28 unchanged sentences
Preferred stock, $ 0.001 par value — 10,000,000 shares authorized
−Removed: as of March 31, 2021 and December 31, 2020;
+Added: as of June 30, 2021 and December 31, 2020;
0 shares issued and
−Removed: outstanding as of March 31, 2021 and December 31, 2020
+Added: outstanding as of June 30, 2021 and December 31, 2020
Common stock, $ 0.001 par value — 300,000,000 shares authorized
−Removed: as of March 31, 2021 and December 31, 2020;
+Added: as of June 30, 2021 and December 31, 2020;
46,141,454 and
−Removed: 45,752,116 shares issued and outstanding as of March 31, 2021
+Added: 45,752,116 shares issued and outstanding as of June 30, 2021
and December 31, 2020, respectively
Additional paid-in-capital
−Removed: Accumulated other comprehensive income
+Added: Accumulated other comprehensive (loss) income
Accumulated deficit
6 unchanged sentences
Three Months Ended
+Added: Six Months Ended
Revenues (including amounts from related parties
−Removed: of $ 0 during the three months ended March 31,
−Removed: 2021, and $ 2,813 during the three months
−Removed: ended March 31, 2020
+Added: of $ 0 during both the three and six months ended
+Added: June 30, 2021, and $ 0 and $ 2,813 during the three
+Added: and six months ended June 30, 2020, respectively)
Operating expenses
4 unchanged sentences
Interest income
−Removed: Unrealized loss on equity securities
+Added: Unrealized gain (loss) on equity securities
Interest and other expense, net
−Removed: Net loss per share, basic and diluted
+Added: Net (loss) income
+Added: Net (loss) income per share, basic
+Added: Net (loss) income per share, diluted
Weighted-average shares used in computing
−Removed: basic and diluted net loss per share
+Added: basic net (loss) income per share
+Added: Weighted-average shares used in computing
+Added: diluted net (loss) income per share
See accompanying notes to unaudited interim condensed financial statements.
Sutro Biopharma, Inc.
−Removed: Condensed Statements of Comprehensive Loss
+Added: Condensed Statements of Comprehensive (Loss) Income
(In thousands)
Three Months Ended
−Removed: Other comprehensive income:
−Removed: Unrealized loss on available-for-sale securities
−Removed: Comprehensive loss
+Added: Six Months Ended
+Added: Net (loss) income
+Added: Other comprehensive (loss) income:
+Added: Unrealized (loss) gain on available-for-sale securities
+Added: Comprehensive (loss) income
See accompanying notes to unaudited interim condensed financial statements.
16 unchanged sentences
Balances at March 31, 2021
+Added: Exercise of common stock options
+Added: Return and retirement of common stocks
+Added: Vesting of restricted stock units
+Added: Stock-based compensation expense
+Added: Net unrealized loss on available-for- sale
+Added: Balances at June 30, 2021
Preferred Stock
1 unchanged sentence
Stockholders’
+Added: Income (Loss)
Balances at December 31, 2019
8 unchanged sentences
Balances at March 31, 2020
+Added: Exercise of common stock options
+Added: Vesting of restricted stock units
+Added: Stock-based compensation expense
+Added: Issuance of common stock in connection with
+Added: public offering, net of issuance costs of $ 6,626
+Added: Net unrealized gain on available-for- sale
+Added: Balances at June 30, 2020
See accompanying notes to unaudited interim condensed financial statements.
2 unchanged sentences
(In thousands)
−Removed: Three Months Ended
+Added: Six Months Ended
Operating activities
−Removed: Adjustments to reconcile net loss to net cash used in
+Added: Net (loss) income
+Added: Adjustments to reconcile net (loss) income to net cash used in
operating activities:
Depreciation and amortization
−Removed: Amortization of premium (accretion of discount) on marketable securities
+Added: Amortization of premium on marketable securities
Stock-based compensation
−Removed: Unrealized loss on equity securities
+Added: Unrealized loss (gain) on equity securities
Remeasurement of liability awards
13 unchanged sentences
Purchases of equipment and leasehold improvements
−Removed: Net cash (used in) provided by investing activities
+Added: Net cash used in investing activities
Financing activities
+Added: Proceeds from public offering
+Added: Payment of issuance costs
Proceeds from debt refinancing
12 unchanged sentences
Embedded interest associated with program fees
+Added: Warrants issued to lenders
See accompanying notes to unaudited interim condensed financial statements.
8 unchanged sentences
The Company has incurred significant losses and has negative cash flows from operations.
−Removed: As of March 31, 2021, the Company had an accumulated deficit of $ 258.2 million.
+Added: As of June 30, 2021, the Company had an accumulated deficit of $ 264.4 million.
Management expects to continue to incur additional substantial losses in the foreseeable future as a result of the Company’s research and development and other operational activities.
−Removed: As of March 31, 2021, the Company had unrestricted cash, cash equivalents and marketable securities of $ 294.9 million, which is available to fund future operations.
+Added: As of June 30, 2021, the Company had unrestricted cash, cash equivalents and marketable securities of $ 283.4 million, which is available to fund future operations.
The Company will need to raise additional capital to support the completion of its research and development activities and to support its operations.
−Removed: The Company believes that its unrestricted cash, cash equivalents and marketable securities as of March 31, 2021 will enable the Company to maintain its operations for a period of at least 12 months following the filing date of its financial statements.
+Added: The Company believes that its unrestricted cash, cash equivalents and marketable securities as of June 30, 2021 will enable the Company to maintain its operations for a period of at least 12 months following the filing date of its financial statements.
Summary of Significant Accounting Policies
13 unchanged sentences
The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s business, results of operations and financial condition, including revenue, expenses, manufacturing, clinical trials, research and development costs and employee-related amounts, will depend on future developments that are highly uncertain, including as a result of new information that may emerge concerning COVID-19 and the actions taken to contain or treat it, as well as the economic impact on local, regional, national and international customers, suppliers, service providers and markets.
−Removed: We have made estimates of the impact of COVID-19 within our financial statements and there may be changes to those estimates in future periods.
+Added: The Company has made estimates of the impact of COVID-19 within its financial statements and there may be changes to those estimates in future periods.
Actual results could differ from such estimates or assumptions.
The accompanying unaudited interim condensed financial statements have been prepared on the same basis as the audited financial statements and, in the opinion of management, reflect all adjustments of a normal recurring nature considered necessary to state fairly the Company ’ s financial position, results of operations , comprehensive loss, and cash flows for the interim periods.
−Removed: The interim results for the three months ended March 3 1 , 20 2 1 are not necessarily indicative of the results that may be expected for the year ending December 31, 20 2 1 , or for any other future annual or interim period.
+Added: The interim results for the three and six months ended June 30 , 20 2 1 are not necessarily indicative of the results that may be expected for the year ending December 31, 20 2 1 , or for any other future annual or interim period.
The information included in this Quarterly Report on Form 10-Q should be read in conjunction with the Company’s audited financial statements included in the Annual Report on Form 10-K pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, for the year ended December 31, 2020.
Recently Issued Accounting Pronouncements
−Removed: In June 2016, the FASB issued ASU 2016-13 (Topic 326), Financial Instruments Credit Losses, which requires consideration of a broader range of reasonable and supportable information to developing credit loss estimates.
−Removed: For public entities, ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including all interim periods within those years.
−Removed: As a result of the Company having elected the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act, ASU 2016-13 is effective for the Company for fiscal years beginning after December 15, 2022, including all interim periods within those years.
−Removed: Early adoption is permitted.
−Removed: The Company does not expect the adoption of ASU 2016-13 will have a material impact on its financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02 (Topic 842), Leases (“ASC 842”).
2 unchanged sentences
For public entities, ASU 2016-02 was effective for fiscal years beginning after December 15, 2018, including all interim periods within that year.
−Removed: As a result of the Company having elected the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act, ASC 842 will be effective for the Company on January 1, 2022.
−Removed: Originally, entities were required to adopt ASC 842 using a modified retrospective transition method.
−Removed: However, in July 2018, the FASB issued ASU 2018-11 (Topic 842), Leases:
−Removed: Targeted Improvements, which provides entities with an additional transition method.
−Removed: Under ASU 2018-11, entities have the option of initially applying ASC 842 at the adoption date, rather than at the beginning of the earliest period presented, and recognizing the cumulative effect of applying the new standard as an adjustment to beginning retained earnings in the year of adoption while continuing to present all prior periods under previous lease accounting guidance.
−Removed: The Company is currently evaluating the impact of adopting this guidance on the Company’s financial statements.
+Added: As a result of the Company having elected the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act, ASC 842 has not yet been adopted.
+Added: However, on June 30, 2021, the Company’s public float exceeded $700 million, and therefore the Company will lose its “smaller reporting company” and “emerging growth company” status on December 31, 2021, and will instead be considered a large accelerated filer.
+Added: The Company expects to adopt ASC 842 in the third quarter of 2021, with an effective date of January 1, 2021.
The Company currently expects that its operating lease commitments will be subject to the new standard and recognized as right-of-use assets and operating lease liabilities upon adoption of this standard, which will increase the total assets and total liabilities that it reports relative to such amounts presented prior to adoption.
+Added: In June 2016, the FASB issued ASU 2016-13 (Topic 326), Financial Instruments Credit Losses, which requires consideration of a broader range of reasonable and supportable information to developing credit loss estimates.
+Added: For public entities, ASU 2016-13 was effective for fiscal years beginning after December 15, 2019, including all interim periods within those years.
+Added: As a result of the Company having elected the extended transition period for complying with new or revised accounting standards pursuant to Section 107(b) of the JOBS Act, ASU 2016-13 has not yet been adopted.
+Added: However, on June 30, 2021, the Company’s public float exceeded $700 million, and therefore the Company will lose its “smaller reporting company” and “emerging growth company” status on December 31, 2021, and will instead be considered a large accelerated filer.
+Added: The Company expects to adopt ASU 2016-13 in the third quarter of 2021.
+Added: The Company does not expect the adoption of ASU 2016-13 will have a material impact on its financial statements and related disclosures.
Cash, Cash Equivalents and Restricted Cash
30 unchanged sentences
The Company recognizes revenue over time by measuring its progress towards the complete satisfaction of the relevant performance obligation using an appropriate input or output method based on the nature of the service promised to the customer.
−Removed: For arrangements that include multiple performance obligations, the Company allocate s the transaction price to the identified performance obligations based on the standalone selling price, or SSP , of each distinct performance obligation .
−Removed: In instances where SSP is not directly observable , the Company develop s assumptions that require judgment to determine the SSP for each performance obligation identified in the contract.
+Added: For arrangements that include multiple performance obligations, the Company allocates the transaction price to the identified performance obligations based on the standalone selling price, or SSP, of each distinct performance obligation.
+Added: In instances where SSP is not directly observable, the Company develops assumptions that require judgment to determine the SSP for each performance obligation identified in the contract.
These key assumptions may include FTE, personnel effort, estimated costs, discount rates and probabilities of clinical development and regulatory success.
Upfront Payments :
−Removed: For collaboration arrangements that include a nonrefundable upfront payment, if the license fee and research and development services cannot be accounted for as separate performance obligations, the transaction price is deferred and recognized as revenue over the expected period of performance using a cost-based input methodology.
−Removed: The Company uses judgement to assess the pattern of delivery of the performance obligation.
+Added: For collaboration arrangements that include a nonrefundable upfront payment, if the license fee and research and development services cannot be accounted for as separate performance obligations, the transaction
+Added: price is deferred and recognized as revenue over the expected period of performance using a cost-based input methodology.
+Added: The Company use s judgement to assess the pattern of delivery of the performance obligation.
In addition, amounts paid in advance of services being rendered may result in an associated financing component to the upfront payment.
19 unchanged sentences
The following table sets forth the fair value of the Company’s financial assets and liabilities measured on a recurring basis by level within the fair value hierarchy:
−Removed: March 31, 2021
+Added: June 30, 2021
(in thousands)
24 unchanged sentences
In certain cases where there is limited activity or less transparency around inputs to valuation, securities are classified as Level 3 within the valuation hierarchy.
+Added: As of June 30, 2021 and December 31, 2020, the Company did no t hold any securities that were classified as Level 3 within the valuation hierarchy.
Investments in Equity Securities
1 unchanged sentence
As a result, beginning June 2020, Vaxcyte common stock held by the Company is measured at fair value at each reporting period based on the closing price of Vaxcyte’s common stock on the last trading day of each reporting period, with any unrealized gains and losses recorded in the Company’s statements of operations.
−Removed: As of March 31, 2021, the Company held 1,567,324 shares of Vaxcyte common stock with an estimated fair value of $ 31.0 million.
−Removed: The Company recognized an unrealized loss related to Vaxcyte common stock of $ 10.7 million for the three months ended March 31, 2021.
+Added: As of June 30, 2021, the Company held 1,567,324 shares of Vaxcyte common stock with an estimated fair value of $ 35.3 million.
+Added: Related to Vaxcyte common stock, the Company recognized an unrealized gain of $ 4.3 million for the three months ended June 30, 2021 and unrealized loss of $ 6.4 million for the six months ended June 30, 2021.
Cash Equivalents and Marketable Securities
Cash equivalents and marketable securities consisted of the following:
−Removed: March 31, 2021
+Added: June 30, 2021
(in thousands)
16 unchanged sentences
Total marketable securities
−Removed: As of March 31, 2021 and December 31, 2020, $ 74.6 million and zero , respectively, of marketable securities had maturities of more than one year and are classified as long-term assets.
−Removed: There were $ 84.6 million and $ 14.7 million of investments in an unrealized loss position of $ 64,000 and $ 3,000 as of March 31, 2021 and December 31, 2020, respectively.
−Removed: During the three months ended March 31, 2021 and 2020, the Company did no t record any other-than-temporary impairment charges on its available-for-sale securities.
+Added: As of June 30, 2021 and December 31, 2020, $ 60.0 million and zero , respectively, of marketable securities had maturities of more than one year and are classified as long-term assets.
+Added: There were $ 93.8 million and $ 14.7 million of investments in an unrealized loss position of $ 72,000 and $ 3,000 as of June 30, 2021 and December 31, 2020, respectively.
+Added: During the three and six months ended June 30, 2021 and 2020, the Company did no t record any other-than-temporary impairment charges on its available-for-sale securities.
Based upon the Company’s impairment review, the Company determined that the unrealized losses were not attributed to credit risk but were primarily associated with changes in interest rates.
2 unchanged sentences
Collaboration and License Agreements and Supply Agreements
−Removed: The Company has entered into collaboration and license agreements with various pharmaceutical and biotechnology companies.
+Added: The Company has entered into collaboration and license agreements and supply agreements with various pharmaceutical and biotechnology companies.
+Added: Collaboration and License Agreements and Supply Agreements” to the Company’s Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2020, or as further described below, for additional information on each of our collaboration agreements.
In accordance with the collaboration agreements, the Company recognized revenue as follows:
Three Months Ended
+Added: Six Months Ended
(in thousands)
+Added: (in thousands)
Bristol Myers Squibb Company (“BMS”)
5 unchanged sentences
Vaxcyte was a related party until the closing of its initial public offering on June 16, 2020.
−Removed: The following table presents the changes in the Company’s deferred revenue balance from collaboration agreements during the three months ended March 31, 2021:
−Removed: Three Months Ended
−Removed: March 31, 2021
+Added: The Company’s balance of deferred revenue contains the transaction price from collaboration agreements allocated to performance obligations which are partially unsatisfied.
+Added: The Company expects to recognize approximately $ 8.1 million of the deferred revenue over the next twelve months .
+Added: The following table presents the changes in the Company’s deferred revenue balance from collaboration agreements during the six months ended June 30, 2021:
+Added: Six Months Ended
+Added: June 30, 2021
(in thousands)
2 unchanged sentences
Recognition of revenue in current period
−Removed: Deferred revenue—March 31, 2021
−Removed: The Company’s balance of deferred revenue contains the transaction price from collaboration agreements allocated to performance obligations which are partially unsatisfied.
−Removed: The Company expects to recognize approximately $ 12.1 million of the deferred revenue over the next twelve months .
−Removed: There have been no material changes to the Company’s collaboration agreements in the three months ended March 31, 2021, except as described below.
−Removed: Collaborations with BMS
−Removed: In November 2019, BMS acquired Celgene, and Celgene became a wholly owned subsidiary of BMS.
−Removed: In connection with such acquisition, BMS assumed the rights and obligations of the 2014 Celgene Agreement, 2017 Celgene Agreement and 2018 Celgene Master Services Agreement.
−Removed: Throughout this Form 10-Q, the Company refers to Celgene as BMS and its agreements with Celgene as the BMS Agreement and the 2018 BMS Master Services Agreement.
+Added: Deferred revenue—June 30, 2021
+Added: There have been no material changes to the Company’s collaboration agreements in the three and six months ended June 30, 2021, except as described below.
+Added: Collaboration with BMS
BMS Agreement
−Removed: In September 2014, the Company signed a Collaboration and License Agreement with BMS to discover and develop bispecific antibodies and/or antibody-drug conjugates (“ADCs”), focused primarily on the field of immuno-oncology, using the Company’s proprietary integrated cell-free protein synthesis platform, XpressCF ® .
+Added: In September 2014, the Company signed a Collaboration and License Agreement (the “BMS Agreement”) with BMS to discover and develop bispecific antibodies and/or antibody-drug conjugates (“ADCs”), focused primarily on the field of immuno-oncology, using the Company’s proprietary integrated cell-free protein synthesis platform, XpressCF ® .
In August 2017, the Company entered into an amended and restated collaboration and license agreement with BMS to refocus the collaboration on four programs that were advancing through preclinical development, including an ADC program targeting B cell maturation antigen (“BCMA ADC”).
−Removed: Upon signing the BMS Agreement, the Company received an upfront, nonrefundable payment totaling $ 83.1 million.
−Removed: In March 2015, the Company received a $ 15.0 million contingent payment (“March 2015 payment”) from BMS that provided BMS a right to access certain of the Company’s technology for use in conjunction with certain BMS intellectual property.
−Removed: In June 2016, the Company received a $ 25.0 million milestone (“June 2016 payment”) upon completion of certain preclinical activities.
−Removed: Additionally, in June 2016, the Company earned a $ 10.0 million substantive milestone for certain manufacturing accomplishments.
−Removed: In August 2017, the Company received an option fee payment of $ 12.5 million.
−Removed: In September 2017, the Company earned a $ 10.0 million milestone for certain manufacturing accomplishments, which payment was received from BMS in October 2017.
−Removed: In December 2018, the Company earned a $ 10.0 million milestone for certain manufacturing accomplishments, which payment was received from BMS in the same month.
In May 2019, the U.S.
2 unchanged sentences
The Company will continue to be responsible for clinical supply manufacturing and certain development services for the BCMA ADC and is eligible to receive from BMS aggregate development and regulatory contingent payments of up to $ 275.0 million, if approved in multiple indications, and tiered royalties ranging from mid to high single digit percentages on worldwide sales of any resulting commercial products.
−Removed: With respect to the remaining three collaboration programs (BCMA-CD3, PD1-LAG3 and PD1-TIM3), during the second quarter of 2019 BMS notified the Company that it decided not to exercise the option to acquire U.S.
−Removed: clinical development and commercialization rights to a second collaboration program.
−Removed: Therefore, BMS was not required to pay the Company the $ 12.5 million option maintenance fee that would have been due upon IND clearance for the first collaboration program, as described above.
−Removed: Consequently, the U.S.
−Removed: clinical development and commercialization rights to the other three collaboration programs remain owned by the Company, without any further option to BMS.
−Removed: Further, upon the expiration of the research term defined by the BMS agreement, ex-U.S.
−Removed: clinical development and commercialization rights to these three collaboration programs reverted to the Company in the third quarter of 2020.
−Removed: Therefore, the Company now solely holds worldwide rights to the BCMA-CD3, PD1-LAG3, and PD1-TIM3 programs.
−Removed: The contingent payments under the BMS Agreement are not considered to be substantive milestones because the receipt of such payments is based solely on the performance of BMS.
−Removed: The Company has received financial support for research and development services assigned to the Company by BMS, based on an agreed-upon level of FTE personnel effort and related reimbursement rate, which will be recognized as revenue as the related reimbursable activities approved by BMS and the Company are performed by the Company.
−Removed: BMS may terminate the BMS Agreement at any time with 120 days’ prior written notice.
−Removed: Either the Company or BMS has the right to terminate the BMS Agreement based on the other party’s uncured material breach, challenge of the validity and enforceability of intellectual property, or bankruptcy.
−Removed: In accounting for this arrangement under ASC 606, applying the practical expedients, the BMS Agreement was treated as a single arrangement that had been modified in 2017, in the form it was last modified prior to the adoption of ASC 606.
−Removed: Given the modification of the BMS Agreement in 2017, the Company determined that the remaining deferred revenue balance of $ 8.2 million as of the date of the modification, related to certain prior BMS payments to the Company, together with the $ 12.5 million option fee payment received in August 2017, would comprise the transaction price of $ 20.7 million to be allocated on a relative basis among the Company’s performance obligations based on the Company’s best estimate of each SSP or fair value.
−Removed: The Company identified the three performance obligations relating to the BMS Agreement as:
−Removed: (1) access by BMS to worldwide development and commercialization rights on the first collaboration program to achieve IND clearance;
−Removed: (2) the Company’s estimated future services on the collaboration Joint Steering Committee (“JSC”);
−Removed: and (3) BMS’s use of certain technology and the option to acquire worldwide development and commercialization rights to a second collaboration program.
−Removed: Based on its estimated SSP, relative to the total estimated SSP values of all identified performance obligations, the portion of the transaction price allocated to the first performance obligation was $ 8.2 million, which performance obligation was satisfied as of the modification date of the BMS Agreement, as the BCMA ADC program was the most advanced of the four collaboration programs and estimated by the Company to be the one for which BMS would first achieve IND clearance and gain worldwide development and commercialization rights.
−Removed: The second and third performance obligations identified above were unsatisfied as of the modification date of the BMS Agreement.
−Removed: The Company determined the portion of the transaction price to be allocated to the JSC performance obligation was $ 0.2 million .
−Removed: Revenue related to such performance obligation will be recognized by the Company over the estimated period during which it will perform its JSC services.
−Removed: The Company determined that the portion of the transaction price to be allocated to the third performance obligation, which provided BMS with an option to acquire worldwide development and commercialization rights to a second collaboration program, was $ 12.3 million.
−Removed: Although BMS decided not to exercise th is option, the Company still ha d the continuing performance obligation to provide BMS access to the Company’s technology.
−Removed: As such, the Company’s revenue related to such performance obligation was recognized over the period from August 2017 through September 2020 , the estimated term of the use of the technology .
−Removed: For the three months ended March 31, 2021 and 2020, the Company recognized zero and $ 1.0 million, respectively, of revenue associated with the Company’s ongoing performance related to partially unsatisfied performance obligations, and $ 0.3 million and $ 0.1 million, respectively, from research and development services.
−Removed: As of both March 31, 2021 and December 31, 2020, there was a zero balance in deferred revenue related to payments received by the Company under the BMS Agreement.
+Added: As of both June 30, 2021 and December 31, 2020, there was zero balance in deferred revenue related to payments received by the Company under the BMS Agreement.
2018 BMS Master Services Agreement
In March 2018, the Company entered into a Master Development and Clinical Manufacturing Services Agreement (the “2018 BMS Master Services Agreement”) with BMS, wherein BMS requested the Company to provide development, manufacturing and supply chain management services, including clinical product supply.
−Removed: The consideration for the services is based on an agreed-upon level of FTE personnel effort and related reimbursement rate in addition to agreed-upon pricing for the clinical product supply.
−Removed: For the three months ended March 31, 2021 and 2020, the Company earned $ 0.9 million and $ 0.9 million, respectively, under the 2018 BMS Master Services Agreement.
−Removed: As of March 31, 2021 and December 31, 2020, there was $ 2.5 million and $ 1.2 million, respectively, of deferred revenue under the 2018 BMS Master Services Agreement.
+Added: As of both June 30, 2021 and December 31, 2020, there was $ 1.2 million of deferred revenue under the 2018 BMS Master Services Agreement.
+Added: Revenues under the BMS Agreement and the 2018 BMS Master Services Agreement were as follows:
+Added: Three Months Ended
+Added: Six Months Ended
+Added: (in thousands)
+Added: (in thousands)
+Added: Ongoing performance related to
+Added: unsatisfied performance obligations
+Added: Research and development services
+Added: Materials supply
+Added: Total revenue
+Added: Collaboration with Merck
2018 Merck Agreement
−Removed: In July 2018, the Company entered into the 2018 Merck Agreement with Merck to jointly develop up to three research programs focusing on cytokine derivatives for cancer and autoimmune disorders.
−Removed: Under the 2018 Merck Agreement, the Company received from Merck a non-refundable, non-creditable, upfront payment of $ 60.0 million in August 2018 for access to the Company’s technology and the identification and preclinical research and development of two target programs, with an option for Merck to engage the Company to continue these activities for a third program upon the payment of an additional amount.
−Removed: Under ASC 606, the Company identified the five performance obligations under the 2018 Merck Agreement as:
−Removed: (1) access to certain intellectual property rights;
−Removed: (2) performance of services related to the first target program;
−Removed: (3) performance of services related to the second target program;
−Removed: (4) the Company’s estimated future services on the collaboration JSC;
−Removed: and (5) a material right pertaining to the performance of services related to a contingent third target program upon the payment of an additional amount.
−Removed: The transaction price of $60.0 million was allocated among the performance obligations using the Company’s best estimate of SSP for each of the associated performance obligations.
−Removed: Based on its estimated SSP, relative to the estimated total SSP values of all identified performance obligations, the portion of the transaction price allocated to the first performance obligation was $ 7.3 million.
−Removed: It was determined that such performance obligation was satisfied as of the effective date of the 2018 Merck Agreement, and accordingly revenue associated with this performance obligation would, pursuant to ASC 606, have been recorded on the effective date of the Merck Agreement.
−Removed: Revenue allocated to the first and second target programs, which totaled $ 47.1 million, was being recognized on an input basis, using the FTE cost as the basis of measurement, with such performance expected to occur over an estimated service period of three years for each target program.
−Removed: As it pertains to the JSC performance obligation, the revenue allocated to such performance obligation was $ 0.7 million, which was being recognized as revenue on an input basis using FTE cost as the basis, and such effort is expected to be incurred on a relatively consistent basis throughout the term of the 2018 Merck Agreement.
−Removed: allocated $ 4.9 million of the transaction price to the material right associated with the contingent third program.
−Removed: Recognition of the $4.9 million as revenue will begin upon commencement of the third program or upon the determination that the contingent third target program is no longer a performance obligation.
−Removed: Additionally, under ASC 606, the Company determined there was a financing component associated with the $ 60.0 million upfront payment, and has calculated total interest expense of $ 7.3 million as of March 31, 2021 on the unearned revenue portion beyond one year from the effective date of the agreement, which amount is expected to be recognized as revenue over the estimated service period for the first and second target programs.
−Removed: In March 2020, the Company adjusted revenue recognized for the first and second target programs as the parties determined additional resources should be assigned to the first target program with a reduction of resources attributed to the second target program .
−Removed: This resulted in a decrease in the measure of progress for the first target program by $ 6.2 million and an increase in the measure of progress for the second target program of $ 1.1 million for a collective decrease in revenue of $ 5.1 million.
−Removed: Also, in March 2020, Merck exercised its option to extend the research term of the collaboration’s first cytokine-derivative program by one year , which, pursuant to the terms of the 2018 Merck Agreement, triggered a payment of $ 5.0 million.
+Added: In July 2018, the Company entered into an agreement (the “2018 Merck Agreement”) with Merck to jointly develop up to three research programs focusing on cytokine derivatives for cancer and autoimmune disorders with an initial transaction price of $ 60.0 million.
+Added: Under ASC 606, the Company determined there was a financing component associated with the $ 60.0 million upfront payment and has calculated total interest expense of $ 7.4 million as of June 30, 2021 on the unearned revenue portion beyond one year from the effective date of the agreement, which amount is expected to be recognized as interest expense and revenue over the estimated service period for the first and second target programs.
+Added: I n March 2020, Merck exercised its option to extend the research term of the collaboration’s first cytokine-derivative program by one year , which, pursuant to the terms of the 2018 Merck Agreement, triggered a payment of $ 5.0 million.
The $ 5.0 million was, in prior periods, considered to be a fully constrained variable consideration.
1 unchanged sentence
The Company allocated the updated transaction price to all identified performance obligations on the same basis as the initial allocation upon inception of the 2018 Merck Agreement, with any adjustments recorded as a cumulative catch-up in the current period.
−Removed: Based upon the adjusted transaction price, revenue allocated to the access to intellectual property rights was $ 7.8 million and incremental revenue of $ 0.5 million was recognized in the period as this performance obligation was previously completed.
−Removed: Revenue allocated to the first and second target programs totaled $ 50.5 million, to be recognized on an input basis, using FTE cost as the basis of measurement, with such performance expected to occur over an estimated service period of three years for each target program.
−Removed: Incremental revenue of $ 1.5 million was recognized in the quarter ended March 31, 2020.
−Removed: The Company allocated $ 5.9 million of the adjusted transaction price to the material right associated with the contingent third program.
−Removed: The option to expand activities to the contingent third target program expired in January 2021.
−Removed: Consequently, the contingent third target program is no longer a performance obligation and the related revenue was recognized during the quarter ended March 31, 2021.
−Removed: As it pertains to the JSC performance obligation, the incremental transaction price allocation was immaterial.
−Removed: As a result of the change in transaction price, the Company recorded a $ 2.0 million cumulative catch-up in revenue in the quarter ended March 31, 2020.
−Removed: During the three months ended March 31, 2021 and 2020, the Company recognized revenue of $ 9.1 million and $ 0.9 million, respectively, associated with the Company’s ongoing performance related to the partially unsatisfied performance obligations, $ 0.2 million and $ 0.6 million, respectively, related to the interest component described above, and $ 1.2 million and $ 1.3 million, respectively, for FTE funding provided by Merck.
−Removed: As of March 31, 2021 and December 31, 2020, there was $ 9.4 million and $ 18.5 million, respectively, of deferred revenue related to the transaction price under the 2018 Merck Agreement.
−Removed: The Company is also eligible to receive aggregate contingent payments of up to approximately $ 0.5 billion for each of the target programs selected by Merck, assuming the development and sale of the therapeutic candidate and all possible indications identified under the collaboration.
+Added: In the second quarter of 2021, the Company earned a $ 15.0 million contingent payment for the initiation by Merck of the first IND-enabling toxicology study under the first cytokine-derivative program in the collaboration.
+Added: The $ 15.0 million was, in prior periods, considered to be a fully constrained variable consideration.
+Added: Removal of the constraint on this variable consideration resulted in a change to the total transaction price, from $ 65.0 million to $ 80.0 million.
+Added: The Company allocated the updated transaction price to all identified performance obligations on the same basis as the initial allocation upon inception of the 2018 Merck Agreement, with any adjustments recorded as a cumulative catch-up in the current period.
+Added: Based upon the adjusted transaction price, revenue allocated to the access to intellectual property rights was $ 9.4 million and incremental revenue of $ 1.6 million was recognized in the current period as this performance obligation was previously completed .
+Added: Revenue allocated to the first and second target programs totaled $ 60.6 million, to be recognized on a proportion of performance basis, using the FTE cost as the basis of measurement, with such performance expected to occur over an estimated service period of three years for each target program.
+Added: Incremental revenue of $ 9.1 million was recognized in the current period.
+Added: The Company allocated $ 9.1 million of the adjusted transaction price to the material right associated with the contingent third program and incremental revenue of $ 3.2 million was recognized in the current period as this performance obligation was previously completed.
+Added: As it pertains to the JSC performance obligation, the incremental transaction price allocation resulted in additional revenue of $ 0.1 million recognized in the current period.
+Added: As a result of the change in transaction price, due to the $ 15.0 million contingent payment earned in the second quarter of 2021, the Company recorded a $ 14.0 million cumulative catch-up in revenue in the three months ended June 30, 2021.
+Added: The Company is eligible to receive aggregate contingent payments of up to approximately $ 0.5 billion for each of the target programs selected by Merck, assuming the development and sale of the therapeutic candidate and all possible indications identified under the collaboration.
If one or more products from each of the target programs are developed for non-oncology or a single indication, the Company will be eligible for reduced aggregate milestone payments.
In addition, the Company is eligible to receive tiered royalties ranging from mid-single digit to low teen percentages on the worldwide sales of any commercial products that may result from the collaboration.
−Removed: Merck may terminate the 2018 Merck Agreement at any time with 60 days’ prior written notice.
−Removed: Either the Company or Merck has the right to terminate the 2018 Merck Agreement based on the other party’s uncured material breach or bankruptcy.
+Added: As of June 30, 2021 and December 31, 2020, there was $ 6.1 million and $ 18.5 million, respectively, of deferred revenue related to the transaction price under the 2018 Merck Agreement.
2020 Merck Master Services Agreement
In August 2020, the Company entered into a Pre-Clinical and Clinical Supply Agreement (the “2020 Merck Master Services Agreement”) with Merck, wherein Merck requested the Company to provide development, manufacturing and supply chain management services, including clinical product supply, upon completion of the research programs under the 2018 Merck Agreement.
−Removed: The consideration for the services is based on an agreed-upon level of FTE personnel effort and related reimbursement rate in addition to agreed-upon pricing for the clinical product supply.
−Removed: Consideration terms are at fair value and materials are to be provided on an agreed upon basis.
−Removed: Accordingly, the Company will recognize revenue upon the performance of such services.
−Removed: During the three months ended March 31, 2021, the Company earned $ 1.4 million under the 2020 Merck Master Services Agreement.
+Added: As of both June 30, 2021 and December 31, 2020, there was no deferred revenue under the 2020 Merck Master Services Agreement.
+Added: Revenues under the 2018 Merck Agreement and the 2020 Merck Master Services Agreement were as follows:
+Added: Three Months Ended
+Added: Six Months Ended
+Added: (in thousands)
+Added: (in thousands)
+Added: Ongoing performance related to
+Added: unsatisfied performance obligations
+Added: Research and development services
+Added: Financing component on unearned revenue
+Added: Materials supply
+Added: Total revenue
+Added: Collaboration with EMD Serono
EMD Serono Agreements
2 unchanged sentences
Under the MDA Agreement, a novel bispecific ADC product candidate targeting EGFR and MUC1, known as M1231, is undergoing development.
−Removed: Upon signing the Collaboration Agreement, the Company received an upfront, nonrefundable, non-creditable payment totaling $ 10.0 million.
−Removed: Upon signing the MDA Agreement, the Company received an additional upfront, nonrefundable payment totaling $ 10.0 million and will receive financial support for research and development services to be provided by the Company, based on an agreed-upon level of FTE personnel effort and related reimbursement rate.
The Company is eligible to receive up to $ 52.5 million for M1231 under the MDA Agreement, primarily from pre-commercial contingent payments.
−Removed: Relatedly, in August 2020, the Company earned a $ 1.0 million clinical supply milestone payment under the MDA Agreement, which payment was received by the Company in October 2020.
−Removed: Additionally, in September 2019, the Company earned a $ 1.5 million contingent payment under the MDA Agreement upon designation by EMD Serono of a specific bispecific antibody drug conjugate as a clinical development candidate with their approval to advance it to IND-enabling studies, which payment was received by the Company in November 2019.
+Added: Relatedly, the Company earned a $ 2.0 million contingent payment in the second quarter of 2021 related to a patient enrollment achievement in the Phase 1 dose escalation portion of a study of M1231.
+Added: In August 2020, the Company earned a $ 1.0 million clinical supply milestone payment under the MDA Agreement.
+Added: In September 2019, the Company earned a $ 1.5 million contingent payment under the MDA Agreement upon designation by EMD Serono of a specific bispecific antibody drug conjugate as a clinical development candidate with their approval to advance it to IND-enabling studies.
In addition, the Company is eligible to receive tiered royalties ranging from low-to-mid single digit percentages, along with certain additional one-time royalties, on worldwide sales of any commercial products that may result from the MDA Agreement.
−Removed: The MDA Agreement term expires on a product-by-product and country-by-country basis.
−Removed: Upon expiration, EMD Serono will have a fully paid-up, royalty-free, perpetual, and irrevocable non-exclusive license, with the right to grant sublicenses, under certain Company intellectual property rights.
−Removed: EMD Serono may terminate the MDA Agreement at any time with 90 days’ prior written notice or upon the inability of the Company to provide EMD Serono access to a specified number of cancer drug targets.
−Removed: Either the Company or EMD Serono has the right to terminate the MDA Agreement based on the other party’s uncured material breach or bankruptcy.
−Removed: During the three months ended March 31, 2021 and 2020, the Company earned $ 0.2 million and $ 0.3 million, respectively, from research and development services.
−Removed: As of both March 31, 2021 and December 31, 2020, there was a zero balance in deferred revenue related to payments received by the Company under the MDA Agreement.
+Added: As of both June 30, 2021 and December 31, 2020, there was no deferred revenue related to payments received by the Company under the MDA Agreement.
2019 EMD Serono Supply Agreement
In April 2019, the Company entered into an ADC Product Preclinical and Phase I Clinical Supply Agreement (the “2019 EMD Serono Supply Agreement”) with EMD Serono, wherein EMD Serono requested the Company to provide development, manufacturing and supply chain management services, including clinical product supply.
−Removed: The consideration for the services is based on an agreed-upon level of FTE personnel effort and related reimbursement rate in addition to agreed-upon pricing for the clinical product supply.
−Removed: Consideration terms are at fair value and materials are to be provided on an agreed upon basis.
−Removed: Accordingly, the Company will recognize revenue upon the performance of such services.
−Removed: During the three months ended March 31, 2021 and 2020, the Company earned $ 0.1 million and $ 2.0 million, respectively, under the 2019 EMD Serono Supply Agreement.
−Removed: As of both March 31, 2021 and December 31, 2020, there was $ 1.0 million, respectively, of deferred revenue related to payments received by the Company under the 2019 EMD Serono Supply Agreement.
+Added: As of both June 30, 2021 and December 31, 2020, there was $ 1.0 million of deferred revenue related to payments received by the Company under the 2019 EMD Serono Supply Agreement.
+Added: Revenues under the EMD Serono agreements were as follows:
+Added: Three Months Ended
+Added: Six Months Ended
+Added: (in thousands)
+Added: (in thousands)
+Added: Contingent payment earned
+Added: Research and development services
+Added: Materials supply
+Added: Total revenue
Vaxcyte Supply Agreement
In May 2018, the Company entered into a Supply Agreement (the “Supply Agreement”) with Vaxcyte, wherein Vaxcyte engaged the Company to supply extracts and custom reagents, as requested by Vaxcyte.
−Removed: The pricing is based on an agreed upon cost plus arrangement.
−Removed: For the three months ended March 31, 2021 and 2020, the Company recognized revenue of $ 1.3 million and $ 36,000 , respectively, under the Supply Agreement.
−Removed: As the Company has a right to consideration from Vaxcyte in an amount that corresponds directly with the value of the Company’s supplied extracts and custom reagents, the Company’s supply of extracts and custom reagents in discrete unit form are recognized as revenue at the time when such supplies are shipped to Vaxcyte.
+Added: The pricing is based on an agreed upon cost plus margin arrangement.
During 2020, upon Vaxcyte’s request and their agreement to reimburse the related costs, the Company entered into agreements with third-party contract manufacturers (“CMOs”) to conduct process transfers to allow for such CMOs to manufacture and supply extract and custom reagents for Vaxcyte.
−Removed: The agreed-upon reimbursements by Vaxcyte of the costs associated with such arrangements, principally for pass-through costs from the CMOs, which totaled approximately $ 0.2 million, were accounted for by the Company as a reduction to research and development expense.
−Removed: The Leukemia & Lymphoma Society, Inc.
−Removed: In August 2018, the Company entered into a Research, Development and Commercialization Agreement (the “LLS Agreement”) with The Leukemia & Lymphoma Society (“LLS”), under which LLS has agreed to contribute up to $ 6.0 million in clinical development funding for STRO-001, the Company’s CD74-targeting ADC to treat relapsed and/or refractory multiple myeloma and non-Hodgkin lymphoma.
−Removed: The funding will be provided in installments based upon the achievement of funding milestones, with any excess funding above actual expenditures refundable to LLS.
−Removed: The initial payment of $ 0.5 million was received by the Company upon execution of the LLS Agreement.
−Removed: To date, the Company has received total payments from LLS of $ 1.0 million.
−Removed: In consideration for the funding to the Company under the LLS Agreement, the Company may be required in the future to make payments to LLS, contingent upon reaching certain pre-specified late-stage clinical development, regulatory and commercialization milestones and should the Company enter into certain transactions relating to STRO-001 with a third party, which payments in the aggregate could total up to a maximum of $ 19.5 million, assuming receipt by the Company from LLS of the entire $ 6.0 million in clinical development funding for STRO-001.
−Removed: As of March 31, 2021, no events have occurred that would require such payments to LLS.
−Removed: The LLS Agreement terminates upon the earlier of (a) fulfillment of all payment obligations by both parties or (b) 12 years after the effective date.
−Removed: LLS may terminate the LLS Agreement at any time with 60 days’ prior written notice.
−Removed: Either the Company or LLS has the right to terminate the LLS Agreement based on the other party’s uncured material breach.
−Removed: The Company concluded that the contingent payments were an embedded derivative and recorded a related liability of approximately $ 0.1 million and $ 0.2 million, respectively, as a part of other noncurrent liabilities as of March 31, 2021 and December 31, 2020, with the corresponding change in estimated fair value recorded in the statements of operations as interest and other expense, net.
−Removed: The value of the embedded derivative was estimated based on the probability-adjusted and discounted value of future payments.
+Added: The agreed-upon reimbursements by Vaxcyte of the costs associated with such arrangements, principally for pass-through costs from the CMOs, were accounted for by the Company as a reduction to research and development expense.
+Added: Revenues under the Vaxcyte Supply Agreement were as follows:
+Added: Three Months Ended
+Added: Six Months Ended
+Added: (in thousands)
+Added: (in thousands)
+Added: Research and development services
+Added: Materials supply
+Added: Total revenue
Loan and Security Agreement
−Removed: In August 2017, the Company entered into a loan and security agreement with Oxford Finance LLC (“Oxford”) and Silicon Valley Bank (“SVB”) under which it borrowed $ 15.0 million (the “August 2017 Loan”).
−Removed: The loan was due in 30 monthly installments from March 2019 through its repayment in August 2021 , with interest-only monthly payments until March 2019 .
−Removed: The Company commenced repayment of the loan in March 2019.
−Removed: The interest charges on the loan were based on a floating rate that equaled the greater of 7.39 % or the sum of the 30-day U.S.
−Removed: Dollar London Interbank Offered Rate (“LIBOR”) plus 6.40 %.
−Removed: In connection with the August 2017 Loan, the Company issued to Oxford and SVB a warrant to purchase the Company’s Series D-2 redeemable convertible preferred stock (the “2017 Warrant”).
−Removed: The 2017 Warrants were later converted into warrants to purchase Series E redeemable convertible preferred stock in May and July 2018, and upon the Company’s IPO on October 1, 2018, all Series E redeemable convertible preferred stock warrants were converted to warrants to purchase 46,359 shares of common stock.
−Removed: The estimated fair value upon issuance of the 2017 Warrant of $ 0.3 million was recorded as a debt discount on the associated borrowings on the Company’s balance sheet.
−Removed: The debt discount was amortized to interest expense over the expected repayment period of the loan using the effective-interest method.
−Removed: On February 28, 2020, (the “Effective Date”), the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with Oxford as the collateral agent and a lender, and SVB as a lender (together with Oxford, the “Lenders”), pursuant to which the Lenders agreed to lend the Company up to an aggregate of $ 25.0 million in a series of term loans (the “Term A Loan”).
−Removed: Upon entering into the Loan and Security Agreement, the Company borrowed $ 25.0 million from the Lenders, with approximately $ 9.6 million of such amount applied to the repayment of the outstanding principal, interest and final payment fees owed pursuant to the August 2017 Loan.
−Removed: As such, the August 2017 Loan has been paid in full.
−Removed: The Company accounted for the issuance of the Loan and Security Agreement and repayment of the August 2017 Loan as a debt modification.
−Removed: The associated unamortized debt discount on the August 2017 Loan and new lender fees from the debt issuance will be amortized as interest expense using the effective interest method until the maturity date of the Term A Loan.
−Removed: The Company’s obligations under the Loan and Security Agreement are secured by all assets of the Company, other than its intellectual property.
−Removed: The Company has also agreed not to encumber its intellectual property assets, except as permitted by the Loan and Security Agreement.
−Removed: The Term A Loan matures on March 1, 2024 (the “Maturity Date”) and will be interest-only through March 1, 2022 , followed by 24 equal monthly payments of principal and interest.
−Removed: The Term A Loan bears interest at a floating per annum rate equal to the greater of (i) 8.07 % or (ii) the sum of (a) the greater of (1) the thirty (30) day U.S.
−Removed: LIBOR rate reported in the Wall Street Journal on the last business day of the month that immediately precedes the month in which the interest will accrue or (2) 1.67 %, plus (b) 6.40 %.
−Removed: The Company will be required to make a final payment of 3.83 % of the original principal amount of the Term A Loan drawn, or $ 1.0 million, payable on the earlier of (i) the Maturity Date, (ii) the acceleration of the Term A Loan, or (iii) the prepayment of the Term A Loan (the “Final Payment”).
−Removed: The final payment amount is accreted as interest expense until the Maturity Date using the effective interest method.
−Removed: The Company may prepay all, but not less than all, of the Term A Loan upon 30 days’ advance written notice to Oxford, provided that the Company will be obligated to pay a prepayment fee equal to (i) 3.00 % of the principal amount of the Term A Loan prepaid on or before the first anniversary of the applicable funding date, or (ii) 2.00 % of the principal amount of the Term A Loan prepaid between the first and second anniversary of the applicable funding date, or (iii) 1.00 % of the principal amount of the Term A Loan prepaid thereafter, and prior to the Maturity Date (each, a “Prepayment Fee”).
−Removed: The Loan and Security Agreement contains customary affirmative and restrictive covenants, including covenants regarding incurrence of additional indebtedness or liens, investments, transactions with affiliates, delivery of financial statements, maintenance of inventory, payment of taxes, maintenance of insurance, protection of intellectual property rights, dispositions of property, business combinations or acquisitions, among other customary covenants.
−Removed: The Company is also restricted from paying dividends or making other distributions or payments on its capital stock, subject to limited exceptions.
−Removed: The Loan and Security Agreement provides that an event of default will occur if, among other triggers, there occurs any circumstances that could reasonably be expected to result in a material adverse change in the business, or operations or condition (financial or otherwise) of the Company or a material impairment of the prospect of the Company to repay any portion of its obligations under the Agreement.
−Removed: The Agreement also includes customary representations and warranties, other events of default and termination provisions.
−Removed: In connection with entering into the Loan and Security Agreement, the Company issued to the Lenders warrants exercisable for 81,257 shares of the Company’s common stock (the “2020 Warrants”).
−Removed: The 2020 Warrants are exercisable in whole or in part, immediately, and have a per share exercise price of $ 9.23 , which is the closing price of the Company’s common stock reported on the Nasdaq Global Market on the day prior to the Effective Date.
+Added: The Company entered into loan and security agreements with Oxford Finance LLC (“Oxford”) and Silicon Valley Bank (“SVB”) in both August 2017 and February 2020.
+Added: Loan and Security Agreement” to the Company’s Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2020, or as further described below, for additional information.
+Added: In connection with entering into the loan and security agreement in February 2020, the Company issued to the lenders warrants exercisable for 81,257 shares of the Company’s common stock (the “2020 Warrants”).
+Added: The 2020 Warrants are exercisable in whole or in part, immediately, and have a per share exercise price of $ 9.23 , which is the closing price of the Company’s common stock reported on the Nasdaq Global Market on the day prior to the effective date of the February 2020 loan and security agreement.
The 2020 Warrants will terminate on the earlier of February 28, 2030 or the closing of certain merger or consolidation transactions.
−Removed: The estimated fair value upon issuance of the Warrants of $ 0.6 million is recorded as a debt discount on the associated borrowings on the Company’s balance sheet.
+Added: The estimated fair value upon issuance of the Warrants of $ 0.6 million was recorded as a debt discount on the associated borrowings on the Company’s balance sheet.
The debt discount is being amortized to interest expense over the expected repayment period of the loan using the effective-interest method.
−Removed: As of March 31, 2021, the Company has classified the outstanding debt balance of $ 25.0 million as non-current, which reflects the scheduled repayment terms under the Loan and Security Agreement.
−Removed: As of both March 31, 2021 and December 31, 2020, accrued interest expense was $ 0.2 million.
−Removed: During the three months ended March 31, 2021 and 2020, the Company recorded interest expense related to loans outstanding of $ 0.6 million and $ 0.2 million, respectively, with average interest rates of 8.07 % and 8.09 %, respectively, and interest related to the accretion of debt discount of $ 0.1 million in each period.
+Added: As of June 30, 2021, the Company has classified $ 3.1 million of the outstanding debt balance as current and $ 21.7 million as non-current, which reflects the scheduled repayment terms under the February 2020 loan and security agreement.
+Added: As of both June 30, 2021 and December 31, 2020, accrued interest expense was $ 0.2 million.
+Added: During the three and six months ended June 30, 2021, the Company recorded interest expense related to loans outstanding of $ 0.6 million and $ 1.3 million, respectively, with average interest rates of 8.07 % in both periods, and interest related to the accretion of debt discount of $ 0.1 million and $ 0.3 million, respectively.
+Added: During the three and six months ended June 30, 2020, the Company recorded interest expense related to loans outstanding of $ 0.6 million and $ 1.0 million, respectively, with average interest rates of 8.07 % and 8.08 %, respectively, and interest related to the accretion of debt discount of $ 0.1 million and $ 0.2 million, respectively.
Commitments and Contingencies
−Removed: September 2020 Sublease Agreement
+Added: In June 2021, the Company entered into a third amendment (the “Third Amendment”) to its manufacturing facility lease, dated May 18, 2011, as amended, by and between Alemany Plaza LLC, located in San Carlos, California (the “San Carlos Lease”), as an extension to the term of the San Carlos Lease for a period of five years (the “Lease Extension Period”).
+Added: Pursuant to the Third Amendment, the San Carlos Lease will expire on July 31, 2026 , and it includes an option to renew the San Carlos Lease for an additional five years .
+Added: The aggregate estimated base rent payments due over the Lease Extension Period is approximately $ 4.2 million, subject to certain terms contained in the San Carlos Lease.
+Added: In June 2021, the Company entered into a first amendment (the “First Amendment”) to its manufacturing support facility lease, dated May 4, 2015, as amended, by and between 870 Industrial Road LLC, located in San Carlos, California (the “Industrial Lease”), as an extension to the term of the Industrial Lease for a period of five years (the “Industrial Lease Extension Period”).
+Added: Pursuant to the first Amendment, the Industrial Lease will expire on June 30, 2026 , and it includes an option to renew the Industrial Lease for an additional five years .
+Added: The aggregate estimated base rent payments due over the Industrial Lease Extension Period is approximately $ 4.3 million, subject to certain terms contained in the Industrial Lease.
In September 2020, the Company entered into a sublease agreement (the “Sublease”) with Five Prime Therapeutics, Inc.
1 unchanged sentence
The Company expects to use the Premises as its new corporate headquarters and to conduct (or expand) research and development activities.
−Removed: The commencement date for the first 85,755 square feet of the Premises (“Initial Premises”) is expected to be by mid-2021 at which time the Company will occupy the space and commence making monthly payments under the Sublease.
−Removed: The Company was provided early access to the Sublease commencing in the fourth quarter of 2020 to conduct certain planning and tenant improvement work, which resulted in the Company recording rent expense of $ 1.1 million in 2020 and $ 1.1 million during the three months ended March 31, 2021, prior to space occupancy and making actual lease payments.
+Added: The commencement date for the first 85,755 square feet of the Premises (“Initial Premises”) was in July 2021 at which time the Company commenced making monthly payments under the Sublease, with occupancy of such space expected later in the third quarter of 2021.
+Added: The Company was provided early access to the Sublease commencing in the fourth quarter of 2020 to conduct certain planning and tenant improvement work, which resulted in the Company recording rent expense of $ 1.1 million and $ 2.2 million during the three and six months ended June 30, 2021, prior to making actual lease payments and space occupancy.
The Sublease is subordinate to the lease agreement, effective December 12, 2016, between the Sublessor and HCP Oyster Point III LLC (the “Landlord”).
3 unchanged sentences
The Sublease contains customary provisions requiring the Company to pay its pro rata share of utilities and a portion of the operating expenses and certain taxes, assessments and fees of the Premises and provisions allowing the Sublessor to terminate the Sublease upon the termination of the lease with the Landlord or if the Company fails to remedy a breach of certain of its obligations within specified time periods.
−Removed: Additionally, the Company posted a security deposit of $ 0.9 million, which is reflected as restricted cash in non-current assets on the Company’s balance sheet as of March 31, 2021 and December 31,2020.
−Removed: As of March 31, 2021, the Company’s future minimum payments (excluding potential financial benefit to the Company of base rent abatement, as noted above) under the noncancelable operating leases and sublease are as follows:
+Added: Additionally, the Company posted a security deposit of $ 0.9 million, which is reflected as restricted cash in non-current assets on the Company’s balance sheet as of June 30, 2021 and December 31, 2020.
+Added: As of June 30, 2021, the Company’s future minimum payments (excluding potential financial benefit to the Company of base rent abatement, as noted above) under the noncancelable operating leases and sublease are as follows:
Year Ending December 31,
11 unchanged sentences
As a result, starting May 14, 2020, the Company ceased to reflect balances and transactions associated with Merck as being with a related party in its financial statements.
−Removed: Transactions with Merck for the three months ended March 31, 2021 and 2020 are described in Note 5.
+Added: Transactions with Merck for the three and six months ended June 30, 2021 and 2020 are described in Note 5.
As discussed in Note 2, Vaxcyte closed its IPO of its common stock on June 16, 2020, resulting in the Company’s ownership of Vaxcyte’s outstanding equity interest being less than 4.0 %.
As a result, starting on June 16, 2020, the Company ceased to reflect any balances and transactions associated with Vaxcyte as being with a related party in its financial statements.
−Removed: Transactions with Vaxcyte for the three months ended March 31, 2021 and 2020 are described in Note 5.
+Added: Transactions with Vaxcyte for the three and six months ended June 30, 2021 and 2020 are described in Note 5.
Stockholders’ Equity
9 unchanged sentences
Preferred Stock
−Removed: As of March 31, 2021 and December 31, 2020, the Company had 10,000,000 shares of preferred stock authorized with a par value of $ 0.001 per share.
−Removed: No shares of preferred stock were outstanding as of March 31, 2021 and December 31, 2020.
−Removed: During the period from 2008 to 2012, the Company issued various warrants for the purchase of redeemable convertible preferred stock in connection with debt financings and the issuance of redeemable convertible preferred stock.
+Added: As of June 30, 2021 and December 31, 2020, the Company had 10,000,000 shares of preferred stock authorized with a par value of $ 0.001 per share.
+Added: No shares of preferred stock were outstanding as of June 30, 2021 and December 31, 2020.
In August 2017, the Company issued warrants to Oxford and SVB to purchase an aggregate of 682,230 shares of Series D-2 redeemable convertible preferred stock at an exercise price of $ 0.6596 per share in connection with the issuance of the August 2017 Loan.
5 unchanged sentences
All Series E redeemable convertible preferred warrants were converted on a 1-for-0.0275 basis to warrants to purchase 46,359 shares of common stock.
−Removed: In February 2020, in connection with entering into the Loan and Security Agreement, the Company issued to Oxford and SVB the 2020 Warrants, which are exercisable for 54,171 shares and 27,086 shares, respectively, of the Company’s common stock.
−Removed: The 2020 Warrants are exercisable in whole or in part, immediately, and have a per share exercise price of $ 9.23 , which is the closing price of the Company’s common stock reported on the Nasdaq Global Market on the day prior to the Effective Date.
+Added: In February 2020, in connection with entering into a loan and security agreement, the Company issued to Oxford and SVB the 2020 Warrants, which are exercisable for 54,171 shares and 27,086 shares, respectively, of the Company’s common stock.
+Added: The 2020 Warrants are exercisable in whole or in part, immediately, and have a per share exercise price of $ 9.23 , which is the closing price of the Company’s common stock reported on the Nasdaq Global Market on the day prior to the effective date of the February 2020 loan and security agreement.
The 2020 Warrants will terminate on the earlier of February 28, 2030 or the closing of certain merger or consolidation transactions.
5 unchanged sentences
In addition to the shares of common stock reserved for future issuance under the 2004 Plan that were added to the 2018 Plan upon its effective date, the Company initially reserved 2,300,000 shares of common stock for issuance under the 2018 Plan.
−Removed: In addition, the number of shares of common stock reserved for issuance under the 2018 Plan will automatically increase on the first day of January for a period of up to ten years , commencing on January 1, 2019, in an amount equal to 5 % of the total number of shares of the Company’s capital stock outstanding on the last day of the preceding year, or a lesser number of shares determined by the Company’s board of directors.
+Added: In addition, the number of shares of common stock reserved for issuance under the 2018 Plan will automatically increase on the first day of January for a period of up to ten years , commencing on January 1, 2019, in an amount equal to 5 % of the total number of shares of the Company’s capital stock outstanding on the last day of the preceding year (rounded to the nearest whole share), or a lesser number of shares determined by the Company’s board of directors.
As a result, common stock reserved for issuance under the 2018 Plan was increased by 2,287,605 shares on January 1, 2021.
−Removed: As of March 31, 2021, the Company had 1,787,323 shares available for grant under the 2018 Plan.
+Added: As of June 30, 2021, the Company had 1,555,985 shares available for grant under the 2018 Plan.
The following table summarizes option activity under the Company’s 2004 Plan and 2018 Plan:
5 unchanged sentences
Canceled and forfeited
−Removed: Stock options outstanding at March 31, 2021
−Removed: Stock options exercisable at March 31, 2021
+Added: Stock options outstanding at June 30, 2021
+Added: Stock options exercisable at June 30, 2021
The aggregate intrinsic value was calculated as the difference between the exercise prices of the underlying stock option awards and the estimated fair value of the Company’s common stock on the date of exercise.
−Removed: For the three months ended March 31, 2021 and 2020, the aggregate intrinsic value of stock options exercised was $ 1.9 million and $ 76,000 , respectively, determined at the date of the option exercise.
+Added: For the three and six months ended June 30, 2021, the aggregate intrinsic value of stock options exercised was $ 0.3 million and $ 2.2 million, respectively, determined at the date of the option exercise.
+Added: For the three and six months ended June 30, 2020, the aggregate intrinsic value of stock options exercised was $ 5,000 and $ 81,000 , respectively, determined at the date of the option exercise.
Employee Stock Options Valuation
For determining stock-based compensation expense, the fair-value-based measurement of each employee stock option was estimated as of the date of grant using the Black-Scholes option-pricing model with assumptions as follows:
−Removed: Three Months Ended
+Added: Six Months Ended
Expected term (in years)
2 unchanged sentences
Expected dividend
−Removed: Using the Black-Scholes option-valuation model, the weighted-average estimated grant-date fair value of employee stock options granted during the three ended March 31, 2021 and 2020 was $ 15.13 and $ 4.94 per share, respectively.
+Added: Using the Black-Scholes option-valuation model, the weighted-average estimated grant-date fair value of employee stock options granted during the three and six months ended June 30, 2021 was $ 12.84 and $ 14.71 per share, respectively, and during the three and six months ended June 30, 2020 was $ 5.60 and $ 5.03 per share, respectively.
Restricted Stock Units
−Removed: During the three months ended March 31, 2021, the Company granted 1,435,750 shares of restricted common stock units (“RSUs”) to certain employees.
+Added: During the six months ended June 30, 2021, the Company granted 1,511,750 shares of restricted common stock units (“RSUs”) to certain employees.
These RSUs vest annually and will become fully vested over four years .
−Removed: A summary of the status and activity of non-vested RSUs during the three months ended March 31, 2021 is as follows:
+Added: A summary of the status and activity of non-vested RSUs during the six months ended June 30, 2021 is as follows:
Non-vested December 31, 2020
1 unchanged sentence
Canceled and forfeited
−Removed: Non-vested March 31, 2021
+Added: Non-vested June 30, 2021
2018 Employee Stock Purchase Plan
1 unchanged sentence
The Company initially reserved 230,000 shares of common stock for sale under the ESPP.
−Removed: The aggregate number of shares reserved for sale under the ESPP will increase automatically on January 1st of each of the first ten calendar years after the effective date by the number of shares equal to the lesser of 1 % of the total outstanding shares of the Company’s common stock as of the immediately preceding December 31 (rounded to the nearest whole share) or a number of shares as may be determined by the Company’s board of directors.
+Added: The aggregate number of shares reserved for sale under the ESPP will automatically increase on the first day of January for a period of up to ten years , commencing on January 1, 2019, in an amount equal to 1 % of the total number of shares of the Company’s capital stock outstanding on the last day of the preceding year (rounded to the nearest whole share), or a lesser number of shares determined by the Company’s board of directors.
As a result, common stock reserved for issuance under the ESPP was increased by 457,521 shares on January 1, 2021.
1 unchanged sentence
The fair value of the ESPP shares is estimated using the Black-Scholes option pricing model.
−Removed: For the three months ended March 31, 2021 and 2020 , the fair value of ESPP shares was estimated using the following assumptions:
−Removed: Three Months Ended
+Added: For the six months ended June 30, 2021 and 2020 , the fair value of ESPP shares was estimated using the following assumptions:
+Added: Six Months Ended
Expected term (in years)
2 unchanged sentences
Expected dividend
−Removed: As of March 31, 2021 , 421,277 shares had been purchased and 725,714 shares were available for future issuance under the ESPP.
+Added: As of June 30, 2021 , 421,277 shares had been purchased and 725,714 shares were available for future issuance under the ESPP.
Stock-Based Compensation Expense
2 unchanged sentences
Three Months Ended
+Added: Six Months Ended
(in thousands)
+Added: (in thousands)
Research and development expense:
General and administrative expense:
−Removed: As of March 31, 2021 , unrecognized stock-based compensation expense related to the unvested stock options and RSUs granted was $ 28.3 million and $ 33.9 million, respectively.
+Added: As of June 30, 2021 , unrecognized stock-based compensation expense related to the unvested stock options and RSUs granted was $ 27.5 million and $ 32.5 million, respectively.
The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of 2.6 years and 3.5 years, respectively.
−Removed: As of March 31, 2021 , there is $ 0.3 million of unrecognized stock-based compensation expense related to the ESPP.
+Added: As of June 30, 2021 , there is $ 0.1 million of unrecognized stock-based compensation expense related to the ESPP.
+Added: As of June 30, 2020, unrecognized stock-based compensation expense related to the unvested stock options and
+Added: RSUs granted was $ 20.1 million and $ 6.2 million, respectively.
+Added: The remaining unrecognized compensation cost is expected to be recognized over a weighted-average period of 2.6 years and 2.8 years, respectively.
+Added: As of June 30, 2020, there is $ 0.1 million of unrecognized stock-based compensation expense related to the ESPP.
Non-Employee Stock-Based Compensation Expense
The fair value of options granted to non-employees was estimated using the Black-Scholes method.
−Removed: The stock-based compensation expense related to non-employees for the three months ended March 31, 2021 and 2020 was immaterial.
+Added: The stock-based compensation expense related to non-employees for the three and six months ended June 30, 2021 and 2020 was immaterial.
Call Option Plan
In February 2017, the Company adopted a Call Option Plan to grant selected employees, officers, directors and consultants (collectively, the “Participants”) options to purchase shares of the common stock of Vaxcyte.
−Removed: As of March 31, 2021, the Company has reserved 266,724 shares of Vaxcyte common stock for issuance under the program, under which call options covering 248,944 and 17,780 shares were granted in February 2017 and August 2019, respectively.
+Added: As of June 30, 2021, the Company has reserved 266,724 shares of Vaxcyte common stock for issuance under the program, under which call options covering 248,944 and 17,780 shares were granted in February 2017 and August 2019, respectively.
The call options granted in February 2017 vested 25 % on each of January 1, 2017, 2018, 2019, and 2020, and expire one year from the vesting date.
The call options granted in August 2019 vest 25 % on each of January 1, 2019, 2020, 2021, and 2022, and expire one year from the vesting date.
−Removed: A summary of the status of the call options as of March 31, 2021 and December 31, 2020 is as follows:
+Added: A summary of the status of the call options as of June 30, 2021 and December 31, 2020 is as follows:
Options vested and exercised
2 unchanged sentences
Total options granted
−Removed: The amounts recognized as compensation expense related to the Call Option Plan for the three months ended March 31, 2021 and 2020 were $ 20,000 and $ 138,000 , respectively.
−Removed: The amounts recognized as other expense related to the remeasurement of the vested call options for the three months ended March 31, 2021 and 2020 were $ 30,000 and $ 193,000 , respectively.
−Removed: As of March 31, 2021 and December 31, 2020, the liability attributable to the Call Option Plan was $ 79,000 and $ 109,000 , respectively.
−Removed: Net Loss Per Share
−Removed: The following table sets forth the computation of the Company’s basic and diluted net loss per share.
+Added: The amounts recognized as compensation expense related to the Call Option Plan for the three and six months ended June 30, 2021 were $ 26,000 and $ 46,000 , respectively.
+Added: The amounts recognized as compensation expense related to the Call Option Plan for the three and six months ended June 30, 2020 were $ 64,000 and $ 68,000 , respectively.
+Added: The amounts recognized as other expense or income related to the remeasurement of the vested call options for the three and six months ended June 30, 2021 were $ 12,000 of other expense and $ 18,000 of other income, respectively.
+Added: The amounts recognized as other expense related to the remeasurement of the vested call options for the three and six months ended June 30, 2020 were $ 1.8 million and $ 2.0 million, respectively.
+Added: As of June 30, 2021 and December 31, 2020, the liability attributable to the Call Option Plan was $ 137,000 and $ 109,000 , respectively.
+Added: Net (Loss) Income Per Share
+Added: The following table sets forth the computation of the Company’s basic and diluted net (loss) income per share.
Three Months Ended
−Removed: Net loss, basic
−Removed: Shares issued in computing net loss per share,
−Removed: basic and diluted
−Removed: Net loss per share, basic and diluted
+Added: Six Months Ended
+Added: (in thousands, except share and per share amounts)
+Added: Net (loss) income, basic and diluted
+Added: Weighted-average shares used to compute basic EPS
+Added: Dilutive effect of common stock options
+Added: Dilutive effect of restricted stock units
+Added: Dilutive effect of warrants to purchase common stock
+Added: Weighted-average shares used to compute diluted EPS
+Added: Net (loss) income per share:
The following common stock equivalents were excluded from the computation of diluted net loss per share for
−Removed: the periods ended March 31, 2021 and 2020, because including them would have been antidilutive:
−Removed: As of March 31,
+Added: the periods ended June 30, 2021, because including them would have been antidilutive:
+Added: As of June 30,
Common stock options issued and outstanding
1 unchanged sentence
Warrants to purchase common stock
−Removed: Subsequent Events
−Removed: On April 14, 2021, the Company announced that Merck, known as MSD outside the United States and Canada, will make to the Company a $ 15 million milestone payment for the initiation of an IND enabling toxicology study for the first program in its collaboration to develop novel cytokine derivative therapeutics for cancer and autoimmune disorders.
+Added: Employee stock purchase plan
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.