1 unchanged sentence
Teledyne provides enabling technologies for industrial growth markets that require advanced technology and high reliability.
−Removed: These markets include factory automation and condition monitoring, aerospace and defense, air and water quality environmental monitoring, electronics design and development, medical imaging and pharmaceutical research, oceanographic research, and deepwater energy exploration and production.
−Removed: Following the 2021 acquisition of FLIR, we further evolved into a global sensing and decision-support technology company:
−Removed: providing specialty sensors, cameras, instrumentation, algorithms and software across the electromagnetic spectrum, as well as unmanned systems, in the subsea, land and air domains.
+Added: These markets include aerospace and defense, factory automation, air and water quality environmental monitoring, electronics design and development, oceanographic research, deepwater oil and gas exploration and production, medical imaging and pharmaceutical research.
+Added: Our products include digital imaging sensors, cameras and systems within the visible, infrared and X-ray spectra, monitoring and control instrumentation for marine and environmental applications, harsh environment interconnects, electronic test and measurement equipment, aircraft information management systems, and defense electronics and satellite communication subsystems.
+Added: We also supply engineered systems for defense, space, environmental and energy applications.
We differentiate ourselves from many of our direct competitors by having a customer- and Company-sponsored applied research center that augments our product development expertise.
−Removed: We believe that technological capabilities and innovation and the ability to invest in the development of new and enhanced products are critical to obtaining and maintaining leadership in our markets and the industries in which we compete.
−Removed: Information about results of operations and financial condition for 2021 and 2020 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in the Company’s Annual Report on Form 10-K for the year ended January 2, 2022.
+Added: We believe our technological capabilities, innovation and the ability to invest in the development of new and enhanced products are critical to obtaining and maintaining leadership in our markets and the industries in which we compete.
+Added: Information about results of operations and financial conditions for 2021 and 2022 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in the Company’s Annual Report on Form 10-K for the year ended January 1, 2023.
Strategy/Overview
4 unchanged sentences
We continue to focus on balanced and disciplined capital deployment among capital expenditures, acquisitions and product development.
−Removed: We aggressively pursue operational excellence to continually improve our margins and earnings by emphasizing cost containment and cost reductions in all aspects of our business.
+Added: We aggressively pursue operational excellence to continually improve our margins and earnings by emphasizing cost containment and evaluating cost reductions in all aspects of our business.
At Teledyne, operational excellence includes the rapid integration of the businesses we acquire.
Using complementary technology across our businesses and through targeted research and development, we seek to create new products to grow our company and expand our addressable markets.
−Removed: We continue to evaluate our businesses to ensure that they are aligned with our strategy.
−Removed: COVID and Other Matters impact
−Removed: With regard to the COVID pandemic, our first priority remains the health and safety of our employees and their families.
−Removed: Although the COVID pandemic has impacted our business operations and practices, we experienced limited disruptions from COVID in 2022, mostly as a result of COVID-related lockdowns in China and localized and temporary labor shortages due to virus exposure.
−Removed: However, given the continuing dynamic nature of this situation, we may not fully estimate the impacts of COVID on our financial condition, results of operations or cash flows.
−Removed: Contingency plans remain in place in the event of significant impacts from COVID infection resurgences, and we may take further actions as government authorities require or recommend or as we determine to be in the best interests of our employees, customers, partners and suppliers.
−Removed: We have experienced supply chain challenges, including increased lead times, as well as cost inflation for parts and components, logistics and labor due to availability constraints and high demand.
−Removed: This has delayed our ability to convert
−Removed: backlog to revenue and negatively impacted our profit margins.
−Removed: We expect inflationary and supply chain constraint trends to continue in 2023.
−Removed: Costs incurred and sales recorded by subsidiaries operating outside of the United States are translated into U.S.
+Added: We continually evaluate our businesses to ensure that they are aligned with our strategy.
+Added: Trends and Other Matters Affecting Our Business
+Added: We have experienced supply chain challenges, including long lead times, as well as cost inflation for parts and components, logistics and labor due to availability constraints and high demand.
+Added: These supply chain challenges have also delayed our ability to timely convert backlog to revenue.
+Added: Although perhaps to a lesser extent compared to recent years, we expect cost inflation impacts and supply chain constraints to continue into 2024.
+Added: Sales recorded and costs incurred by subsidiaries operating outside of the United States are translated into U.S.
dollars using exchange rates effective during the respective period.
As a result, we are exposed to movements in the exchange rates of various currencies against the U.S.
−Removed: The strengthening of the U.S.
−Removed: dollar relative to other currencies adversely impacted our sales in 2022, and may continue to do so in future periods.
−Removed: It may also increase the price and reduce the competitiveness of some of our products sold in markets outside the United States.
−Removed: We do not have any material business, operations or assets in Russia, Belarus or Ukraine, and to date we have not been materially impacted by the actions of the Russian government.
−Removed: Our total net sales from these three countries in 2022 and 2021 constituted less than 1.0% of total net sales, respectively.
−Removed: As part of a continuing effort to reduce costs and improve operating performance, as well as to respond to the impact of the COVID pandemic, beginning in 2020 we commenced actions to reduce headcount across various businesses, reducing our exposure to weak end markets, such as commercial aerospace.
−Removed: We also exited certain facilities no longer needed.
−Removed: In 2021, we took actions to integrate FLIR into our businesses resulting in higher severance and facility closure costs in the Digital Imaging segment.
−Removed: In 2021, we incurred $26.4 million of severance and facility consolidation costs, primarily related to our Digital Imaging Segment.
−Removed: Severance and facility consolidation costs incurred in 2022 were not material, and, at January 1, 2023, an immaterial amount remains to be paid related to these actions.
+Added: Market Risk , Note 1 and Note 1 4 for additional discussion around our derivative instruments and hedging activities.
+Added: To date, we have not been materially impacted by the conflict in Israel and its effect on neighboring regions.
+Added: We do not have material assets in Israel.
+Added: Our total sales from Israel in 2023 and 2022 was less than 1.0% of total net sales, respectively.
+Added: Risk Factors for additional discussion.
+Added: As part of a continuing effort to reduce costs and improve operating performance, we may take and have taken actions to consolidate and relocate certain facilities and reduce headcount across various businesses, reducing our exposure to weaker end markets.
+Added: We continue to seek cost reductions in our businesses.
+Added: For 2023, 2022 and 2021, we recorded $12.0 million of costs, $0.5 million of benefits and $26.4 million of costs, respectively, related to these actions, with the majority of the costs included within selling, general and administrative expense within the Digital Imaging segment.
+Added: At December 31, 2023, $2.9 million remains to be paid related to actions taken in 2023.
+Added: In 2022, we, recorded a net benefit of $0.5 million, which related to $3.5 million of costs related to headcount or facility consolidation costs, partially offset by $4.0 million of income related to the favorable resolution of a facility consolidation charge within the Digital Imaging segment.
Recent Acquisitions
−Removed: Consistent with our strategy, we completed two acquisitions in 2022 and one acquisition in 2021.
−Removed: Our May 2021 acquisition of FLIR was our largest acquisition to date.
+Added: Consistent with our strategy, we completed two acquisitions each in 2023 and in 2022.
The financial results of these acquisitions have been included since the respective date of each acquisition.
−Removed: All acquisitions in 2022 and 2021 were part of the Digital Imaging segment.
−Removed: See Note 3 for additional information about our recent acquisitions.
−Removed: As discussed in Note 18 , we have completed one acquisition in early 2023, which is part of the Digital Imaging segment.
−Removed: Consolidated Operating Results
+Added: Our 2023 acquisitions were within the Digital Imaging and Instrumentation segments, and both acquisitions in 2022 were part of the Digital Imaging segment.
+Added: See Note 3 for additional information about our recent business acquisitions.
+Added: Selected Consolidated Operating Results
Our fiscal year is determined based on a 52- or 53-week convention ending on the Sunday nearest to December 31.
Fiscal years 2023 and 2022 each contained 52 weeks.
−Removed: Certain prior year amounts have been reclassified to conform to the current period presentation.
−Removed: In the current year, gain (loss) on debt extinguishment is presented as separate line item on the income statement.
−Removed: Our businesses are aligned in four segments:
−Removed: Digital Imaging, Instrumentation, Aerospace and Defense Electronics and Engineered Systems.
−Removed: Additional financial information about our business segments can be found in Note 4 .
−Removed: The following are financial highlights for 2022 and 2021 (in millions, except per-share amounts):
−Removed: 2022 2021 % Change
+Added: 2023 2022 $ Change % Change
Net sales $ 5,635.5 $ 5,458.6 $ 176.9 3.2 %
7 unchanged sentences
Diluted earnings per common share $ 18.49 $ 16.53 $ 1.96 11.9 %
−Removed: Total year 2022 net sales included $593.7 million in incremental net sales from current and prior year acquisitions, primarily related to the acquisition of FLIR.
−Removed: In connection with the FLIR acquisition, Teledyne incurred pretax expenses in 2021 of $350.3 million, which included $110.3 million in acquired intangible asset amortization expense, $106.4 million in acquired inventory step-up expense, $103.0 million of transaction and integration-related costs and $30.6 million in bridge loan and debt extinguishment fees.
−Removed: Total year 2021 also included $39.0 million of acquired intangible asset amortization expense for acquisitions completed in prior periods.
+Added: Total year 2023 net sales included $99.8 million in incremental net sales from current and prior year acquisitions.
Net income for 2023 and 2022 also included net discrete tax benefits of $137.5 million and $86.7 million, respectively.
−Removed: Results of Operations
+Added: Consolidated Results of Operations
+Added: Our businesses are aligned in four segments:
+Added: Digital Imaging, Instrumentation, Aerospace and Defense Electronics and Engineered Systems.
+Added: Additional financial information about our business segments can be found in Note 4 .
2023 compared with 2022
−Removed: Net sales (dollars in millions) 2022 2021 % Change
+Added: Net sales (dollars in millions) 2023 2022 $ Change % Change
Digital Imaging $ 3,144.1 $ 3,110.9 $ 33.2 1.1 %
3 unchanged sentences
Total net sales $ 5,635.5 $ 5,458.6 $ 176.9 3.2 %
−Removed: Results of operations (dollars in millions) 2022 2021 % Change
+Added: Results of operations (dollars in millions) 2023 2022 $ Change % Change
Digital Imaging $ 517.4 $ 519.3 $ (1.9) (0.4) %
15 unchanged sentences
Net sales increased across all business segments.
−Removed: Refer to the “Segments” discussion later in this section for additional discussion of changes in net sales.
+Added: Total year 2023 net sales included $99.8 million in incremental net sales from current and prior year acquisitions.
+Added: Refer to the “Business Segment Operating Results” discussion later in this section for additional discussion of changes in net sales.
Sales to international customers represented approximately 49% of net sales in 2023 and 47% of net sales in 2022.
−Removed: Approximately 25% and 26% of our total net sales 2022 and 2021, respectively, were derived from contracts with agencies of, and prime contractors to, the U.S.
+Added: Approximately 25% and 25% of our total net sales 2023 and 2022, respectively, were derived from contracts with agencies of, or prime contractors to, the U.S.
Cost of Sales
−Removed: Cost of sales increased by $355.4 million in 2022, primarily driven by the impact of higher net sales.
−Removed: Cost of sales in 2021 included $106.4 million recorded in 2021 related to acquired inventory step-up expense from the acquisition of FLIR.
−Removed: No comparable inventory step-up expense was recorded in 2022.
−Removed: Cost of sales as a percentage of net sales for 2022 was 57.3%, compared with 60.1% for 2021, with the decrease in percentage from 2021 primarily related to the 2021 impact of acquired inventory step-up expense from the FLIR acquisition.
+Added: Cost of sales increased in 2023, primarily driven by the impact of higher net sales.
+Added: Cost of sales as a percentage of net sales for 2023 was 56.7%, compared with 57.3% for 2022.
+Added: Refer to the “Business Segment Operating Results” discussion later in this section for additional discussion of changes in cost of sales.
Selling, General and Administrative Expenses
Selling, general and administrative expenses, including research and development expense, were higher in 2023, primarily driven by higher net sales in 2023.
−Removed: Selling, general and administrative expenses in 2021 included $102.7 million in acquisition-related transaction and purchase accounting expenses related to the FLIR acquisition.
−Removed: Corporate expense in 2022 was $65.9 million, compared with $136.8 million in 2021.
−Removed: The higher 2021 amount included $77.1 million in acquisition-related transaction and purchase accounting expenses related to the FLIR acquisition.
Selling, general and administrative expenses as a percentage of net sales was 21.4% for 2023, compared with 21.2% for 2022.
−Removed: The higher percentage in 2021 primarily reflected the impact of acquisition-related transaction and purchase accounting expenses related to the FLIR acquisition.
+Added: Corporate expense in 2023 was $65.6 million, compared with $65.9 million in 2022.
Acquired Intangible Asset Amortization
−Removed: Acquired intangible asset amortization for 2022 was $201.7 million, compared with $149.3 million for 2021, with the increase primarily related to a full year of acquired intangible asset amortization in 2022 from the FLIR acquisition.
+Added: Acquired intangible asset amortization for 2023 was $196.7 million, compared with $201.7 million for 2022, primarily related to decreased expense within the Digital Imaging and Instrumentation segments.
Operating Income
−Removed: Operating income for 2022 was $972.0 million, compared with $624.3 million for 2021, an increase of 55.7%.
−Removed: The increase in operating income primarily reflected higher operating income in each segment except the Engineered Systems
−Removed: Corporate expense for 2022 was $65.9 million compared with $136.8 million, and the 2021 amount included $77.1 million in acquisition-related transaction and purchase accounting expenses related to the FLIR acquisition.
+Added: Operating income increased in 2023 due to higher operating income in each segment except the Digital Imaging segment.
Non-operating Income and Expenses
−Removed: Interest expense, including credit facility fees and other bank charges and net of interest income, was $89.3 million in 2022, compared with $90.8 million in 2021, with the 2022 year including a full year of debt outstanding since the FLIR acquisition.
−Removed: The 2021 amount reflected interest and debt fees incurred to fund the cash portion of the FLIR acquisition, which included $30.6 million in bridge loan fees.
+Added: Interest expense, including credit facility fees and other bank charges and net of interest income, was $77.3 million in 2023, compared with $89.3 million in 2022.
+Added: The decrease was due primarily to reduced outstanding borrowings with lower weighted average interest rates compared to 2022.
+Added: In 2023, the Company repurchased and retired $10.0 million of its Fixed
+Added: Rate Senior Notes due April 2031, recording a $1.6 million non-cash gain on the extinguishment of this debt.
In 2022, the Company repurchased and retired $75.0 million of its Fixed Rate Senior Notes due August 2030 and April 2031, recording a $10.6 million non-cash gain on the extinguishment of this debt.
−Removed: In 2021, the Company called $493.3 million of existing fixed rate senior notes and incurred debt extinguishment expenses of $13.4 million.
−Removed: The Company’s effective tax rate for 2022 was 13.1%, compared with 16.6% for 2021.
−Removed: For 2022, net discrete income tax benefits were $86.7 million, which primarily related to income tax benefits of $72.7 million for acquisition-related tax matters and $10.2 million income tax benefits related to share-based accounting.
−Removed: For 2021, net discrete income tax benefits were $34.7 million, which primarily related to income tax benefits of $18.2 million for acquisition-related tax matters and $13.1 million income tax benefit related to share-based accounting.
−Removed: Excluding the net discrete income tax benefits in both years, the effective tax rates would have been 22.7% for 2022 and 23.1% for 2021.
+Added: The other expense, net in other income and expense, net, in 2023 was driven primarily by foreign exchange losses, net as well as higher expense from deferred compensation plan activity, compared to the 2022 other income, net amount, which included foreign exchange gains, net as well as higher income from deferred compensation plan activity.
+Added: The income tax provision considers income, permanent items, tax credits, and various statutory tax rates.
+Added: Both the current and prior year discrete impact includes the resolution of uncertain tax positions which are primarily acquisition related and tax benefits on stock-based compensation.
+Added: See Note 9 for further information regarding our income taxes.
+Added: (Dollars in millions) 2023 2022
+Added: Provision (benefit) for income taxes $ 72.3 $ 119.2
+Added: Discrete event expense (benefit) $ 137.5 $ 86.7
+Added: Provision (benefit) for income taxes without discrete event expense (benefit) $ 209.8 $ 205.9
+Added: Income (loss) before income taxes $ 958.9 $ 908.1
+Added: Effective tax rate 7.5% 13.1%
+Added: Effective tax rate without discrete events 21.9% 22.7%
+Added: Business Segment Operating Results
The following discussion of our four segments should be read in conjunction with Note 4.
Digital Imaging
−Removed: (Dollars in millions) 2022 2021
+Added: (Dollars in millions) 2023 2022 $ Change % Change
Net sales $ 3,144.1 $ 3,110.9 $ 33.2 1.1%
10 unchanged sentences
Our Digital Imaging segment includes high-performance sensors, cameras and systems, within the visible, infrared and X-ray spectra for use in industrial, government and medical applications, as well as MEMS and high-performance, high-reliability semiconductors including analog-to-digital and digital-to-analog converters.
−Removed: It also includes our sponsored and centralized research laboratories which benefit government programs and commercial businesses.
+Added: It also includes our customer- and Company-sponsored applied research center which benefits government programs and commercial businesses.
2023 compared with 2022
Our Digital Imaging segment net sales for 2023 increased 1.1%, compared with 2022.
−Removed: Operating income for 2022 increased 59.5%, compared with 2021.
−Removed: Total year 2022 net sales included $593.7 million in incremental net sales from current and prior year acquisitions as well as organic sales growth from industrial and scientific sensors and cameras, X-ray products and MEMS, partially offset by lower sales of detectors for space imaging applications and lower sales for geospatial imaging systems.
−Removed: The increase in operating income in 2022 reflected the contribution from FLIR, and 2021 included $242.6 million of FLIR acquisition-related transaction and purchase accounting expenses, which consisted of $110.3 million in acquired intangible asset amortization expense, $106.4 million in inventory step-up expense and $25.9 million of integration-related costs.
−Removed: The increase in operating income also reflected the impact of organic sales growth.
−Removed: Cost of sales for 2022 increased by $283.9 million, compared with 2021, and reflected the impact of higher net sales, partially offset by the 2021 amount including $106.4 million in acquired inventory step-up expense relating to the acquisition of FLIR.
−Removed: The cost of sales percentage in 2022 decreased to 54.8% compared with 58.9% in 2021 and reflected the impact of acquired inventory step-up expense in 2021.
−Removed: Selling, general and administrative expenses for 2022 increased to $702.3 million, compared with $537.2 million in 2021 and reflected the impact of higher net sales and higher research and development expense partially offset by lower integration-related costs, as the 2021 amount included $25.9 million of integration-related costs.
−Removed: Research and development expense increased $67.2 million in 2022, and $63.4 million of this increase related to a full year of FLIR in 2022.
−Removed: The selling, general and administrative expense percentage increased to 22.6% in 2022 from 22.3% in
−Removed: 2021, with the 2022 percentage including a full year of FLIR operating results, which carry a higher research and development expense as a percentage of sales.
−Removed: The increase in selling, general and administrative expense percentage was partially offset by lower FLIR integration-related costs in 2022 as compared to 2021.
+Added: Operating income for 2023 decreased 0.4%, compared with 2022.
+Added: Total year 2023 net sales included $97.3 million in incremental net sales from current and prior year acquisitions as well as organic sales growth from X-ray products, infrared imaging detectors and surveillance systems, offset by lower sales of unmanned air and ground systems for defense applications, MEMS, and commercial maritime and commercial infrared products.
+Added: The decrease in operating income in 2023 reflected the impact of higher employee severance and facility consolidation costs, which included $9.4 million of expense in 2023 compared with $1.9 million of income in 2022.
+Added: The 2022 severance and facility consolidation costs amount included $4.0 million of income related to the favorable resolution of a facility consolidation charge in 2022.
+Added: Cost of sales for 2023 increased compared with 2022, and reflected the impact of higher net sales, partially offset by product mix, including lower sales of unmanned ground systems offset by sales of higher margin products.
+Added: The cost of sales percentage in 2023 decreased compared with 2022 and reflected the impact of product mix.
+Added: Selling, general and administrative expenses for 2023 increased 4.5% compared with 2022 and reflected the impact of higher net sales and higher severance and facility consolidation expense.
+Added: The selling, general and administrative expense percentage increased in 2023 compared with 2022, driven by higher employee compensation costs as well as higher employee severance and facility consolidation costs.
Instrumentation
−Removed: (Dollars in millions) 2022 2021
+Added: (Dollars in millions) 2023 2022 $ Change % Change
Net sales $ 1,326.2 $ 1,254.0 $ 72.2 5.8%
9 unchanged sentences
Government sales % of net sales 7.2 % 8.6 % (1.4)%
−Removed: Our Instrumentation segment provides monitoring and control instruments for marine, environmental, industrial and other applications, as well as electronic test and measurement equipment.
+Added: Our Instrumentation segment provides monitoring and control instruments for marine, environmental, industrial and other applications, as well as electronic test and measurement applications.
We also provide power and communications connectivity devices for distributed instrumentation systems and sensor networks deployed in mission critical, harsh environments.
2 unchanged sentences
Operating income for 2023 increased 14.6%, compared with 2022.
−Removed: The 2022 net sales increased in all product lines.
−Removed: Sales of marine instrumentation increased $36.6 million, sales of test and measurement instrumentation increased $31.8 million and sales of environmental instrumentation increased $18.7 million compared with 2021.
−Removed: The increase in operating income in 2022 reflected the impact of higher sales.
−Removed: Cost of sales increased $50.9 million in 2022, compared with 2021, and primarily reflected the impact of higher net sales.
−Removed: The cost of sales percentage increased to 53.3% in 2022 from 53.0% in 2021.
−Removed: Selling, general and administrative expenses, including research and development expense decreased by $2.5 million in 2022 compared with 2021.
−Removed: Selling, general and administrative expenses for 2022, as a percentage of sales, decreased to 21.8% from 23.6%, primarily due to the impact of higher sales.
+Added: In 2023, net sales of marine instrumentation increased $69.0 million, and net sales of test and measurement instrumentation increased $10.1 million compared with 2022.
+Added: Net sales of environmental instrumentation decreased $6.9 million compared with 2022.
+Added: The increase in operating income in 2023 reflected the impact of higher net sales, improved product margins and lower acquired intangible asset amortization.
+Added: Cost of sales increased in 2023, compared with 2022, and primarily reflected the impact of higher net sales.
+Added: The cost of sales percentage decreased in 2023 compared with 2022 primarily driven by product mix and improved product margins.
+Added: Selling, general and administrative expenses, including research and development expense increased in 2023 compared with 2022, primarily driven by higher net sales.
+Added: Selling, general and administrative expenses for 2023, as a percentage of sales, decreased from 2022, primarily due to the impact of higher net sales while maintaining focus on cost control.
+Added: Acquisition intangible asset amortization expense decreased primarily to lower intangible amortization for the test and measurement instrumentation product line, as certain historical acquisition intangibles became fully amortized in late 2022.
Aerospace and Defense Electronics
−Removed: (Dollars in millions) 2022 2021
+Added: (Dollars in millions) 2023 2022 $ Change % Change
Net sales $ 726.5 $ 682.4 $ 44.1 6.5%
9 unchanged sentences
Government sales % of net sales 45.5 % 39.0 % 6.5%
−Removed: Our Aerospace and Defense Electronics segment provides sophisticated electronic components and subsystems and communications products, including defense electronics, harsh environment interconnects, data acquisition and communications equipment for aircraft, and components and subsystems for wireless and satellite communications, as well as general aviation batteries.
+Added: Our Aerospace and Defense Electronics segment provides sophisticated electronic components and subsystems and communications products, including defense electronics, harsh environment interconnects, data acquisition and communications equipment for aircraft, components and subsystems for wireless and satellite communications and general aviation batteries.
2023 compared with 2022
1 unchanged sentence
Operating income for 2023 increased 8.4%, compared with 2022.
−Removed: The 2022 net sales increase reflected $35.7 million of higher sales for aerospace electronics and $18.0 million of higher sales for defense electronics.
−Removed: The increase in operating income for 2022 primarily reflected the impact of higher sales and lower research and development expense.
−Removed: Cost of sales for 2022 increased by $6.9 million, compared with 2021, and reflected the impact of higher net sales, partially offset by the impact of lower severance and facility consolidation costs.
−Removed: Cost of sales as a percentage of net sales for 2022 decreased to 59.8% from 63.8% in 2021 and primarily reflected product mix, including the increased sales of aerospace electronics which carry a higher margin than most defense electronics products.
−Removed: Selling, general and administrative expenses, including research and development expense, decreased to $89.7 million in 2022, from $93.8 million in 2021 and reflected $4.9 million of lower research and development expense in 2022.
−Removed: The lower research and development expense primarily reflected lower spending for aerospace electronics.
−Removed: The selling, general and administrative expense percentage was 13.1% in 2022 compared to 14.9% in 2021 and reflected the impact of higher sales and lower research and development expense.
+Added: The 2023 net sales increase compared with 2022 reflected $25.2 million of higher sales for aerospace electronics and
+Added: $18.9 million of higher sales for defense electronics.
+Added: The increase in operating income for 2023 primarily reflected the impact of higher net sales and favorable product mix, partially offset by higher research and development expense.
+Added: Cost of sales for 2023 increased compared with 2022 and reflected the impact of higher net sales partially offset by favorable product mix.
+Added: Cost of sales as a percentage of net sales for 2023 decreased compared with 2022 and primarily reflected product mix, including the increased sales of aerospace electronics which carry a higher margin than most defense electronics products.
+Added: Selling, general and administrative expenses, including research and development expense, increased in 2023 compared with 2022 and included $3.2 million of higher research and development expense in 2023.
+Added: The higher research and development expense primarily reflected higher spending for aerospace electronics.
+Added: The selling, general and administrative expense percentage in 2023 increased compared with 2022 and reflected the higher research and development expense.
Engineered Systems
−Removed: (Dollars in millions) 2022 2021
+Added: (Dollars in millions) 2023 2022 $ Change % Change
Net sales $ 438.7 $ 411.3 $ 27.4 6.7%
10 unchanged sentences
Our Engineered Systems segment net sales for 2023 increased 6.7%, compared with 2022.
−Removed: Operating income for 2022 decreased 19.3%, compared with 2021.
−Removed: The 2022 net sales increase primarily reflected $8.2 million of higher sales for energy systems and $2.5 million of higher sales for engineered products, partially offset by lower sales of $5.2 million for turbine engines.
−Removed: The higher net sales for engineered products primarily reflected increased sales from marine and electronic manufacturing services programs products, partially offset by decreased sales in missile defense and space programs.
−Removed: Teledyne exited the cruise missile turbine engine business in the first quarter of 2021.
−Removed: Operating income in 2022 primarily reflected the impact of unfavorable product mix, primarily related to electronic manufacturing services products and turbine engines.
−Removed: Cost of sales for 2022 increased by $13.7 million, compared with 2021, and primarily reflected the impact of higher net sales and unfavorable product mix.
−Removed: Cost of sales as a percentage of net sales for 2022 increased to 84.2%, compared with 81.9% in 2021.
−Removed: Selling, general and administrative expenses, including research and development and bid and proposal expense, increased to $25.9 million in 2022, compared with $24.7 million in 2021.
−Removed: The selling, general and administrative expense percentage increased to 6.3% for 2022 compared to 6.1% in 2021.
+Added: Operating income for 2023 increased 14.0%, compared with 2022.
+Added: The 2023 net sales increase primarily reflected $17.9 million of higher sales for engineered products and $9.5 million of higher sales for energy systems.
+Added: The higher net sales for engineered products primarily reflected increased sales from space and electronic manufacturing services programs products, partially offset by decreased sales in missile defense, maritime, and other manufacturing programs.
+Added: Operating income in 2023 primarily reflected the impact of favorable product mix, primarily driven by higher electronic manufacturing services products.
+Added: Cost of sales for 2023 increased compared with 2022, and primarily reflected the impact of higher net sales.
+Added: Cost of sales as a percentage of net sales for 2023 decreased compared with 2022.
+Added: Selling, general and administrative expenses in 2023, including research and development and bid and proposal expense, increased slightly compared with 2022.
+Added: The selling, general and administrative expense as a percentage of net sales decreased slightly compared with 2022.
Financial Condition, Liquidity and Capital Resources
6 unchanged sentences
Cash and Cash Equivalents
−Removed: Cash and cash equivalents totaled $638.1 million at January 1, 2023, of which $403.2 million was held by foreign subsidiaries.
−Removed: Cash equivalents consist of highly liquid money-market mutual funds and bank deposits with maturities of three months or less when purchased.
+Added: Cash and cash equivalents totaled $648.3 million at December 31, 2023, of which $369.1 million was held by foreign subsidiaries.
+Added: Cash equivalents consist of highly liquid money-market mutual funds with maturities of three months or less when purchased.
Long-term Debt
−Removed: Long-term debt, including unamortized debt issuance costs was $3,920.6 million at January 1, 2023 compared to $4,099.4 million at January 2, 2022.
−Removed: During 2022, the Company repaid $185.0 million of debt.
−Removed: The Company made $110.0 million of floating rate debt payments on its term loan due May 2026.
−Removed: The Company also repurchased and retired $75.0 million of its Fixed Rate Senior Notes due August 2030 and April 2031, recording a $10.6 million non-cash gain on the extinguishment of this debt.
−Removed: At January 1, 2023, we had $38.6 million in outstanding letters of credit.
−Removed: The credit agreement and term loans require the Company to comply with various financial and operating covenants and at January 1, 2023, the Company was in compliance with these covenants and had a significant amount of margin between required financial covenant ratios and our actual ratios.
+Added: Long-term debt, including unamortized debt issuance costs was $3,244.9 million at December 31, 2023 compared to $3,920.6 million at January 1, 2023.
+Added: During 2023, we repaid $125.0 million of amount on its credit facility, the $300.0 million Fixed Rate Senior Notes due April 2023, and the remaining $245.0 million on our term loan due May 2026.
+Added: repurchased and retired $10.0 million of our Fixed Rate Senior Notes due April 2031, recording a $1.6 million non-cash gain on the extinguishment of this debt.
+Added: At December 31, 2023, we had $41.9 million in outstanding letters of credit.
+Added: The credit agreement and term loans require us to comply with various financial and operating covenants and at December 31, 2023, the Company was in compliance with these covenants and had a significant amount of margin between required financial covenant ratios and our actual ratios.
Currently, we do not believe our ability to undertake additional debt financing, if needed, is reasonably likely to be materially impacted by debt restrictions under our credit agreements.
−Removed: Available borrowing capacity under the $1.15 billion credit facility, which is reduced by borrowings and $21.3 million in outstanding letters of credit, was $1,003.7 million at January 1, 2023.
+Added: Available borrowing capacity under the $1.15 billion credit facility, which is reduced by borrowings and $20.9 million in outstanding letters of credit, was $1,129.1 million at December 31, 2023.
See Note 8 for additional information regarding our credit facility and long-term debt.
Contractual Obligations
−Removed: The following table summarizes our expected cash outflows resulting from financial contracts and commitments at January 1, 2023:
+Added: The following table summarizes our expected cash outflows resulting from financial contracts and commitments at December 31, 2023:
Contractual obligations (in millions):
13 unchanged sentences
The remaining unrecognized tax benefits and accrued interest and penalties are not included in the table above because $28.9 million is offset by deferred tax assets, and the remainder cannot be reasonably estimated to be settled in cash due to a lack of prior settlement history and offsetting credits.
−Removed: At January 1, 2023, we were not required, and accordingly are not planning, to make any cash contributions to the domestic qualified pension plans for 2023.
−Removed: Our minimum funding requirements after 2022 as set forth by the Employee Retirement Income Security Act, are dependent on several factors as discussed under “Accounting for Pension Plans” in the Critical Accounting Policies and Estimates section of this Management’s Discussion and Analysis of Financial Condition and Results of Operation.
+Added: At December 31, 2023, we were not required, and accordingly are not planning, to make any cash contributions to the domestic qualified pension plans for 2024.
+Added: Our minimum funding requirements after 2023 as set forth by the Employee Retirement Income Security Act, are dependent on several factors.
Estimates beyond 2024 have not been provided due to the significant uncertainty of these amounts, which are subject to change until the Company’s pension assumptions can be updated at the appropriate times.
4 unchanged sentences
See further discussion in Note 10 .
−Removed: Teledyne monitors and manages its defined benefit pension plans obligation and may take additional actions to manage risk in the future.
+Added: We monitor and manage our defined benefit pension plans obligation and may take additional actions to manage risk in the future.
Operating Activities
Net cash provided by operating activities was $836.1 million and $486.8 million in 2023 and 2022, respectively.
−Removed: The lower cash provided by operating activities in 2022, compared with 2021 primarily resulted from a payment of $296.4 million to the Swedish Tax Authority in the first quarter of 2022, related to a disputed pre-acquisition 2018 tax reassessment issued to a FLIR subsidiary in Sweden, greater inventory purchases in 2022 as compared to 2021, to mitigate supply chain constraints and higher income tax payments of $128.8 million in 2022.
−Removed: These changes were partially offset by higher net income in 2022.
+Added: The higher cash provided by operating activities in 2023, compared with 2022 primarily resulted from a payment of $296.4 million to the Swedish Tax Authority in the first quarter of 2022, related to a disputed pre-acquisition 2018 tax reassessment issued to a FLIR subsidiary in Sweden as well as lower inventory purchases and stronger accounts receivable collections in 2023 compared with 2022.
+Added: These changes were partially offset by higher accounts payable and income tax payments in 2023 as compared with 2022.
Free cash flow (cash provided by operating activities less capital expenditures) and adjusted free cash flow (both non-GAAP measures) were as follows (in millions):
4 unchanged sentences
Payment for acquisition-related tax matter — 296.4
−Removed: FLIR transaction-related cash payments, net of tax — 71.6
Adjusted free cash flow $ 721.2 $ 690.6
(a) We define free cash flow as cash provided by operating activities (a measure prescribed by GAAP) less capital expenditures for property, plant and equipment.
−Removed: Adjusted free cash flow eliminates the impact of cash paid for transaction related expenses for the FLIR acquisition on a net of tax basis as
−Removed: well as the payment of a pre-acquisition 2018 tax reassessment issued to a FLIR subsidiary in Sweden.
+Added: Adjusted free cash flow eliminates the impact of cash paid for transaction related expenses for the FLIR acquisition on a net of tax basis as well as the payment of a pre-acquisition 2018 tax reassessment issued to a FLIR subsidiary in Sweden.
We believe that this supplemental non-GAAP information is useful to assist management and the investment community in analyzing the company’s ability to generate cash flow.
2 unchanged sentences
Investing activities used cash for acquisitions and other investments of $77.7 million and $99.6 million in 2023 and 2022, respectively (see “Recent Acquisitions”).
−Removed: Teledyne funded the acquisitions from borrowings under its credit facilities, issuance of senior notes and term loans, the issuance of Teledyne common stock and cash on hand.
+Added: We funded the acquisitions from borrowings under our credit facilities and cash on hand.
Cash flows relating to investing activities for capital expenditures.
8 unchanged sentences
Financing Activities
−Removed: Financing activities reflected net payments from debt of $174.8 million in 2022 and net proceeds from debt of $2,834.2 million in 2021.
+Added: Financing activities reflected net payments from debt of $678.9 million in 2023 and $174.8 million in 2022.
Fiscal years 2023 and 2022 reflect proceeds from the exercise of stock options of $45.4 million and $23.6 million, respectively.
−Removed: During 2022, the Company repaid $185.0 million of debt.
−Removed: The Company made $110.0 million of floating rate debt payments on its term loan due May 2026.
−Removed: The Company also repurchased and retired $75.0 million of its Fixed Rate Senior Notes due August 2030 and April 2031, recording a $10.6 million non-cash gain on the extinguishment of this debt.
−Removed: During 2021, the Company completed various financing activities as follows, with activity through the first half of 2021 primarily related to funding the cash portion of the FLIR acquisition:
−Removed: • On January 4, 2021, the Company entered into a $4.5 billion short term stand-by bridge facility to support the completion of the FLIR acquisition, resulting in debt expense of $17.2 million.
−Removed: • On March 4, 2021, the Company entered into a $1.0 billion Term Loan Credit Agreement (maturing May 2026) and an Amended and Restated Credit Agreement (maturing March 2026) with capacity of $1.15 billion.
−Removed: The terms of the $1.0 billion Term Loan Credit Agreement allow for prepayments, at the Company’s option, at any time or from time to time, in whole or in part without premium or penalty.
−Removed: • On March 17, 2021, the Company called $493.3 million of existing fixed rate senior notes and incurred debt extinguishment expenses of $13.4 million, which is included in interest and debt expense, net.
−Removed: • On March 22, 2021, the Company completed all permanent financing for the acquisition of FLIR and terminated the $4.5 billion stand-by bridge facility.
−Removed: The permanent financing consists of $3.0 billion investment-grade bonds (the “Notes”), including $300.0 million aggregate principal amount of 0.65% Notes due 2023, $450.0 million aggregate principal amount of 0.95% Notes due 2024, $450.0 million aggregate principal amount of 1.60% Notes due 2026, $700.0 million aggregate principal amount of 2.25% Notes due 2028 and $1.1 billion aggregate principal amount of 2.75% Notes due 2031.
−Removed: Teledyne may redeem the $450.0 million of 0.95% Notes due 2024 at any time or from time to time, in whole or in part, at the Company’s option, from and after April 1, 2022, at a redemption price equal to 100% of the principal amount of the Notes redeemed.
−Removed: • As part of the acquisition of FLIR, the Company assumed and guaranteed FLIR’s $500.0 million, 2.50% Fixed Rate Senior Notes due August 2030.
−Removed: • In the second half of 2021, the Company made $645.0 million of floating rate debt payments on its term loan due May 2026.
+Added: During 2023, we repaid $125.0 million of amounts outstanding on its credit facility, the $300.0 million Fixed Rate Senior Notes due April 2023, and the remaining $245.0 million on its term loan due May 2026.
+Added: We also repurchased and retired $10.0 million of its Fixed Rate Senior Notes due April 2031, recording a $1.6 million non-cash gain on the extinguishment of this debt.
+Added: During 2022, we repaid $185.0 million of debt.
+Added: We made $110.0 million of floating rate debt payments on its term loan due May 2026.
+Added: We also repurchased and retired $75.0 million of its Fixed Rate Senior Notes due August 2030 and April 2031, recording a $10.6 million non-cash gain on the extinguishment of this debt.
Other Matters
−Removed: Pension Plans
−Removed: Teledyne has two domestic qualified defined benefit pension plans covering substantially all U.S.
−Removed: employees hired before January 1, 2004, or approximately 5% of Teledyne’s active employees as of January 1, 2023.
−Removed: As of January 1, 2004, new U.S.
−Removed: hires participate in a domestic defined contribution plan.
−Removed: In 2022 and 2021, Teledyne was not required, and did not make any cash contributions to the domestic pension plans.
−Removed: For the Company’s domestic qualified defined benefit pension plans, the discount rate for 2023 will increase to an average of 5.71% from 2.97% in 2022.
−Removed: The Company also has several small non-qualified domestic and foreign-based defined benefit pension plans.
Our income tax expense, deferred tax assets and liabilities, and reserves for unrecognized tax benefits reflect management’s best assessment of estimated current and future taxes to be paid.
13 unchanged sentences
In projecting future taxable income, we begin with historical results adjusted for the results of discontinued operations and incorporate assumptions about the amount of future state, federal and foreign pretax operating income adjusted for items that do not have tax consequences.
−Removed: The assumptions about future taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses.
+Added: The assumptions about future taxable income require significant
+Added: judgment and are consistent with the plans and estimates we are using to manage the underlying businesses.
In evaluating the objective evidence that historical results provide, we consider three years of cumulative operating income.
1 unchanged sentence
We file income tax returns in the United States federal jurisdiction and in various states and foreign jurisdictions.
−Removed: The Company has substantially concluded on all U.S.
−Removed: federal income tax matters for all years through 2011, Canadian income tax matters for all years through 2012, Swedish income tax matters for all years through 2016, Norwegian income tax matters for all years through 2017, Belgian income tax matters for all years through 2019, French income tax matters for all years through 2019 and United Kingdom income tax matters for all years through 2014.
+Added: We have substantially concluded income tax matters in the U.S.
+Added: through 2016, in Canada through 2012, in Sweden through 2018, in Norway through 2018, in Belgium through 2019, in France through 2019 and in the United Kingdom through 2015.
Costs and Pricing
7 unchanged sentences
Interest Rate Risk
−Removed: We are exposed to market risk through the interest rate on our borrowings under our $1.15 billion credit facility and our term loan due May 2026.
−Removed: As of January 1, 2023, all outstanding borrowings under our floating rate credit facility were subject to existing interest rate swap agreements, and $245.0 million outstanding under our floating rate term loan due May 2026 was exposed to interest rate risk.
−Removed: A 100 basis point increase in interest rates would result in an increase in annual interest expense of approximately $2.5 million, assuming the $245.0 million term loan was outstanding for the full year.
+Added: We are exposed to market risk through the interest rate on our borrowings under our $1.15 billion credit facility.
+Added: As of December 31, 2023, no borrowings are outstanding under our credit facility.
+Added: Future indebtedness incurred under our credit facility will expose us to interest rate risk.
Foreign Currency Exchange Rate Risk
Teledyne transacts business in various foreign currencies and has international sales and expenses denominated in foreign currencies, subjecting the Company to foreign currency risk.
−Removed: The Company’s primary foreign currency risk management objective is to protect the U.S.
+Added: Our primary foreign currency risk management objective is to protect the U.S.
dollar value of future cash flows and minimize the volatility of reported earnings, primarily achieved through the following:
−Removed: • The Company utilizes foreign currency forward contracts to reduce the volatility of cash flows primarily related to
−Removed: forecasted revenue and expenses denominated in Canadian dollars for our Canadian companies, and in British pounds for our U.K.
+Added: • We utilize foreign currency forward contracts to reduce the volatility of cash flows primarily related to forecasted revenue and expenses denominated in Canadian dollars for our Canadian companies, and in British pounds for our U.K.
These contracts are designated and qualify as cash flow hedges.
−Removed: • The Company has converted U.S.
−Removed: dollar denominated, variable rate and fixed rate debt obligations of a European subsidiary, into euro fixed rate obligations using a receive float, pay fixed cross currency swap, and a receive fixed, pay fixed cross currency swap.
−Removed: These cross currency swaps are designated as cash flow hedges.
−Removed: • The Company utilizes foreign currency forward contracts to mitigate foreign exchange rate risk associated with foreign currency denominated monetary assets and liabilities, including intercompany receivables and payables.
+Added: • We have converted a U.S.
+Added: dollar denominated, variable rate obligation of a European subsidiary, into a euro fixed rate obligation using a receive float, pay fixed cross currency swap.
+Added: This cross currency swap is designated as a cash flow hedge.
+Added: • We utilize foreign currency forward contracts to mitigate foreign exchange rate risk associated with foreign currency denominated monetary assets and liabilities, including intercompany receivables and payables.
All derivatives are recorded on the balance sheet at fair value.
4 unchanged sentences
A hypothetical 10% price change of the U.S.
−Removed: dollar from its value at January 1, 2023, would result in a decrease or increase in the fair value of our foreign currency forward contracts designated as cash flow hedges to buy Canadian dollars and to sell U.S.
+Added: dollar from its value at December 31, 2023, would result in a decrease or increase in the fair value of our foreign currency forward contracts designated as cash flow hedges to buy Canadian dollars and to sell U.S.
dollars by approximately $16.4 million.
A hypothetical 10% price change in the U.S.
−Removed: dollar from its value at January 1, 2023 would result in a decrease in the fair value of our foreign currency forward contracts designated as cash flow hedges to buy British Pounds and to sell U.S.
+Added: dollar from its value at December 31, 2023 would result in a decrease or increase in the fair value of our foreign currency forward contracts designated as cash flow hedges to buy British Pounds and to sell U.S.
dollars by approximately $1.7 million.
A hypothetical 10% price change in the U.S.
−Removed: dollar from its value at January 1, 2023 would result in a decrease or increase in the fair value of our Euro/U.S.
−Removed: Dollar cross currency swaps designated as cash flow hedges by approximately $30.8 million.
+Added: dollar from its value at December 31, 2023 would result in a decrease or increase in the fair value of our Euro/U.S.
+Added: Dollar cross currency swap designated as cash flow hedges by approximately $17.3 million.
Environmental
2 unchanged sentences
We are currently involved in the investigation and remediation of a number of sites.
−Removed: Reserves for environmental investigation and remediation totaled $5.8 million and $6.3 million as of January 1, 2023 and January 2, 2022, respectively.
−Removed: As investigation and remediation of these sites proceed and new information is received, the Company will adjust reserves to reflect new information.
+Added: Reserves for environmental investigation and remediation totaled $5.4 million and $5.8 million as of December 31, 2023 and January 1, 2023, respectively.
+Added: As investigation and remediation of these sites proceed and new information is received, the Company will adjust reserves to reflect new
Based on current information, we do not believe that future environmental costs, in excess of those already accrued, will materially and adversely affect our financial condition or liquidity.
7 unchanged sentences
Government, which included contracts with the U.S.
−Removed: Department of Defense, were approximately 25% and 26% of our total net sales in 2022 and 2021, respectively.
+Added: Department of Defense, were 24.5% and 24.9% of our total net sales in 2023 and 2022, respectively.
For a summary of sales to the U.S.
14 unchanged sentences
Actual results may differ materially from these estimates under different assumptions or conditions.
−Removed: In some cases, such differences may be material.
See Critical Accounting Policies and Estimates for further information on key estimates.
−Removed: Some of the Company’s products are subject to standard warranties and the Company provides for the estimated cost of
−Removed: product warranties.
+Added: Some of the Company’s products are subject to standard warranties and the Company provides for the estimated cost of product warranties.
We regularly assess the adequacy of our pre-existing warranty liabilities and adjust amounts as necessary based on a review of historical warranty experience with respect to the applicable business or products, as well as the length and actual terms of the warranties, which are typically one year.
7 unchanged sentences
accounting for business combinations, goodwill and acquired intangible assets;
−Removed: accounting for income taxes;
−Removed: and accounting for pension plans.
+Added: and accounting for income taxes.
For additional discussion of the application of these and other accounting policies, see Note 2 .
Revenue Recognition
−Removed: Prior to the acquisition of FLIR, approximately 40% of our revenue was recognized over time, with the remaining 60% of our revenue recognized at a point in time.
−Removed: The majority of Teledyne FLIR revenue is recognized at a point in time.
−Removed: In 2022, approximately 30% of revenue was recognized over time, with the remaining 70% recognized at a point in time.
+Added: Approximately 30% of our revenue was recognized over time, with the remaining 70% recognized at a point in time.
Revenue recognized over time relates primarily to contracts to design, develop and/or manufacture highly engineered products used in both defense and commercial applications.
25 unchanged sentences
The Company also performs an annual impairment test in the fourth quarter of each year.
−Removed: We test goodwill and acquired indefinite-lived intangible assets for impairment between annual tests if events occur or
−Removed: circumstances change that would more likely than not reduce our enterprise fair value below its book value.
+Added: We test goodwill and acquired indefinite-lived intangible assets for impairment between annual tests if events occur or circumstances change that would more likely than not reduce our enterprise fair value below its book value.
These events or circumstances could include a significant change in the business climate, including a significant sustained decline in an entity’s market value, legal factors, operating performance indicators, competition, sale or disposition of a significant portion of the business, or other factors.
We may use either a qualitative or quantitative approach when testing a reporting unit’s goodwill for impairment.
−Removed: For selected reporting units where we use the qualitative approach, we perform a qualitative evaluation of events and circumstances impacting the reporting unit to determine the likelihood of goodwill impairment.
+Added: For reporting units where we use the qualitative approach, we perform a qualitative evaluation of events and circumstances impacting the reporting unit to determine the likelihood of goodwill impairment.
Based on that qualitative evaluation, if we determine it is more likely than not that the fair value of a reporting unit exceeds its carrying amount, no further evaluation is necessary.
10 unchanged sentences
Recently acquired reporting units generally represent a higher inherent risk of impairment, which typically decreases as the businesses are integrated into the Company.
−Removed: As of January 1, 2023, the Company had ten reporting units for goodwill impairment testing.
−Removed: In the fourth quarter of 2022, a qualitative test was performed for each reporting unit excluding the FLIR reporting unit, and the carrying value of goodwill included in these nine reporting units subject to the current year qualitative test ranged from $20.4 million to $889.7 million.
−Removed: The Company’s qualitative analysis in 2022 indicated that in all instances, the fair value of the Company’s reporting units exceeded their carrying values and consequently did not result in an impairment charge.
−Removed: For the FLIR reporting unit, the Company bypassed the qualitative assessment and performed a quantitative test in the fourth quarter of 2022.
−Removed: At the assessment date, the FLIR reporting unit exceeded its carrying value, which included $5,748.0 million of goodwill, by approximately 14%.
−Removed: Although no impairment exists for the FLIR reporting unit, an impairment of goodwill could result from a number of circumstances, including different assumptions used in determining the fair value of the reporting unit, changes to customer spending priorities, or a sharp increase in interest rates without a corresponding increase in future net sales.
+Added: As of December 31, 2023, the Company had ten reporting units for goodwill impairment testing.
+Added: In the fourth quarter of 2023, a quantitative test was performed for each reporting unit, and the carrying value of non-cash goodwill included in these reporting units ranged from $20.4 million to $5,832.4 million.
+Added: With the exception of the FLIR reporting unit, the estimated fair value of all other reporting units exceeded their respective carrying value by more than 100%.
+Added: At the assessment date, the estimated fair value of the FLIR reporting unit exceeded its carrying value by approximately $460 million or 6%.
+Added: forecasts used in the Company’s discounted cash flow model are based on assumptions that are considered reasonable by management and consistent with the plans and estimates management uses to operate the underlying businesses, there is significant judgment in determining the expected results of the FLIR reporting unit.
+Added: Changes in forecast estimates or the application of alternative assumptions could produce significantly different results.
+Added: The discount rate, which is consistent with a weighted average cost of capital that is likely to be expected by a market participant, is based upon industry required rates of return, including consideration of both debt and equity components of the capital structure.
+Added: Although no impairment exists for the FLIR reporting unit, a non-cash impairment of goodwill could result from a number of circumstances, including different assumptions used in determining the fair value of the reporting unit, changes to customer spending priorities, or a sharp increase in interest rates without a corresponding increase in future net sales.
+Added: As of December 31, 2023, the Company had $850.0 million of indefinite-lived trademark intangibles which were subject to an annual impairment test in the fourth quarter of 2024.
+Added: With the exception of the FLIR indefinite-lived trademark, the estimated fair value of all material indefinite-lived trademarks significantly exceeded their respective carrying value.
+Added: Trademarks of recently acquired businesses generally represent a higher inherent risk of impairment, which typically decreases as the businesses are integrated into the Company.
+Added: At the annual assessment date, the FLIR indefinite-lived trademark had a carrying value of $685.3 million and a fair value of $694.9 million.
+Added: The most significant assumptions utilized in the determination of the fair value of the FLIR trademark are the net sales growth rates (including residual growth rates), discount rate and royalty rate.
+Added: Although the FLIR sales forecasts are based on assumptions that are considered reasonable by management and consistent with the plans and estimates management uses to operate the underlying businesses, there is significant judgment in determining the expected results of the FLIR business.
+Added: Changes in sales forecast estimates or the application of alternative assumptions could produce significantly different results.
+Added: The discount rate, which is consistent with a weighted average cost of capital that is likely to be expected by a market participant, is based upon industry required rates of return, including consideration of both debt and equity components of the capital structure.
+Added: The royalty rate was driven by historical and estimated future profitability of the underlying FLIR business, and the royalty rate assumption was consistent with assumptions used by the Company as part of the purchase price allocation of FLIR in 2021.
+Added: The royalty rate may be impacted by significant adverse changes in long-term operating margins.
+Added: Although no impairment exists for the FLIR trademark, a non-cash impairment of the trademark could result from a number of circumstances, including different assumptions used in determining the fair value of the trademark, changes to customer spending priorities, or a sharp increase in interest rates without a corresponding increase in future net sales.
For a description of the Company’s tax accounting policies, refer to Note 2 and Note 9 .
5 unchanged sentences
To the extent that the final tax outcome is different than the amounts recorded, such differences will impact the provision for income taxes in the period in which such determination is made.
−Removed: An increase of 100 basis points in our nominal tax rate would have resulted in additional income tax provision for the fiscal year ended January 1, 2023, of $9.1 million.
+Added: An increase of 100 basis points in our nominal tax rate would have resulted in additional income tax provision for the fiscal year ended December 31, 2023, of $9.6 million.
Deferred tax assets and liabilities arise due to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax carryforwards.
2 unchanged sentences
In assessing the need for a valuation allowance, we consider all available positive and negative evidence including past operating results, estimates of future taxable income and the feasibility of tax planning strategies.
−Removed: In the event that we change
−Removed: our determination as to the amount of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.
+Added: In the event that we change our determination as to the amount of deferred tax assets that can be realized, we will adjust our valuation allowance with a corresponding impact to the provision for income taxes in the period in which such determination is made.
The calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax laws and regulations across domestic and foreign jurisdictions.
3 unchanged sentences
The technical merits of a given tax position are derived from sources of authority in the tax law and their applicability to the facts and circumstances of the position.
−Removed: In measuring the tax position, we consider the amount and probabilities of the outcomes that could be realized upon settlement.
+Added: In measuring the
+Added: tax position, we consider the amount and probabilities of the outcomes that could be realized upon settlement.
When it is more-likely-than-not that a tax position will be sustained, we record a liability for the anticipated tax and interest due upon ultimate settlement with a taxing authority.
Unrecognized tax benefits, including accrued penalties and interest, increased in 2021 due to the acquisition of FLIR.
−Removed: During the first quarter of 2022, we paid approximately $296.4 million related to an acquired uncertain tax position;
−Removed: refer to Note 3 for additional detail.
To the extent we prevail in matters for which reserves have been established or are required to pay amounts in excess of reserves, there could be a significant impact on our consolidated financial position and annual results of operations.
−Removed: Pension Plans
−Removed: The Company’s accounting for its defined benefit pension plans requires that amounts recognized in financial statements be determined on an actuarial basis, rather than as contributions are made to the plan.
−Removed: In consultation with our actuaries, we determine the appropriate assumptions for use in determining the liability for future pension benefits.
−Removed: Net actuarial gains or losses are amortized to expense on a plan-by-plan basis when they exceed the accounting corridor.
−Removed: The accounting corridor is a defined range within which amortization of net gains and losses is not required and is equal to 10% of the greater of the market related value of assets or benefit obligations.
−Removed: Gains or losses outside of the corridor are subject to amortization.
−Removed: For our plan which covers mostly inactive participants, gains and losses subject to amortization are amortized over the average participants future life expectancy which is approximately 17 years.
−Removed: This plan represents the majority of the pension obligations.
−Removed: For our other plan, gains and losses subject to amortization are amortized over the average employee future service period which is approximately nine years.
−Removed: Significant assumptions used in determining our pension income or expense are the expected long-term rate of return on plan assets, participant mortality estimates, expected rates of increase in future compensation levels, employee turnover, as well as the assumed discount rate on pension obligations.
−Removed: Differences in the discount rate and expected long-term rate of return on assets within the indicated range would have had the following impact on 2022 pension expense (in millions):
−Removed: 0.25 Percentage
−Removed: Point Increase 0.25 Percentage
−Removed: Point Decrease
−Removed: Increase (decrease) to pension expense resulting from:
−Removed: Change in discount rate $ (0.1) $ 0.1
−Removed: Change in long-term rate of return on plan assets $ (2.1) $ 2.1
−Removed: See Note 10 for additional pension disclosures.
Recent Accounting Standards
5 unchanged sentences
Actual results could differ materially from these forward-looking statements.
−Removed: Many factors could change the anticipated results, including:
−Removed: ongoing challenges and uncertainties posed by the COVID pandemic for businesses and governments around the world, including production, supply, contractual and other disruptions, such as COVID-related lockdowns, facility closures, furloughs and travel restrictions;
+Added: Many factors could change anticipated results, including:
changes in relevant tax and other laws;
2 unchanged sentences
risks associated with indebtedness, as well as our ability to reduce indebtedness and the timing thereof;
−Removed: the impact of semiconductor and other supply chain shortages, higher inflation, including wage competition and higher shipping costs;
+Added: the impact of semiconductor and other supply chain shortages;
+Added: higher inflation, including wage competition and higher shipping costs;
labor shortages and competition for skilled personnel;
3 unchanged sentences
disruptions in the global economy;
+Added: the ongoing conflict in Israel and neighboring regions, including related protests and the disruption to global shipping routes;
the ongoing conflict between Russia and Ukraine, including the impact to energy prices and availability, especially in Europe;
3 unchanged sentences
cuts to defense spending resulting from existing and future deficit reduction measures or changes to U.S.
−Removed: and foreign government spending and budget priorities triggered by the COVID pandemic;
+Added: and foreign government spending and budget priorities triggered by inflation, rising interest costs, and economic conditions;
impacts from the United Kingdom’s exit from the European Union;
−Removed: uncertainties related to the policies of the U.S.
−Removed: Presidential Administration;
+Added: uncertainties related to the 2024 U.S.
+Added: Presidential election;
the imposition and expansion of, and responses to, trade sanctions and tariffs;
−Removed: the continuing review and resolution of FLIR’s export and tax matters;
+Added: the continuing review and resolution of FLIR’s trade compliance and tax matters;
escalating economic and diplomatic tension between China and the United States;
threats to the security of our confidential and proprietary information, including cybersecurity threats;
+Added: risks related to artificial intelligence;
natural and man-made disasters, including those related to or intensified by climate change;
2 unchanged sentences
Weakness in the commercial aerospace industry negatively affects the markets of our commercial aviation businesses.
+Added: Ongoing issues with Boeing’s 737 MAX product line could result in manufacturing delays and lower sales of our products to Boeing.
In addition, financial market fluctuations affect the value of the company’s pension assets.
1 unchanged sentence
and foreign governments, including economic sanctions, could result, over time, in reductions or realignment in defense or other government spending and further changes in programs in which the company participates.
−Removed: While Teledyne’s growth strategy includes possible acquisitions, we cannot provide any assurance as to when, if or on what terms any acquisitions will be made.
−Removed: Acquisitions, including the recent acquisition of ChartWorld, involve various inherent risks, such as, among others, our ability to integrate acquired businesses, retain key management and customers and achieve identified financial and operating synergies.
+Added: While the company’s growth strategy includes possible acquisitions, we cannot provide any assurance as to when, if or on what terms any acquisitions will be made.
+Added: Acquisitions involve various inherent risks, such as, among others, our ability to integrate acquired businesses, retain key management and customers and achieve identified financial and operating synergies.
There are additional risks associated with acquiring, owning and operating businesses internationally, including those arising from U.S.
13 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.