1 unchanged sentence
Lions Gate Entertainment Corp.
−Removed: (the “Company,” “Lionsgate,” "Lions Gate," “we,” “us” or “our”) encompasses world-class motion picture and television studio operations aligned with the STARZ premium global subscription platform to bring a unique and varied portfolio of entertainment to consumers around the world.
−Removed: The Company’s film, television, subscription and location-based entertainment businesses are backed by an 18,000-title library and a valuable collection of iconic film and television franchises.
+Added: (the “Company,” “Lionsgate,” "Lions Gate," “we,” “us” or “our”) encompasses world-class motion picture and television studio operations (collectively referred to as the “Studio Business”) aligned with the STARZ premium global subscription platform to bring a unique and varied portfolio of entertainment to consumers around the world.
+Added: The Company’s film, television, subscription and location-based entertainment businesses are backed by a more than 20,000-title library and a valuable collection of iconic film and television franchises.
We classify our operations through three reporting segments:
1 unchanged sentence
Acquisition of eOne
−Removed: On August 3, 2023, the Company and its subsidiaries, Lions Gate Entertainment Inc., a Delaware corporation (“LGEI”), and Lions Gate International Motion Pictures S.à.r.l., a Luxembourg société à responsabilité limitée (“LGIMP” and, with the Company and LGEI, collectively the “Buyers”), entered into an Equity Purchase Agreement (the “Purchase Agreement”) with Hasbro, Inc., a Rhode Island corporation (“Hasbro”), pursuant to which (following a contemplated pre-closing reorganization), the Buyers will acquire from Hasbro, upon the closing of the transactions contemplated under the Purchase Agreement (the “Purchase”), all of the issued and outstanding equity interests of the companies constituting the Entertainment One television and film (“eOne”) business for an aggregate cash purchase price of $375.0 million, subject to certain purchase price adjustments, including for cash, debt, transaction expenses and working capital, and the assumption by the Buyers of certain production financing indebtedness.
−Removed: The Purchase Agreement contains customary representations and warranties by each party with respect to itself, as well as various customary covenants and indemnification provisions and other agreements, including, among others, to run the business in the ordinary course during the period between the execution of the Purchase Agreement and closing of the Purchase (the “Closing”).
−Removed: The Closing is contingent on the delivery by Hasbro to the Company of certain financial statements with respect to the eOne business and other customary closing conditions.
−Removed: The Purchase Agreement contains customary termination rights permitting each party to terminate the Purchase Agreement under certain specified circumstances, including if the Closing has not occurred on or before January 31, 2024.
−Removed: Proposed Spin-off of Studio Business
−Removed: In March 2023, we announced that we had confidentially submitted a draft registration statement on Form 10 with the SEC relating to the proposed spin-off of our Studio Business, consisting of our Television Production and Motion Picture segments (the "Form 10").
−Removed: In July 2023, we publicly filed the Form 10 with the SEC.
−Removed: The proposed spin-off will be subject to the satisfaction of a number of conditions and our Board of Directors may decide not to proceed with the spin-off at any time.
−Removed: A failure to satisfy required conditions, or disruptions in market conditions, could delay the completion of the proposed spin-off for a significant period of time or prevent it from occurring at all.
−Removed: Additionally, the proposed spin-off is complex in nature, and unanticipated developments or changes, including disruptions in general market conditions, changes in law or challenges in executing the spin-off, may affect our ability to complete the spin-off on the terms or on the timeline we announced, or at all.
−Removed: These or other developments could cause us not to realize some or all of the expected benefits, or to realize them on a different timeline than expected.
+Added: On December 27, 2023, the Company, and its subsidiaries, Lions Gate Entertainment Inc., a Delaware corporation (“LGEI”), and Lions Gate International Motion Pictures S.à.r.l., a Luxembourg société à responsabilité limitée (“LGIMP” and, with the Company and LGEI, collectively the “Buyers”), completed the previously announced acquisition of all of the issued and outstanding equity interests of the companies constituting the Entertainment One television and film (“eOne”) business from Hasbro, Inc., a Rhode Island corporation (“Hasbro”), pursuant to that certain Equity Purchase Agreement (the “Purchase Agreement”) dated August 3, 2023.
+Added: The aggregate cash purchase price was approximately $375.0 million, subject to certain purchase price adjustments, including for cash, debt, and working capital.
+Added: Upon closing, the Company paid $331.0 million, net of cash acquired of $54.1 million, which reflects the purchase price of $375.0 million adjusted for estimated cash, debt, transaction costs and working capital.
+Added: The preliminary purchase price is subject to further adjustments based on the final determination of the purchase price adjustments.
+Added: The acquisition of eOne, a film and television production and distribution company, builds the Company's film and television library, strengthens the Company's scripted and unscripted television business, and continues to expand the Company's presence in Canada and the U.K.
+Added: The acquisition was accounted for under the acquisition method of accounting, with the financial results of eOne included in the Company's consolidated results from December 27, 2023.
+Added: There was no material revenue or net income from eOne for the period from December 27, 2023 through December 31, 2023.
+Added: The Company incurred approximately $5.6 million and $8.8 million of acquisition-related costs that were expensed in restructuring and other during the three and nine months ended December 31, 2023, respectively.
+Added: See Note 2 to our unaudited condensed consolidated financial statements for further information.
+Added: Business Combination
+Added: On December 22, 2023, the Company entered into a business combination agreement (the “Business Combination Agreement”), with Screaming Eagle Acquisition Corp., a Cayman Islands exempted company (“Screaming Eagle”), SEAC II Corp., a Cayman Islands exempted company and a wholly-owned subsidiary of Screaming Eagle (“New SEAC”), SEAC MergerCo, a Cayman Islands exempted company and a wholly-owned subsidiary of Screaming Eagle, 1455941 B.C.
+Added: Unlimited Liability Company, a British Columbia unlimited liability company and a wholly-owned subsidiary of Screaming Eagle, LG Sirius Holdings ULC, a British Columbia unlimited liability company and wholly-owned subsidiary of Lionsgate and LG Orion Holdings ULC, a British Columbia unlimited liability company and wholly-owned subsidiary of Lionsgate (“StudioCo”).
+Added: Pursuant to the terms and conditions of the Business Combination Agreement, the Studio Business will be combined with Screaming Eagle through a series of transactions, including an amalgamation of StudioCo and New SEAC under a Canadian plan of arrangement (the “Business Combination”).
+Added: Upon consummation of the Business Combination, approximately 87.3% of the total shares of the Studio Business are expected to continue to be held by Lionsgate, while Screaming Eagle public shareholders and founders and common equity financing investors are expected to own an aggregate of approximately 12.7% of the combined company.
+Added: In addition to establishing the Studio Business as a standalone publicly-traded entity, the transaction is expected to deliver approximately $350.0 million of gross proceeds to the Company, including $175.0 million in private investments in public equities (“PIPE”) financing.
+Added: The transaction is subject to certain closing conditions, including regulatory approvals and approval from the shareholders and public warrant holders of Screaming Eagle, and is expected to close in the
+Added: spring of 2024.
+Added: The closing of the transaction is subject to the gross proceeds to the Company being equal to a minimum of $350.0 million.
+Added: Sloan, a member of the Company’s Board of Directors, is also the Chairman of Screaming Eagle, and owns, directly or indirectly, a material interest in Eagle Equity Partners V, LLC, a Delaware limited liability company, the Screaming Eagle sponsor.
+Added: Sloan recused himself from the decisions to approve the Business Combination made by both the board of directors of Screaming Eagle and Lionsgate.
+Added: The Business Combination is expected to be accounted for as a reverse recapitalization in accordance with U.S.
+Added: Under this method of accounting, Screaming Eagle will be treated as the acquired company and the Studio Business will be treated as the acquirer for financial reporting purposes.
+Added: Accordingly, for accounting purposes, the financial statements of New SEAC will represent a continuation of the financial statements of the Studio Business, with the Business Combination treated as the equivalent of the Studio Business issuing stock for the historical net assets of Screaming Eagle, accompanied by a recapitalization.
+Added: The net assets of Screaming Eagle will be stated at fair value, which approximates historical cost, with no goodwill or other intangible assets recorded.
+Added: Operations prior to the Business Combination will be those of the Studio Business.
Media Networks Restructuring
2 unchanged sentences
In July 2023, in connection with a modification to shorten a long-term distribution contract, the Company decided to shut down the LIONSGATE+ service in Latin America.
−Removed: While the modified contract covers the cost of the content during the shutdown period, there may be additional charges for remaining contractual commitments when the service is completely shut down in Latin America, which is expected toward the end of calendar 2023.
−Removed: During the quarter ended September 30, 2023, the Company continued executing its restructuring plan, including its evaluation of the programming on Starz's domestic and international platforms.
−Removed: In connection with this review, the Company cancelled certain ordered programming, and identified certain other programming with limited strategic purpose which was
−Removed: removed from the Starz platforms and abandoned by the Media Networks segment.
+Added: While the modified contract covers the cost of the content during the shutdown period, there may be additional charges for remaining contractual commitments when the service is completely shut down in Latin America, which is expected in the quarter ended March 31, 2024.
+Added: During the nine months ended December 31, 2023, the Company continued executing its restructuring plan, including its evaluation of the programming on Starz's domestic and international platforms.
+Added: In connection with this review, the Company cancelled certain ordered programming, and identified certain other programming with limited strategic purpose which was removed from the Starz platforms and abandoned by the Media Networks segment.
In addition, as a result of the continuing review of its international territories, in order to continue growing the profitability of STARZ and given the economic and industry challenges in the United Kingdom ("U.K."), the Company has made the strategic decision to shut down the LIONSGATE+ service in the U.K.
market, resulting in additional content impairment charges.
−Removed: As a result of these restructuring initiatives, we recorded content impairment charges related to the Media Networks segment in the three and six months ended September 30, 2023 of $211.6 million and $239.5 million, respectively, which are included in restructuring and other in the unaudited condensed consolidated statement of operations (three and six months ended September 30, 2022 - $213.0 million) (see Note 14 to our unaudited condensed consolidated financial statements).
−Removed: We have incurred impairment charges from the inception of the plan through September 30, 2023 amounting to $618.9 million.
+Added: As a result of these restructuring initiatives, we recorded content impairment charges related to the Media Networks segment in the three and nine months ended December 31, 2023 of $77.8 million and $317.4 million, respectively, which are included in restructuring and other in the unaudited condensed consolidated statement of operations (three and nine months ended December 31, 2022 - $80.8 million and $293.8 million, respectively) (see Note 14 to our unaudited condensed consolidated financial statements).
+Added: We have incurred impairment charges from the inception of the plan through December 31, 2023 amounting to $696.7 million.
Under the current restructuring plan and ongoing strategic content review, the Company estimates it will incur additional charges ranging from approximately $30 million to $55 million related to certain contractual content commitments or programming content impairment charges, among other items, related to territories exited or to be exited and content to be removed from its services.
7 unchanged sentences
On July 12, 2023, the collective bargaining agreement between the Screen Actors Guild - American Federation of Television and Radio Artists (“SAG-AFTRA”) and the AMPTP expired, and on July 14, 2023, the SAG-AFTRA commenced an industry-wide strike.
−Removed: Subsequently, on November 8, 2023, a tentative agreement was reached between SAG-AFTRA and the AMPTP to end the strike, subject to approval by SAG-AFTRA members.
−Removed: We paused (and, if the tentative agreement is not approved by SAG-AFTRA members, may further pause) certain theatrical and television productions as a result of the strikes.
−Removed: Consequently, the timing of certain production payments will be delayed until productions can resume and may increase the variability in payments for investment in film and television programs and licensed program rights in future periods.
−Removed: In addition, the pausing and restarting of productions may result in incremental costs, delay the completion and release of some of our content (investment in films, television programs and licensed programs) and could cause an impairment of our investment in film, television programs or licensed program rights if the incremental costs are significant, or the Company is unable to efficiently complete the production of the film, television show or program or decides to abandon the production.
−Removed: The extent of these costs and delays will depend on whether the SAG-AFTRA strike is approved by members and the ability to reschedule production in a timely and efficient manner.
+Added: Subsequently, on November 9, 2023, the national board of SAG-AFTRA approved an agreement reached on November 8, 2023 between SAG-AFTRA and the AMPTP to end the strike, and SAG-AFTRA union members ratified it shortly thereafter.
+Added: We paused certain theatrical and television productions as a result of the strikes.
+Added: Consequently, the timing of certain production payments were delayed until productions resume and may increase the variability in payments for investment in film and television programs and licensed program rights in future periods.
+Added: In addition, the pausing and restarting of productions resulted in incremental costs, delayed the completion and release of some of our content (investment in films, television programs and licensed programs) and may have been the cause of impairments of our investment in film, television programs or licensed program rights due to the cancellation of certain television shows.
+Added: The extent of these costs and delays depends on the ability to reschedule production in a timely and efficient manner.
Our revenues are derived from the Motion Picture, Television Production and Media Networks segments, as described below.
2 unchanged sentences
None of the non-U.S.
−Removed: countries individually comprised greater than 10% of total revenues for the three and six months ended September 30, 2023 and 2022.
+Added: countries individually comprised greater than 10% of total revenues for the three and nine months ended December 31, 2023 and 2022.
Studio Business
20 unchanged sentences
• Television.
−Removed: Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television and syndication) of scripted and unscripted series, television movies, mini-series and non-fiction programming.
+Added: Television revenues are derived from the licensing to domestic markets (linear pay, basic cable, free television and syndication) of scripted and unscripted series, television movies, mini-series and non-fiction
Television revenues include fixed fee arrangements as well as arrangements in which we earn advertising revenue from the exploitation of certain content on television networks.
54 unchanged sentences
In addition, in the normal course of our business, some films and titles are more successful or less successful than anticipated.
−Removed: Management regularly reviews and revises when necessary, its ultimate revenue and cost estimates, which may result in a change in the rate of amortization of film costs and participations and residuals and/or a write-down of all or a portion of the unamortized costs of the film or television program to its estimated fair value (see below).
+Added: regularly reviews and revises when necessary, its ultimate revenue and cost estimates, which may result in a change in the rate of amortization of film costs and participations and residuals and/or a write-down of all or a portion of the unamortized costs of the film or television program to its estimated fair value (see below).
An increase in the estimate of ultimate revenue will generally result in a lower amortization rate and, therefore, less film and television program amortization expense, while a decrease in the estimate of ultimate revenue will generally result in a higher amortization rate and, therefore, higher film and television program amortization expense, and also periodically results in an impairment requiring a write-down of the film cost to the title’s fair value.
25 unchanged sentences
As a result of the Media Networks restructuring initiatives discussed in "Item 2.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview", we recorded content impairment charges related to the Media Networks segment in the three and six months ended September 30, 2023 of $211.6 million and $239.5 million, respectively, which are included in restructuring and other in the unaudited condensed consolidated statement of operations (three and six months ended September 30, 2022 - $213.0 million) (see Note 3 and Note 14 to our unaudited condensed consolidated financial statements).
−Removed: We have incurred impairment charges from the inception of the plan through September 30, 2023 amounting to $618.9 million.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview", we recorded content impairment charges related to the Media Networks segment in the three and nine months ended December 31, 2023 of $77.8 million and $317.4 million, respectively, which are included in restructuring and other in the unaudited condensed consolidated statement of operations (three and nine months ended December 31, 2022 - $80.8 million and $293.8 million, respectively) (see Note 3 and Note 14 to our unaudited
+Added: condensed consolidated financial statements).
+Added: We have incurred impairment charges from the inception of the plan through December 31 2023 amounting to $696.7 million.
Valuation Assumptions.
26 unchanged sentences
Subscribers through the Starz App are billed in advance of the start of their monthly or annual membership and revenues are recognized ratably over each applicable membership period.
−Removed: Payments to distributors for marketing support costs for which Starz receives a discrete benefit are recorded as distribution and marketing costs, and payments to distributors for which Starz receives no discrete benefit are recorded as a reduction of revenue.
+Added: Payments to distributors for marketing support
+Added: costs for which Starz receives a discrete benefit are recorded as distribution and marketing costs, and payments to distributors for which Starz receives no discrete benefit are recorded as a reduction of revenue.
Goodwill and Indefinite-Lived Intangibles.
−Removed: At September 30, 2023, the carrying value of goodwill and indefinite-lived intangible assets was $795.6 million and $80.0 million, respectively, net of impairment charges recorded and reflecting the reassessment of the estimated useful life of our indefinite-lived intangible assets, as further discussed below.
−Removed: Our indefinite-lived intangible assets have consisted of trade names representing the estimated fair value of the Starz brand name determined in connection with the acquisition of Starz as of December 8, 2016 (see further discussion under Indefinite-Lived Intangibles Other Than Goodwill Impairment Assessment below).
+Added: At December 31, 2023, the carrying value of goodwill and indefinite-lived intangible assets was $801.4 million and nil, respectively, net of impairment charges recorded and reflecting the reassessment of the estimated useful life of our indefinite-lived intangible assets in the second quarter ended September 30, 2023, as further discussed below.
+Added: Through September 30, 2023, our indefinite-lived intangible assets consisted of trade names representing the estimated fair value of the Starz brand name determined in connection with the acquisition of Starz as of December 8, 2016 (see further discussion under Indefinite-Lived Intangibles Other Than Goodwill Impairment Assessment below).
Goodwill is allocated to our reporting units, which are our operating segments or one level below our operating segments (component level).
1 unchanged sentence
Components are aggregated into a single reporting unit if they share similar economic characteristics.
−Removed: Our reporting units for purposes of goodwill impairment testing, along with their respective goodwill balances at September 30, 2023, were Motion Picture (goodwill of $394 million), Media Networks (no remaining goodwill balance subsequent to the impairment discussed
−Removed: below), and our Television (goodwill of $309 million) and Talent Management (goodwill of $93 million) businesses, both of which are part of our Television Production segment.
+Added: Our reporting units for purposes of goodwill impairment testing, along with their respective goodwill balances at December 31, 2023, were Motion Picture (goodwill of $395 million), Media Networks (no remaining goodwill balance subsequent to the impairment discussed below), and our Television (goodwill of $314 million) and Talent Management (goodwill of $93 million) businesses, both of which are part of our Television Production segment.
Goodwill and indefinite-lived intangible assets are not amortized but are reviewed for impairment each fiscal year or between the annual tests if an event occurs or circumstances change that indicates it is more-likely-than-not that the fair value of a reporting unit or indefinite-lived intangible asset is less than its carrying value.
14 unchanged sentences
Goodwill Impairment Assessments:
−Removed: During the quarter ended September 30, 2023, due to the continuing difficult macro and microeconomic conditions, industry trends, and their impact on the performance and projected cash flows of the Media Networks segment, including its growth in subscribers and revenue worldwide, and the expanded restructuring activities discussed in Note 14 to our unaudited condensed consolidated financial statements, along with recent market valuation multiples, we updated our quantitative impairment assessment for the Media Networks reporting unit goodwill based on the most recent data and expected growth trends.
+Added: During the second quarter ended September 30, 2023, due to the continuing difficult macro and microeconomic conditions, industry trends, and their impact on the performance and projected cash flows of the Media Networks segment, including its growth in subscribers and revenue worldwide, and the expanded restructuring activities discussed in Note 14 to our unaudited condensed consolidated financial statements, along with recent market valuation multiples, we updated our quantitative impairment assessment for the Media Networks reporting unit goodwill based on the most recent data and expected growth trends.
The DCF analysis components of the fair value estimates were determined primarily by discounting estimated future cash flows, which included a weighted average perpetual nominal growth rate of 1.5%, at a weighted average cost of capital (discount rate) of 10.5%, which considered the risk of achieving the projected cash flows, including the risk applicable to the reporting unit, industry and market as a whole.
The Media Networks reporting unit goodwill was established in connection with the acquisition of Starz as of December 8, 2016.
−Removed: Based on our quantitative impairment assessment, we determined that the fair value of our Media Networks reporting unit which was previously disclosed as a reporting unit "at risk" of impairment, was less than its carrying value (after the impairment write-down of its indefinite-lived intangible assets discussed below).
−Removed: The analysis resulted in a goodwill impairment charge of $493.9 million, representing all of our remaining Media Networks reporting unit goodwill, which is recorded in the "goodwill and intangible asset impairment" line item in the unaudited condensed consolidated statement of operations (see Note 5 to the unaudited condensed consolidated financial statements).
−Removed: During the quarter ended September 30, 2023, we performed a qualitative goodwill impairment assessment for all our other reporting units (Motion Picture, and our Television and Talent Management businesses, both of which are part of our Television Production segment).
+Added: Based on our quantitative impairment assessment, we determined that the fair value of our Media Networks reporting unit which was previously disclosed as a reporting unit "at risk" of impairment, was less than its carrying value (after the
+Added: impairment write-down of its indefinite-lived intangible assets discussed below).
+Added: The analysis resulted in a goodwill impairment charge of $493.9 million in the second quarter ended September 30, 2023, representing all of our remaining Media Networks reporting unit goodwill, which is recorded in the "goodwill and intangible asset impairment" line item in the unaudited condensed consolidated statement of operations in the nine months ended December 31, 2023 (see Note 5 to the unaudited condensed consolidated financial statements).
+Added: During each quarter in the nine months ended December 31, 2023, we performed qualitative goodwill impairment assessments for all our other reporting units (Motion Picture, and our Television and Talent Management businesses, both of which are part of our Television Production segment).
Our qualitative assessment considered the market price of the Company’s common shares, the recent performance of these reporting units, and updated forecasts of performance and cash flows, as well as the current micro and macroeconomic environments in relation to the current and expected performance of these reporting units, and industry considerations, and determined that since the quantitative assessment performed in the quarter ended September 30, 2022 and our qualitative assessment performed for fiscal 2023, there were no events or circumstances that rise to a level that would more-likely-than-not reduce the fair value of those reporting units below their carrying values;
9 unchanged sentences
consumer consumption levels of our content;
−Removed: adverse macroeconomic conditions related to higher inflation and interest rates and currency rate fluctuations, and the impact on the global economy from wars, terrorism and multiple international conflicts, and past and future bank failures;
+Added: adverse macroeconomic conditions related to higher inflation and interest rates and currency rate fluctuations, and the impact on the global economy from wars, terrorism and multiple international conflicts, and future bank failures;
volatility in the equity and debt markets which could result in higher weighted-average cost of capital;
6 unchanged sentences
Indefinite-Lived Intangibles Other Than Goodwill Impairment Assessment:
−Removed: Our indefinite-lived intangible assets have consisted of trade names representing the estimated fair value of the Starz brand name determined in connection with the acquisition of Starz as of December 8, 2016, amounting to $250.0 million related to the Media Networks reporting unit.
−Removed: During the three months ended September 30, 2023, due to the events and their impact discussed above related to our Media Networks reporting unit, we performed a quantitative impairment assessment of our indefinite-lived trade names.
+Added: Through September 30, 2023, our indefinite-lived intangible assets consisted of trade names representing the estimated fair value of the Starz brand name determined in connection with the acquisition of Starz as of December 8, 2016, amounting to $250.0 million related to the Media Networks reporting unit before the impairment charge recorded in the second quarter ended September 30, 2023 discussed below.
+Added: During the second quarter ended September 30, 2023, due to the events and their impact discussed above related to our Media Networks reporting unit, we performed a quantitative impairment assessment of our indefinite-lived trade names.
The fair value of the Company's indefinite-lived trade names was estimated based on the present value of the hypothetical cost savings that could be realized by the owner of the tradenames as a result of not having to pay a stream of royalty payments to another party.
These cost savings were calculated based on a DCF analysis of the hypothetical royalty payment that a licensee would be required to pay in exchange for use of the tradenames, reduced by the tax effect realized by the licensee on the royalty payments.
−Removed: Based on the quantitative impairment assessment of our trade names, we recorded an impairment charge of $170.0 million related to the Company's Starz business, which is recorded in the "goodwill and intangible asset impairment" line item in the unaudited condensed consolidated statement of operations.
−Removed: After the Company performed its quantitative impairment assessment, the Company then reassessed the estimated useful life of the trade names with a remaining carrying value of $80.0 million, net of the impairment charge discussed above.
+Added: Based on the quantitative impairment assessment of our trade names, we recorded an impairment charge of $170.0 million in the second quarter ended September 30, 2023 related to the Company's Starz business, which was recorded in the "goodwill and intangible asset impairment" line item in the unaudited condensed consolidated statement of operations in the nine months ended December 31, 2023.
+Added: After the Company performed its quantitative impairment assessment, during the second quarter ended September 30, 2023, the Company then reassessed the estimated useful life of the trade names with a remaining carrying value of $80.0 million, net of the impairment charge discussed above.
The Company concluded that based upon the most recent factors, including current macro and microeconomic conditions, market competition and historical Company and industry trends, the trade names now have a finite estimated remaining useful life of 10 years.
−Removed: Accordingly, beginning in the third quarter ending December 31, 2023, the trade names will be accounted for as finite-lived intangible assets and amortized over their estimated remaining useful life.
−Removed: This is expected to result in an increase in amortization expense of approximately $4.0 million for the year ending March 31, 2024.
+Added: Accordingly, beginning in the third quarter ended December 31, 2023, the trade names are being accounted for as finite-lived intangible assets and amortized over their estimated remaining useful life.
+Added: This resulted in an increase to amortization expense of $2.0 million for the three and nine months ended December 31, 2023 with a corresponding reduction of income before income taxes, net loss, and net loss attributable to Lions Gate Entertainment Corp.
+Added: shareholders.
+Added: This resulted in a decrease to basic and diluted net loss per share for the three months ended December 31, 2023 by $0.01 per share, and a decrease to basic and diluted net loss per share for the nine months ended December 31, 2023 by $0.01 per share.
+Added: There was no tax benefit from the change due to changes in the Company’s valuation allowance on deferred taxes.
Finite-Lived Intangible Assets.
−Removed: At September 30, 2023, the carrying value of our finite-lived intangible assets was approximately $980.9 million.
+Added: At December 31, 2023, the carrying value of our finite-lived intangible assets was approximately $950.5 million.
Our finite-lived intangible assets primarily relate to customer relationships associated with U.S.
1 unchanged sentence
The amount of our customer relationship asset related to these Traditional Affiliate relationships reflects the estimated fair value of these customer relationships determined in connection with the acquisition of Starz on December 8, 2016, net of amortization recorded since the date of the Starz acquisition.
+Added: Beginning in the third quarter ended December 31, 2023, our finite-lived intangible assets also include the trade names previously accounted for as indefinite-lived intangible assets as discussed above.
Identifiable intangible assets with finite lives are amortized to depreciation and amortization expense over their estimated useful lives, ranging from 5 to 16 years.
7 unchanged sentences
The Company monitors its finite-lived intangible assets and changes in the underlying circumstances each reporting period for indicators of possible impairments or a change in the useful life or method of amortization of our finite-lived intangible assets.
−Removed: During the quarter ended September 30, 2023, for the Company's finite-lived customer relationship intangible assets related to our Media Networks reporting unit, which represent $956.8 million as of September 30, 2023, the Company performed a comparison of undiscounted future cash flows expected to be generated over the remaining useful life of an asset to the carrying value of the asset.
+Added: During the second quarter ended September 30, 2023, for the Company's finite-lived customer relationship intangible assets related to our Media Networks reporting unit, which represented $956.8 million as of September 30, 2023, the Company performed a comparison of undiscounted future cash flows expected to be generated over the remaining useful life of an asset to the carrying value of the asset.
Based on our impairment analysis, the estimated undiscounted cash flows exceeded the carrying amount of the assets and therefore no impairment charge was required.
+Added: During the third quarter ended December 31, 2023, there were no events or circumstances that would indicate that the carrying amount of our finite-lived intangible assets may not be recoverable.
Determining whether an intangible asset is recoverable or impaired requires various estimates and assumptions, including whether events or circumstances indicate that the carrying amount of the asset may not be recoverable, determining estimates of future cash flows for the assets involved and, when applicable, the assumptions applied in determining fair value, including discount rates, growth rates, market risk premiums and other assumptions about the economic environment.
5 unchanged sentences
otherwise, a valuation allowance is applied.
−Removed: In order to realize the benefit of our deferred tax assets, we will need to generate sufficient taxable income in the future in each of the jurisdictions which have these deferred tax assets.
+Added: In order to realize the benefit of our deferred tax
+Added: assets, we will need to generate sufficient taxable income in the future in each of the jurisdictions which have these deferred tax assets.
However, the assessment as to whether there will be sufficient taxable income in a jurisdiction to realize our net deferred tax assets in that jurisdiction is an estimate which could change in the future depending primarily upon the actual performance of our Company.
2 unchanged sentences
and foreign deferred tax assets that may not be realized on a more likely than not basis.
−Removed: Our quarterly income tax benefit (provision) and our corresponding annual effective tax rate are based on expected income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which we operate.
+Added: Our quarterly income tax provision and our corresponding annual effective tax rate are based on expected income, statutory tax rates and tax planning opportunities available in the various jurisdictions in which we operate.
For interim financial reporting, we estimate the annual effective tax rate based on projected taxable income for the full year and record a quarterly tax provision in accordance with the expected annual effective tax rate.
1 unchanged sentence
This continual estimation process often results in a change to our expected annual effective tax rate for the year.
−Removed: When this occurs, we adjust our income tax benefit (provision) during the quarter in which the change in estimate occurs so that the year-to-date income tax provision reflects the expected annual effective tax rate.
+Added: When this occurs, we adjust our income tax provision during the quarter in which the change in estimate occurs so that the year-to-date income tax provision reflects the expected annual effective tax rate.
Significant judgment is required in determining our expected annual effective tax rate and in evaluating our tax positions.
1 unchanged sentence
RESULTS OF OPERATIONS
−Removed: Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022
+Added: Three Months Ended December 31, 2023 Compared to Three Months Ended December 31, 2022
Consolidated Results of Operations
−Removed: The following table sets forth our consolidated results of operations for the three months ended September 30, 2023 and 2022:
+Added: The following table sets forth our consolidated results of operations for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Change
+Added: December 31, Change
2023 2022 Amount Percent
12 unchanged sentences
Restructuring and other 116.9 75.3 41.6 55.2 %
−Removed: Goodwill and intangible asset impairment 663.9 1,475.0 (811.1) (55.0) %
Total expenses 1,018.6 992.3 26.3 2.7 %
−Removed: Operating loss (817.5) (1,747.6) 930.1 (53.2) %
+Added: Operating income (loss) (43.5) 7.8 (51.3) nm
Interest expense (67.1) (59.6) (7.5) 12.6 %
2 unchanged sentences
Gain on extinguishment of debt — 38.2 (38.2) (100.0) %
−Removed: Loss on investments, net (1.6) (3.1) 1.5 (48.4) %
−Removed: Equity interests income (loss) 1.8 (0.1) 1.9 nm
−Removed: Loss before income taxes (889.9) (1,808.3) 918.4 (50.8) %
−Removed: Income tax benefit (provision) 2.0 (5.0) 7.0 (140.0) %
−Removed: Net loss (887.9) (1,813.3) 925.4 (51.0) %
+Added: Gain on investments, net 4.4 43.4 (39.0) (89.9) %
+Added: Equity interests income (loss) 4.2 — 4.2 n/a
+Added: Income (loss) before income taxes (102.7) 20.8 (123.5) nm
+Added: Income tax provision (4.7) (5.6) 0.9 (16.1) %
+Added: Net income (loss) (107.4) 15.2 (122.6) nm
Net loss attributable to noncontrolling interest 0.8 1.4 (0.6) (42.9) %
−Removed: Net loss attributable to Lions Gate Entertainment Corp.
−Removed: shareholders $ (886.2) $ (1,811.1) $ 924.9 (51.1) %
+Added: Net income (loss) attributable to Lions Gate Entertainment Corp.
+Added: shareholders $ (106.6) $ 16.6 $ (123.2) nm
_______________________
nm - Percentage not meaningful.
−Removed: Consolidated revenues increased $140.3 million in the three months ended September 30, 2023 reflecting an increase of $134.9 million and $20.4 million from our Studio Business and Media Networks business, respectively, offset by increased intersegment eliminations of $15.0 million.
+Added: Consolidated revenues decreased $25.0 million in the three months ended December 31, 2023 reflecting a decrease of $202.6 million from our Studio Business, offset by an increase of $36.9 million from our Media Networks business, and lower intersegment eliminations of $140.7 million.
Intersegment eliminations relate to the licensing of product from our Studio Business (primarily our Television Production segment as discussed below) to the Media Networks segment.
−Removed: Motion Picture revenue increased $171.9 million in the current quarter due primarily to higher digital home entertainment revenue, television revenue, international revenue, and theatrical revenue.
−Removed: Motion Picture revenue included $60.5 million of revenue from licensing Motion Picture segment product to the Media Networks segment, representing an increase of $50.3 million from the three months ended September 30, 2022.
−Removed: Television Production revenue decreased $37.0 million due to decreased domestic television revenue from lower third-party revenue and lower intersegment revenues from the licensing of Starz original series, and decreased other revenue, partially offset by increased digital home entertainment revenue.
−Removed: Television Production revenue included $130.3 million of revenue from licensing Television Production segment product to our Media Networks segment, representing a decrease of $35.3 million from the three months ended September 30, 2022.
−Removed: The increase in intersegment eliminations of $15.0 million is primarily associated with higher Motion Picture revenues of $50.3 million reflecting the licensing of certain recent theatrical releases to Starz, partially offset by lower Television Production revenues of $35.3 million, for licenses of original series to Starz Networks and LIONSGATE+, both in the Media Networks segment as discussed above.
−Removed: Media Networks revenue increased $20.4 million reflecting increased revenue at LIONSGATE+ of $38.1 million, partially offset by a decrease of $17.7 million at Starz Networks.
+Added: Motion Picture revenue increased $154.4 million in the current quarter due primarily to higher theatrical and international revenue associated with the release of The Hunger Games:
+Added: The Ballad of Songbirds & Snakes , and higher television and home entertainment revenue.
+Added: Motion Picture revenue included $36.6 million of revenue from licensing Motion Picture segment product to the Media Networks segment, representing an increase of $20.4 million from the three months ended December 31, 2022.
+Added: Television Production revenue decreased $357.0 million due to decreased domestic and international television revenue from lower intersegment revenues from the licensing of Starz original series, and lower third-party domestic television revenue, digital media home entertainment and other revenue.
+Added: Television Production revenue included $97.1 million of revenue from licensing Television Production segment product to our Media Networks segment, representing a decrease of $161.1 million from the three months ended December 31, 2022.
+Added: The decrease in intersegment eliminations of $140.7 million is primarily associated with lower Television Production revenues of $161.1 million, for licenses of original series to Starz Networks and LIONSGATE+, partially offset by higher Motion Picture revenues of $20.4 million reflecting the licensing of certain recent theatrical releases to Starz, both in the Media Networks segment as discussed above.
+Added: Media Networks revenue increased $36.9 million reflecting increased revenue at LIONSGATE+ of $35.9 million, and at Starz Networks of $1.0 million.
See further discussion in the Segment Results of Operations section below.
Direct Operating Expenses.
−Removed: Direct operating expenses by segment were as follows for the three months ended September 30, 2023 and 2022:
+Added: Direct operating expenses by segment were as follows for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30,
2023 2022 Change
13 unchanged sentences
nm - Percentage not meaningful.
−Removed: Direct operating expenses decreased in the three months ended September 30, 2023 due to lower direct operating expenses for our Media Networks segment, other direct operating expenses (as discussed below), and increased intersegement eliminations, partially offset by increased direct operating expenses for our Studio Business.
−Removed: The decrease in Media Networks direct operating expense was driven by a decrease at LIONSGATE+ of $7.8 million due to lower foreign exchange losses and programming cost amortization, and a decrease at Starz Networks of $4.6 million.
−Removed: The increase in intersegment eliminations is due to increased Motion Picture revenue from licenses of recent theatrical releases to Starz Networks and LIONSGATE+, as discussed above.
−Removed: The increase at the Studio Business reflects higher direct operating expenses of the Motion Picture segment associated with higher Motion Picture revenues, partially offset by lower direct operating expenses of the Television Production
−Removed: segment due to lower revenues from Television Production.
+Added: Direct operating expenses decreased in the three months ended December 31, 2023 due to lower direct operating expenses for our Studio Business and Media Networks segment, partially offset by lower intersegment eliminations.
+Added: The decrease at the Studio Business reflects lower direct operating expenses of the Television Production segment associated with lower Television Production revenues, partially offset by higher direct operating expenses of the Motion Picture segment due to higher Motion Picture revenues.
+Added: The decrease in Media Networks direct operating expense was driven by a decrease at Starz Networks of $24.9 million due to lower programming cost amortization, partially offset by an increase at LIONSGATE+ of $18.5 million.
+Added: The decrease in intersegment eliminations is due to lower Television Production revenue from licenses of original series to Starz Networks and LIONSGATE+, partially offset by increased Motion Picture revenue from licenses of recent theatrical
+Added: releases to Starz Networks and LIONSGATE+, as discussed above.
See further discussion in the Segment Results of Operations section below.
1 unchanged sentence
We incurred certain incremental costs associated with the COVID-19 global pandemic.
−Removed: In the three months ended September 30, 2023, direct operating expense included a benefit of $0.6 million, representing insurance recoveries on costs incurred (three months ended September 30, 2022 - benefit of $6.1 million, net of insurance recoveries of $6.9 million).
−Removed: Direct operating expenses related to the COVID-19 global pandemic have been declining and are expected to continue to decline if the severity of the COVID-19 global pandemic continues to lessen.
+Added: In the three months ended December 31, 2023, direct operating expense included a benefit of $0.1 million, representing insurance recoveries on costs incurred (three months ended December 31, 2022 - benefit of $1.8 million, net of insurance recoveries of $2.8 million).
+Added: Direct operating expenses related to the COVID-19 global pandemic have been declining and are expected to continue to decline as the severity of the COVID-19 global pandemic continues to lessen.
We are in the process of seeking additional insurance recovery for some of the costs incurred.
The ultimate amount of insurance recovery cannot be estimated at this time.
−Removed: In the three months ended September 30, 2023 and 2022, other direct operating expense includes share-based compensation.
−Removed: In addition, in the three months ended September 30, 2022, other direct operating expenses includes approximately $7.2 million in development costs written off in connection with certain management changes and changes in the theatrical marketplace in the Motion Picture segment, as a result of changes in strategy across its theatrical slate.
−Removed: These charges are excluded from segment operating results but included in direct operating expense in the consolidated statement of operations and reflected in the "other" line item above.
−Removed: Other direct operating expense in the three months ended September 30, 2022 also includes the amortization of the non-cash fair value adjustments on film and television assets associated with the application of purchase accounting related to recent acquisitions.
+Added: Other direct operating expense includes share-based compensation.
Distribution and Marketing Expenses.
−Removed: Distribution and marketing expenses by segment were as follows for the three months ended September 30, 2023 and 2022:
+Added: Distribution and marketing expenses by segment were as follows for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Change
+Added: December 31, Change
2023 2022 Amount Percent
7 unchanged sentences
Other 0.2 0.2 — — %
−Removed: Intersegment eliminations (0.4) 1.1 (1.5) (136.4) %
+Added: Intersegment eliminations (0.1) — (0.1) n/a
$ 220.0 $ 171.0 $ 49.0 28.7 %
2 unchanged sentences
nm - Percentage not meaningful.
−Removed: Distribution and marketing expenses increased in the three months ended September 30, 2023, due to higher Studio Business distribution and marketing expense, partially offset by lower Media Networks distribution and marketing expense.
−Removed: The increase at the Studio Business primarily reflects greater Motion Picture theatrical P&A and Premium VOD expense associated with the theatrical slate releases in the current quarter.
−Removed: The decrease in Media Networks distribution and marketing expense was due to a decrease at LIONSGATE+ of $14.0 million due to a decrease in distribution and advertising expenses from the territories exited, or to be exited, partially offset by an increase at Starz Networks of $2.5 million.
+Added: Distribution and marketing expenses increased in the three months ended December 31, 2023, due to higher Studio Business and Media Networks distribution and marketing expense.
+Added: The increase at the Studio Business primarily reflects greater Motion Picture theatrical P&A and Premium VOD expense associated with the theatrical release of The Hunger Games:
+Added: The Ballad of Songbirds & Snakes in the current quarter.
+Added: The increase in Media Networks distribution and marketing expense was due to an increase at Starz Networks of $18.8 million due to increased advertising and marketing costs, partially offset by a decrease at LIONSGATE+ of $11.3 million due to a decrease in distribution and advertising expenses from the territories exited, or to be exited.
See further discussion in the Segment Results of Operations section below.
General and Administrative Expenses.
−Removed: General and administrative expenses by segment were as follows for the three months ended September 30, 2023 and 2022:
+Added: General and administrative expenses by segment were as follows for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Change
+Added: December 31, Change
2023 % of Revenues 2022 % of Revenues Amount Percent
10 unchanged sentences
Total general and administrative expenses $ 121.0 12.4% $ 115.0 11.5% $ 6.0 5.2 %
−Removed: General and administrative expenses increased in the three months ended September 30, 2023, resulting from increased corporate, Television Production, and Motion Picture general and administrative expenses, partially offset by lower purchase accounting and related adjustments, and a slight decrease in Media Networks general and administrative expenses and share-based compensation expense.
+Added: General and administrative expenses increased in the three months ended December 31, 2023, resulting from increased corporate, Motion Picture, and Television Production general and administrative expenses and share-based compensation expense, partially offset by lower purchase accounting and related adjustments, and a slight decrease in Media Networks general and administrative expenses.
See further discussion in the Segment Results of Operations section below.
2 unchanged sentences
Three Months Ended
−Removed: September 30,
(Amounts in millions)
9 unchanged sentences
The noncontrolling equity interest in the distributable earnings of 3 Arts Entertainment are reflected as an expense rather than noncontrolling interest in the consolidated statement of operations due to the relationship to continued employment.
−Removed: Purchase accounting and related adjustments decreased $11.0 million, or 83.3%, primarily due to lower noncontrolling interest discount amortization of $5.0 million and lower expense of $4.1 million associated with the noncontrolling equity interests in the distributable earnings related to 3 Arts Entertainment.
+Added: Purchase accounting and related adjustments decreased $14.1 million, or 83.4%, primarily due to lower expense of $8.9 million associated with the noncontrolling equity interests in the distributable earnings related to 3 Arts Entertainment and lower noncontrolling interest discount amortization of $3.3 million.
Depreciation and Amortization Expense.
−Removed: Depreciation and amortization of $44.6 million in the three months ended September 30, 2023 decreased $0.6 million from $45.2 million in the three months ended September 30, 2022.
+Added: Depreciation and amortization of $49.9 million in the three months ended December 31, 2023 increased $3.6 million from $46.3 million in the three months ended December 31, 2022 due to increased depreciation expense related to software in the current quarter.
Restructuring and Other.
−Removed: Restructuring and other decreased $11.1 million in the three months ended September 30, 2023 as compared to the three months ended September 30, 2022, and includes restructuring and severance costs, certain transaction and other costs, and certain unusual items, when applicable.
−Removed: Restructuring and other costs were as follows for the three months ended September 30, 2023 and 2022 (see Note 14 to our unaudited condensed consolidated financial statements):
+Added: Restructuring and other increased $41.6 million in the three months ended December 31, 2023 as compared to the three months ended December 31, 2022, and includes restructuring and severance costs, certain transaction and other costs, and certain unusual items, when applicable.
+Added: Restructuring and other costs were as follows for the three months ended December 31, 2023 and 2022 (see Note 14 to our unaudited condensed consolidated financial statements):
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
4 unchanged sentences
Severance (2)
−Removed: Cash 4.7 9.6 (4.9) (51.0) %
+Added: Cash 23.9 2.4 21.5 nm
Accelerated vesting on equity awards (see Note 12 to our unaudited condensed consolidated financial statements)
−Removed: 1.1 — 1.1 n/a
−Removed: Total severance costs 5.8 9.6 (3.8) (39.6) %
+Added: 6.8 1.5 5.3 nm
+Added: Total severance costs 30.7 3.9 26.8 nm
Transaction and other costs (3)
2 unchanged sentences
_______________________
+Added: nm - Percentage not meaningful.
(1) Media Networks Restructuring:
As a result of the Media Networks restructuring initiatives discussed in "Item 2.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview" , the Company recorded content impairment charges related to the Media Networks segment in the three months ended September 30, 2023 of $211.6 million (three months ended September 30, 2022 - $213.0 million).
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview" , the Company recorded content impairment charges related to the Media Networks segment in the three months ended December 31, 2023 of $77.8 million (three months ended December 31, 2022 - $80.8 million).
See Note 14 to our unaudited condensed consolidated financial statements.
−Removed: Other Impairments:
−Removed: Amounts in the three months ended September 30, 2022 also include an impairment of an operating lease right-of-use asset related to the Studio business and corporate facilities amounting to $5.8 million associated with a portion of a facility lease that will no longer be utilized by the Company.
(2) Severance costs were primarily related to restructuring activities and other cost-saving initiatives.
−Removed: (3) Transaction and other costs in the three months ended September 30, 2023 and 2022 reflect transaction, integration and legal costs associated with certain strategic transactions, and restructuring activities and also include costs and benefits associated with certain legal matters.
−Removed: Goodwill and Intangible Asset Impairment.
−Removed: Goodwill and intangible asset impairment of $663.9 million in the three months ended September 30, 2023 included goodwill impairment of $493.9 million and impairment of our indefinite-lived trade names of $170.0 million related to the Media Networks reporting unit, as compared to goodwill impairment of $1.475 billion for the three months ended September 30, 2022 related to the Media Networks reporting unit.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates", Goodwill and Indefinite-Lived Intangible Assets and Note 5 to our unaudited condensed consolidated financial statements for further information.
+Added: In the three months ended December 31, 2023, amounts were due to restructuring activities including integration of the acquisition of eOne, LIONSGATE+ international restructuring and our Motion Picture and Television Production segments.
+Added: (3) Transaction and other costs in the three months ended December 31, 2023 and 2022 reflect transaction, integration and legal costs associated with certain strategic transactions, and restructuring activities and also include costs and benefits associated with certain legal matters.
+Added: In the three months ended December 31, 2022, these amounts include a benefit of $11.0 million for a settlement of a legal matter related to the Media Networks segment.
Interest Expense.
−Removed: Interest expense of $63.8 million for the three months ended September 30, 2023 increased $6.5 million, from $57.3 million in the three months ended September 30, 2022.
−Removed: The following table sets forth the components of interest expense for the three months ended September 30, 2023 and 2022:
+Added: Interest expense of $67.1 million for the three months ended December 31, 2023 increased $7.5 million, from $59.6 million in the three months ended December 31, 2022 due to higher average interest rates and balances on variable rate corporate debt and film related obligations, partially offset by a larger benefit from the interest rate swaps.
+Added: The following table sets forth the components of interest expense for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30,
(Amounts in millions)
9 unchanged sentences
Interest and Other Income.
−Removed: Interest and other income of $2.7 million for the three months ended September 30, 2023 compared to interest and other income of $1.8 million for the three months ended September 30, 2022.
+Added: Interest and other income of $1.8 million for the three months ended December 31, 2023 was comparable to interest and other income of $1.7 million for the three months ended December 31, 2022.
Other Expense.
−Removed: Other expense of $11.5 million for the three months ended September 30, 2023 compared to other expense of $5.4 million for the three months ended September 30, 2022, and represented the loss recorded related to our monetization of accounts receivable programs (see Note 18 to our unaudited condensed consolidated financial statements).
+Added: Other expense of $2.5 million for the three months ended December 31, 2023 compared to other expense of $10.7 million for the three months ended December 31, 2022, and represented a decrease in the loss recorded related to our monetization of accounts receivable programs (see Note 18 to our unaudited condensed consolidated financial statements).
Gain on Extinguishment of Debt.
−Removed: Gain on extinguishment of debt of $3.4 million in the three months ended September 30, 2022 represented a gain associated with the repurchase of $18.7 million principal amount of 5.500% Senior Notes at a discount.
−Removed: There was no comparable gain on extinguishment of debt in the three months ended September 30, 2023.
+Added: Gain on extinguishment of debt of $38.2 million in the three months ended December 31, 2022 represented a gain associated with the repurchase of $123.7 million principal amount of 5.500% Senior Notes at a discount.
+Added: There was no comparable gain on extinguishment of debt in the three months ended December 31, 2023.
See Note 6 to our unaudited condensed consolidated financial statements.
−Removed: Loss on Investments, net.
−Removed: Loss on investments, net was $1.6 million for the three months ended September 30, 2023, as compared to $3.1 million for the three months ended September 30, 2022.
+Added: Gain on Investments, net.
+Added: Gain on investments, net was $4.4 million for the three months ended December 31, 2023 due to a gain on other investments, as compared to $43.4 million for the three months ended December 31, 2022 which represented a gain associated with the sale of a portion of our ownership interest in STARZPLAY Arabia.
Equity Interests Income (Loss).
−Removed: Equity interests income of $1.8 million in the three months ended September 30, 2023 compared to equity interests loss of $0.1 million in the three months ended September 30, 2022.
−Removed: Income Tax Benefit (Provision).
−Removed: We had an income tax benefit of $2.0 million in the three months ended September 30, 2023, compared to an income tax provision of $5.0 million in the three months ended September 30, 2022.
−Removed: Our income tax benefit (provision) differs from the federal statutory rate multiplied by pre-tax income (loss) due to the mix of our pre-tax income (loss) generated across the various jurisdictions in which we operate, changes in the valuation allowance against our deferred tax assets, and certain minimum taxes and foreign withholding taxes.
−Removed: Our income tax benefit (provision) for the three months ended September 30, 2023 and 2022 was also impacted by charges for interest on uncertain tax benefits, and benefited from the release of uncertain tax benefits due to the close of audits or expiration of statutory limitations.
−Removed: Net Loss Attributable to Lions Gate Entertainment Corp.
+Added: Equity interests income of $4.2 million in the three months ended December 31, 2023 compared to equity interests income of nil in the three months ended December 31, 2022 due to a gain in the current quarter related to the sale of an equity method investee.
+Added: Income Tax Provision.
+Added: We had an income tax provision of $4.7 million in the three months ended December 31, 2023, compared to an income tax provision of $5.6 million in the three months ended December 31, 2022.
+Added: Our income tax provision differs from the federal statutory rate multiplied by pre-tax income (loss) due to the mix of our pre-tax income (loss) generated across the various jurisdictions in which we operate, changes in the valuation allowance against our deferred tax assets, and certain minimum taxes and foreign withholding taxes.
+Added: Our income tax provision for the three months ended December 31, 2023 and 2022 was also impacted by charges for interest on uncertain tax benefits, and benefited from the release of uncertain tax benefits due to the close of audits or expiration of statutory limitations.
+Added: We acquired all of the issued and outstanding equity interests of eOne on December 27, 2023 and are evaluating the tax impact on the preliminary purchase price allocation (see Note 2 to our unaudited condensed consolidated financial statements).
+Added: Net Income (Loss) Attributable to Lions Gate Entertainment Corp.
Shareholders.
−Removed: Net loss attributable to our shareholders for the three months ended September 30, 2023 was $886.2 million, or basic and diluted net loss per common share of $3.79 on 234.0 million weighted average common shares outstanding.
−Removed: This compares to net loss attributable to our shareholders for the three months ended September 30, 2022 of $1,811.1 million, or basic and diluted net loss per common share of $7.95 on 227.9 million weighted average common shares outstanding.
+Added: Net loss attributable to our shareholders for the three months ended December 31, 2023 was $106.6 million, or basic and diluted net loss per common share of $0.45 on 235.1 million weighted average common shares outstanding.
+Added: This compares to net income attributable to our shareholders for the three months ended December 31, 2022 of $16.6 million, or basic net income per common share of $0.07 on 228.8 million weighted average common shares outstanding and diluted net income per common share of $0.07 on 230.1 million weighted average common shares outstanding.
Segment Results of Operations and Non-GAAP Measures
The Company's primary measure of segment performance is segment profit.
−Removed: Segment profit is defined as segment revenues, less segment direct operating and segment distribution and marketing expense, less segment general and
−Removed: administration expenses.
+Added: Segment profit is defined as segment revenues, less segment direct operating and segment distribution and marketing expense, less segment general and administration expenses.
Total segment profit represents the sum of segment profit for our individual segments, net of eliminations for intersegment transactions.
Segment profit and total segment profit excludes, when applicable, corporate general and administrative expense, restructuring and other costs, share-based compensation, certain programming and content charges as a result of changes in management and/or programming and content strategy, certain charges related to the COVID-19 global pandemic, charges resulting from Russia's invasion of Ukraine, and purchase accounting and related adjustments.
−Removed: Segment profit is a GAAP financial measure and is disclosed in Note 15 to our unaudited condensed consolidated financial statements.
+Added: Segment profit when presented in accordance with ASC 280 within the notes to the consolidated financial statements is a GAAP financial measure and is disclosed in Note 15 to our unaudited condensed consolidated financial statements.
We also present below our total segment profit for all of our segments and the sum of our Motion Picture and Television Production segment profit as our "Studio Business" segment profit.
4 unchanged sentences
Not all companies calculate segment profit or total segment profit in the same manner, and segment profit and total segment profit as defined by the Company may not be comparable to similarly titled measures presented by other companies due to differences in the methods of calculation and excluded items.
−Removed: The following table reconciles the GAAP measure, operating loss, to the non-GAAP measure, total segment profit, for the three months ended September 30, 2023 and 2022.
+Added: The following table reconciles the GAAP measure, operating income (loss), to the non-GAAP measure, total segment profit, for the three months ended December 31, 2023 and 2022.
In addition, each of segment direct operating expense, distribution and marketing expense and general and administrative expense is reconciled to the respective line items presented in the GAAP-based statement of operations in the preceding section of the Management's Discussion and Analysis of Financial Condition and Results of Operations which discusses consolidated results of operations.
Three Months Ended
−Removed: September 30, Change
+Added: December 31, Change
2023 2022 Amount Percent
(Amounts in millions)
−Removed: Operating loss $ (817.5) $ (1,747.6) $ 930.1 (53.2) %
+Added: Operating income (loss) $ (43.5) $ 7.8 $ (51.3) nm
Corporate general and administrative expenses 31.1 21.3 9.8 46.0 %
−Removed: Goodwill and intangible asset impairment 663.9 1,475.0 (811.1) (55.0) %
Adjusted depreciation and amortization 13.5 9.8 3.7 37.8 %
1 unchanged sentence
COVID-19 related charges (benefit) (0.1) (1.8) 1.7 (94.4) %
−Removed: Content charges — 7.2 (7.2) (100.0) %
Adjusted share-based compensation expense 24.9 23.3 1.6 6.9 %
1 unchanged sentence
Total segment profit $ 182.0 $ 189.1 $ (7.1) (3.8) %
+Added: _______________________
+Added: nm - Percentage not meaningful.
See Note 15 to our unaudited condensed consolidated financial statements for further information on the reconciling line items above, and for reconciliations of depreciation and amortization and share-based compensation expense as presented on our unaudited condensed consolidated statements of operations to adjusted depreciation and amortization and adjusted share-based compensation expense, respectively, as presented in the line items above.
We refer to our Motion Picture and Television Production segments collectively as our Studio Business.
−Removed: The table below sets forth the revenues and segment profit of our collective Studio Business and Media Networks segment.
+Added: The table below
+Added: sets forth the revenues and segment profit of our collective Studio Business and Media Networks segment.
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
18 unchanged sentences
Motion Picture
−Removed: The table below sets forth Motion Picture gross contribution and segment profit for the three months ended September 30, 2023 and 2022:
+Added: The table below sets forth Motion Picture gross contribution and segment profit for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
10 unchanged sentences
Gross contribution as a percentage of revenue 28.8 % 33.6 %
−Removed: The table below sets forth Motion Picture revenue by media and product category for the three months ended September 30, 2023 and 2022:
−Removed: Three Months Ended September 30,
+Added: The table below sets forth Motion Picture revenue by media and product category for the three months ended December 31, 2023 and 2022:
+Added: Three Months Ended December 31,
2023 2022 Total Increase (Decrease)
21 unchanged sentences
Includes acquired and licensed brands and libraries originally released by other parties such as third-party library product, including our titles released by acquired companies prior to our acquisition of the company (i.e., Summit Entertainment library), and titles released with our equity method investees, Roadside Attractions and Pantelion Films, and other titles.
−Removed: Theatrical revenue increased $22.2 million in the three months ended September 30, 2023 as compared to the three months ended September 30, 2022 due to an increase of $22.9 million from Lionsgate Original Releases driven by a greater number of theatrical slate releases generating revenue in the quarter.
−Removed: Home entertainment revenue increased $66.0 million, or 57.0%, in the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, due to higher digital media revenue of $63.8 million.
−Removed: The increase in digital media revenue was due to an increase from Lionsgate Original Releases of $49.9 million due to revenues generated from John Wick:
−Removed: Chapter 4 and Jesus Revolution in the current quarter (fiscal 2023 theatrical slate titles), and a greater number of fiscal 2024 theatrical slate titles released on home entertainment digital media in the current quarter as compared to the prior year's quarter.
+Added: Theatrical revenue increased $88.4 million in the three months ended December 31, 2023 as compared to the three months ended December 31, 2022 due to an increase of $89.2 million from Lionsgate Original Releases driven by the successful box-office performance of The Hunger Games:
+Added: The Ballad of Songbirds & Snakes, and to a lesser extent, theatrical revenue from Saw X , released September 29, 2023.
+Added: Home entertainment revenue increased $9.8 million, or 5.9%, in the three months ended December 31, 2023, as compared to the three months ended December 31, 2022, due to higher digital media revenue of $8.1 million.
+Added: The increase in digital media revenue was due to an increase from Lionsgate Original Releases of $5.0 million due to revenues generated from a greater number of fiscal 2024 theatrical slate titles released on home entertainment digital media in the current quarter and revenues from titles in The Hunger Games franchise, which were offset by revenue from the license of Shotgun Wedding to a direct-to-streaming platform in the prior year's quarter.
The increase in digital media revenue was also due to an increase from Other Film of $3.1 million from our acquired library titles.
−Removed: Television revenue increased $49.1 million, or 95.0%, in the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, due to an increase from Lionsgate Original Releases of $50.9 million due to a greater number of television windows opening for our theatrical slate titles than in the prior year's quarter, and higher revenue recognized for those titles.
−Removed: In particular, the current quarter included revenue from John Wick:
−Removed: Chapter 4 and Plane (fiscal 2023 theatrical releases), as compared to revenue from Moonfall (fiscal 2022 theatrical release) in the prior year's quarter.
−Removed: International revenue increased $34.2 million, or 75.2%, in the three months ended September 30, 2023, as compared to the three months ended September 30, 2022 due to an increase from Lionsgate Original Releases of $37.6 million driven by higher revenue generated from our fiscal 2024 and fiscal 2023 theatrical state titles in the current quarter as compared to the fiscal 2023 and fiscal 2022 theatrical slate titles in the prior year's quarter.
+Added: Television revenue increased $18.3 million, or 38.9%, in the three months ended December 31, 2023, as compared to the three months ended December 31, 2022, due to an increase from Lionsgate Original Releases of $22.1 million due to a greater number of television windows opening from our fiscal 2024 theatrical slate ( Are You There God?
+Added: It's Me, Margaret., The Blackening, Joy Ride and About My Father), than from our fiscal 2023 theatrical slate in the prior year's quarter ( The Unbearable Weight of Massive Talent) .
+Added: International revenue increased $39.4 million, or 71.2%, in the three months ended December 31, 2023, as compared to the three months ended December 31, 2022 due to an increase from Lionsgate Original Releases of $39.4 million driven by higher revenue generated from our fiscal 2024 theatrical state titles in the current quarter, and in particular, The Hunger Games:
+Added: The Ballad of Songbirds & Snakes , as compared to the fiscal 2023 theatrical slate titles in the prior year's quarter.
Direct Operating Expense.
The increase in direct operating expenses is due to higher motion picture revenue in the current quarter.
−Removed: The increase in direct operating expenses as a percentage of motion picture revenue is driven by the change in the mix of titles and product categories generating revenue in the current quarter as compared to the prior year's quarter, and higher investment in film write-downs.
−Removed: Investment in film write-downs included in Motion Picture segment direct operating expense
−Removed: increased to $26.8 million in the three months ended September 30, 2023, compared to insignificant amounts in the three months ended September 30, 2022.
+Added: The increase in direct operating expenses as a percentage of motion picture revenue is driven by the change in the mix of titles and product categories generating revenue in the current quarter as compared to the prior year's quarter.
+Added: In addition, the current quarter included a lower benefit from foreign currency gains of $2.6 million as compared to the prior year's quarter.
+Added: Investment in film write-downs included in Motion Picture segment direct operating expense were $0.5 million in the three months ended December 31, 2023, compared to approximately $0.6 million in the three months ended December 31, 2022.
Distribution and Marketing Expense.
−Removed: The increase in distribution and marketing expense in the three months ended September 30, 2023 is due to higher theatrical P&A and Premium VOD expense due to higher expense associated with the theatrical slate releases in the current quarter (including expense for Saw X which was released on September 29, 2023), and to a lesser extent, higher expense for films to be released in subsequent quarters.
−Removed: In the three months ended September 30, 2023, approximately $15.2 million of theatrical P&A and Premium VOD expense was incurred in advance for films to be released in subsequent quarters, compared to approximately $9.6 million in the prior year's quarter in the Motion Picture segment.
+Added: The increase in distribution and marketing expense in the three months ended December 31, 2023 is due to higher theatrical P&A and Premium VOD expense due to higher expense associated with the theatrical release of The Hunger Games:
+Added: The Ballad of Songbirds & Snakes in the current quarter, partially offset by lower expense for films to be released in subsequent quarters.
+Added: In the three months ended December 31, 2023, approximately $10.5 million of theatrical P&A and Premium VOD expense was incurred in advance for films to be released in subsequent quarters, compared to approximately $15.5 million in the prior year's quarter in the Motion Picture segment.
Gross Contribution.
−Removed: Gross contribution of the Motion Picture segment for the three months ended September 30, 2023 increased as compared to the three months ended September 30, 2022, due to higher Motion Picture revenue, partially offset by higher direct operating expense and distribution and marketing expense.
+Added: Gross contribution of the Motion Picture segment for the three months ended December 31, 2023 increased as compared to the three months ended December 31, 2022, due to higher Motion Picture revenue, partially offset by higher direct operating expense as a percentage of revenue and distribution and marketing expense.
General and Administrative Expense.
−Removed: General and administrative expenses of the Motion Picture segment increased $3.5 million, or 15.1% primarily due to an increase in incentive based compensation partially offset by a decrease in professional fees.
+Added: General and administrative expenses of the Motion Picture segment increased $6.6 million, or 32.2% primarily due to an increase in incentive based compensation.
Television Production
−Removed: The table below sets forth Television Production gross contribution and segment profit for the three months ended September 30, 2023 and 2022:
+Added: The table below sets forth Television Production gross contribution and segment profit for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
9 unchanged sentences
Gross contribution as a percentage of revenue 8.7 % 13.6 %
−Removed: The table below sets forth Television Production revenue and changes in revenue by media for the three months ended September 30, 2023 and 2022:
+Added: The table below sets forth Television Production revenue and changes in revenue by media for the three months ended December 31, 2023 and 2022:
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
10 unchanged sentences
The primary component of Television Production revenue is domestic television revenue.
−Removed: Domestic television revenue decreased in the three months ended September 30, 2023 due to lower third-party revenue from fewer television episodes delivered and in particular, lower revenue from reality television programs, and a decrease of $31.5 million from intersegment revenues from the licensing of Starz original series to Starz Networks (revenue in the prior year's quarter from Power Book II:
−Removed: Ghost Season 3 , P-Valley Season 2 and BMF - Black Mafia Family Season 2, compared to revenue in the current quarter from Power Book II:
−Removed: Ghost Season 4, The Venery of Samantha Bird , and BMF - Black Mafia Family Season 3, among others) .
−Removed: International revenue in the three months ended September 30, 2023 decreased $0.8 million, or 1.1%, and reflected a decrease of $7.4 million from intersegment revenues from the licensing of Starz original series to LIONSGATE+, which was mostly offset by increased third-party revenue in the current quarter ( The Continental and Acapulco Season 3 in the current quarter compared to Mythic Quest Season 3 and Acapulco Season 2 in the prior year's quarter).
−Removed: Home entertainment revenue in the three months ended September 30, 2023 increased $41.4 million due to digital media revenue in the current quarter for The Continental , as compared to digital media revenue in the prior year's quarter for Ghosts Season 1 and Nashville Seasons 1 to 6.
−Removed: Other revenue decreased $5.2 million in the three months ended September 30, 2023 as compared to the three months ended September 30, 2022, and primarily reflects lower revenue of 3 Arts Entertainment, which is generated from commissions and executive producer fees earned related to talent management.
+Added: Domestic television revenue decreased in the three months ended December 31, 2023 due to a decrease of $114.2 million from intersegment revenues from the licensing of fewer Starz original series to Starz Networks (revenue in the current quarter from Power Book II:
+Added: Ghost Season 4, and BMF - Black Mafia Family Season 3, among others, compared to revenue in the prior year's quarter from Heels Season 2, Power Book IV:
+Added: Force Season 2, Hightown Season 3, and Power Book II:
+Added: Ghost Season 3, among others), and lower third-party revenue from fewer television episodes delivered which were impacted by the WGA and SAG-AFTRA strikes.
+Added: In particular, the prior year's period included significant third-party revenue from Minx - Season 2 and Home Economics - Season 3.
+Added: International revenue in the three months ended December 31, 2023 decreased $33.6 million, or 51.1%, and reflected a decrease of $41.0 million from intersegment revenues from the licensing of fewer Starz original series to LIONSGATE+ (revenue in the current quarter from Power Book II:
+Added: Ghost Season 4, among others, compared to revenue in the prior year's quarter from Heels Season 2, Power Book IV:
+Added: Force Season 2, Nacho Season 1, among others).
+Added: This decrease was partially offset by increased third-party revenue in the current quarter ( The Continental Season 1 and Acapulco Season 3 in the current quarter, compared to Love and Death Season 1 and Minx Season 2 in the prior year's quarter).
+Added: Home entertainment revenue in the three months ended December 31, 2023 decreased $114.8 million due primarily to digital media revenue in the prior year's quarter for Schitt's Creek Seasons 1 to 6 from the license to a streaming platform, and to a lesser extent, Nashville Seasons 1 to 6, and a decrease in digital media intersegment revenues from the licensing of Starz original series to Starz Networks of $5.9 million.
+Added: Other revenue decreased $13.4 million in the three months ended December 31, 2023 as compared to the three months ended December 31, 2022, and primarily reflects lower revenue of 3 Arts Entertainment, which is generated from commissions and executive producer fees earned related to talent management and was unfavorably impacted by the WGA and SAG-AFTRA strikes.
Direct Operating Expense.
−Removed: Direct operating expense of the Television Production segment in the three months ended September 30, 2023 decreased $89.5 million, or 22.5% due to the decrease in Television Production revenues.
−Removed: Direct operating expenses as a percentage of television production revenue decreased primarily due to the mix of titles generating revenue in the current quarter as compared to the prior year's quarter, and in particular, the current quarter included significant revenue from The Continental which has a lower amortization rate as compared to the prior year's quarter, which included a greater number of deliveries of newer shows in which direct operating expense is typically higher as a percentage of revenue and increased amortization from a show that was not renewed for a second season.
+Added: Direct operating expense of the Television Production segment in the three months ended December 31, 2023 decreased $296.5 million, or 57.5% due to the decrease in Television Production revenues.
+Added: Direct operating expenses as a percentage of television production revenue increased primarily due to the mix of titles generating revenue in the current quarter as compared to the prior year's quarter, and in particular, the prior year's quarter amortization rate reflected the timing of the licensing of higher margin library and acquired titles.
Gross Contribution.
−Removed: Gross contribution of the Television Production segment for the three months ended September 30, 2023 increased as compared to the three months ended September 30, 2022, as the lower television production revenue was more than offset by lower direct operating expenses as a percentage of television production revenue.
+Added: Gross contribution of the Television Production segment for the three months ended December 31, 2023 decreased as compared to the three months ended December 31, 2022, due to lower television production revenue and higher direct operating expenses as a percentage of television production revenue.
General and Administrative Expense.
1 unchanged sentence
Media Networks
−Removed: The table below sets forth Media Networks gross contribution and segment profit for the three months ended September 30, 2023 and 2022.
+Added: The table below sets forth Media Networks gross contribution and segment profit for the three months ended December 31, 2023 and 2022.
Three Months Ended
−Removed: September 30, Increase (Decrease)
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
11 unchanged sentences
Three Months Ended Three Months Ended
−Removed: September 30, 2023 September 30, 2022
+Added: December 31, 2023 December 31, 2022
Starz Networks LIONSGATE+ Total Media Networks Starz Networks LIONSGATE+ Total Media Networks
13 unchanged sentences
Actual Pro Forma (1)
−Removed: September 30, September 30, September 30, September 30,
+Added: December 31, December 31, December 31, December 31,
2023 2022 2023 2022
16 unchanged sentences
29.02 37.16 27.92 26.98
+Added: Supplemental Subscriber Information:
+Added: Starz North America (4)
+Added: OTT Subscribers 13.43 12.24 13.43 12.24
+Added: Linear Subscribers 8.85 10.15 8.85 10.15
+Added: Total 22.28 22.39 22.28 22.39
Subscribers by Platform:
6 unchanged sentences
(1) Pro forma amounts exclude OTT subscribers for the international territories exited or to be exited in Australia, Continental Europe, Japan, Latin America and the U.K.
−Removed: amounting to 1.59 million and 10.21 million at September 30, 2023 and 2022, respectively.
+Added: amounting to 1.10 million and 10.18 million at December 31, 2023 and 2022, respectively.
(2) Represents subscribers of STARZPLAY Arabia, a non-consolidated equity method investee.
(3) OTT subscribers includes subscribers of STARZPLAY Arabia, as presented above.
−Removed: Media Networks revenue increased $20.4 million and reflected increased revenue at LIONSGATE+ of $38.1 million, mostly offset by a decrease of $17.7 million at Starz Networks.
−Removed: The increase in revenue at LIONSGATE+ was primarily due to an increase in revenue from the LIONSGATE+ territories exited, or to be exited of Australia, Continental Europe, Japan, Latin America and the U.K.
−Removed: (the "Exiting Territories") of approximately $36.6 million, which was primarily the result of a modification to shorten a long-term distribution contract in Latin America.
−Removed: Starz Networks' revenue decreased $17.7 million primarily because of declines in revenue of $24.6 million from traditional linear services, which were offset by higher OTT revenue of $6.3 million resulting primarily from a price increase implemented during the quarter.
−Removed: The LIONSGATE+ revenue of $76.7 million for the three months ended September 30, 2023 includes $68.4 million from the Exiting Territories.
−Removed: During the three months ended September 30, 2023 and 2022, the following original series premiered on STARZ:
−Removed: Three Months Ended September 30, 2023 Three Months Ended September 30, 2022
+Added: (4) Starz North America subscribers include subscribers in the U.S.
+Added: (as presented in the "Starz Domestic" line item) and Canada (included in the LIONSGATE+ subscriber amounts in the table above).
+Added: Media Networks revenue increased $36.9 million and reflected increased revenue at LIONSGATE+ of $35.9 million, and Starz Networks of $1.0 million.
+Added: Starz Networks' revenue increased $1.0 million primarily due to higher OTT revenue of $19.0 million resulting from an increase in OTT subscribers as well as from a price increase initiated at the end of June 2023 and fully implemented during the quarter ended September 30, 2023, which was mostly offset by declines in revenue of $17.4 million from traditional linear services.
+Added: The LIONSGATE+ revenue of $74.5 million for the three months ended December 31, 2023 includes $67.5 million from the LIONSGATE+ territories exited, or to be exited of Australia, Continental Europe, Japan, Latin America and the U.K.
+Added: (the "Exiting Territories").
+Added: The increase in revenue at LIONSGATE+ was primarily due to an increase in revenue from the Exiting Territories of approximately $35.6 million, which was primarily the result of a modification to shorten a long-term distribution contract in Latin America.
+Added: During the three months ended December 31, 2023 and 2022, the following original series premiered on STARZ:
+Added: Three Months Ended December 31, 2023 Three Months Ended December 31, 2022
Title Premiere Date Title Premiere Date
−Removed: Second Quarter:
−Removed: Second Quarter:
−Removed: Minx Season 2
−Removed: July 21, 2023 Power Book III:
+Added: Shining Vale Season 2
+Added: October 13, 2023 Step Up Season 3
+Added: October 16, 2022
+Added: Power Book III:
Raising Kanan Season 3
−Removed: August 14, 2022
−Removed: Heels Season 2
−Removed: July 28, 2023 Serpent Queen Season 1
−Removed: September 11, 2022
−Removed: Men in Kilts Season 2
−Removed: August 11, 2023
−Removed: Power Book IV:
−Removed: Force Season 2
−Removed: July 28, 2023
+Added: December 1, 2023 Dangerous Liaisons Season 1
+Added: November 6, 2022
Direct Operating and Distribution and Marketing Expenses .
3 unchanged sentences
In addition, the shutdown, and planned shutdown, of the LIONSGATE+ international service in the Exiting Territories, will result in a decrease in expenses going forward.
−Removed: The decrease in Media Networks direct operating expenses is due to decreases at LIONSGATE+ of $7.8 million and Starz Networks of $4.6 million in the three months ended September 30, 2023.
−Removed: Direct operating expenses at LIONSGATE+ decreased in the exited, and to be exited, territories as a result of lower programming cost amortization and operating expenses of approximately $3.4 million and lower expense of approximately $5.9 million related to lower foreign exchange losses in the current quarter.
−Removed: The LIONSGATE+ direct operating expense of $42.5 million for the three months ended September 30, 2023 includes $36.2 million from the Exiting Territories.
−Removed: The decrease in Starz Networks direct operating expense was primarily due to lower programming cost amortization of $14.1 million related to theatrical releases under our programming output agreements and $7.4 million related to library content, partially offset by higher programming cost amortization related to our Starz Originals of $4.9 million, and a benefit in the prior year's quarter of $10.0 million associated with the modification of a content licensing arrangement.
−Removed: The decrease in Media Networks distribution and marketing expense is due to a decrease of $14.0 million at LIONSGATE+ primarily due to a decrease in distribution and advertising expenses from the Exiting Territories, partially offset by an increase of $2.5 million at Starz Networks.
−Removed: The LIONSGATE+ distribution and marketing expense of $11.8 million for the three months ended September 30, 2023 includes $10.7 million from the Exiting Territories.
+Added: The decrease in Media Networks direct operating expenses is due to a decrease at Starz Networks of $24.9 million, partially offset by an increase at LIONSGATE+ of $18.5 million in the three months ended December 31, 2023.
+Added: The decrease in Starz Networks direct operating expense was primarily due to lower programming cost amortization of $9.0 million related to library content, $8.5 million related to our Starz Originals, and $7.0 million related to theatrical releases under our programming output agreements.
+Added: Direct operating expenses at LIONSGATE+ increased in the Exiting Territories as a result of higher programming cost amortization and operating expenses of approximately $12.1 million and increased expense of approximately $5.5 million related to lower foreign exchange gains in the current quarter.
+Added: The LIONSGATE+ direct operating expense of $41.1 million for the three months ended December 31, 2023 includes $35.4 million from the Exiting Territories.
+Added: The increase in Media Networks distribution and marketing expense is due to an increase of $18.8 million at Starz Networks due to an increase in advertising and marketing costs to drive subscriber growth and increased spend on our Starz Original premieres, partially offset by a decrease of $11.3 million at LIONSGATE+ primarily due to a decrease in distribution and advertising expenses from the Exiting Territories.
+Added: The LIONSGATE+ distribution and marketing expense of $7.0 million for the three months ended December 31, 2023 includes $5.2 million from the Exiting Territories.
Gross Contribution.
−Removed: The increase in gross contribution compared to the three months ended September 30, 2022 was due to lower negative gross contribution at LIONSGATE+ of $59.9 million, partially offset by a decrease in gross contribution at Starz Networks of $15.6 million, driven by lower direct operating expense and distribution and marketing expense, and higher LIONSGATE+ revenue, partially offset by lower Starz Networks revenue, as described above.
−Removed: The positive gross contribution related to the Exiting Territories was approximately $21.5 million for the three months ended September 30, 2023.
+Added: The increase in gross contribution compared to the three months ended December 31, 2022 was due to increased gross contribution at LIONSGATE+ of $28.7 million and at Starz Networks of $7.1 million, driven by higher revenue and lower distribution and marketing expense at LIONSGATE+, and lower direct operating expense partially offset by higher distribution and marketing expense at Starz Networks, as described above.
+Added: The positive gross contribution related to the Exiting Territories was approximately $27.0 million for the three months ended December 31, 2023.
General and Administrative Expense.
−Removed: General and administrative expenses of the Media Networks segment in the three months ended September 30, 2023 decreased from the prior year's quarter, due to a decrease of $2.4 million at LIONSGATE+, partially offset by increases of $1.1 million at Starz Networks.
−Removed: Six Months Ended September 30, 2023 Compared to Six Months Ended September 30, 2022
+Added: General and administrative expenses of the Media Networks segment in the three months ended December 31, 2023 decreased slightly from the prior year's quarter, due to a decrease of $2.9 million at LIONSGATE+, partially offset by increases of $2.7 million at Starz Networks.
+Added: Nine Months Ended December 31, 2023 Compared to Nine Months Ended December 31, 2022
Consolidated Results of Operations
−Removed: The following table sets forth our consolidated results of operations for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: The following table sets forth our consolidated results of operations for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
18 unchanged sentences
Other expense (19.6) (21.1) 1.5 (7.1) %
−Removed: Gain on extinguishment of debt 21.2 2.1 19.1 nm
−Removed: Loss on investments, net (1.7) (1.3) (0.4) 30.8 %
+Added: Gain on extinguishment of debt 21.2 40.3 (19.1) (47.4) %
+Added: Gain on investments, net 2.7 42.1 (39.4) (93.6) %
Equity interests income 5.7 0.8 4.9 612.5 %
7 unchanged sentences
nm - Percentage not meaningful.
−Removed: Consolidated revenues increased $155.0 million in the six months ended September 30, 2023 reflecting an increase of $48.9 million and $20.3 million from our Studio Business and Media Networks business, respectively, and lower intersegment eliminations of $85.8 million.
+Added: Consolidated revenues increased $130.0 million in the nine months ended December 31, 2023 reflecting an increase of $57.4 million from our Media Networks business, and a decrease of $153.9 million from our Studio Business which was more than offset by lower intersegment eliminations of $226.5 million.
Intersegment eliminations relate to the licensing of product from our Studio Business (primarily our Television Production segment) to the Media Networks segment.
−Removed: Motion Picture revenue increased $299.7 million in the current period due to greater digital media home entertainment, theatrical, international, television and other revenue.
−Removed: Motion Picture revenue included $77.1 million of revenue from licensing Motion Picture segment product to the Media Networks segment, representing an increase of $63.4 million from the six months ended September 30, 2022.
−Removed: Television Production revenue decreased $250.8 million due to decreased domestic television revenue from lower third-party revenue and lower intersegment revenues from the licensing of Starz original series, decreased international and other revenue, partially offset by increased digital media home entertainment revenue.
−Removed: Television Production revenue included $211.3 million of revenue from licensing Television Production segment product to our Media Networks segment, representing a decrease of $149.2 million from the six months ended September 30, 2022.
+Added: Motion Picture revenue increased $454.0 million in the current period due primarily to higher theatrical and international revenue associated with the release of The Hunger Games:
+Added: The Ballad of Songbirds & Snakes , and higher digital media home entertainment revenue, television and other revenue.
+Added: Motion Picture revenue included $113.7 million of revenue from licensing Motion Picture segment product to the Media Networks segment, representing an increase of $83.7 million from the nine months ended December 31, 2022.
+Added: Television Production revenue decreased $607.9 million due to decreased domestic and international television revenue from lower intersegment revenues from the licensing of Starz original series, and lower third-party domestic television revenue, digital media home entertainment and other revenue.
+Added: Television Production revenue included $308.4 million of revenue from licensing Television Production segment product to our Media Networks segment, representing a decrease of $310.2 million from the nine months ended December 31, 2022.
The decrease in intersegment eliminations of $226.5 million is primarily associated with lower Television Production revenues of $310.2 million for licenses of original series to Starz Networks and LIONSGATE+, both in the Media Networks segment as discussed above, partially offset by higher Motion Picture revenues of $83.7 million reflecting the licensing of certain recent theatrical releases to Starz.
2 unchanged sentences
Direct Operating Expenses.
−Removed: Direct operating expenses by segment were as follows for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Direct operating expenses by segment were as follows for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
2023 2022 Change
7 unchanged sentences
Media Networks 617.5 50.8 677.0 58.5 (59.5) (8.8) %
−Removed: COVID-19 related charges (benefit) (0.4) nm (7.1) nm 6.7 nm
−Removed: Other 1.4 nm 8.7 nm (7.3) nm
+Added: COVID-19 related charges (benefit) (0.5) nm (8.8) nm 8.3 (94.3) %
+Added: Other 2.3 nm 9.1 nm (6.8) (74.7) %
Intersegment eliminations (375.6) nm (618.3) nm 242.7 (39.3) %
$ 1,549.1 53.4 % $ 1,744.7 63.0 % $ (195.6) (11.2) %
−Removed: _______________________
−Removed: nm - Percentage not meaningful.
−Removed: Direct operating expenses decreased in the six months ended September 30, 2023 due to lower direct operating expenses for our Studio Business and the Media Networks segment, partially offset by lower intersegment eliminations.
+Added: Direct operating expenses decreased in the nine months ended December 31, 2023 due to lower direct operating expenses for our Studio Business and the Media Networks segment, partially offset by lower intersegment eliminations.
The decrease at the Studio Business reflects lower direct operating expenses of the Television Production segment due to lower revenues from Television Production, partially offset by higher direct operating expenses of the Motion Picture segment due to higher Motion Picture revenues.
−Removed: The decrease in Media Networks direct operating expense was driven by decreases at Starz Networks of $30.8 million and LIONSGATE+ of $22.4 million due to lower programming cost amortization, and lower foreign exchange losses at LIONSGATE+.
−Removed: The decrease in intersegment eliminations is due to decreased Television Production revenue from licenses of original series to Starz Networks and LIONSGATE+, as discussed above.
+Added: The decrease in Media Networks direct operating expense was driven by decreases at Starz Networks of $55.5 million and LIONSGATE+ of $4.0 million due to lower programming cost amortization, and a benefit from foreign exchange gains as compared to foreign exchange losses in the prior year's period at LIONSGATE+.
+Added: The decrease in intersegment eliminations is due to lower Television Production revenue from licenses of original series to Starz Networks and LIONSGATE+, as discussed above.
See further discussion in the Segment Results of Operations section below.
1 unchanged sentence
We incurred certain incremental costs associated with the COVID-19 global pandemic.
−Removed: In the six months ended September 30, 2023, direct operating expense included a benefit of $0.4 million, net of insurance recoveries of $0.6 million (six months ended September 30, 2022 - benefit of $7.1 million, net of insurance recoveries of $7.9 million).
−Removed: In the six months ended September 30, 2023 and 2022, other direct operating expense includes share-based compensation.
−Removed: In addition, in the six months ended September 30, 2022, other direct operating expenses includes approximately $7.2 million in development costs written off in connection with certain management changes and changes in the theatrical marketplace in the Motion Picture segment, as a result of changes in strategy across its theatrical slate.
+Added: In the nine months ended December 31, 2023, direct operating expense included a benefit of $0.5 million, net of insurance recoveries of $0.7 million (nine months ended December 31, 2022 - benefit of $8.8 million, net of insurance recoveries of $10.7 million).
+Added: In the nine months ended December 31, 2023 and 2022, other direct operating expense includes share-based compensation.
+Added: In addition, in the nine months ended December 31, 2022, other direct operating expenses includes approximately $7.2 million in development costs written off in connection with certain management changes and changes in the theatrical marketplace in the Motion Picture segment, as a result of changes in strategy across its theatrical slate.
These charges are excluded from segment operating results but included in direct operating expense in the consolidated statement of operations and reflected in the "other" line item above.
−Removed: Other direct operating expense in the six months ended September 30, 2022 also includes the amortization of the non-cash fair value adjustments on film and television assets associated with the application of purchase accounting related to recent acquisitions.
+Added: Other direct operating expense in the nine months ended December 31, 2022 also includes the amortization of the non-cash fair value adjustments on film and television assets associated with the application of purchase accounting related to recent acquisitions.
Distribution and Marketing Expenses.
−Removed: Distribution and marketing expenses by segment were as follows for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: Distribution and marketing expenses by segment were as follows for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
7 unchanged sentences
Other 0.7 0.6 0.1 16.7 %
−Removed: Intersegment eliminations (2.5) 1.0 (3.5) n/a
+Added: Intersegment eliminations (2.7) 1.0 (3.7) nm
$ 686.0 $ 567.1 $ 118.9 21.0 %
theatrical P&A and Premium VOD expense included in Motion Picture distribution and marketing expense $ 204.0 $ 77.0 $ 127.0 164.9 %
−Removed: Distribution and marketing expenses increased in the six months ended September 30, 2023, due to higher Studio Business distribution and marketing expense, partially offset by lower Media Networks distribution and marketing expense.
+Added: _______________________
+Added: nm - Percentage not meaningful
+Added: Distribution and marketing expenses increased in the nine months ended December 31, 2023, due to higher Studio Business distribution and marketing expense, partially offset by lower Media Networks distribution and marketing expense.
The increase at the Studio Business primarily reflects greater Motion Picture theatrical P&A and Premium VOD expense associated with the theatrical slate releases in the current period.
−Removed: The decrease in Media Networks distribution and marketing expense was due to a decrease at LIONSGATE+ of $28.4 million primarily due to a decrease in distribution and advertising expenses from the territories exited, or to be exited, and a decrease at Starz Networks of $13.6 million due to lower spend for our Starz Originals' premieres in the current period.
+Added: The decrease in Media Networks distribution and marketing expense was due to a decrease at LIONSGATE+ of $39.6 million primarily due to a decrease in distribution and advertising expenses from the Exiting Territories, partially offset by an increase at Starz Networks of $5.1 million.
See further discussion in the Segment Results of Operations section below.
General and Administrative Expenses.
−Removed: General and administrative expenses by segment were as follows for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: General and administrative expenses by segment were as follows for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 % of Revenues 2022 % of Revenues Amount Percent
10 unchanged sentences
Total general and administrative expenses $ 368.1 12.7% $ 340.0 12.3% $ 28.1 8.3 %
−Removed: General and administrative expenses increased in the six months ended September 30, 2023, resulting from increased corporate, Motion Picture, Television Production, share-based compensation expense, and Media Networks general and administrative expenses, partially offset by lower purchase accounting and related adjustments.
+Added: General and administrative expenses increased in the nine months ended December 31, 2023, resulting from increased corporate, Motion Picture, Television Production, share-based compensation expense, and Media Networks general and administrative expenses, partially offset by lower purchase accounting and related adjustments.
See further discussion in the Segment Results of Operations section below.
Corporate general and administrative expenses increased $24.8 million, or 35.7%, primarily due to an increase in incentive based compensation.
−Removed: The increase in share-based compensation expense included in general and administrative expense in the six months ended September 30, 2023, as compared to the six months ended September 30, 2022 is primarily due to lower fair values in the prior year's period associated with performance-based stock option and other equity awards that are revalued at each reporting period until the stock option or equity award vests and the applicable performance goals are achieved.
+Added: The increase in share-based compensation expense included in general and administrative expense in the nine months ended December 31, 2023, as compared to the nine months ended December 31, 2022 is primarily due to lower fair values in the prior year's period associated with performance-based stock option and other equity awards that are revalued at each reporting period until the stock option or equity award vests and the applicable performance goals are achieved.
The following table presents share-based compensation expense by financial statement line item:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Nine Months Ended
(Amounts in millions)
12 unchanged sentences
Depreciation and Amortization Expense.
−Removed: Depreciation and amortization of $89.0 million for the six months ended September 30, 2023 increased $1.4 million from $87.6 million in the six months ended September 30, 2022.
+Added: Depreciation and amortization of $138.9 million for the nine months ended December 31, 2023 increased $5.0 million from $133.9 million in the nine months ended December 31, 2022 due to increased depreciation expense related to software in the current period.
Restructuring and Other.
−Removed: Restructuring and other increased $12.7 million in the six months ended September 30, 2023 as compared to the six months ended September 30, 2022, and includes restructuring and severance costs, certain transaction and other costs, and certain unusual items, when applicable.
−Removed: Restructuring and other costs were as follows for the six months ended September 30, 2023 and 2022 (see Note 14 to our unaudited condensed consolidated financial statements):
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: Restructuring and other increased $54.5 million in the nine months ended December 31, 2023 as compared to the nine months ended December 31, 2022, and includes restructuring and severance costs, certain transaction and other costs, and certain unusual items, when applicable.
+Added: Restructuring and other costs were as follows for the nine months ended December 31, 2023 and 2022 (see Note 14 to our unaudited condensed consolidated financial statements):
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
10 unchanged sentences
Transaction and other costs (3)
−Removed: 3.9 9.4 (5.5) (58.5) %
+Added: 12.3 (0.2) 12.5 nm
$ 371.0 $ 316.5 $ 54.5 17.2 %
3 unchanged sentences
As a result of the Media Networks restructuring initiatives discussed in "Item 2.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview" , the Company recorded content impairment charges related to the Media Networks segment in the six months ended September 30, 2023 of $239.5 million (six months ended September 30, 2022 - $213.0 million).
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview" , the Company recorded content impairment charges related to the Media Networks segment in the nine months ended December 31, 2023 of $317.4 million (nine months ended December 31, 2022 - $293.8 million).
See Note 14 to our unaudited condensed consolidated financial statements.
Other Impairments:
−Removed: Amounts in the six months ended September 30, 2022 also include an impairment of an operating lease right-of-use asset related to the Studio business and corporate facilities amounting to $5.8 million associated with a portion of a facility lease that will no longer be utilized by the Company.
+Added: Amounts in the nine months ended December 31, 2022 also include an impairment of an operating lease right-of-use asset related to the Studio business and corporate facilities amounting to $5.8 million associated with a portion of a facility lease that will no longer be utilized by the Company.
(2) Severance costs were primarily related to restructuring activities and other cost-saving initiatives.
−Removed: (3) Transaction and other costs in the six months ended September 30, 2023 and 2022 reflect transaction, integration and legal costs associated with certain strategic transactions, and restructuring activities and also include costs and benefits associated with certain legal matters.
−Removed: In the six months ended September 30, 2023, transaction and other costs also includes a benefit of $3.8 million associated with an arrangement to migrate subscribers in some of the exited territories to a third-party in connection with the LIONSGATE+ international restructuring.
+Added: In the nine months ended December 31, 2023, amounts were due to restructuring activities including integration of the acquisition of eOne, LIONSGATE+ international restructuring and our Motion Picture and Television Production segments.
+Added: (3) Transaction and other costs in the nine months ended December 31, 2023 and 2022 reflect transaction, integration and legal costs associated with certain strategic transactions, and restructuring activities and also include costs and benefits associated with certain legal matters.
+Added: In the nine months ended December 31, 2023, transaction and other costs also includes a benefit of $3.8 million associated with an arrangement to migrate subscribers in some of the exited territories to a third-party in connection with the LIONSGATE+ international restructuring.
+Added: In the nine months ended December 31, 2022, transaction and other costs includes a benefit of $11.0 million for a settlement of a legal matter related to the Media Networks segment.
Goodwill and Intangible Asset Impairment.
−Removed: Goodwill and intangible asset impairment of $663.9 million in the six months ended September 30, 2023 included goodwill impairment of $493.9 million and impairment of our indefinite-lived trade names of $170.0 million related to the Media Networks reporting unit, as compared to goodwill impairment of $1.475 billion for the six months ended September 30, 2022 related to the Media Networks reporting unit.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates", Goodwill and Indefinite-Lived Intangible Assets and Note 5 to our unaudited condensed consolidated financial statements for further information.
+Added: Goodwill and intangible asset impairment of $663.9 million in the nine months ended December 31, 2023 included goodwill impairment of $493.9 million and impairment of our indefinite-lived trade names of $170.0 million related to the Media Networks reporting unit, as compared to goodwill impairment of $1.475 billion for the nine months ended December 31, 2022 related to the Media Networks reporting unit.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates",
+Added: Goodwill and Indefinite-Lived Intangible Assets and Note 5 to our unaudited condensed consolidated financial statements for further information.
Interest Expense.
−Removed: Interest expense of $125.8 million in the six months ended September 30, 2023 increased $22.4 million from the six months ended September 30, 2022 due to higher average interest rates and balances on the revolving credit facility,
−Removed: and higher average interest rates on the term loans.
−Removed: The following table sets forth the components of interest expense for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Interest expense of $192.9 million in the nine months ended December 31, 2023 increased $29.9 million from the nine months ended December 31, 2022 due to higher average interest rates and balances on variable rate corporate debt and film related obligations, partially offset by a larger benefit from the interest rate swaps.
+Added: The following table sets forth the components of interest expense for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
(Amounts in millions)
9 unchanged sentences
Interest and Other Income.
−Removed: Interest and other income of $4.7 million for the six months ended September 30, 2023 compared to interest and other income of $3.1 million for the six months ended September 30, 2022.
+Added: Interest and other income of $6.5 million for the nine months ended December 31, 2023 was comparable to interest and other income of $4.8 million for the nine months ended December 31, 2022.
Other Expense.
−Removed: Other expense of $17.2 million for the six months ended September 30, 2023 compared to other expense of $10.4 million for the six months ended September 30, 2022, and represented the loss recorded related to our monetization of accounts receivable programs (see Note 18 to our unaudited condensed consolidated financial statements).
+Added: Other expense of $19.6 million for the nine months ended December 31, 2023 was comparable to other expense of $21.1 million for the nine months ended December 31, 2022, and represented the loss recorded related to our monetization of accounts receivable programs (see Note 18 to our unaudited condensed consolidated financial statements).
Gain on Extinguishment of Debt.
−Removed: Gain on extinguishment of debt of $21.2 million for the six months ended September 30, 2023 represented a gain associated with the repurchase of $85.0 million principal amount of 5.500% Senior Notes at a discount.
−Removed: In the six months ended September 30, 2022, the gain on extinguishment of debt of $2.1 million represented a gain associated with the repurchase of $18.7 million principal amount of 5.500% Senior Notes at a discount, partially offset by the write-off of debt issuance costs associated with the voluntary prepayment of the entire outstanding amount of Term Loan A due March 22, 2023 and the repurchase of the 5.500% Senior Notes.
+Added: Gain on extinguishment of debt of $21.2 million for the nine months ended December 31, 2023 represented a gain associated with the repurchase of $85.0 million principal amount of 5.500% Senior Notes at a discount.
+Added: In the nine months ended December 31, 2022, the gain on extinguishment of debt of $40.3 million represented a gain associated with the repurchase of $123.7 million principal amount of 5.500% Senior Notes at a discount, partially offset by the write-off of debt issuance costs associated with the voluntary prepayment of the entire outstanding amount of Term Loan A due March 22, 2023 and the repurchase of the 5.500% Senior Notes.
See Note 6 to our unaudited condensed consolidated financial statements.
−Removed: Loss on Investments, net.
−Removed: Loss on investments, net was $1.7 million for the six months ended September 30, 2023, as compared to $1.3 million for the six months ended September 30, 2022.
+Added: Gain on Investments, net.
+Added: Gain on investments, net was $2.7 million for the nine months ended December 31, 2023, as compared to gain on investments, net of $42.1 million for the nine months ended December 31, 2022 which primarily represented a gain associated with the sale of a portion of our ownership interest in STARZPLAY Arabia.
Equity Interests Income.
−Removed: Equity interests income of $1.5 million in the six months ended September 30, 2023 compared to equity interests income of $0.8 million in the six months ended September 30, 2022.
+Added: Equity interests income of $5.7 million in the nine months ended December 31, 2023 compared to equity interests income of $0.8 million in the nine months ended December 31, 2022 due to a gain in the current period related to the sale of an equity method investee.
Income Tax Provision.
−Removed: We had an income tax provision of $7.8 million in the six months ended September 30, 2023, compared to an income tax provision of $11.0 million in the six months ended September 30, 2022.
+Added: We had an income tax provision of $12.5 million in the nine months ended December 31, 2023, compared to an income tax provision of $16.6 million in the nine months ended December 31, 2022.
Our income tax provision differs from the federal statutory rate multiplied by pre-tax income (loss) due to the mix of our pre-tax income (loss) generated across the various jurisdictions in which we operate, changes in the valuation allowance against our deferred tax assets, and certain minimum taxes and foreign withholding taxes.
−Removed: Our income tax provision for the six months ended September 30, 2023 and 2022 was also impacted by charges for interest on uncertain tax benefits, and benefited from the release of uncertain tax benefits due to the close of audits or expiration of statutory limitations.
+Added: Our income tax provision for the nine months ended December 31, 2023 and 2022 was also impacted by charges for interest on uncertain tax benefits, and benefited from the release of uncertain tax benefits due to the close of audits or expiration of statutory limitations.
+Added: We acquired all of the issued and outstanding equity interests of eOne on December 27, 2023 and are evaluating the tax impact on the preliminary purchase price allocation (see Note 2 to our unaudited condensed consolidated financial statements).
Net Loss Attributable to Lions Gate Entertainment Corp.
Shareholders.
−Removed: Net loss attributable to our shareholders for the six months ended September 30, 2023 was $956.9 million, or basic and diluted net loss per common share of $4.12 on 232.1 million weighted average common shares outstanding.
−Removed: This compares to net loss attributable to our shareholders for the six months ended September 30, 2022 of $1,930.1 million, or basic and diluted net loss per common share of $8.51 on 226.8 million weighted average common shares outstanding.
+Added: Net loss attributable to our shareholders for the nine months ended December 31, 2023 was $1,063.5 million, or basic and diluted net loss per common share of $4.56 on 233.1 million weighted average common shares outstanding.
+Added: This compares to net loss attributable to our shareholders for the nine months ended December 31, 2022 of $1,913.5 million, or basic and diluted net loss per common share of $8.41 on 227.4 million weighted average common shares outstanding.
Segment Results of Operations and Non-GAAP Measures
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Three Months Ended September 30, 2023 Compared to Three Months Ended September 30, 2022", Segment Results of Operations and Non-GAAP measures for a definition of the non-GAAP measure, total segment profit and Studio Business segment profit, which when presented outside of the segment information and reconciliations included in Note 15 to our unaudited condensed consolidated financial statements, is considered a non-GAAP financial measure, and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with United States GAAP.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Three Months Ended December 31, 2023 Compared to Three Months Ended December 31, 2022", Segment Results of Operations and Non-GAAP measures for a definition of the non-GAAP measure, total segment profit and Studio Business segment profit, which when presented outside of the segment information and reconciliations included in Note 15 to our unaudited condensed consolidated financial statements, is considered a non-GAAP financial measure, and should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with United States GAAP.
We use this non-GAAP measure, among other measures, to evaluate the aggregate operating performance of our business.
−Removed: The following table reconciles the GAAP measure, operating loss, to the non-GAAP measure, total segment profit, for the six months ended September 30, 2023 and 2022.
+Added: The following table reconciles the GAAP measure, operating loss, to the non-GAAP measure, total segment profit, for the nine months ended December 31, 2023 and 2022.
In addition, each of segment direct operating expense, distribution and marketing expense and general and administrative expense is reconciled to the respective line items presented in the GAAP-based statement of operations in the preceding section of the Management's Discussion and Analysis of Financial Condition and Results of Operations which discusses consolidated results of operations.
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
15 unchanged sentences
The table below sets forth the revenues and segment profit of our collective Studio Business and Media Networks segment.
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
7 unchanged sentences
$ 2,899.1 $ 2,769.1 $ 130.0 4.7 %
−Removed: Segment Profit (Loss)
+Added: Segment Profit
Studio Business
10 unchanged sentences
Motion Picture
−Removed: The table below sets forth Motion Picture gross contribution and segment profit for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: The table below sets forth Motion Picture gross contribution and segment profit for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
10 unchanged sentences
Gross contribution as a percentage of revenue 25.7 % 31.4 %
−Removed: The table below sets forth Motion Picture revenue by media and product category for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended September 30,
+Added: The table below sets forth Motion Picture revenue by media and product category for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended December 31,
2023 2022 Total Increase (Decrease)
21 unchanged sentences
Includes acquired and licensed brands and libraries originally released by other parties such as third-party library product, including our titles released by acquired companies prior to our acquisition of the company (i.e., Summit Entertainment library), and titles released with our equity method investees, Roadside Attractions and Pantelion Films, and other titles.
−Removed: Theatrical revenue increased $77.2 million in the six months ended September 30, 2023 as compared to the six months ended September 30, 2022 due to an increase of $77.8 million from Lionsgate Original Releases driven by the performance of John Wick:
−Removed: Chapter 4 in the current period (which was released on March 24, 2023), and to a lesser extent, a greater number of theatrical slate releases generating revenue in the quarter.
−Removed: Home entertainment revenue increased $114.7 million, or 42.9%, in the six months ended September 30, 2023, as compared to the six months ended September 30, 2022, due to higher digital media revenue of $108.7 million.
+Added: Theatrical revenue increased $165.6 million in the nine months ended December 31, 2023 as compared to the nine months ended December 31, 2022 due to an increase of $167.0 million from Lionsgate Original Releases driven by the performance of our fiscal 2024 theatrical slate, and in particular, The Hunger Games:
+Added: The Ballad of Songbirds & Snakes and Saw X, and revenue from our fiscal 2023 theatrical slate release, John Wick:
+Added: Chapter 4 in the current period.
+Added: The increase was also, to a lesser extent, due to a greater number of theatrical slate releases in the current period as compared to the prior year's period.
+Added: Home entertainment revenue increased $124.5 million, or 28.7%, in the nine months ended December 31, 2023, as compared to the nine months ended December 31, 2022, due to higher digital media revenue of $116.8 million.
The increase in digital media revenue was due to an increase from Lionsgate Original Releases of $103.4 million due to revenues generated from John Wick:
−Removed: Chapter 4 and Jesus Revolution in the current period (fiscal 2023 theatrical slate titles), and a greater number of fiscal 2024 theatrical slate titles released on home entertainment digital media in the current period as compared to the prior year's period.
+Added: Chapter 4 , Jesus Revolution (fiscal 2023 theatrical slate titles), and from titles in The Hunger Games franchise, and a greater number of fiscal 2024 theatrical slate titles released on home entertainment digital media in the current period as compared to the prior year's period, partially offset by revenue in the prior year's period from the license of Shotgun Wedding to a direct-to-streaming platform.
The increase in digital media revenue was also due to an increase from Other Film of $13.4 million from our acquired library titles.
−Removed: Television revenue increased $49.3 million, or 49.3%, in the six months ended September 30, 2023, as compared to the six months ended September 30, 2022 due to a greater number of television windows opening for our theatrical slate titles than in the prior year's period, and higher revenue recognized for those titles.
−Removed: In particular, the current period included revenue from John Wick:
−Removed: Chapter 4, Plane and Prey for the Devil (fiscal 2023 theatrical releases), as compared to revenue from Moonfall (fiscal 2022 theatrical release) in the prior year's period.
−Removed: International revenue increased $49.5 million, or 44.5%, in the six months ended September 30, 2023, as compared to the six months ended September 30, 2022 due to an increase from Lionsgate Original Releases of $56.6 million driven by higher revenue generated from our fiscal 2024 and fiscal 2023 theatrical slate titles in the current period as compared to the fiscal 2023 and fiscal 2022 theatrical slate titles in the prior year's period, partially offset by decreased revenue from direct-to-platform releases.
+Added: Television revenue increased $67.5 million, or 45.9%, in the nine months ended December 31, 2023, as compared to the nine months ended December 31, 2022 due to an increase from Lionsgate Original Releases of $77.2 million due to a greater number of television windows opening from our fiscal 2024 and fiscal 2023 theatrical slates than from our fiscal 2023 and fiscal 2022 theatrical slates in the prior year's period, and higher revenue recognized for those titles, and in particular, John Wick:
+Added: Chapter 4, partially offset by a decrease from Other Film of $9.7 million from our acquired library titles.
+Added: International revenue increased $88.8 million, or 53.3%, in the nine months ended December 31, 2023, as compared to the nine months ended December 31, 2022 due to an increase from Lionsgate Original Releases of $95.6 million driven by higher revenue generated from our fiscal 2024 and fiscal 2023 theatrical slate titles in the current period, and in particular, The Hunger Games:
+Added: The Ballad of Songbirds & Snakes , and John Wick:
+Added: Chapter 4 , as compared to the fiscal 2023 and fiscal 2022 theatrical slate titles in the prior year's period, partially offset by a decrease from Other Film of $9.0 million from our acquired library titles.
Direct Operating Expense.
The increase in direct operating expenses is due to higher motion picture revenue in the current period.
−Removed: The decrease in direct operating expenses as a percentage of motion picture revenue is driven by the change in the mix of titles and product categories generating revenue in the current period as compared to the prior year's period, including the amortization rate of the fiscal 2024 and 2023 theatrical slate releases generating revenue in the current period and lower expense related to multi-platform and direct-to-platform Lionsgate Original Releases (which require less marketing cost and generally carry less risk, and thus the film cost is higher as a percentage of revenue).
−Removed: In addition, the current period included a decrease in development write-offs of $9.6 million on Lionsgate Original Releases, and lower expense of $9.5 million related to lower foreign exchange losses in the current period.
−Removed: Investment in film write-downs included in Motion Picture segment direct operating expense increased to $27.0 million in the six months ended September 30, 2023, as compared to $0.5 million in the six months ended September 30, 2022.
+Added: Direct operating expenses as a percentage of motion picture revenue was comparable to the prior year's period and is driven by the change in the mix of titles and product categories generating revenue in the current period as compared to the prior year's period.
+Added: Investment in film write-downs included in Motion Picture segment direct operating expense increased to $27.5 million in the nine months ended December 31, 2023, as compared to $1.1 million in the nine months ended December 31, 2022.
Distribution and Marketing Expense.
−Removed: The increase in distribution and marketing expense in the six months ended September 30, 2023 is due to higher theatrical P&A and Premium VOD expense due to higher expense associated with the theatrical slate releases in the current period (including expense for Saw X which was released on September 29, 2023), and to a lesser extent, higher expense for films to be released in subsequent quarters.
−Removed: In the six months ended September 30, 2023 approximately $19.7 million of P&A and Premium VOD expense was incurred in advance for films to be released in subsequent quarters, compared to approximately $14.8 million in the six months ended September 30, 2022 in the Motion Picture segment.
+Added: The increase in distribution and marketing expense in the nine months ended December 31, 2023 is due to higher theatrical P&A and Premium VOD expense due to higher expense associated with the theatrical slate releases in the current period, partially offset by slightly lower expense for films to be released in subsequent quarters.
+Added: In the nine months ended December 31, 2023 approximately $24.8 million of P&A and Premium VOD expense was incurred in advance for films to be released in subsequent quarters, compared to approximately $27.3 million in the nine months ended December 31, 2022 in the Motion Picture segment.
Gross Contribution.
−Removed: Gross contribution of the Motion Picture segment for the six months ended September 30, 2023 increased as compared to the six months ended September 30, 2022 due to higher Motion Picture revenue, and lower direct operating expense as a percentage of Motion Picture revenue, partially offset by higher distribution and marketing expense.
+Added: Gross contribution of the Motion Picture segment for the nine months ended December 31, 2023 increased as compared to the nine months ended December 31, 2022 due to higher Motion Picture revenue, partially offset by higher distribution and marketing expense and direct operating expense.
General and Administrative Expense.
−Removed: General and administrative expenses of the Motion Picture segment in the six months ended September 30, 2023 increased $10.4 million, or 22.8%, primarily due to an increase in incentive based compensation.
+Added: General and administrative expenses of the Motion Picture segment in the nine months ended December 31, 2023 increased $17.0 million, or 25.7%, primarily due to an increase in incentive based compensation.
Television Production
−Removed: The table below sets forth Television Production gross contribution and segment profit for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: The table below sets forth Television Production gross contribution and segment profit for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
9 unchanged sentences
Gross contribution as a percentage of revenue 15.6 % 9.3 %
−Removed: The table below sets forth Television Production revenue and changes in revenue by media for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Increase (Decrease)
+Added: The table below sets forth Television Production revenue and changes in revenue by media for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Increase (Decrease)
2023 2022 Amount Percent
9 unchanged sentences
The primary component of Television Production revenue is domestic television revenue.
−Removed: Domestic television revenue decreased in the six months ended September 30, 2023 due to lower third-party revenue from fewer televisions episodes delivered (including significant revenue in the prior year's period from The First Lady Season 1, and lower revenue in the current period from reality television programs) and a decrease of $99.9 million from intersegment revenues from the licensing of Starz original series to Starz Networks (revenue in the prior year's period from Power Book II:
−Removed: Ghost Season 3 , P-Valley Season 2, Power Book III:
−Removed: Raising Kanan Season 2 , and The Serpent Queen Season 1, among others compared to revenue in the current period from Power Book II:
−Removed: Ghost Season 4 and Power Book III:
−Removed: Raising Kanan Season 3 ).
−Removed: International revenue in the six months ended September 30, 2023 decreased $48.1 million, or 31.3% as compared to the six months ended September 30, 2022 due to a decrease of $38.9 million from intersegment revenues from the licensing of Starz original series to LIONSGATE+, and decreased third-party revenue in the current period ( The Continental and Acapulco Season 3 in the current period compared to Mythic Quest Season 3, The First Lady Season 1 and Acapulco Season 2 in the prior year's period).
−Removed: Home entertainment revenue in the six months ended September 30, 2023 increased $21.4 million, or 28.4% as compared to the six months ended September 30, 2022 due to increased third-party digital media revenue ( The Continental in the current period, compared to Ghosts Season 1 , Nashville Seasons 1 to 6, and The First Lady Season 1 in the prior year's period), partially offset by a decrease of $10.3 million from digital media intersegment revenues from the licensing of Starz original series to Starz Networks.
−Removed: Other revenue in the six months ended September 30, 2023 decreased $0.4 million, or 1.0% from the six months ended September 30, 2022, and primarily reflects lower revenue of 3 Arts Entertainment, which is generated from commissions and executive producer fees earned related to talent management.
+Added: Domestic television revenue decreased in the nine months ended December 31, 2023 due to a decrease of $214.1 million from intersegment revenues from the licensing of fewer Starz original series to Starz Networks (revenue in the current period from Power Book II:
+Added: Ghos t Season 4, BMF Season 3 and Power Book III:
+Added: Raising Kanan Season 3 compared to revenue in the prior year's period from Power Book II:
+Added: Ghost Season 3 , P-Valley Season 2 , BMF Season 2 , Heels Season 2 , Power Book III:
+Added: Raising Kanan Season 2 , and Power Book IV:
+Added: Force Season 2, among others) .
+Added: The decrease in domestic television revenue was also due to lower third-party revenue from fewer television episodes delivered which were impacted by the WGA and SAG-AFTRA strikes (including significant revenue in the prior year's period from The First Lady Season 1, and lower revenue in the current period from unscripted television programs).
+Added: International revenue in the nine months ended December 31, 2023 decreased $81.7 million, or 37.2% as compared to the nine months ended December 31, 2022 due to a decrease of $79.9 million from intersegment revenues from the licensing of fewer Starz original series to LIONSGATE+.
+Added: Home entertainment revenue in the nine months ended December 31, 2023 decreased $93.4 million, or 44.9% as compared to the nine months ended December 31, 2022 due to lower third-party digital media revenue ( The Continental Season 1 in the current period, compared to Schitt's Creek Seasons 1 to 6 from the license to a streaming platform, Nashville Seasons 1 to 6, and Ghosts Season 1 in the prior year's period), and a decrease of $16.2 million from digital media intersegment revenues from the licensing of Starz original series to Starz Networks.
+Added: Other revenue in the nine months ended December 31, 2023 decreased $13.9 million, or 20.4% from the nine months ended December 31, 2022, and primarily reflects lower revenue of 3 Arts Entertainment, which is generated from commissions and executive producer fees earned related to talent management and was unfavorably impacted by the WGA and SAG-AFTRA strikes.
Direct Operating Expense.
−Removed: Direct operating expense of the Television Production segment in the six months ended September 30, 2023 decreased $307.8 million, or 38.9% due to the decrease in Television Production revenues.
+Added: Direct operating expense of the Television Production segment in the nine months ended December 31, 2023 decreased $604.3 million, or 46.3% due to the decrease in Television Production revenues.
Direct operating expenses as a percentage of television production revenue decreased as compared to the prior year's period, primarily due to the mix of titles generating revenue in the current period as compared to the prior year's period, and in particular, the current period included significant revenue from The Continental which has a lower amortization rate as compared to the prior year's period, which included a greater number of deliveries of newer shows in which direct operating expense is typically higher as a percentage of revenue.
−Removed: Investment in film and television programs write-downs included in Television Production segment direct operating expense in the six months ended September 30, 2023 were $5.4 million as compared to $4.7 million in the six months ended September 30, 2022.
+Added: Investment in film and television programs write-downs included in Television Production segment direct operating expense in the nine months ended December 31, 2023 were $6.6 million as compared to $4.7 million in the nine months ended December 31, 2022.
Gross Contribution.
−Removed: Gross contribution of the Television Production segment for the six months ended September 30, 2023 increased as compared to the six months ended September 30, 2022, as the lower television production revenue was more than offset by lower direct operating expenses as a percentage of television production revenue.
+Added: Gross contribution of the Television Production segment for the nine months ended December 31, 2023 decreased slightly as compared to the nine months ended December 31, 2022, due to lower television production revenue which was mostly offset by lower direct operating expenses as a percentage of television production revenue.
General and Administrative Expense.
1 unchanged sentence
Media Networks
−Removed: The table below sets forth Media Networks gross contribution and segment profit for the six months ended September 30, 2023 and 2022:
−Removed: Six Months Ended
−Removed: September 30, Change
+Added: The table below sets forth Media Networks gross contribution and segment profit for the nine months ended December 31, 2023 and 2022:
+Added: Nine Months Ended
+Added: December 31, Change
2023 2022 Amount Percent
6 unchanged sentences
General and administrative expenses 71.3 70.5 0.8 1.1 %
−Removed: Segment profit $ 98.5 $ (16.0) $ 114.5 nm
+Added: Segment profit $ 184.1 $ 33.5 $ 150.6 449.6 %
Direct operating expense as a percentage of revenue 50.8 % 58.5 %
3 unchanged sentences
The following table sets forth the Media Networks segment profit by product line:
−Removed: Six Months Ended Six Months Ended
−Removed: September 30, 2023 September 30, 2022
+Added: Nine Months Ended Nine Months Ended
+Added: December 31, 2023 December 31, 2022
Starz Networks LIONSGATE+ Total Media Networks Starz Networks LIONSGATE+ Total Media Networks
8 unchanged sentences
Media Networks revenue increased $57.4 million and reflected increased revenue at LIONSGATE+ of $86.2 million, partially offset by a decrease of $28.8 million at Starz Networks.
+Added: Starz Networks' revenue decreased $28.8 million primarily because of declines in revenue of $63.1 million from traditional linear services, which were offset by higher OTT revenue of $33.1 million resulting primarily from an increase in OTT subscribers as well as from a price increase initiated at the end of June 2023 and fully implemented during the quarter ended September 30, 2023.
+Added: The LIONSGATE+ revenue of $195.0 million for the nine months ended December 31, 2023 includes $158.8 million from the Exiting Territories.
The increase in revenue at LIONSGATE+, was primarily due to an increase in revenue from the Exiting Territories of approximately $69.9 million, which was primarily the result of a modification to shorten a long-term distribution contract in Latin America.
In addition, the increase was due to revenue from the distribution of certain Starz Originals and licensed content to third-party distributors outside of the Starz Platforms in ancillary markets of approximately $16.1 million.
−Removed: Starz Networks' revenue decreased $29.9 million primarily because of declines in revenue of $45.7 million from traditional linear services, which were offset by higher OTT revenue of $14.1 million resulting primarily from a price increase implemented during the quarter.
−Removed: The LIONSGATE+ revenue of $120.4 million for the six months ended September 30, 2023 includes $91.3 million from the Exiting Territories.
−Removed: During the six months ended September 30, 2023 and 2022, the following original series premiered on STARZ:
−Removed: Six Months Ended September 30, 2023 Six Months Ended September 30, 2022
+Added: During the nine months ended December 31, 2023 and 2022, the following original series premiered on STARZ:
+Added: Nine Months Ended December 31, 2023 Nine Months Ended December 31, 2022
Title Premiere Date Title Premiere Date
22 unchanged sentences
July 28, 2023
+Added: Third Quarter:
+Added: Third Quarter:
+Added: Shining Value Season 2
+Added: October 13, 2023 Step Up Season 3
+Added: October 16, 2022
+Added: Power Book III:
+Added: Raising Kanan Season 3
+Added: December 1, 2023 Dangerous Liaisons Season 1
+Added: November 6, 2022
Direct Operating and Distribution and Marketing Expenses .
3 unchanged sentences
In addition, the shutdown, and planned shutdown, of the LIONSGATE+ international service in the Exiting Territories will result in a decrease in expenses going forward.
−Removed: The decrease in Media Networks direct operating expenses is due to decreases at Starz Networks of $30.8 million and LIONSGATE+ of $22.4 million in the six months ended September 30, 2023.
−Removed: The decrease in Starz Networks direct operating expense was due primarily to lower programming amortization of $20.0 million related to theatrical releases under our programming output agreements, and $15.5 million related to library content, partially offset by a benefit in the prior year's period of $10.0 million associated with the modification of a content licensing arrangement.
−Removed: Direct operating expenses at LIONSGATE+ decreased in the Exiting Territories as a result of lower programming cost amortization and operating costs of approximately $22.3 million and lower expense of approximately $12.8 million related to lower foreign exchange losses, partially offset by higher amortization of investment in films and television programs of $11.2 million associated with the distribution of Starz Originals and licensed content to third-party distributors outside of the Starz Platforms in ancillary markets.
−Removed: The LIONSGATE+ direct operating expense of $74.2 million for the six months ended September 30, 2023 includes $52.4 million from the Exiting Territories.
−Removed: The decrease in Media Networks distribution and marketing expense is due to a decrease of $28.4 million at LIONSGATE+ primarily due to a decrease in distribution and advertising expenses from the Exiting Territories, and a decrease of $13.6 million at Starz Networks primarily due to lower spend for our Starz Originals' premieres in the current period.
−Removed: The LIONSGATE+ distribution and marketing expense of $25.0 million for the six months ended September 30, 2023 includes $20.2 million from the Exiting Territories.
+Added: The decrease in Media Networks direct operating expenses is due to decreases at Starz Networks of $55.5 million and LIONSGATE+ of $4.0 million in the nine months ended December 31, 2023.
+Added: The decrease in Starz Networks direct operating expense was due primarily to lower programming cost amortization of $27.0 million related to theatrical releases under our programming output agreements, $24.5 million related to library content, and $10.0 million related to our Starz Originals, partially offset by a benefit in the prior year's period of $10.0 million associated with the modification of a content licensing arrangement.
+Added: Direct operating expenses at LIONSGATE+ decreased in the Exiting Territories as a result of lower programming cost amortization and operating costs of approximately $10.2 million and lower expense of approximately $7.3 million related to foreign exchange gains in the current period compared to foreign exchange losses in the prior year's period, partially offset by higher amortization of investment in films and television programs of $11.9 million associated with the distribution of Starz Originals and licensed content to third-party distributors outside of the Starz Platforms in ancillary markets.
+Added: The LIONSGATE+ direct operating expense of $115.2 million for the nine months ended December 31, 2023 includes $87.8 million from the Exiting Territories.
+Added: The decrease in Media Networks distribution and marketing expense is due to a decrease of $39.6 million at LIONSGATE+ primarily due to a decrease in distribution and advertising expenses from the Exiting Territories, partially offset by an increase of $5.1 million at Starz Networks.
+Added: The LIONSGATE+ distribution and marketing expense of $32.1 million for the nine months ended December 31, 2023 includes $25.4 million from the Exiting Territories.
Gross Contribution.
−Removed: The increase in gross contribution compared to the six months ended September 30, 2022 was due to lower negative gross contribution at LIONSGATE+ of $101.0 million, and an increase in gross contribution at Starz Networks of $14.5 million, driven by lower direct operating expense and distribution and marketing expense, and higher LIONSGATE+ revenue, partially offset by lower Starz Networks revenue, as described above.
−Removed: The positive gross contribution related to the Exiting Territories was approximately $18.7 million for the six months ended September 30, 2023.
+Added: The increase in gross contribution compared to the nine months ended December 31, 2022 was due to increased gross contribution at LIONSGATE+ of $129.8 million, and at Starz Networks of $21.6 million, driven by higher LIONSGATE+ revenue, and lower direct operating expense and LIONSGATE+ distribution and marketing expense, partially offset by lower Starz Networks revenue, as described above.
+Added: The positive gross contribution related to the Exiting Territories was approximately $45.7 million for the nine months ended December 31, 2023.
General and Administrative Expense.
−Removed: General and administrative expenses in the six months ended September 30, 2023 increased from the prior year's period, due to increases of $5.9 million at Starz Networks, partially offset by a decrease of $4.9 million at LIONSGATE+.
+Added: General and administrative expenses in the nine months ended December 31, 2023 increased from the prior year's period, due to increases of $8.6 million at Starz Networks, partially offset by a decrease of $7.8 million at LIONSGATE+.
LIQUIDITY AND CAPITAL RESOURCES
Sources of Cash
−Removed: Our liquidity and capital requirements in the six months ended September 30, 2023 were provided principally through cash generated from operations, corporate debt, our film related obligations (as further discussed below), and the monetization of trade accounts receivable.
−Removed: As of September 30, 2023, we had cash and cash equivalents of $223.6 million.
+Added: Our liquidity and capital requirements in the nine months ended December 31, 2023 were provided principally through cash generated from operations, corporate debt, our film related obligations (as further discussed below), and the monetization of trade accounts receivable.
+Added: As of December 31, 2023, we had cash and cash equivalents of $283.0 million.
+Added: As discussed under "Item 2.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview", in connection with the business combination with Screaming Eagle and establishing the Studio Business as a standalone publicly-traded entity, the transaction is expected to deliver approximately $350.0 million of gross proceeds to the Company, including $175.0 million in private investments in public equities (“PIPE”) financing.
+Added: The transaction is subject to certain closing conditions, including regulatory approvals and approval from the shareholders and public warrant holders of Screaming Eagle, and is expected to close in the spring of 2024.
+Added: The closing of the transaction is also subject to the gross proceeds to the Company being equal to a minimum of $350.0 million.
Corporate Debt
−Removed: Our corporate debt at September 30, 2023, excluding film related obligations discussed further below, consisted of the following:
+Added: Our corporate debt at December 31, 2023, excluding film related obligations discussed further below, consisted of the following:
• Senior Credit Facilities:
◦ Revolving Credit Facility.
−Removed: We have a $1.25 billion revolving credit facility (with no amounts outstanding at September 30, 2023) due April 2026 (the "Revolving Credit Facility").
+Added: We have a $1.25 billion revolving credit facility (with $375.0 million outstanding at December 31, 2023 used for the purchase of eOne) due April 2026 (the "Revolving Credit Facility").
We maintain significant availability under our Revolving Credit Facility, which is currently used to meet our short-term liquidity requirements, and could also be used for longer term liquidity requirements.
◦ Term Loan A.
−Removed: We have a term loan A facility due April 2026 (the "Term Loan A"), with $414.9 million outstanding at September 30, 2023.
+Added: We have a term loan A facility due April 2026 (the "Term Loan A"), with $407.1 million outstanding at December 31, 2023.
The outstanding amounts under the Revolving Credit Facility and Term Loan A may become due on December 23, 2024 (i.e.
2 unchanged sentences
◦ Term Loan B.
−Removed: We have a term loan B facility due March 2025 (the "Term Loan B", and, together with the Revolving Credit Facility and the Term Loan A, the "Senior Credit Facilities"), with $825.4 million outstanding at September 30, 2023.
+Added: We have a term loan B facility due March 2025 (the "Term Loan B", and, together with the Revolving Credit Facility and the Term Loan A, the "Senior Credit Facilities"), with $822.3 million outstanding at December 31, 2023.
• Senior Notes:
−Removed: We have $715.0 million outstanding of 5.500% senior notes due 2029 (the "5.500% Senior Notes") at September 30, 2023.
+Added: We have $715.0 million outstanding of 5.500% senior notes due 2029 (the "5.500% Senior Notes") at December 31, 2023.
See Note 6 to our unaudited condensed consolidated financial statements for a discussion of our corporate debt.
1 unchanged sentence
We utilize our film related obligations to fund our film and television productions or licenses.
−Removed: Our film related obligations at September 30, 2023 include the following:
+Added: Our film related obligations at December 31, 2023 include the following:
• Production Loans:
1 unchanged sentence
The majority of the Company's production loans have contractual repayment dates either at or near the expected completion or release dates, with the exception of certain loans containing repayment dates on a longer term basis.
−Removed: At September 30, 2023, there was $1,198.9 million outstanding of production loans.
+Added: At December 31, 2023, there was $1,279.2 million outstanding of production loans.
• Programming Notes:
Programming notes represent individual loans for the licensing of film and television programs that we license, related to our Media Networks business.
−Removed: The Company's programming notes have contractual repayment dates in October 2023 and November 2023.
−Removed: At September 30, 2023, there was $67.9 million outstanding of programming notes.
+Added: The Company's programming notes have contractual repayment dates in February 2024.
+Added: At December 31, 2023, there was $60.4 million outstanding of programming notes.
• Production Tax Credit Facility:
1 unchanged sentence
Cash collections from the underlying collateral (tax credit receivables) are used to repay the Production Tax Credit Facility.
−Removed: At September 30, 2023, there was $234.3 million outstanding under the Production Tax Credit Facility.
+Added: At December 31, 2023, there was $250.0 million outstanding under the Production Tax Credit Facility.
• IP Credit Facility:
1 unchanged sentence
The maximum principal amount of the IP Credit Facility is $161.9 million, subject to the amount of collateral available, which is based on the valuation of cash flows from the libraries.
−Removed: At September 30, 2023, there was $124.8 million outstanding under the IP Credit Facility.
+Added: At December 31, 2023, there was $117.3 million outstanding under the IP Credit Facility.
• Backlog Facility and Other:
4 unchanged sentences
The facility maturity date is up to two years and 90 days after the revolving period ends, currently August 14, 2027.
−Removed: As of September 30, 2023, there was $175.0 million outstanding under the Backlog Facility.
−Removed: The Company has other loans which are secured by contracted receivables which are not yet recognized as revenue under certain licensing agreements.
+Added: As of December 31, 2023, there was $175.0 million outstanding under the Backlog Facility.
+Added: The Company has previously had other loans which are secured by contracted receivables which are not yet recognized as revenue under certain licensing agreements.
Outstanding loan balances under these "other" loans must be repaid with any cash collections from the underlying collateral if and when received by the Company, and may be voluntarily repaid at any time without prepayment penalty fees.
−Removed: As of September 30, 2023, an aggregate of $11.6 million remains outstanding under these loans.
+Added: The Company's "other" loans had no amounts outstanding as of December 31, 2023.
See Note 7 to our unaudited condensed consolidated financial statements for a discussion of our film related obligations.
7 unchanged sentences
Redeemable Noncontrolling Interests.
−Removed: In addition, the Company has a redeemable noncontrolling interest balance of $410.1 million as of September 30, 2023 related to its acquisition of a controlling interest, consisting of a limited liability company interest, in each of Pilgrim Media Group and 3 Arts Entertainment, which may require the use of cash in the event the holders of the noncontrolling interests require the Company to repurchase their interests (see Note 9 to our unaudited condensed consolidated financial statements).
+Added: In addition, the Company has a redeemable noncontrolling interest balance of $409.1 million as of December 31, 2023 related to its acquisition of a controlling interest, consisting of a limited liability company interest, in each of Pilgrim Media Group and 3 Arts Entertainment, which may require the use of cash in the event the holders of the noncontrolling interests require the Company to repurchase their interests (see Note 9 to our unaudited condensed consolidated financial statements).
• 3 Arts Entertainment.
−Removed: Pursuant to an amendment dated September 14, 2023, the put rights associated with the 3 Arts Entertainment noncontrolling interest were extended, such that the noncontrolling interest holders have a right to put the noncontrolling interest of 3 Arts Entertainment, at fair value, exercisable beginning November 15, 2023, for a 60 day period.
−Removed: Beginning 30 days after the expiration of the exercise period for the put rights held by the noncontrolling interest holders, the Company has a right to call the noncontrolling interest of 3 Arts Entertainment, at fair value, for a 60 day period.
+Added: As of December 31, 2023, the Company had a redeemable noncontrolling interest representing 49% of 3 Arts Entertainment.
+Added: The noncontrolling interest was subject to put and call options at fair value that were exercisable during the quarter.
+Added: On January 2, 2024, the Company closed on the acquisition of an additional 25% of 3 Arts Entertainment representing approximately half of the noncontrolling interest for approximately $194 million.
+Added: In addition, the Company purchased certain profit interests held by certain managers and entered into certain option rights agreements, which replaced the put and call rights discussed above by providing noncontrolling interest holders the right to sell to the Company and the Company the right to purchase their remaining (24%) interest beginning in January 2027.
• Pilgrim Media Group.
6 unchanged sentences
The nature of our business is such that significant initial expenditures are required to produce, acquire, distribute and market films and television programs, while revenues from these films and television programs are earned over an extended period of time after their completion or acquisition.
−Removed: In addition to the cash requirements of any potential redemption of our noncontrolling interests as discussed above, and the payment for the acquisition of eOne as discussed under "Item 2.
−Removed: Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview", both of which we may fund with a combination of cash on hand, borrowings under our line of credit and/or new financing arrangements, we have other anticipated cash requirements outside of our normal operations.
+Added: In addition to the cash requirements of any potential future redemption of our noncontrolling interests as discussed above, which we may fund with a combination of cash on hand, borrowings under our line of credit and/or new financing arrangements, we have other anticipated cash requirements outside of our normal operations.
Under the current Media Networks business restructuring plan and ongoing strategic review previously discussed under "Item 2.
11 unchanged sentences
Any such transaction could be financed through our cash flow from operations, credit facilities, equity or debt financing.
−Removed: If additional financing beyond our existing cash flows from operations and credit facilities cannot fund such transactions, there is no assurance that such financing will be available on terms acceptable to us.
+Added: If additional financing beyond our existing cash flows
+Added: from operations and credit facilities cannot fund such transactions, there is no assurance that such financing will be available on terms acceptable to us.
Our ability to obtain any additional financing will depend on, among other things, our business plans, operating performance, the condition of the capital markets at the time we seek financing, and short and long-term debt ratings assigned by independent rating agencies.
3 unchanged sentences
Our material cash requirements from known contractual and other obligations primarily relate to our corporate debt and film related obligations.
−Removed: The following table sets forth our significant contractual and other obligations as of September 30, 2023 and the estimated timing of payment:
+Added: The following table sets forth our significant contractual and other obligations as of December 31, 2023 and the estimated timing of payment:
Total Next 12 Months Beyond 12 Months
(Amounts in millions)
−Removed: Future annual repayment of debt and other obligations recorded as of September 30, 2023 (on-balance sheet arrangements)
+Added: Future annual repayment of debt and other obligations recorded as of December 31, 2023 (on-balance sheet arrangements)
Corporate debt (1) :
Revolving credit facility (2)
+Added: $ 375.0 $ — $ 375.0
Term Loan A (2)
+Added: 407.1 37.8 369.3
Term Loan B 822.3 12.5 809.8
17 unchanged sentences
(1) See Note 6 to our unaudited condensed consolidated financial statements for further information on our corporate debt.
+Added: (2) The outstanding amounts under the Revolving Credit Facility and Term Loan A may become due on December 23, 2024 (i.e.
+Added: 91 days prior to March 24, 2025) prior to its maturity on April 6, 2026 in the event that the aggregate principal amount of outstanding Term Loan B in excess of $250 million has not been repaid, refinanced or extended to have a maturity date on or after July 6, 2026.
+Added: The Company expects to refinance and extend the maturity date of the Term Loan B prior to December 23, 2024 such that the maturity of the revolving credit facility and Term Loan A are not accelerated.
(3) See Note 7 to our unaudited condensed consolidated financial statements for further information on our film related obligations
1 unchanged sentence
(5) Film related obligations commitments include distribution and marketing commitments, minimum guarantee commitments, program rights commitments, and production loan commitments not reflected on the consolidated balance sheets as they did not then meet the criteria for recognition.
−Removed: (5) Includes cash interest payments on our corporate debt and film related obligations, based on the applicable SOFR interest rates at September 30, 2023, net of payments and receipts from the Company's interest rate swaps, and excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
+Added: (6) Includes cash interest payments on our corporate debt and film related obligations, based on the applicable SOFR interest rates at December 31, 2023, net of payments and receipts from the Company's interest rate swaps, and excluding the interest payments on the revolving credit facility as future amounts are not fixed or determinable due to fluctuating balances and interest rates.
(7) Not included in the amounts above are $409.1 million of redeemable noncontrolling interest, as future amounts and timing are subject to a number of uncertainties such that we are unable to make sufficiently reliable estimations of future payments.
+Added: As discussed above, on January 2, 2024, the Company closed on the acquisition of an additional 25% of 3 Arts
+Added: Entertainment representing approximately half of the noncontrolling interest for approximately $194 million.
See Note 9 to our unaudited condensed consolidated financial statements.
5 unchanged sentences
The Senior Credit Facilities contain representations and warranties, events of default and affirmative and negative covenants that are customary for similar financings and which include, among other things and subject to certain significant exceptions, restrictions on the ability to declare or pay dividends, create liens, incur additional indebtedness, make investments, dispose of assets and merge or consolidate with any other person.
−Removed: In addition, a net first lien leverage maintenance
−Removed: covenant and an interest coverage ratio maintenance covenant apply to the Revolving Credit Facility and the Term Loan A and are tested quarterly.
−Removed: As of September 30, 2023, the Company was in compliance with all applicable covenants.
+Added: In addition, a net first lien leverage maintenance covenant and an interest coverage ratio maintenance covenant apply to the Revolving Credit Facility and the Term Loan A and are tested quarterly.
+Added: As of December 31, 2023, the Company was in compliance with all applicable covenants.
The 5.500% Senior Notes contain certain restrictions and covenants that, subject to certain exceptions, limit the Company’s ability to incur additional indebtedness, pay dividends or repurchase the Company’s common shares, make certain loans or investments, and sell or otherwise dispose of certain assets subject to certain conditions, among other limitations.
−Removed: As of September 30, 2023, the Company was in compliance with all applicable covenants.
+Added: As of December 31, 2023, the Company was in compliance with all applicable covenants.
Share Repurchase Plan.
3 unchanged sentences
Such purchases will be structured as permitted by securities laws and other legal requirements.
−Removed: During the six months ended September 30, 2023, the Company did not repurchase any common shares.
+Added: During the nine months ended December 31, 2023, the Company did not repurchase any common shares.
The amount of dividends, if any, that we pay to our shareholders is determined by our Board of Directors, at its discretion, and is dependent on a number of factors, including our financial position, results of operations, cash flows, capital requirements and restrictions under our credit agreements, and shall be in compliance with applicable law.
Capacity to Pay Dividends.
−Removed: At September 30, 2023, the capacity to pay dividends under the Senior Credit Facilities and the Senior Notes significantly exceeded the amount of the Company's accumulated deficit or net loss, and therefore the Company's net loss of $959.4 million and accumulated deficit of $3,467.5 million were deemed free of restrictions from paying dividends at September 30, 2023.
+Added: At December 31, 2023, the capacity to pay dividends under the Senior Credit Facilities and the Senior Notes significantly exceeded the amount of the Company's accumulated deficit or net loss, and therefore the Company's net loss of $1,066.8 million and accumulated deficit of $3,574.6 million were deemed free of restrictions from paying dividends at December 31, 2023.
Discussion of Operating, Investing, Financing Cash Flows
−Removed: Cash, cash equivalents and restricted cash decreased by $43.1 million for the six months ended September 30, 2023 and increased by $220.5 million for the six months ended September 30, 2022, before foreign exchange effects on cash.
+Added: Cash, cash equivalents and restricted cash increased by $18.5 million for the nine months ended December 31, 2023 and increased by $89.9 million for the nine months ended December 31, 2022, before foreign exchange effects on cash.
Components of these changes are discussed below in more detail.
Operating Activities.
−Removed: Cash flows provided by (used in) operating activities for the six months ended September 30, 2023 and 2022 were as follows:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Cash flows provided by (used in) operating activities for the nine months ended December 31, 2023 and 2022 were as follows:
+Added: Nine Months Ended
2023 2022 Net Change
1 unchanged sentence
Net Cash Flows Provided By (Used In) Operating Activities $ 401.4 $ (128.0) $ 529.4
−Removed: Cash flows provided by operating activities for the six months ended September 30, 2023 were $330.3 million compared to cash flows used in operating activities of $139.4 million for the six months ended September 30, 2022.
−Removed: The increase in cash provided by operating activities is due to lower cash used from changes in operating assets and liabilities of $450.1 million.
−Removed: The lower use of cash from changes in operating assets and liabilities was driven by lower cash used for investment in film and television programs and program rights, greater decreases in accounts receivable, net, and greater increases in deferred revenue, partially offset by greater decreases in accounts payable and accrued liabilities.
−Removed: The six months ended September 30, 2022 included proceeds in the prior year's period from the termination of interest rate swaps (see further discussion below for interest rate swap transactions in the prior year's period).
−Removed: In addition, cash flows provided by operating activities for the six months ended September 30, 2023 included a net benefit of approximately $55.8 million from the monetization of accounts receivables programs, as compared to a net use of cash of approximately $10.9 million for the six months ended September 30, 2022 (see Note 18 to our unaudited condensed consolidated financial statements).
−Removed: During the six months ended September 30, 2022, we terminated certain interest rate swaps (a portion of which were considered hybrid instruments with a financing component and an embedded at-market derivative that was a designated cash flow hedge), and received approximately $56.4 million.
−Removed: The $56.4 million received was classified in the unaudited condensed consolidated statement of cash flows as cash provided by operating activities of $188.7 million reflecting the amount received for the derivative portion of the termination of swaps (and presented in the "proceeds from the termination of interest rate swaps" line item on the unaudited condensed consolidated statement of cash flows), and a use of cash in financing activities of $134.5 million reflecting the pay down of the financing component of the Terminated Swaps (inclusive of payments made
−Removed: between April 1, 2022 and the termination date amounting to $3.2 million) (see Financing Activities below).
+Added: Cash flows provided by operating activities for the nine months ended December 31, 2023 were $401.4 million compared to cash flows used in operating activities of $128.0 million for the nine months ended December 31, 2022.
+Added: The increase in cash provided by operating activities is due to greater cash provided by changes in operating assets and liabilities of $572.2 million.
+Added: The greater cash provided by changes in operating assets and liabilities was driven by lower cash used for investment in film and television programs and program rights, greater proceeds from decreases in accounts receivable, net, and increases in film
+Added: related obligations and deferred revenue, partially offset by lower increases in participations and residuals and greater decreases in accounts payable and accrued liabilities.
+Added: The nine months ended December 31, 2022 included proceeds in the prior year's period from the termination of interest rate swaps (see further discussion below for interest rate swap transactions in the prior year's period).
+Added: In addition, cash flows provided by operating activities for the nine months ended December 31, 2023 included a net benefit of approximately $40.1 million from the monetization of accounts receivables programs, as compared to a net benefit of approximately $77.0 million for the nine months ended December 31, 2022 (see Note 18 to our unaudited condensed consolidated financial statements).
+Added: During the nine months ended December 31, 2022, we terminated certain interest rate swaps (a portion of which were considered hybrid instruments with a financing component and an embedded at-market derivative that was a designated cash flow hedge), and received approximately $56.4 million.
+Added: The $56.4 million received was classified in the unaudited condensed consolidated statement of cash flows as cash provided by operating activities of $188.7 million reflecting the amount received for the derivative portion of the termination of swaps (and presented in the "proceeds from the termination of interest rate swaps" line item on the unaudited condensed consolidated statement of cash flows), and a use of cash in financing activities of $134.5 million reflecting the pay down of the financing component of the Terminated Swaps (inclusive of payments made between April 1, 2022 and the termination date amounting to $3.2 million) (see Financing Activities below).
See Note 17 to our unaudited condensed consolidated financial statements.
Investing Activities.
−Removed: Cash flows used in investing activities for the six months ended September 30, 2023 and 2022 were as follows:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Cash flows used in investing activities for the nine months ended December 31, 2023 and 2022 were as follows:
+Added: Nine Months Ended
(Amounts in millions)
−Removed: Proceeds from the sale of other investments $ 0.2 $ 3.0
+Added: Purchase of eOne, net of cash acquired $ (331.1) $ —
+Added: Proceeds from the sale of equity method and other investments 5.2 46.3
Investment in equity method investees and other (11.3) (17.5)
2 unchanged sentences
Net Cash Flows Used In Investing Activities $ (365.5) $ (7.8)
−Removed: Cash flows used in investing activities of $31.5 million for the six months ended September 30, 2023 compared to cash flows used in investing activities of $36.0 million for the six months ended September 30, 2022, primarily due to lower cash used for investment in equity method investees and other.
+Added: Cash flows used in investing activities of $365.5 million for the nine months ended December 31, 2023 compared to cash flows used in investing activities of $7.8 million for the nine months ended December 31, 2022, primarily due to cash used for the purchase of eOne, net of cash acquired, in the current period and lower proceeds from the sale of equity method and other investments due to the sale of a portion of our ownership interest in STARZPLAY Arabia in the prior year's period, partially offset by lower cash used for capital expenditures and investment in equity method investees and other.
Financing Activities.
−Removed: Cash flows provided by (used in) financing activities for the six months ended September 30, 2023 and 2022 were as follows:
−Removed: Six Months Ended
−Removed: September 30,
+Added: Cash flows provided by (used in) financing activities for the nine months ended December 31, 2023 and 2022 were as follows:
+Added: Nine Months Ended
(Amounts in millions)
−Removed: Debt - borrowings, net of debt issuance and redemption costs $ 1,084.5 $ 991.0
+Added: Debt - borrowings $ 2,270.5 $ 1,238.0
Debt - repurchases and repayments (1,987.4) (1,548.3)
−Removed: Net repayments and repurchases of debt (81.0) (220.0)
+Added: Net proceeds from (repayments and repurchases of) debt 283.1 (310.3)
Film related obligations - borrowings 1,262.6 1,384.0
Film related obligations - repayments (1,530.3) (694.8)
−Removed: Net repayments of film related obligations (229.3) 765.7
+Added: Net proceeds from (repayments of) film related obligations (267.7) 689.2
Other financing activities (32.8) (153.2)
Net Cash Flows Provided By (Used In) Financing Activities $ (17.4) $ 225.7
−Removed: Cash flows used in financing activities of $341.9 million for the six months ended September 30, 2023 compared to cash flows provided by financing activities of $395.9 million for the six months ended September 30, 2022.
−Removed: Cash flows used in financing activities for the six months ended September 30, 2023 primarily reflects net film related obligations repayments of $229.3 million due to net repayments under production loans and the Production Tax Credit Facility of $168.9 million and net repayments under the Backlog Facility, IP Credit Facility and other of $60.4 million, and net debt repayments and repurchases of $81.0 million.
−Removed: In addition, other financing activities in the six months ended September 30, 2023 includes tax withholding required on equity awards of $30.7 million.
−Removed: Net debt repayments and repurchases of $81.0 million in the six months ended September 30, 2023 included the below transaction, along with required repayments on our term loans:
−Removed: • During the six months ended September 30, 2023, we repurchased $85.0 million principal amount of the 5.500% Senior Notes for $61.4 million.
−Removed: Cash flows provided by financing activities of $395.9 million for the six months ended September 30, 2022 primarily reflects net film related and other obligations borrowings of $765.7 million due to net borrowings under production loans and the Production Tax Credit Facility of $411.4 million and increased net borrowings under the Backlog Facility, IP Credit Facility and Distribution Loans of $354.3 million, offset by net debt repayments of $220.0 million.
−Removed: Net debt repayments and repurchases of $220.0 million in the six months ended September 30, 2022 included the below transactions, along with required repayments on our term loans:
+Added: Cash flows used in financing activities of $17.4 million for the nine months ended December 31, 2023 compared to cash flows provided by financing activities of $225.7 million for the nine months ended December 31, 2022.
+Added: Cash flows used in financing activities for the nine months ended December 31, 2023 primarily reflects net film related obligations repayments of $267.7 million due to net repayments under production loans and the Production Tax Credit Facility of $188.1 million and net repayments under the Backlog Facility, IP Credit Facility and other of $79.6 million, and cash used for other financing activities of $32.8 million representing primarily tax withholding required on equity awards of $31.0 million.
+Added: These uses of cash were partially offset by net proceeds from debt of $283.1 million in the nine months ended December 31, 2023, which included net borrowings under our revolving credit facility of $375.0 million to fund the purchase of eOne, which were offset by cash paid of $61.4 million for the repurchase of $85.0 million principal amount of the 5.500% Senior Notes, and required repayments on our term loans.
+Added: Cash flows provided by financing activities of $225.7 million for the nine months ended December 31, 2022 primarily reflects net film related obligations borrowings of $689.2 million due to net borrowings under production loans and the Production Tax Credit Facility of $430.2 million and increased net borrowings under the Backlog Facility, IP Credit Facility and other of $259.0 million, offset by net debt repayments of $310.3 million.
+Added: Net debt repayments and repurchases of $310.3 million in the nine months ended December 31, 2022 included the below transactions, along with required repayments on our term loans:
• In April 2022, we voluntarily prepaid the entire outstanding principal amount of the Term Loan A due March 22, 2023 of $193.6 million.
−Removed: • During the six months ended September 30, 2022, we repurchased $18.7 million principal amount of the 5.500% Senior Notes for $14.6 million.
−Removed: In addition, other financing activities in the six months ended September 30, 2022 includes $134.5 million for interest rate swap settlement payments due to a financing component on a portion of our interest rate swaps (inclusive of payments made between April 1, 2022 and the termination date amounting to $3.2 million) (see discussion above in Operating Activities , and Note 17 to our unaudited condensed consolidated financial statements).
+Added: • During the nine months ended December 31, 2022, we repurchased $142.4 million principal amount of the 5.500% Senior Notes for $96.2 million.
+Added: In addition, other financing activities in the nine months ended December 31, 2022 includes $134.5 million for interest rate swap settlement payments due to a financing component on a portion of our interest rate swaps (inclusive of payments made between April 1, 2022 and the termination date amounting to $3.2 million) (see discussion above in Operating Activities , and Note 17 to our unaudited condensed consolidated financial statements).
Other financing activities also includes tax withholding required on equity awards of $17.3 million.
1 unchanged sentence
Remaining performance obligations represent deferred revenue on the balance sheet plus fixed fee or minimum guarantee contracts where the revenue will be recognized and the cash received in the future (i.e., backlog).
−Removed: As disclosed in Note 10 to our unaudited condensed consolidated financial statements, remaining performance obligations were $1.8 billion at September 30, 2023 (March 31, 2023 - $1.9 billion).
−Removed: The backlog portion of remaining performance obligations (excluding deferred revenue) related to our Motion Picture and Television Production segments was $1.5 billion at September 30, 2023 (March 31, 2023 - $1.5 billion).
+Added: As disclosed in Note 10 to our unaudited condensed consolidated financial statements, remaining performance obligations were $2.0 billion at December 31, 2023 (March 31, 2023 - $1.9 billion).
+Added: The backlog portion of remaining performance obligations (excluding deferred revenue) related to our Motion Picture and Television Production segments was $1.6 billion at December 31, 2023 (March 31, 2023 - $1.5 billion).
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.