Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary Statements
We are including the following
discussion to inform our existing and potential security holders generally of some of the risks and uncertainties that can affect our
company and to take advantage of the “safe harbor” protection for forward-looking statements that applicable federal securities
law affords.
From time to time, our management
or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about our company.
All statements other than statements of historical facts included in this report regarding our financial position, business strategy,
plans and objectives of management for future operations and industry conditions are forward-looking statements. When used in this report,
forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,”
“believe,” “expect,” “anticipate,” “target,” “plan,” “intend,”
“seek,” “goal,” “will,” “should,” “may” or other words and similar expressions
that convey the uncertainty of future events or outcomes. Items making assumptions regarding actual or potential future sales, market
size, collaborations, trends or operating results also constitute such forward-looking statements.
Forward-looking statements
involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results
to differ materially from those set forth in the forward-looking statements include the following:
· volatility or decline of our stock price;
· low trading volume and illiquidity of our common stock;
· potential fluctuation in quarterly results;
· inability to maintain adequate liquidity to meet our financial obligations;
· failure to obtain sufficient sales and distributions for our freeze dried product offerings;
· supply chain disruption and delay;
· transportation, labor, and raw material cost increases;
· litigation, disputes and legal claims involving outside parties; and
· risks related to our ability to be traded on the OTCQB and meeting trading requirements
We have based these forward-looking
statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions
to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties,
most of which are difficult to predict and many of which are beyond our control. Accordingly, results actually achieved may differ materially
from expected results in these statements. Forward-looking statements speak only as of the date they are made.
Readers are urged not to place
undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements in order to reflect
any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation.
Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the United States Securities
and Exchange Commission (the “SEC”) which attempt to advise interested parties of the risks and factors that may affect our
business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if
the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected.
24
Overview and Outlook
We continue to sell our products
online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers. In March of 2021, we
completed the construction of our first freeze drier and, in anticipation of the increased production demands for our products and freeze-drying
expertise, we are in the development process of our second and third freeze driers.
During the third quarter of
2022, we saw a significant increase in demand for our products from large business-to-business customers. We are marketing our line of
products via our direct-to-consumer focused website, as well as via the business-to-business sales channel. In the first quarter of 2023,
we launched a freeze-dried candy product offering that we expect will be a major driver of our growth going forward. As of May 19, 2023,
we have 14 candy product lines for sale.
In 2022, we commenced
the construction of our second and third freeze driers in anticipation of the increased production demands for our products and freeze-drying
expertise. We expect to place these additional freeze driers in service during the second quarter of 2023.
On
April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
$1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
Our business operates
under two distinct brands, Sow Good and Sustain Us. Our unique food products are targeting the large, and growing, freeze-dried food products
market.
With the extensive freeze-dried
manufacturing and food product-focused business development experience of our senior management team, including recent additions, we believe
we are well positioned to lead the Company's growth and development in the freeze-dried food industry.
Going Concern Uncertainty
As of March 31, 2023,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $57,081,092, and had cash on hand of
$348,441. We are too early in our development stage to project revenue with a necessary level of certainty; therefore, we may not have
sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company has commenced sales
and continues to develop its operations. In the event sales do not materialize at the expected rates, management would seek additional
financing or would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving
these objectives.
The Company has incurred recurring
losses from operations resulting in an accumulated deficit, experienced net negative cash flows from operations, and, as set forth above,
the Company’s cash on hand may not be sufficient to sustain operations. We continue to pursue sources of additional capital through
various financing transactions or arrangements, including equity financing or other means. We may not be successful in identifying suitable
financing transactions in a sufficient time period or at all, and we may not obtain the capital we require by other means. If we do not
succeed in raising additional capital, our resources may not be sufficient to fund our business. On
April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
$1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
Our ability to scale production and distribution capabilities and further increase the value of our brands, is largely dependent
on our success in raising additional capital.
The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of business. The unaudited financial statements do not include
any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
25
Results of Operations for the Three Months
Ended March 31, 2023 and 2022
The following table summarizes
selected items from the statement of operations for the three months ended March 31, 2023 and 2022, respectively.
Three Months Ended
March 31,
Increase /
2023
2022
(Decrease)
Revenues
$ 198,930
$ 48,372
$ 150,558
Cost of goods sold
76,680
47,491
29,189
Gross Profit
122,250
881
121,369
Operating expenses:
General and administrative expenses:
Salaries and benefits
544,553
916,155
(371,602 )
Professional services
46,206
62,693
(16,487 )
Other general and administrative expenses
358,467
405,076
(46,609 )
Total general and administrative expenses
949,226
1,383,924
(434,698 )
Depreciation and amortization
76,218
65,226
10,992
Total operating expenses
1,025,444
1,449,150
(423,706 )
Net operating loss
(903,194 )
(1,448,269 )
(545,075 )
Other expense:
Interest expense
(498,336 )
(103,793 )
394,543
Total other expense
(498,336 )
(103,793 )
394,543
Net loss
$ (1,401,530 )
$ (1,552,062 )
$ (150,532 )
Revenues
Revenues consist primarily
of online freeze dried foods product sales. The revenues were $198,930 for the three months ended March 31, 2023, compared to $48,372
for the three months ended March 31, 2022, an increase of $150,558, or 311%. Revenues increased as we ramped up sales on our product
lines and expanded our business-to-business sales during the first quarter of 2023, compared to the same period in the prior year.
Cost of Goods Sold
Cost of goods sold for the
three months ended March 31, 2023 were $76,680, compared to $47,491 for the three months ended March 31, 2022, an increase of
$29,189, or 61%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products, resulted
in a gross profit margin of approximately 61% during the quarter, compared to 2% during the comparative period. Cost of goods sold and
our gross profit increased as we began to realize economies of scale pursuant to our increased sales.
26
General and administrative expenses
Salaries and benefits
Salaries and benefits for
the three months ended March 31, 2023 were $544,553, compared to $916,155 for the three months ended March 31, 2022, a decrease
of $371,602, or 41%. Salaries and benefits included stock-based compensation expense for the three months ended March 31, 2023 of
$126,836, compared to $144,261 for the three months ended March 31, 2022, a decrease of $17,425, or 12%. Stock-based compensation
consists of $126,836 and $134,261 of stock options expense incurred in the three months ended March 31, 2023 and 2022, respectively, and
$10,000 of expense related to shares of common stock issued to officers and consultants for services rendered in the three months ended
March 31, 2022. The decrease in salaries and benefits was primarily due to decreased personnel, in addition to our CEO absorbing the role
of interim CFO.
Professional services
Professional services were
$46,206 for the 2023 period, compared to $62,693 for the 2022 period, a decrease of $16,487, or 26%. The decrease was primarily due to
legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
Other general and administrative expenses
Other general and administrative
expenses for the three months ended March 31, 2023 was $358,467, compared to $405,076 for the three months ended March 31, 2022,
a decrease of $46,609, or 12%. The decrease is primarily attributable to decreased administrative infrastructure as we continue to scale
the production and sales of our freeze dried products.
Depreciation
Depreciation expense for the
three months ended March 31, 2023 was $76,218, compared to $65,226 for the three months ended March 31, 2022, an increase of
$10,992, or 17%. The increase is attributable to the addition of new equipment placed in service during prior periods.
Other expense
In the three months ended
March 31, 2023, other expense was $498,336, consisting of $127,658 of interest expense on our EIDL loan with the SBA and loans from
our officers and directors, and $370,678 related to the amortization of warrants issued as a debt discount on the loans from our officers
and directors. During the comparative three months ended March 31, 2022, other expense was $103,793, consisting of $44,069 of interest
expense on our EIDL loan with the SBA and loans from our officers and directors, and $59,724 related to the amortization of warrants issued
as a debt discount on the loans from our officers and directors.
Net loss
Net loss for the three months
ended March 31, 2023 was $1,401,530, compared to $1,552,062 during the three months ended March 31, 2022, a decreased net loss
of $150,532, or 10%. The decreased net loss was due primarily to $150,558 of increased revenues and $371,602 of improved labor costs,
as partially offset by $394,543 of increased interest expense over the comparative period.
27
Liquidity and Capital Resources
The following table summarizes
our total current assets, liabilities and working capital at March 31, 2023 and December 31, 2022, respectively.
March 31,
December 31,
2023
2022
Current Assets
$ 2,626,248
$ 2,578,057
Current Liabilities
$ 725,016
$ 890,177
Working Capital
$ 1,901,262
$ 1,687,880
As of March 31, 2023,
we had working capital of $1,901,232.
The following table summarizes
our cash flows during the three months ended March 31, 2023 and 2022, respectively.
Three Months Ended
March 31,
2023
2022
Net cash used in operating activities
$ (966,117 )
$ (1,482,598 )
Net cash used in investing activities
(211,906 )
(48,342 )
Net cash provided by financing activities
1,250,000
–
Net change in cash and cash equivalents
$ 71,977
$ (1,530,940 )
Net cash used in operating
activities was $966,117 and $1,482,598 for the three months ended March 31, 2023 and 2022, respectively, a period over period
decrease of $516,481. The decrease was primarily due to our increased revenues and diminished labor costs that began to improve our operations.
Net cash used in investing
activities were $211,906 and $48,342 for the three months ended March 31, 2023 and 2022, respectively, a period over period
increase of $163,564. Cash used in investing activities were comprised of $211,906 of construction in progress payments as we continued
to build out our 2 nd and 3 rd freeze dried freezers and improve our office space during the three months ended March 31,
2023, compared to $44,726 of fixed asset purchases and $3,616 of purchases on trademarks during the three months ended March 31,
2022.
Net cash provided by financing
activities were $1,250,000 for the three months ended March 31, 2023, which was comprised entirely of debt financing received from
our officers and directors. There was no cash provided by financing activities during the comparative three months ended March 31,
2022.
Satisfaction of our cash obligations for
the next 12 months
As of March 31, 2023,
our balance of cash was $348,441 and we had total working capital of $1,901,232. B ased on projections
of cash expenditures in the Company’s current business plan, the cash on hand as of March 31, 2023 would be insufficient to
sustain operations over the next year. We expect to incur significant costs related to the development and operation of our freeze dried
foods business which will put a strain on our cash resources. O ur plan for satisfying our
cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
On April 25, 2023 and May 11, 2023, we raised an aggregate $1.6 million from the sale of Promissory Notes and Warrants, including
$1,200,000 received from related parties, resulting in approximately $1.9 million of cash on hand as of May 22, 2023. Our ability
to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in
raising additional capital .
28
Off-Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
Critical Accounting Policies and Estimates
Our management’s discussion
and analysis of financial conditions and results of operations is based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States, or GAAP. The preparation of these financial statements required us
to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate
these estimates and judgments. We base our estimates on our historical experience and on various other assumptions that we believe to
be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these
estimates.
Our critical accounting policies
are more fully described in Note 2 of the footnotes to our financial statements appearing elsewhere in this Form 10-Q, and Note 2 of the
footnotes to the financial statements provided in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK .
As a “smaller reporting
company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.