Item 1. Financial Statements
Item 1. Financial
Statements
Trilogy
Metals Inc.
Interim
Consolidated Balance Sheets
(unaudited)
in thousands of US
dollars
May 31,
2020
$
November 30,
2019
$
Assets
Current assets
Cash and cash equivalents
12,343
19,174
Accounts receivable (note 3)
699
264
Deposits and prepaid amounts
473
719
13,515
20,157
Equity method investment (note 4)
175,261
-
Plant and equipment (note 5)
239
715
Mineral properties and development costs (note 6)
-
30,631
Rent deposit (note 8 (a))
-
114
Right of use asset (note 8 (a))
529
-
189,544
51,617
Liabilities
Current liabilities
Accounts payable and accrued liabilities (note 7)
539
2,354
Current portion of lease liability
139
-
678
2,354
Long-term portion of lease liability (note 8 (b))
460
-
Mineral properties purchase option
-
31,000
1,138
33,354
Shareholders’ equity
Share
capital (note 9) – unlimited common shares authorized, no par value Issued -140,922,886
(2019 – 140,427,761)
178,650
177,971
Contributed surplus
122
122
Contributed surplus – options (note 9(a))
22,661
21,123
Contributed surplus – units (note 9(b))
1,508
1,759
Deficit
(14,535 )
(182,712 )
188,406
18,263
189,544
51,617
Commitments (note 11)
(See accompanying notes to the interim
consolidated financial statements)
/s/ Tony
Giardini, President, CEO and Director
/s/ Kalidas
Madhavpeddi, Director
Approved on behalf of the Board of
Directors
2
Trilogy
Metals Inc.
Interim
Consolidated Statements of Income (Loss)
and Comprehensive
Income (Loss)
(unaudited)
in thousands of
US dollars, except share and per share amounts
For the three
months ended
For the six
months ended
May 31,
2020
$
May 31,
2019
$
May 31,
2020
$
May 31,
2019
$
Expenses
Amortization
16
38
58
75
Feasibility study
742
-
742
-
Foreign exchange (gain) loss
(16 )
5
7
(29 )
General and administrative
433
436
1,084
928
Investor relations
101
175
227
292
Mineral properties expense (note 6(a))
-
2,906
1,545
4,441
Professional fees
198
153
866
244
Salaries
226
282
450
563
Salaries – stock-based compensation
770
664
1,966
2,603
Total expenses
2,470
4,659
6,945
9,117
Other items
Gain on derecognition of assets contributed to joint venture (note 4(a))
-
-
(175,770 )
-
Share of loss on equity investment (note 4(b))
561
-
739
-
Interest and other income
(29 )
(150 )
(91 )
(272 )
Comprehensive (loss) earnings for the
period
(3,002 )
(4,509 )
168,177
(8,845 )
Basic (loss) earnings per common share
(0.02 )
(0.04 )
1.20
(0.07 )
Diluted (loss) earnings per common share
(0.02 )
(0.04 )
1.13
(0.07 )
Basic weighted average number of common shares outstanding
140,785,082
132,095,920
140,701,337
132,007,414
Diluted weighted average number of common shares outstanding
140,785,082
132,095,920
148,705,482
132,007,414
(See accompanying notes to the interim
consolidated financial statements)
3
Trilogy
Metals Inc.
Interim
Consolidated Statements of Changes in Shareholders’ Equity
(unaudited)
in thousands of US dollars, except share
amounts
Number
of shares outstanding
Share
capital
$
Warrants
$
Contributed
surplus
$
Contributed
surplus – options
$
Contributed
surplus – units
$
Deficit
$
Total
shareholders’ equity
$
Balance
– November 30, 2018
131,585,612
164,069
2,253
122
19,076
1,489
(154,807 )
32,202
Exercise of options
44,230
28
-
-
(28 )
-
-
-
Restricted Share Units
412,501
424
-
-
-
(424 )
-
-
Stock-based compensation
-
-
-
-
1,586
353
-
1,939
Loss for the period
-
-
-
-
-
-
(4,336 )
(4,336 )
Balance – February 28,
2019
132,042,343
164,521
2,253
122
20,634
1,418
(159,143 )
29,805
Exercise of options
101,064
53
-
-
(53 )
-
-
-
Stock-based compensation
-
-
-
-
355
309
-
664
Loss for the period
-
-
-
-
-
-
(4,509 )
(4,509 )
Balance – May 31,
2019
132,143,407
164,574
2,253
122
20,936
1,727
(163,652 )
25,960
Balance – November 30,
2019
140,427,761
177,971
-
122
21,123
1,759
(182,712 )
18,263
Exercise of options
19,514
6
-
-
(6 )
-
-
-
Restricted Share Units
212,501
330
-
-
-
(330 )
-
-
Stock-based compensation
-
-
-
-
1,155
41
-
1,196
Earnings for the period
-
-
-
-
-
-
171,179
171,179
Balance – February 29,
2020
140,659,776
178,307
-
122
22,272
1,470
(11,533 )
190,638
Exercise of options
63,110
31
-
-
(31 )
-
-
-
Restricted Share Units
200,000
312
-
-
-
(312 )
-
-
Stock-based compensation
-
-
-
-
420
350
-
770
Earnings for the period
-
-
-
-
-
-
(3,002 )
(3,002 )
Balance – May 31,
2020
140,922,886
178,650
-
122
22,661
1,508
(14,535 )
188,406
(See accompanying notes to the interim
consolidated financial statements)
4
Trilogy
Metals Inc.
Interim
Consolidated Statements of Cash Flows
(unaudited)
in thousands of US dollars
For the six
months ended
May 31,
2020
$
May 31,
2019
$
Cash flows used in operating activities
Earnings (loss) for the period
168,177
(8,845 )
Items not affecting cash
Amortization
58
75
Right of use asset amortization
86
-
Loss on working capital written-off upon joint venture formation
18
-
Gain on derecognition of assets (note 4(a))
(175,770 )
-
Loss on equity investment in Ambler Metals LLC. (note 4(b))
739
-
Unrealized foreign exchange loss
11
8
Stock-based compensation
1,966
2,603
Operating lease payments
(97 )
-
Net change in non-cash working capital
Increase in accounts receivable
(435 )
(148 )
Decrease (increase) in deposits and prepaid amounts
246
(894 )
Decrease in accounts payable and accrued liabilities
(1,815 )
(176 )
(6,816 )
(7,377 )
Cash flows from investing activities
Mineral properties funding
-
10,200
-
10,200
(Decrease) increase in cash and cash equivalents
(6,816 )
2,823
Effect of exchange rate on cash and cash equivalents
(15 )
(8 )
Cash and cash equivalents – beginning of period
19,174
22,991
Cash and cash equivalents – end of period
12,343
25,806
(See accompanying
notes to the interim consolidated financial statements)
5
Trilogy
Metals Inc.
Notes
to the Interim Consolidated Financial Statements
1) Nature of operations
Trilogy Metals Inc. (“Trilogy”
or the “Company”) was incorporated in British Columbia under the Business Corporations Act (BC) on April 27, 2011.
The Company is engaged in the exploration and development of mineral properties, through our equity investee (see note 4), with
a focus on the Upper Kobuk Mineral Projects (“UKMP”), including the Arctic and Bornite Projects located in Northwest
Alaska in the United States of America (“US”).
2) Summary of significant accounting
policies
Basis of presentation
These interim consolidated financial statements
have been prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) and include
the accounts of Trilogy and its wholly owned subsidiary, NovaCopper US Inc. (dba “Trilogy Metals US”). All
significant intercompany transactions are eliminated on consolidation. For variable interest entities (“VIEs”) where
Trilogy is not the primary beneficiary, we use the equity method of accounting.
All figures are in United States dollars
unless otherwise noted. References to CAD$ refer to amounts in Canadian dollars.
The unaudited interim consolidated financial
statements include all adjustments necessary for the fair presentation of the Company’s financial position as of May 31,
2020 and our results of operations and cash flows for the six months ended May 31, 2020 and May 31, 2019. The results
of operations for the six months ended May 31, 2020 are not necessarily indicative of the results to be expected for the
fiscal year ending November 30, 2020.
As these interim consolidated financial
statements do not contain all of the disclosures required by U.S. GAAP for annual financial statements, these unaudited interim
consolidated financial statements should be read in conjunction with the annual financial statements and related notes included
in our Annual Report on Form 10-K for the fiscal year ended November 30, 2019, filed with the U.S. Securities and Exchange
Commission (“SEC”) and Canadian securities regulatory authorities on February 13, 2020.
These interim consolidated financial statements
were approved by the Company’s Audit Committee on behalf of the Board of Directors for issue on July 7, 2020.
6
Accounting standards adopted
Leases
In February 2016, the FASB issued
new accounting requirements for accounting for, presentation of, and classification of leases (“ASU 2016-02”) which,
together with subsequent amendments, is included in ASC 842, Leases. ASC 842 became effective for the Company as of December 1,
2019.
The Company adopted ASC 842 using the
modified retrospective transition method by applying the transition provision and recording our cumulative adjustment to opening
deficit at the beginning of the period of adoption on December 1, 2019, rather than at the beginning of the comparative period
presented. Therefore, in the comparative periods, we continue to apply the legacy guidance in ASC 840, including its disclosure
requirements. We elected to apply all of the transition practical expedients available, including:
· the
package of three practical expedients to (1) not reassess whether any expired or
existing contracts are or contain leases, (2) not reassess the lease classification
for any expired or existing leases, and (3) not reassess initial direct costs for
any existing lease;
· the
hindsight practical expedient to use hindsight when determining lease term and assessing
impairment of right-of-use assets, if any; and
· the
easements practical expedient to continue applying our current policy for accounting
for any land easements expired before or existing as of December 1, 2019.
In addition, we elected to apply the short-term
lease recognition exemption and elected to apply the practical expedient to not separate lease and non-lease components for all
applicable leases on transition. The adoption of this new standard resulted in the recognition of right of use assets and lease
liabilities of $786,000 as at December 1, 2019.
New accounting policy
Investment in affiliates
Investments in unconsolidated ventures
over which the Company has the ability to exercise significant influence, but does not control, are accounted for under the equity
method and include the Company’s investment in the Ambler Metals project. We identified Ambler Metals LLC as a VIE as the
entity is dependent on funding from its owners. All funding, ownership, voting rights and power to exercise control is shared
equally on a 50/50 basis between the owners of the VIE. Therefore, the Company has determined that it is not the primary beneficiary
of the VIE. The Company’s maximum exposure to loss is its investment in Ambler Metals LLC.
Ambler Metals LLC is a non-publicly traded
equity investee holding exploration and development projects. The Company reviews and evaluates its investment in affiliates for
other than temporary impairment when events or changes in circumstances indicate that the related carrying amounts may not be
recoverable. Events that could indicate impairment of an investment in affiliates include a significant decrease in long-term
expected commodity prices, a significant increase in expected operating or capital costs, unfavorable exploration results or technical
studies, a significant decrease in reserves, a loss of significant mineral claims or a change in the development plan or strategy
for the project. Asset impairment is considered to exist if the total estimated future cash flows on an undiscounted basis are
less than the carrying amount of the asset. If the underlying assets are not recoverable, an impairment loss is measured and recorded
based on the difference between the carrying amount of the investee and its estimated fair value which may be determined using
a discounted cash flow model .
7
3) Accounts receivable
in thousands of dollars
May 31,
2020
$
November 30,
2019
$
GST input tax credits
31
42
Recoverable payments
-
222
Ambler Metals LLC
668
-
Accounts receivable
699
264
The balance due from Ambler Metals LLC
(see note 4 below) consists of services rendered by Trilogy and reimbursements for invoices paid by Trilogy on behalf of Ambler
Metals LLC per a service agreement. The balance was paid in full by Ambler Metals LLC subsequent to the quarter end.
4) Equity method investment
(a) Formation of Ambler Metals LLC
On February 11,
2020, the Company completed the formation of a 50/50 joint venture named Ambler Metals LLC with South32 Limited (“South32”).
As part of the formation of the joint venture, Trilogy contributed all its assets associated with the UKMP, including the Arctic
and Bornite Projects, while South32 contributed US$145 million, resulting in each party’s subsidiaries directly owning a
50% interest in Ambler Metals LLC.
Ambler Metals LLC is an independently
operated company jointly controlled by Trilogy and South32 through a four-member board, of which two members are currently appointed
by Trilogy based on its 50% equity interest. All significant decisions related to the UKMP require the approval of both companies.
We determined that Ambler Metals LLC is a VIE because it is expected to need additional funding from its owners for its significant
activities. However, we concluded that we are not the primary beneficiary of Ambler Metals LLC as the power to direct its activities,
through its board, is shared under the Ambler Metals LLC limited liability company agreement. As we have significant influence
over Ambler Metals LLC through our representation on its board, we use the equity method of accounting for our investment in Ambler
Metals LLC. Our investment in Ambler Metals LLC was initially measured at its fair value of $176 million upon recognition. Our
maximum exposure to loss in this entity is limited to the carrying amount of our investment in Ambler Metals LLC, which totaled
$176 million, as well as $668 thousand of amounts receivable per a service agreement. The following table summarizes the gain
on recognition of the UKMP assets upon transfer to the Ambler Metals LLC joint venture on February 11, 2020.
8
in
thousands of dollars
$
Fair value ascribed to Ambler Metals LLC interest
176,000
Less: carrying value of contributed /eliminated assets
Mineral properties
(30,587 )
Property, plant and equipment
(618 )
Elimination of Fairbanks warehouse right of use asset
(93 )
Elimination of prepaid State of Alaska mining claim fees
(303 )
Add:
Demobilization costs of drills
278
Cancellation of Fairbanks warehouse lease liability
93
Fair value of mineral properties purchase option
31,000
Gain on derecognition
175,770
(b) Carrying value of equity method investment
During the six-month period ended May 31,
2020, Trilogy recognized, based on its 50% ownership interest in Ambler Metals LLC, an equity loss equivalent to its pro rata
share of Ambler Metals LLC’s comprehensive loss of $1.48 million for the period between February 11, 2020 (date of
joint venture formation) to May 31, 2020. The carrying value of Trilogy’s 50% investment in Ambler Metals LLC as at
May 31, 2020 is summarized on the following table.
in
thousands of dollars
$
February 11, 2020, fair value ascribed to Ambler Metals LLC
interest
176,000
Share of loss on equity investment for the six-month period ended May 31, 2020
(739 )
May 31, 2020, equity method investment
175,261
(c) The following table summarizes Ambler
Metals LLC’s Balance Sheet as at May 31, 2020.
in
thousands of dollars
May 31,
2020
$
Current assets: Cash, deposits and prepaid expenses
86,490
Non - current assets: Property, equipment and mineral properties
31,359
Loan receivable from South32
57,876
Current liabilities: Accounts payable and accrued liabilities
(917 )
Non - current liabilities: Lease obligation
(79 )
Net assets
174,729
(d) The following table summarizes Ambler
Metals LLC’s comprehensive loss from the formation of the joint venture on February 11,
2020 to the end of the reporting period on May 31, 2020.
9
in thousands
of dollars
February 11
– May 31, 2020
$
Amortization
50
Mineral properties expense
1,080
General and administrative expense
904
Interest income
(557 )
Comprehensive loss
1,477
5) Plant
and equipment
in thousands of
dollars
May 31,
2020
Cost
$
Accumulated
amortization
$
Assets
derecognized
note
4(a)
$
Net
$
British Columbia, Canada
Furniture and equipment
63
(36
)
-
27
Leasehold improvements
253
(43
)
-
210
Computer hardware and software
115
(113
)
-
2
Alaska, USA
Machinery, and equipment
3,667
(3,049
)
(618
)
-
Vehicles
348
(348
)
-
-
Computer hardware and software
4
(4
)
-
-
4,450
(3,593
)
(618
)
239
in thousands of dollars
November 30, 2019
Cost
$
Accumulated
amortization
$
Net
$
British Columbia, Canada
Furniture and equipment
63
(29 )
34
Leasehold improvements
53
(17 )
36
Computer hardware and software
115
(112 )
3
Alaska, USA
Machinery, and equipment
3,667
(3,026 )
641
Vehicles
348
(348 )
-
Computer hardware and software
4
(3 )
1
4,250
(3,535 )
715
10
6) Mineral
properties and development costs
in thousands of dollars
November 30,
2019
$
Acquisition
costs reimbursable
from Ambler
Metals LLC
Assets
derecognized
note
4(a)
$
May 31, 2020
$
Alaska, USA
Ambler (a)
26,631
(44 )
(26,587 )
-
Bornite (b)
4,000
-
(4,000 )
-
30,631
(44 )
(30,587 )
-
in thousands of dollars
November 30,
2018
$
Acquisition
costs
$
November 30,
2019
$
Alaska, USA
Ambler (a)
26,587
44
26,631
Bornite (b)
4,000
-
4,000
30,587
44
30,631
(a) Mineral properties expense
The following table summarizes mineral
properties expense for the noted periods.
In thousands of
dollars
Three
months ended
May 31, 2020
$
Three
months ended
May 31,
2019
$
Six
months ended
May 31,
2020
$
Six
months ended
May 31,
2019
$
Alaska, USA
Community
-
146
137
264
Drilling
-
173
-
173
Engineering
-
303
723
624
Environmental
-
136
99
271
Geochemistry and geophysics
-
593
12
758
Land and permitting
-
174
134
360
Project support
-
778
249
1,004
Other income
-
-
-
(1 )
Wages and benefits
-
603
191
988
-
2,906
1,545
4,441
No additional mineral properties expenses
were incurred during the three-month period ended May 31, 2020, as on February 11, 2020, upon the formation of the joint
venture with South 32, all mineral properties previously held by the Company were contributed to Ambler Metals LLC. The Company
continues to fund the Arctic Project feasibility study, costs for which were $0.7 million since the formation of the joint venture
on February 11, 2020. The table above is for comparison purposes for the respective periods.
(b) Derecognition
As
part of the formation of the joint venture with South32 on February 11, 2020, Trilogy contributed all its assets associated
with the UKMP, including the Arctic and Bornite projects. As a result, $0.62 million of machinery and equipment as well as $30.6
million of mineral properties related to the UKMP were derecognized in Trilogy on February 11, 2020.
11
7) Accounts
payable and accrued liabilities
in thousands of dollars
May 31,
2020
$
November 30, 2019
$
Trade accounts payable
232
902
Accrued liabilities
214
721
Accrued salaries and vacation
93
731
Accounts payable and accrued liabilities
539
2,354
8) Leases
(a) Right-of-use asset
in thousands
of dollars
$
ASC 842 transition as at December 1, 2019
681
Amortization
(86 )
Lease accretion
27
Derecognition of
Fairbanks warehouse lease
(93 )
529
The pre-transition rent deposit of $114
thousand was transferred to the Right-of-use asset upon adoption of ASC 842 on December 1, 2019 and is included in the opening
balance of $681 thousand.
(b) Lease liabilities
The
Company’s lease arrangements primarily consist of an operating lease for our office space ending in June 2024. There
are no extension options.
Total
lease expense recorded within general and administrative expenses was comprised of the following components:
in thousands
of dollars
Six
months ended
May 31,
2020
$
Operating lease costs
86
Variable lease costs
64
Total lease expense
150
Variable
lease costs consist primarily of the Company’s portion of operating costs associated with the office space lease as the
Company elected to apply the practical expedient not to separate lease and non-lease components.
As
of May 31, 2020, the weighted-average remaining lease term was 4.1 years and the weighted-average discount rate is 8%. Significant
judgment was used in the determination of the incremental borrowing rate which included estimating the Company’s credit
rating.
Supplemental
cash and non-cash information relating to our leases during the six months ended May 31, 2020 are as follows:
• Cash
paid for amounts included in the measurement of lease liabilities was $96,842.
• No
cash was paid upon termination of a lease for office and warehouse space and reassignment
to Ambler Metals LLC that resulted in the derecognition of the right-of-use asset of
$92,974 and the operating lease liability of $93,006.
12
Future
minimum payments relating to the lease recognized in our balance sheet as of May 31, 2020 are as follows:
in
thousands of dollars
Fiscal year
May 31,
2020
$
2020
90
2021
184
2022
173
2023
211
2024
116
Total undiscounted lease payments
774
Effect of discounting
(175
)
Present value of lease payments recognized as
lease liability
599
9) Share
capital
Authorized:
unlimited common shares,
no par value
in
thousands of dollars, except share amounts
Number of shares
Ascribed
value
$
November 30, 2018
131,585,612
164,069
Exercise of options
1,725,776
1,123
Restricted Share Units
412,501
424
Deferred Share Units
182,132
189
Exercise of warrants
6,521,740
12,166
November 30, 2019
140,427,761
177,971
Exercise of options
82,624
38
Restricted Share Units
412,501
642
May 31, 2020, issued
and outstanding
140,922,886
178,651
On April 30, 2012,
under the NovaGold Arrangement, Trilogy committed to issue common shares to satisfy holders of NovaGold deferred share units (“NovaGold
DSUs”) on record as of the close of business April 27, 2012. When vested, Trilogy committed to deliver one common share
to the holder for every six shares of NovaGold the holder is entitled to receive, rounded down to the nearest whole number. As
of May 31, 2020, 11,927 NovaGold DSUs remained outstanding representing a right to receive 1,988 common shares in Trilogy,
which will settle upon certain directors retiring from NovaGold’s board.
(a) Stock
options
During the period ended
May 31, 2020, the Company granted 2,325,000 options (2019 – 2,527,500 options) at a weighted-average exercise price
of CAD$2.93 (2019 – CAD$2.96) to employees, consultants and directors exercisable for a period of five years with various
vesting terms from immediate vesting to vesting over a two-year period. The weighted-average fair value attributable to options
granted in the period was $0.96 (2019 - $1.08).
For the period ended May 31,
2020, Trilogy recognized a stock-based compensation charge of $1.58 million (2019 – $1.94 million) for options
granted to directors, employees and service providers, net of estimated forfeitures.
The fair value of the stock
options recognized in the period has been estimated using the Black-Scholes option pricing model.
13
Assumptions used in the
pricing model for the period are as provided below.
May 31,
2020
Risk-free interest rates
1.50 %
Exercise price
CAD$3.07
Expected life
3.0
years
Expected volatility
63.3 %
Expected dividends
Nil
As of May 31, 2020,
there were 1,453,338 non-vested options outstanding with a weighted average exercise price of $2.15; the non-vested stock option
expense not yet recognized was $0.71 million. This expense is expected to be recognized over the next two years.
A summary of the Company’s
stock option plan and changes during the period ended May 31, 2020 is as follows:
May 31,
2020
Number
of options
Weighted
average
exercise price
$
Balance – beginning of the period
9,205,600
1.05
Granted
2,325,000
2.13
Exercised
(151,667 )
0.56
Forfeited
(260,000 )
2.15
Balance – end of period
11,118,933
1.25
The following table summarizes information about
the stock options outstanding at May 31, 2020.
Outstanding
Exercisable
Unvested
Range
of price
Number
of
outstanding options
Weighted
average years
to expiry
Weighted
average
exercise price
$
Number
of
exercisable
options
Weighted
average
exercise price
$
Number
of
unvested options
$0.32
to $0.50
3,901,433
0.81
0.40
3,901,433
0.81
-
$0.51
to $1.00
1,845,000
2.48
0.73
1,845,000
2.48
-
$1.01
to $1.50
225,000
2.87
1.29
175,000
2.83
50,000
$1.51
to $2.00
915,000
4.41
1.72
898,333
4.43
16,667
$2.01
to $2.54
4,232,500
4.03
2.17
2,895,829
3.92
1,336,671
11,118,933
2.65
1.25
9,715,595
2.43
1,403,338
The aggregate intrinsic
value of vested share options (the market value less the exercise price) at May 31, 2020 was $8.3 million (2019 - $17.6 million)
and the aggregate intrinsic value of exercised options for the three months ended May 31, 2020 was $0.18 million (2019 -
$0.30 million).
(b) Restricted
Share Units and Deferred Share Units
The Company has a Restricted
Share Unit Plan (“RSU Plan”) and a Non-Executive Director Deferred Share Unit Plan (“DSU Plan”) to provide
long-term incentives to employees, officers and directors. Awards under the RSU Plan and DSU Plan may be settled in cash and/or
common shares of the Company at the Company’s election with each restricted share unit (“RSU”) and deferred
share unit (“DSU”) entitling the holder to receive one common share of the Company or equivalent value. All units
are accounted for as equity-settled awards.
14
A summary of the Company’s
unit plans and changes during the period ended May 31, 2020 is as follows:
Number
of RSUs
Number
of DSUs
Balance – beginning of the period
212,501
1,137,488
Granted
200,000
44,903
Vested/paid
(412,501 )
-
Balance – end
of period
-
1,182,391
For the period ended May 31,
2020, Trilogy recognized a stock-based compensation charge of $0.39 million (2019- $0.66 million), net of estimated forfeitures.
The 200,000 RSUs granted
and fully vested during the period were settled on April 16, 2020 through the issuance of 200,000 common shares. The 225,000
RSUs granted for the annual incentive payout for the 2018 fiscal year vested half on the grant date and half on the first anniversary
of the grant date. RSUs vesting in December 2019 were settled on December 17, 2019 through the issuance of 212,501 common
shares.
10) Financial
instruments
The Company is exposed to
a variety of risks arising from financial instruments. These risks and management’s objectives, policies and procedures
for managing these risks are disclosed as follows.
The Company’s financial
instruments consist of cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities.
The fair value of the Company’s financial instruments approximates their carrying value due to the short-term nature of
their maturity. The Company’s financial instruments initially measured at fair value and then held at amortized cost include
cash and cash equivalents, accounts receivable, deposits, and accounts payable and accrued liabilities.
Financial risk management
The Company’s activities
expose it to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk and price risk.
(a) Currency
risk
Currency risk is the risk
of a fluctuation in financial asset and liability settlement amounts due to a change in foreign exchange rates. The Company operates
in the United States and Canada. The Company’s exposure to currency risk at May 31, 2020 is limited to the Canadian
dollar balances consisting of cash of CDN$87,000, accounts receivable of CDN$42,000 and accounts payable of CDN$347,000. Based
on a 10% change in the US-Canadian exchange rate, assuming all other variables remain constant, the Company’s net loss
would change by approximately $16,000.
(b) Credit
risk
Credit risk is the risk
of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. The Company
holds cash and cash equivalents with Canadian Chartered financial institutions. The Company’s accounts receivable consists
of Canadian Goods and Services Tax receivable from the Federal Government of Canada and other receivables for recoverable expenses.
The Company’s exposure to credit risk is equal to the balance of cash and cash equivalents and accounts receivable as recorded
in the financial statements.
(c) Liquidity
risk
Liquidity risk is the risk
that the Company will encounter difficulties raising funds to meet its financial obligations as they fall due. The Company is
in the exploration stage and does not have cash inflows from operations; therefore, the Company manages liquidity risk through
the management of its capital structure and financial leverage.
15
Contractually obligated
cash flow requirements as at May 31, 2020 are as follows:
in thousands of dollars
Total
$
<1
Year
$
1–2
Years
$
2–5
Years
$
Thereafter
$
Accounts payable and accrued
liabilities
539
539
-
-
-
539
539
-
-
-
(d) Interest
rate risk
Interest rate risk is the
risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The Company is exposed to interest rate risk with respect to interest earned on cash and cash equivalents. Based on balances as
at May 31, 2020, a 1% change in interest rates would result in a change in net loss of $0.1 million, assuming all other variables
remain constant.
11) Commitment
The Company has commitments
with respect to an office lease requiring future minimum lease payments as summarized in note 8(b) above.
12) Subsequent
event
Subsequent to the end of
the second quarter, on June 1, 2020, the newly appointed CEO was granted a one-time stock option grant, per his employment
agreement, of 1.6 million stock options vesting equally in thirds on the grant date, the first anniversary of the grant date,
and the second anniversary of the grant date. In addition to this grant, the new CEO was also granted 170,000 stock options in
lieu of salary for the June 1, 2020 to September 30, 2020 employment period. These options fully vest on September 30,
2020.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.