MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
−Removed: Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023, under Part II, Item 7 of that Form 10-K.
−Removed: Our discussions here focus on our results during the quarter and nine months ended October 1, 2023, or as of, October 1, 2023, and the comparable periods of 2022, and to the extent applicable, any material changes from the information discussed in that Form 10-K or other important intervening developments or information since that time.
+Added: Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, under Part II, Item 7 of that Form 10-K.
+Added: Our discussions here focus on our results during the quarter ended March 31, 2024, or as of, March 31, 2024, and the comparable periods of 2023, and to the extent applicable, any material changes from the information discussed in that Form 10-K or other important intervening developments or information since that time.
These discussions should be read in conjunction with that Form 10-K for more detailed and background information.
−Removed: The nine-month periods ended October 1, 2023 and October 2, 2022, both include 39 weeks.
−Removed: The three-month periods ended October 1, 2023 and October 2, 2022, both include 13 weeks.
+Added: The three-month periods ended March 31, 2024 and April 2, 2023 both include 13 weeks.
Forward-Looking Statements
This report contains statements which may constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995.
−Removed: Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include risks and uncertainties associated with the economic conditions in the commercial interiors industry as well as the risks and uncertainties discussed under the heading “Risk Factors” included in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended January 1, 2023.
+Added: Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include risks and uncertainties associated with the economic conditions in the commercial interiors industry as well as the risks and uncertainties discussed under the heading “Risk Factors” included in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Executive Overview
−Removed: During the quarter ended October 1, 2023, we had consolidated net sales of $311.0 million, down 5.1% compared to $327.8 million in the third quarter last year, primarily due to decreased customer demand.
−Removed: Lower sales were primarily in the retail, public buildings and corporate office market segments.
−Removed: Consolidated operating income was $31.0 million for the third quarter of 2023 compared to $28.0 million in the third quarter last year, primarily due to higher gross profit margin as a result of higher pricing and lower freight costs coupled with lower selling, general and administrative costs.
−Removed: Consolidated net income for the quarter ended October 1, 2023, was $9.9 million or $0.17 per share, compared to $14.1 million or $0.24 per share in the third quarter last year.
−Removed: During the first nine months of 2023, we had consolidated net sales of $936.4 million, down 2.7% compared to $962.4 million in the first nine months of last year, primarily due to decreased customer demand.
−Removed: Lower sales were primarily in the retail and corporate office market segments, partially offset by increases in the education market segment.
−Removed: Consolidated operating income was $69.4 million for the first nine months of 2023, compared to $90.0 million in the same period last year.
−Removed: This decline was due to lower sales, inflationary pressures on raw materials, and lower manufacturing fixed cost absorption, partially offset by higher pricing, resulting in lower gross profit margin in the current year period coupled with higher selling, general and administrative costs.
−Removed: Consolidated net income for the nine months ended October 1, 2023, was $25.0 million or $0.43 per share, compared to $44.2 million or $0.75 per share in the same period last year.
+Added: During the quarter ended March 31, 2024, we had consolidated net sales of $289.7 million, down 2.0% compared to $295.8 million in the first quarter last year, primarily due to decreased customer demand — particularly in the corporate office and retail market segments.
+Added: These decreases were partially offset by higher sales in the education market segment.
+Added: Consolidated operating income was $24.4 million for the first quarter of 2024, compared to $9.5 million in the first quarter last year, primarily due to higher gross profit margin as a result of lower raw material and freight costs.
+Added: Consolidated net income for the quarter ended March 31, 2024, was $14.2 million or $0.24 per share, compared to consolidated net loss of $0.7 million or $0.01 per share in the first quarter last year.
Cybersecurity Event
−Removed: As previously disclosed in our current report on Form 8-K filed with the Commission on November 23, 2022, we discovered a cybersecurity attack, perpetrated by unauthorized third parties, affecting our IT systems on November 20, 2022.
−Removed: During the first nine months of 2023, we incurred approximately $1.0 million of additional expenses related to the investigation of the Cyber Event.
−Removed: These costs were primarily included in selling, general and administrative expenses in the consolidated condensed statement of operations.
−Removed: The investigation of the Cyber Event was substantially completed early in the third quarter of 2023.
+Added: As previously disclosed in our current report on Form 8-K filed with the Commission on November 23, 2022, we discovered a cybersecurity attack on November 20, 2022, perpetrated by unauthorized third parties, affecting our IT systems.
+Added: The investigation of the Cyber Event was completed in fiscal year 2023.
We have cyber risk insurance and anticipate that a portion of our costs and expenses related to the Cyber Event will ultimately be recovered by insurance.
−Removed: We expect to incur ongoing costs for enhanced data security against unauthorized access to, or manipulation of, our systems and data.
+Added: Our IT systems face a myriad of cybersecurity threats, including, without limitation, hacking, computer viruses, denial of service attacks, malware, ransomware, phishing scams, compromised or irretrievable backups, and other cyber attacks.
+Added: Any of these events which deny us use of vital IT systems may seriously disrupt our normal business operations and lead to production or shipping stoppages, revenue loss, and reputational harm.
+Added: We also expect to incur ongoing costs for enhanced data security against unauthorized access to, or manipulation of, our systems and data.
Impact of Macroeconomic Trends
−Removed: The continued disruption in economic markets due to high inflation, increases in interest rates, the Russia-Ukraine war and the Israel-Hamas war, a fairly stabilized but still challenging supply chain environment, a slow post COVID recovery in China and slow market conditions in the rest of Asia, and significant financial pressures in the commercial office market globally, all pose challenges which may adversely affect our future performance.
−Removed: These impacts have increased our costs and adversely affected our gross profit margin.
+Added: Recent disruptions in economic markets due to persistent inflation, high interest rates, the Russia-Ukraine war and the Israel-Hamas war, a fairly stabilized but still challenging supply chain environment, slow market conditions in parts of Asia, and significant financial pressures in the commercial office market globally, all pose challenges which may adversely affect our future performance .
To mitigate these impacts, we plan to continue evaluating our cost structure and global manufacturing footprint to identify and activate opportunities to decrease costs and optimize our global cost structure.
1 unchanged sentence
Consolidated Results
−Removed: The following table presents, as a percentage of net sales, certain items included in our consolidated condensed statements of operations for the three-month and nine-month periods ended October 1, 2023 and October 2, 2022:
−Removed: Three Months Ended Nine Months Ended
−Removed: October 1, 2023 October 2, 2022 October 1, 2023 October 2, 2022
+Added: The following table presents, as a percentage of net sales, certain items included in our consolidated condensed statements of operations for the three-month periods ended March 31, 2024 and April 2, 2023:
+Added: Three Months Ended
+Added: March 31, 2024 April 2, 2023
Net sales 100.0 % 100.0 %
2 unchanged sentences
Selling, general and administrative expenses 29.7 29.2
−Removed: Restructuring, asset impairment, other (gains) and charges
−Removed: — 0.0 (0.3) 0.2
+Added: Restructuring, asset impairment and other charges — 0.0
Operating income 8.4 3.2
−Removed: Interest/Other expense, net 4.8 2.4 3.5 2.4
−Removed: Income before income tax expense 5.2 6.1 4.0 6.9
+Added: Interest/Other (income) expense, net
+Added: Income (loss) before income tax expense 6.5 (0.2)
Income tax expense 1.7 0.1
−Removed: Net income 3.2 % 4.2 % 2.7 % 4.6 %
+Added: Net income (loss) 4.8 % (0.3) %
Consolidated Net Sales
−Removed: Below is information regarding our consolidated net sales, and analysis of those results, for the three-month and nine-month periods ended October 1, 2023, and October 2, 2022:
+Added: Below is information regarding our consolidated net sales, and analysis of those results, for the three-month periods ended March 31, 2024, and April 2, 2023:
Three Months Ended Percentage
−Removed: Change Nine Months Ended Percentage
−Removed: October 1, 2023 October 2, 2022 October 1, 2023 October 2, 2022
−Removed: (in thousands) (in thousands)
+Added: March 31, 2024 April 2, 2023
+Added: (in thousands)
Consolidated net sales $ 289,743 $ 295,792 (2.0) %
−Removed: For the quarter ended October 1, 2023, consolidated net sales decreased $16.8 million (5.1%) versus the comparable period in 2022, primarily due to lower sales volume (approximately 12%) partially offset by higher prices (approximately 7%).
−Removed: Currency fluctuations had a positive impact on consolidated net sales of approximately $4.9 million (1.5%) for the third quarter of 2023, due primarily to the strengthening of the Euro and British Pound sterling against the U.S.
−Removed: dollar, partially offset by the weakening of the Australian dollar and Chinese Renminbi against the U.S.
−Removed: On a market segment basis, the sales decrease was primarily in the retail, public buildings, and corporate office market segments partially offset by increases in the healthcare market segment.
−Removed: For the nine months ended October 1, 2023, consolidated net sales decreased $26.0 million (2.7%) versus the comparable period in 2022, primarily due to lower sales volume (approximately 8%) partially offset by higher prices (approximately 5%).
−Removed: Currency fluctuations had a negative impact on consolidated net sales of approximately $3.1 million (0.3%) for the first nine months of 2023, due primarily to the weakening of the Australian dollar, Chinese Renminbi and Canadian dollar against the U.S.
−Removed: dollar, partially offset by the strengthening of the Euro against the U.S.
−Removed: On a market segment basis, the sales decrease was primarily in the retail and corporate office market segments partially offset by increases in the education market segment.
+Added: For the quarter ended March 31, 2024, consolidated net sales decreased $6.0 million (2.0%) versus the comparable period in 2023, primarily due to lower sales volumes (approximately 4%) partially offset by higher prices (approximately 2%).
+Added: Currency fluctuations had no material impact on consolidated net sales for the first quarter of 2024 compared to the same period last year.
+Added: On a market segment basis, the sales decrease was primarily in the corporate office, retail, healthcare and hospitality market segments, partially offset by higher sales in the education and residential living market segments.
Consolidated Cost and Expenses
−Removed: The following table presents our consolidated cost of sales and selling, general and administrative expenses for the three-month and nine-month periods ended October 1, 2023, and October 2, 2022:
+Added: The following table presents our consolidated cost of sales and selling, general and administrative expenses for the three-month periods ended March 31, 2024, and April 2, 2023:
Three Months Ended Percentage
−Removed: Change Nine Months Ended Percentage
−Removed: October 1, 2023 October 2, 2022 October 1, 2023 October 2, 2022
−Removed: (in thousands) (in thousands)
+Added: March 31, 2024 April 2, 2023
+Added: (in thousands)
Consolidated cost of sales
+Added: $ 179,338 $ 199,919 (10.3) %
Consolidated selling, general and administrative expenses
+Added: 85,959 86,254 (0.3) %
Consolidated Cost of Sales
−Removed: For the quarter ended October 1, 2023, consolidated cost of sales decreased $18.2 million (8.3%) compared to the third quarter of 2022, primarily due to lower sales as discussed above and the favorable impact of inflation on raw material and freight costs (approximately 2%) due to stabilizing supply chain conditions.
−Removed: Currency translation had a negative impact on consolidated cost of sales in the third quarter of 2023 and partially increased our costs by approximately $3.2 million (1.5%) compared to the same period last year.
−Removed: As a percentage of net sales, our cost of sales decreased to 64.5% for the third quarter of 2023 versus 66.8% for the third quarter of 2022.
−Removed: For the nine months ended October 1, 2023, consolidated cost of sales decreased $11.6 million (1.8%) versus the comparable period in 2022, primarily due to lower sales as discussed above.
−Removed: Currency translation had a positive impact on consolidated cost of sales for the first nine months of 2023 and partially reduced our costs by approximately $2.5 million (0.4%) compared to the same period last year.
−Removed: As a percentage of net sales, our cost of sales increased to 66.0% for the first nine months of 2023 versus 65.5% for the first nine months of 2022.
+Added: For the quarter ended March 31, 2024, consolidated cost of sales decreased $20.6 million (10.3%) compared to the first quarter of 2023, primarily due to lower raw material costs and lower sales.
+Added: Currency translation had no material impact to consolidated cost of sales compared to the same period last year.
+Added: As a percentage of net sales, our cost of sales decreased to 61.9% for the first quarter of 2024 versus 67.6% for the first quarter of 2023.
Consolidated Gross Profit
−Removed: For the quarter ended October 1, 2023, consolidated gross profit, as a percentage of net sales, was 35.5% compared with 33.2% in the same period last year.
−Removed: The increase in gross profit margin was primarily due to (i) higher pricing (approximately 4%), (ii) the favorable impact of inflation on raw material and freight costs (approximately 1%), partially offset by (iii) lower manufacturing fixed cost absorption and product mix (approximately 3%).
−Removed: For the nine months ended October 1, 2023, consolidated gross profit, as a percentage of net sales, was 34.0% compared with 34.5% in the same period last year.
−Removed: The decrease in gross profit percentage was primarily due to (i) lower manufacturing fixed cost absorption and product mix (approximately 3%) and (ii) the unfavorable impact of inflation on raw material and freight costs (approximately 2%), partially offset by (iii) higher pricing (approximately 4%).
+Added: For the quarter ended March 31, 2024, consolidated gross profit, as a percentage of net sales, was 38.1% compared with 32.4% in the same period last year.
+Added: The increase in gross profit percentage was primarily due to (i) lower raw material and freight costs (approximately 3%), (ii) favorable product mix and other (approximately 2%), and (iii) higher sales pricing (approximately 1%).
Consolidated Selling, General and Administrative (“SG&A”) Expenses
−Removed: For the quarter ended October 1, 2023, consolidated SG&A expenses decreased $1.6 million (1.9%) versus the comparable period in 2022.
−Removed: Currency fluctuations had a negative impact on consolidated SG&A expenses in the third quarter of 2023 of approximately $1.3 million (1.7%) compared to the same period last year.
−Removed: SG&A expenses were lower for the third quarter of 2023 primarily due to lower plant closure and severance costs of approximately $1.3 million related to the closure of our Thailand and Russia operations.
−Removed: As a percentage of net sales, SG&A expenses increased to 25.5% for the third quarter of 2023 versus 24.7% for the third quarter of 2022.
−Removed: For the nine months ended October 1, 2023, consolidated SG&A expenses increased $10.3 million (4.3%) versus the comparable period in 2022.
−Removed: Currency translation had no material impact on consolidated SG&A expenses for the first nine months of 2023 compared to the same period last year.
−Removed: SG&A expenses in the first nine months of 2023 compared to the same period last year included (i) $7.7 million of higher selling expenses due to sales and marketing initiatives, (ii) higher severance costs of approximately $2.6 million driven by employee reductions and cost saving initiatives, and (iii) Cyber Event costs of $1.0 million.
−Removed: These increases were partially offset by lower plant closure costs of approximately $1.2 million as discussed above.
−Removed: As a percentage of net sales, SG&A expenses increased to 26.8% for the first nine months of 2023 versus 25.0% for the first nine months of 2022.
−Removed: Restructuring Activities
−Removed: On September 8, 2021, the Company committed to a new restructuring plan that continued to focus on efforts to improve efficiencies and decrease costs across its worldwide operations, involving the closure of the Company’s manufacturing facility in Thailand.
−Removed: During the second quarter of 2023, the Company completed the sale of the Thailand manufacturing facility and recognized a gain of $2.7 million.
−Removed: See Note 15 entitled “Restructuring and Other” and Note 16 entitled “Assets Disposed” of Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
+Added: For the quarter ended March 31, 2024, consolidated SG&A expenses decreased $0.3 million (0.3%) versus the comparable period in 2023.
+Added: Currency translation had no material impact on consolidated SG&A expenses in the first quarter of 2024 compared to the same period last year.
+Added: SG&A expenses were lower for the first quarter of 2024 primarily due to (i) $2.0 million of lower severance costs driven by employee headcount reduction and cost saving initiatives in the prior year period, (ii) $1.0 million of lower selling expenses, and (iii) $0.9 million of lower Cyber Event costs due to completion of the investigation in the prior year as well as insurance recoveries in the current period.
+Added: These decreases were mostly offset by $2.2 million of higher labor and variable compensation costs and $1.4 million of higher software license fees.
+Added: As a percentage of net sales, SG&A expenses increased to 29.7% for the first quarter of 2024 versus 29.2% for the first quarter of 2023.
Interest Expense
−Removed: During the quarter ended October 1, 2023, interest expense was $8.2 million, an increase of $0.4 million from the comparable period in 2022, primarily due to higher interest rates on outstanding term loan borrowings under the Facility.
−Removed: For the nine months ended October 1, 2023, interest expense was $25.0 million, an increase of $3.2 million from the comparable period in 2022, primarily due to higher interest rates as discussed above.
−Removed: Other Expense
−Removed: During the quarter ended October 1, 2023, other expense, net, was $6.7 million, an increase of $6.6 million compared to the same period last year, driven by the substantial liquidation of our foreign subsidiaries in Brazil and Russia and the recognition of $6.2 million of cumulative translation adjustments reclassified from accumulated other comprehensive loss.
+Added: During the quarter ended March 31, 2024, interest expense was $6.4 million, a decrease of $2.1 million from the comparable period in 2023, primarily due to lower outstanding term loan borrowings under the Facility.
Segment Operating Results
+Added: During the first quarter of 2024, the Company implemented a cost center realignment initiative to centralize certain global/shared functions.
+Added: For the quarter ended March 31, 2024, SG&A expenses for these global support functions were allocated to AOI for each reportable segment consistent with the allocation methodology used to allocate corporate overhead in prior periods.
+Added: Prior year AOI amounts below were not recast as there was no material impact to the measure of segment profit for each reportable segment.
+Added: There were no changes to the composition of the Company’s operating or reportable segments.
AMS Segment – Net Sales and Adjusted Operating Income (“AOI”)
−Removed: The following table presents AMS segment net sales and AOI for the three-month and nine-month periods ended October 1, 2023, and October 2, 2022:
−Removed: Three Months Ended Percentage Change Nine Months Ended Percentage Change
−Removed: October 1, 2023 October 2, 2022 October 1, 2023 October 2, 2022
−Removed: (in thousands) (in thousands)
+Added: The following table presents AMS segment net sales and AOI for the three-month periods ended March 31, 2024, and April 2, 2023:
+Added: Three Months Ended Percentage Change
+Added: March 31, 2024 April 2, 2023
+Added: (in thousands)
AMS segment net sales $ 169,915 $ 169,241 0.4 %
1 unchanged sentence
18,080 11,269 60.4 %
−Removed: (1) Includes allocation of corporate SG&A expenses.
−Removed: Excludes Cyber Event costs, and restructuring, asset impairment, severance, and other, net.
+Added: (1) Includes allocation of corporate SG&A expenses and allocation of global support SG&A expenses as discussed above.
+Added: Excludes Cyber Event impact, property casualty loss, and restructuring, asset impairment, severance, and other, net.
See Note 10 entitled “Segment Information” of Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
−Removed: During the third quarter of 2023, net sales in AMS decreased 8.4% versus the comparable period in 2022, primarily due to lower sales volume partially offset by higher prices.
−Removed: The sales decrease was primarily in the retail, public buildings, and corporate office market segments partially offset by increases in the healthcare and residential living market segments.
−Removed: During the first nine months of 2023, net sales in AMS decreased 1.6% versus the comparable period in 2022, primarily due to lower sales volume partially offset by higher prices.
−Removed: The sales decrease was primarily in the retail and public buildings market segments partially offset by increases in the education, corporate office, healthcare, and residential living market segments.
−Removed: AOI in AMS decreased 6.6% during the third quarter of 2023 compared to the prior year period, primarily due to lower sales partially offset by lower freight costs.
−Removed: As a percentage of net sales, AOI increased to 13.1% during the third quarter of 2023 compared to 12.8% in the same period last year.
−Removed: AOI in AMS decreased 21.3% during the first nine months of 2023 compared to the prior year period, primarily due to higher raw material costs as a result of inflation, lower manufacturing fixed cost absorption in the current period, and lower sales.
−Removed: AMS SG&A expenses as a percentage of net sales for the first nine months of 2023 increased approximately 1.3%, which contributed to the decrease in AOI for the first nine months of 2023.
−Removed: As a percentage of net sales, AOI decreased to 10.7% during the first nine months of 2023 compared to 13.4% in the same period last year.
+Added: During the first quarter of 2024, net sales in AMS increased 0.4% versus the comparable period in 2023 primarily due to higher sales prices partially offset by lower volume.
+Added: On a market segment basis, the AMS sales increase was primarily in the education, residential living, and public buildings market segments, partially offset by decreases in the corporate office, retail and healthcare market segments.
+Added: AOI in AMS increased 60.4% during the first quarter of 2024 compared to the prior year period primarily due to higher sales pricing and lower raw material and freight costs compared to the same period last year.
+Added: During the first quarter of 2023, AOI in AMS was adversely impacted by inflation and higher input costs.
+Added: As a percentage of net sales, AOI increased to 10.6% during the first quarter of 2024 compared to 6.7% in the same period last year.
EAAA Segment – Net Sales and AOI
−Removed: The following table presents EAAA segment net sales and AOI for the three-month and nine-month periods ended October 1, 2023, and October 2, 2022:
−Removed: Three Months Ended Percentage Change Nine Months Ended Percentage Change
−Removed: October 1, 2023 October 2, 2022 October 1, 2023 October 2, 2022
−Removed: (in thousands) (in thousands)
+Added: The following table presents EAAA segment net sales and AOI for the three-month periods ended March 31, 2024, and April 2, 2023:
+Added: Three Months Ended Percentage Change
+Added: March 31, 2024 April 2, 2023
+Added: (in thousands)
EAAA segment net sales $ 119,828 $ 126,551 (5.3) %
1 unchanged sentence
7,445 3,929 89.5 %
−Removed: (1) Includes allocation of corporate SG&A expenses.
−Removed: Excludes purchase accounting amortization, Cyber Event costs, Thailand plant closure inventory write-down, and restructuring, asset impairment, severance, and other, net.
+Added: (1) Includes allocation of corporate SG&A expenses and allocation of global support SG&A expenses as discussed above.
+Added: Excludes purchase accounting amortization, Cyber Event impact, and restructuring, asset impairment, severance and other, net.
See Note 10 entitled “Segment Information” of Part I, Item 1 of this Quarterly Report on Form 10-Q for additional information.
−Removed: During the third quarter of 2023, net sales in EAAA decreased 0.4% versus the comparable period in 2022, primarily due to lower sales volume mostly offset by higher prices.
−Removed: Slower economic recovery and decreased customer demand in Asia resulted in approximately 15% lower net sales in Asia during the current quarter compared to the same period last year.
−Removed: Currency fluctuations had a positive impact on EAAA sales of approximately $5.3 million (3.9%) for the third quarter of 2023 compared to the same period last year due to the strengthening of the Euro and British Pound sterling against the U.S.
−Removed: dollar, partially offset by the weakening of the Australian dollar and Chinese Renminbi against the U.S.
−Removed: On a market segment basis, the EAAA sales decrease was primarily in the retail, public buildings, and corporate office market segments.
−Removed: During the first nine months of 2023, net sales in EAAA decreased 4.2% versus the comparable period in 2022, primarily due to lower sales in Asia, as discussed above.
−Removed: Higher prices partially offset lower EAAA sales volume.
−Removed: Currency fluctuations had a negative impact on EAAA sales of approximately $1.1 million (0.3%) for the first nine months of 2023 compared to the same period last year due to the weakening of the Australian dollar and Chinese Renminbi against the U.S.
−Removed: dollar, partially offset by the strengthening of the Euro against the U.S.
−Removed: On a market segment basis, the EAAA sales decrease was primarily in the corporate office, healthcare and retail market segments partially offset by increases in the education market segment.
−Removed: AOI in EAAA increased 44.3% during the third quarter of 2023 versus the comparable period in 2022 primarily due to higher pricing and the impact of lower raw material costs compared to the same period last year.
−Removed: Currency fluctuations had no material impact to EAAA AOI for the third quarter of 2023 compared to the same period last year.
−Removed: As a percentage of net sales, AOI increased to 6.8% during the third quarter of 2023 compared to 4.7% in the same period last year.
−Removed: AOI in EAAA decreased 35.1% during the first nine months of 2023 versus the comparable period in 2022, primarily due to the impact of lower sales, inflationary pressures on raw material costs, and lower manufacturing fixed cost absorption on lower manufacturing production volumes partially offset by higher pricing.
−Removed: Currency fluctuations had no material impact to EAAA AOI for the first nine months of 2023 compared to the same period in 2022.
−Removed: As a percentage of net sales, AOI decreased to 4.3% during the first nine months of 2023 compared to 6.4% in the same period last year.
+Added: During the first quarter of 2024, net sales in EAAA decreased 5.3% versus the comparable period in 2023, primarily due to lower sales volume.
+Added: Currency fluctuations had no material impact on EAAA sales for the first quarter 2024 compared to the same period last year.
+Added: On a market segment basis, the EAAA sales decrease was most significant in the education, public buildings, and corporate office market segments.
+Added: AOI in EAAA increased 89.5% during the first quarter of 2024 versus the comparable period in 2023, primarily due to lower raw material costs compared to the same period last year.
+Added: During the first quarter of 2023, AOI in EAAA was adversely impacted by inflation and higher input costs.
+Added: Currency fluctuations had no material impact on AOI for the first quarter of 2024 compared to the first quarter last year.
+Added: As a percentage of net sales, AOI increased to 6.2% during the first quarter of 2024 compared to 3.1% in the same period last year.
Financial Condition, Liquidity and Capital Resources
−Removed: At October 1, 2023, the Company had $119.6 million in cash.
−Removed: At that date, the Company had $143.4 million in term loan borrowings, $5.9 million in revolving loan borrowings, and $1.6 million in letters of credit outstanding under our Facility, and we had $300.0 million of Senior Notes outstanding.
−Removed: As of October 1, 2023, we had additional borrowing capacity of $292.5 million under the Facility.
+Added: At March 31, 2024, the Company had $89.8 million in cash.
+Added: At that date, the Company had $96.0 million in term loan borrowings, no revolving loan borrowings, and $1.6 million in letters of credit outstanding under our Facility, and we had $300.0 million of Senior Notes outstanding.
+Added: As of March 31, 2024, we had additional borrowing capacity of $298.4 million under the Facility.
We anticipate that our liquidity is sufficient to meet our obligations for the next 12 months, and we expect to generate sufficient cash to meet our long-term obligations.
1 unchanged sentence
The Company’s foreign subsidiaries and certain non-material domestic subsidiaries are considered non-guarantors.
−Removed: Net sales for the non-guarantor subsidiaries were approximately $148 million and $431 million for the three-month and nine-month periods ended October 1, 2023, respectively, and net sales for the non-guarantor subsidiaries were approximately $147 million and $443 million for the three-month and nine-month periods ended October 2, 2022, respectively.
−Removed: Total indebtedness of the non-guarantor subsidiaries was approximately $131 million as of October 1, 2023.
−Removed: Included in this $131 million is $99 million of indebtedness from the non-guarantor subsidiaries to guarantor subsidiaries, resulting from the dividend of an asset — a note receivable — by a non-guarantor subsidiary to a guarantor subsidiary.
−Removed: Total indebtedness of non-guarantor subsidiaries was approximately $43 million as of January 1, 2023.
−Removed: There was no indebtedness from non-guarantor subsidiaries to guarantor subsidiaries as of January 1, 2023.
+Added: Net sales for the non-guarantor subsidiaries were approximately $133 million and $141 million for the three-month periods ended March 31, 2024 and April 2, 2023, respectively.
+Added: Total indebtedness of the non-guarantor subsidiaries was approximately $128 million and $133 million as of March 31, 2024 and December 31, 2023, respectively.
Balance Sheet
−Removed: Accounts receivable, net, were $143.9 million at October 1, 2023, compared to $182.8 million at January 1, 2023.
−Removed: The decrease of $38.9 million was primarily due to customer collections in the first nine months of 2023, including the impact of delays in customer billings from the Cyber Event, in which the due dates for those delayed billings were pushed from the fourth quarter of 2022 to the first quarter of 2023.
−Removed: Inventories, net, were $289.3 million at October 1, 2023, compared to $306.3 million at January 1, 2023.
−Removed: The decrease of $17.0 million was primarily due to lower manufacturing volume and inventory build due to reduced customer demand and improvements in working capital management.
+Added: Accounts receivable, net, were $147.2 million at March 31, 2024, compared to $163.4 million at December 31, 2023.
+Added: The decrease of $16.2 million was primarily due to customer collections and the impact of lower net sales as a result of decreased customer demand in the first quarter of 2024.
+Added: Inventories, net, were $296.3 million at March 31, 2024, compared to $279.1 million at December 31, 2023.
+Added: The increase of $17.2 million was primarily due to finished goods inventory build attributable to expected higher customer demand in the remainder of 2024, partially offset by lower raw material costs.
Analysis of Cash Flows
−Removed: The following table presents a summary of cash flows for the nine-month periods ended October 1, 2023 and October 2, 2022, respectively:
−Removed: Nine Months Ended
−Removed: October 1, 2023 October 2, 2022
+Added: The following table presents a summary of cash flows for the three-month periods ended March 31, 2024 and April 2, 2023, respectively:
+Added: Three Months Ended
+Added: March 31, 2024 April 2, 2023
(in thousands)
7 unchanged sentences
Cash and cash equivalents at end of period $ 89,774 $ 101,273
−Removed: Cash provided by operating activities was $114.2 million for the nine months ended October 1, 2023, which represents an increase of $99.3 million from the prior year period.
−Removed: The increase in operating cash flows was primarily due to a greater source of cash from working capital during the first nine months of 2023.
−Removed: Specifically, customer collections in the first nine months of 2023 contributed to a decrease in accounts receivable, primarily attributable to delays in customer billings from the Cyber Event, in which the due dates for those delayed billings were pushed from the fourth quarter of 2022 to the first quarter of 2023.
−Removed: The 2022 nine-month period also included a greater use of cash for working capital attributable to an increase in inventories compared with the nine months ended October 1, 2023.
−Removed: Cash used in investing activities was $10.6 million for the nine months ended October 1, 2023, which represents a decrease of $2.7 million from the prior year period.
−Removed: The decreased use of cash from the comparable prior year period was primarily attributable to proceeds of approximately $6.6 million from the sale of the Company’s Thailand manufacturing facility in the second quarter of 2023, partially offset by higher capital expenditures due to increased capital investment.
−Removed: Cash used in financing activities was $80.8 million for the nine months ended October 1, 2023, which represents an increase of $70.4 million from the prior year period.
−Removed: The increased use of cash from the comparable period was primarily due to higher repayments of term loan and revolving loan borrowings in 2023 as a result of cash generated from operating activities as described above.
−Removed: The prior year comparable period also includes repurchases of the Company’s common stock that did not occur in 2023, which partially offset the increased use of cash for financing activities in 2023 compared with the prior year period.
−Removed: We anticipate that net sales will be down for fiscal year 2023 compared with fiscal year 2022.
−Removed: We are also anticipating decreases in the cost of raw materials and freight offset by continued lower manufacturing fixed cost absorption versus the comparable prior year period.
−Removed: We are also anticipating higher selling, general, and administrative costs for fiscal year 2023 versus the comparable prior year period primarily due to inflation.
+Added: Cash provided by operating activities was $12.6 million for the three months ended March 31, 2024, which represents a decrease of $17.0 million from the prior year comparable period.
+Added: The decrease was primarily due to changes in working capital during the first three months of 2024 compared with the first three months of 2023.
+Added: Specifically, the prior year comparable period includes a greater source of cash from accounts receivable collections compared with the first three months of 2024, primarily attributable to delays in customer billings from the Cyber Event, in which those delayed billings were collected in the first quarter of 2023.
+Added: Additionally, the increase in inventories during the first three months of 2024, as described above, resulted in a greater use of cash compared with the same period in the prior year.
+Added: Cash used in investing activities was $2.0 million for the three months ended March 31, 2024, which represents a decrease of $3.7 million from the prior year comparable period.
+Added: The decrease was primarily attributable to cash proceeds received from the sale of manufacturing equipment and insurance proceeds for property casualty losses, both of which partially offset cash used for capital expenditures during the three months ended March 31, 2024.
+Added: Cash used in financing activities was $29.8 million for the three months ended March 31, 2024, which represents an increase of $8.7 million from the prior year comparable period.
+Added: The year-over-year increase was primarily due to lower revolving loan borrowings combined with higher repayments of term loan borrowings during the three months ended March 31, 2024.
+Added: We anticipate revenue growth in the second quarter of fiscal year 2024 compared with the first quarter of 2024.
+Added: During the first half of fiscal year 2024, the Company also expects continued year-over-year decreases in the cost per unit of various raw material purchases which will benefit gross profit margins in 2024.
+Added: We also anticipate that the continued slow macro environment in China, high interest rates, and significant financial pressures in the commercial office market globally will continue to adversely impact our performance and demand for our products.
Cash flows from operations, cash and cash equivalents, and other sources of liquidity are expected to be available and sufficient to meet foreseeable cash requirements.
−Removed: However, the Company’s cash flows from operations can be affected by numerous factors — including raw material availability and cost, demand for our products, and the timing of accounts receivable collections and the timing of payments for accounts payable and accrued liabilities.
−Removed: As of October 22, 2023, the consolidated backlog of unshipped orders was approximately $210.3 million.
−Removed: As disclosed in our Annual Report on Form 10-K for the fiscal year ended January 1, 2023, backlog was approximately $197.4 million as of February 5, 2023.
−Removed: The increase in the backlog is due to the impact of delays and timing of construction projects and flooring installations.
+Added: However, the Company’s cash flows from operations can be affected by numerous factors including raw material availability and cost, and demand for our products.
+Added: As of April 21, 2024, the consolidated backlog of unshipped orders was approximately $224.3 million.
+Added: As disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, backlog was approximately $195.5 million as of February 4, 2024.
+Added: Disruptions in supply and distribution chains have resulted in delays of construction projects and flooring installations in many regions worldwide, which have also caused, and may continue to cause, fluctuations in our backlog.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.