feasibility
study costs in the current period.
For the first quarter of 2020, we reported
comprehensive earnings of $171 million which consisted of a gain of $176 million arising from the derecognition of our Alaskan
mineral properties upon contribution to the joint venture with South32, offset by Trilogy’s 50% share of Ambler Metals’
operating loss for the period from February 11, 2020 to February 29, 2020 and total expenses of $4.5 million for the
period. There are no prior period comparatives for the gain on contribution of Alaskan assets or the pro rata share of Ambler
Metals’ operating loss. The expense of $4.4 million incurred for the first quarter of 2020 was slightly higher than the
loss of $4.3 million for the first quarter of 2019 primarily due to higher professional fees, general and administrative expense,
share of loss on equity investment offset by a lower stock-based compensation cost.
The loss of $6.5 million for the fourth
quarter ended November 30, 2019 is higher when compared to the net loss of $5.3 million incurred in the fourth quarter ended
November 30, 2018. The primary drivers for the difference were $0.7 million higher stock-based compensation, $0.6 million
higher professional fees and $0.1 million increase in general and administrative expenses, all offset by $0.2 million in decreased
salaries and benefits in the fourth quarter 2019.
Our net loss for the third quarter ended
August 31, 2019 of $12.5 million was significantly higher versus the comparative loss of $9.9 million for the same quarter
in the prior year. The $2.6 million increase is primarily due to an increase in mineral properties expenditures due to the size
of the 2019 field program which included the new regional exploration program which did not exist in the comparative period.
Liquidity and capital
resources
At May 31, 2020,
we had $12.3 million in cash and cash equivalents and working capital of $12.8 million, which is sufficient to fund our ongoing
operations for at least the next 12 months. The projects are fully funded by Ambler Metals and we do not anticipate needing to
fund our 50% share of future expenditures to advance the projects until Ambler Metals’ $145 million is spent.
23
Contractual obligations
Contractual obligated undiscounted cash
flow requirements as at May 31, 2020 are as follows.
In thousands of dollars
Total
$
<1 Year
$
1–2 Years
$
2–5 Years
$
Thereafter
$
Accounts payable and accrued liabilities
539
539
-
-
-
Office lease
774
181
379
214
-
1,313
720
379
214
-
Off-balance sheet arrangements
We have no material off-balance sheet
arrangements.
Outstanding share data
At July 7, 2020, we had 140,965,583 common
shares issued and outstanding. At July 7, 2020, we had outstanding, 12,848,538 stock options with a weighted-average exercise price
of $1.37 as well as 1,204,170 DSUs and 11,927 NovaGold DSUs for which the holder is entitled to receive one common share for every
six NovaGold shares received. Upon exercise of all the foregoing convertible securities, the Company would be required to issue
an aggregate of 14,054,695 common shares.
New accounting pronouncements
Certain recent accounting pronouncements
have been included under note 2 in our May 31, 2020 unaudited interim consolidated financial statements
Critical accounting
estimates
The most critical accounting estimates
upon which our financial status depends are those requiring estimates of the recoverability of our capitalized mineral properties,
impairment of long-lived assets, equity method investment, income taxes and valuation of stock-based compensation.
Mineral properties and development
costs
All direct costs related to the acquisition
of mineral property interests are capitalized. The acquisition of title to mineral properties is a complicated and uncertain process.
The Company has taken steps, in accordance with industry standards, to verify the title to mineral properties in which it has
an interest. Although the Company has made efforts to ensure that legal title to its mining assets is properly recorded, there
can be no assurance that such title will be secured indefinitely.
Impairment of long-lived assets
Management assesses the possibility of
impairment in the carrying value of its long-lived assets whenever events or circumstances indicate that the carrying amounts
of the asset or asset group may not be recoverable. Significant judgments are made in assessing the possibility of impairment.
Management considers several factors in considering if an indicator of impairment has occurred, including but not limited to,
indications of value from external sources, significant changes in the legal, business or regulatory environment, and adverse
changes in the use of physical condition of the asset. These factors are subjective and require consideration at each period end.
If an indicator of impairment is determined to exist, management calculates the estimated undiscounted future net cash flows relating
to the asset or asset group using estimated future prices, mineral resources, and operating, capital and reclamation costs. When
the carrying value of an asset exceeds the related undiscounted cash flows, the asset is written down to its estimated fair value,
which is usually determined using discounted future cash flows. Management’s estimates of mineral prices, mineral resources,
foreign exchange rates, production levels and operating capital and reclamation costs are subject to risk and uncertainties that
may affect the determination of the recoverability of the long-lived asset.
24
Income taxes
We must make estimates and judgments in
determining the provision for income tax expense, deferred tax assets and liabilities, and liabilities for unrecognized tax benefits
including interest and penalties. We are subject to income tax law in the United States and Canada. The evaluation of tax liabilities
involving uncertainties in the application of complex tax regulation is based on factors such as changes in facts or circumstances,
changes in tax law, new audit activity, and effectively settled issues. The evaluation of an uncertain tax position requires significant
judgment, and a change in such recognition would result in an additional charge to the income tax expense and liability.
Stock-based compensation
Compensation expense for options granted
to employees, directors and certain service providers is determined based on estimated fair values of the options at the time
of grant using the Black-Scholes option pricing model, which takes into account, as of the grant date, the fair market value of
the shares, expected volatility, expected life, expected forfeiture rate, expected dividend yield and the risk-free interest rate
over the expected life of the option. The use of the Black-Scholes option pricing model requires input estimation of the expected
life of the option, volatility, and forfeiture rate which can have a significant impact on the valuation model, and resulting
expense recorded.
Investment in affiliates
Investments in unconsolidated ventures
over which the Company has the ability to exercise significant influence, but does not control, are accounted for under the equity
method and include the Company’s investment in Ambler Metals. We identified Ambler Metals as a Variable Interest Entity
(VIE) as the entity is dependent on funding from its owners. All funding, ownership, voting rights and power to exercise control
is shared equally on a 50/50 basis between the owners of the VIE. Therefore, the Company has determined that it is not the primary
beneficiary of the VIE. The Company’s maximum exposure to loss is its investment in Ambler Metals.
Ambler Metals is a non-publicly traded
equity investee holding exploration and development projects. The Company reviews and evaluates its investment in affiliates for
other than temporary impairment when events or changes in circumstances indicate that the related carrying amounts may not be
recoverable. Events that could indicate impairment of an investment in affiliates include a significant decrease in long-term
expected copper price, a significant increase in expected operating or capital costs, unfavorable exploration results or technical
studies, a significant decrease in reserves, a loss of significant mineral claims or a change in the development plan or strategy
for the project. Asset impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are
less than the carrying amount of the asset. If the underlying assets are not recoverable, an impairment loss is measured and recorded
based on the difference between the carrying amount of the investee and its estimated fair value which may be determined using
a discounted cash flow model .
Additional information
Additional information regarding the Company,
including our annual report on Form 10-K, is available on SEDAR at www.sedar.com and EDGAR at www.sec.gov and
on our website at www.trilogymetals.com . Information contained on our website is not incorporated by reference.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.