53 unchanged sentences
2022, we saw a significant increase in demand for our products from large business-to-business customers.
−Removed: We expect our growing pipeline
−Removed: of business-to-business customers to drive sales growth in the coming quarters.
−Removed: We also continued the expansion of our ‘Sustain
−Removed: Us’ brand, which offers a line of granolas, snacks, and soups that are marketed toward outdoor adventure activities, everyday snacking
−Removed: and meal prep needs, and long-term food storage.
−Removed: During 2021, we completed
−Removed: the build-out of our production facility and launched our direct-to-consumer freeze dried consumer packaged goods (CPG) food brand, under
−Removed: our Sow Good brand.
−Removed: Sow Good launched eleven ready-to-blend smoothies, nine fruit snacks, and six vegetable snacks.
−Removed: The smoothie lineup
−Removed: offers a mix of both new and familiar flavors:
−Removed: Açaí of Relief (açaí, blueberry);
−Removed: Mint to Be (banana, coconut,
−Removed: and Berry Apeeling (banana, strawberry).
−Removed: Sow Good’s packaged snack lineup includes fruits and vegetables such as Mon Cherry
−Removed: (cherries) and What’s the Dill (sweet potato chips with dill).
−Removed: We also launched four new gluten-free granola products under the
−Removed: Sow Good brand.
−Removed: Sow Good’s granola products are made with health-conscious ingredients such as freeze dried fruits, almonds, and
−Removed: Our unique food products are targeting the large, and growing, freeze dried food market.
−Removed: With the extensive freeze
−Removed: dried manufacturing and business development experience of our senior management team, we are confident that we are well positioned to
−Removed: lead the Company's growth and development in the freeze dried food industry.
+Added: We are marketing our line of
+Added: products via our direct-to-consumer focused website, as well as via the business-to-business sales channel.
+Added: In the first quarter of 2023,
+Added: we launched a freeze-dried candy product offering that we expect will be a major driver of our growth going forward.
+Added: As of May 19, 2023,
+Added: we have 14 candy product lines for sale.
+Added: In 2022, we commenced
+Added: the construction of our second and third freeze driers in anticipation of the increased production demands for our products and freeze-drying
+Added: We expect to place these additional freeze driers in service during the second quarter of 2023.
+Added: April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
+Added: $1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
+Added: Our business operates
+Added: under two distinct brands, Sow Good and Sustain Us.
+Added: Our unique food products are targeting the large, and growing, freeze-dried food products
+Added: With the extensive freeze-dried
+Added: manufacturing and food product-focused business development experience of our senior management team, including recent additions, we believe
+Added: we are well positioned to lead the Company's growth and development in the freeze-dried food industry.
Going Concern Uncertainty
−Removed: As of September 30, 2022,
+Added: As of March 31, 2023,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $57,081,092, and had cash on hand of
17 unchanged sentences
succeed in raising additional capital, our resources may not be sufficient to fund our business.
−Removed: Our ability to scale production and distribution
−Removed: capabilities and further increase the value of our brands, is largely dependent on our success in raising additional capital.
+Added: April 25, 2023 and May 11, 2023, we raised an aggregate $1.55 million from the sale of Promissory Notes and Warrants, including
+Added: $1.15 million received from related parties, resulting in approximately $1.9 million of cash on hand as of May 19, 2023.
+Added: Our ability to scale production and distribution capabilities and further increase the value of our brands, is largely dependent
+Added: on our success in raising additional capital.
The accompanying financial
5 unchanged sentences
Results of Operations for the Three Months
−Removed: Ended September 30, 2022 and 2021
+Added: Ended March 31, 2023 and 2022
The following table summarizes
−Removed: selected items from the statement of operations for the three months ended September 30, 2022 and 2021, respectively.
+Added: selected items from the statement of operations for the three months ended March 31, 2023 and 2022, respectively.
Three Months Ended
−Removed: September 30,
Cost of goods sold
8 unchanged sentences
Net operating loss
−Removed: Other income (expense)
+Added: Other expense:
Interest expense
−Removed: Gain on disposal of property and equipment
−Removed: Total other income (expense)
+Added: Total other expense
$ (1,401,530 )
2 unchanged sentences
of online freeze dried foods product sales.
−Removed: The revenues were $87,741 for the three months ended September 30, 2022, compared to
−Removed: $21,137 for the three months ended September 30, 2021, an increase of $66,604, or 315%.
−Removed: Revenues increased as we continued to launch
−Removed: our product lines and significantly increased our business-to-business sales during the third quarter of 2022, compared to the same period
−Removed: in the prior year.
−Removed: We had minimal revenues during the comparative period, as we had just commenced sales.
+Added: The revenues were $198,930 for the three months ended March 31, 2023, compared to $48,372
+Added: for the three months ended March 31, 2022, an increase of $150,558, or 311%.
+Added: Revenues increased as we ramped up sales on our product
+Added: lines and expanded our business-to-business sales during the first quarter of 2023, compared to the same period in the prior year.
Cost of Goods Sold
Cost of goods sold for the
−Removed: three months ended September 30, 2022 were $65,195, compared to $19,396 for the three months ended September 30, 2021, an increase
−Removed: of $45,799, or 236%.
−Removed: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
−Removed: resulted in a gross profit margin of approximately 26% during the quarter, compared to 8% during the comparative period.
+Added: three months ended March 31, 2023 were $76,680, compared to $47,491 for the three months ended March 31, 2022, an increase of
+Added: $29,189, or 61%.
+Added: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products, resulted
+Added: in a gross profit margin of approximately 61% during the quarter, compared to 2% during the comparative period.
+Added: Cost of goods sold and
+Added: our gross profit increased as we began to realize economies of scale pursuant to our increased sales.
General and administrative expenses
1 unchanged sentence
Salaries and benefits for
−Removed: the three months ended September 30, 2022 were $788,450, compared to $936,783 for the three months ended September 30, 2021,
−Removed: a decrease of $148,333, or 16%.
−Removed: Salaries and benefits included stock-based compensation expense for the three months ended September 30,
−Removed: 2022 of $155,868, compared to $306,018 for the three months ended September 30, 2021, a decrease of $150,150, or 49%.
−Removed: compensation consists of $130,868 and $145,566 of stock options expense incurred in the three months ended September 30, 2022 and
−Removed: 2021, respectively, and $25,000 and $160,452 of expense related to shares of common stock issued to officers and consultants for services
−Removed: rendered in the three months ended September 30, 2022 and 2021, respectively.
−Removed: The decrease in salaries and benefits was primarily
−Removed: due to decreased stock-based compensation awards.
+Added: the three months ended March 31, 2023 were $544,553, compared to $916,155 for the three months ended March 31, 2022, a decrease
+Added: of $371,602, or 41%.
+Added: Salaries and benefits included stock-based compensation expense for the three months ended March 31, 2023 of
+Added: $126,836, compared to $144,261 for the three months ended March 31, 2022, a decrease of $17,425, or 12%.
+Added: Stock-based compensation
+Added: consists of $126,836 and $134,261 of stock options expense incurred in the three months ended March 31, 2023 and 2022, respectively, and
+Added: $10,000 of expense related to shares of common stock issued to officers and consultants for services rendered in the three months ended
+Added: March 31, 2022.
+Added: The decrease in salaries and benefits was primarily due to decreased personnel, in addition to our CEO absorbing the role
+Added: of interim CFO.
Professional services
5 unchanged sentences
Other general and administrative
−Removed: expenses for the three months ended September 30, 2022 was $403,429, compared to $472,369 for the three months ended September 30,
+Added: expenses for the three months ended March 31, 2023 was $358,467, compared to $405,076 for the three months ended March 31, 2022,
a decrease of $46,609, or 12%.
−Removed: The decrease is primarily attributable to decreased administrative infrastructure as we continue
−Removed: to scale the production and sales of our freeze dried products.
+Added: The decrease is primarily attributable to decreased administrative infrastructure as we continue to scale
+Added: the production and sales of our freeze dried products.
Depreciation expense for the
−Removed: three months ended September 30, 2022 was $69,127, compared to $64,863 for the three months ended September 30, 2021, an increase
−Removed: of $4,264, or 7%.
+Added: three months ended March 31, 2023 was $76,218, compared to $65,226 for the three months ended March 31, 2022, an increase of
+Added: $10,992, or 17%.
The increase is attributable to the addition of new equipment placed in service during prior periods.
−Removed: Other income (expense)
+Added: Other expense
In the three months ended
−Removed: September 30, 2022, other expense was $347,603 consisting of $383,995 of interest expense on our EIDL loan with the SBA and loans
−Removed: from our officers and directors, including $285,522 related to the amortization of warrants issued as a debt discount on loans, as partially
−Removed: offset by a gain on disposal of property and equipment of $36,392.
−Removed: During the comparative three months ended September 30, 2021,
−Removed: other expense was $1,697, consisting entirely of interest expense derived from the operating loans the Company received from the PPP and
−Removed: EIDL programs.
+Added: March 31, 2023, other expense was $498,336, consisting of $127,658 of interest expense on our EIDL loan with the SBA and loans from
+Added: our officers and directors, and $370,678 related to the amortization of warrants issued as a debt discount on the loans from our officers
+Added: and directors.
+Added: During the comparative three months ended March 31, 2022, other expense was $103,793, consisting of $44,069 of interest
+Added: expense on our EIDL loan with the SBA and loans from our officers and directors, and $59,724 related to the amortization of warrants issued
+Added: as a debt discount on the loans from our officers and directors.
Net loss for the three months
−Removed: ended September 30, 2022 was $1,647,272, compared to $1,582,157 during the three months ended September 30, 2021, an increased
−Removed: net loss of $65,115, or 4%.
−Removed: The increased net loss was due primarily to increased interest expense of $382,298, including $285,522 of
−Removed: amortization on warrants issued as a debt discount, as partially offset by $280,791 of decreased operating losses over the prior year.
−Removed: Results of Operations for the Nine Months Ended
−Removed: September 30, 2022 and 2021
−Removed: The following table summarizes
−Removed: selected items from the statement of operations for the nine months ended September 30, 2022 and 2021, respectively.
−Removed: Nine Months Ended
−Removed: September 30,
−Removed: Cost of goods sold
−Removed: Operating expenses:
−Removed: General and administrative expenses:
−Removed: Salaries and benefits
−Removed: Professional services
−Removed: Other general and administrative expenses
−Removed: Total general and administrative expenses
−Removed: Depreciation and amortization
−Removed: Total operating expenses
−Removed: Net operating loss
−Removed: Other income (expense)
−Removed: Interest expense
−Removed: Gain on disposal of property and equipment
−Removed: Gain on early extinguishment of debt
−Removed: Gain on investment in Allied Esports Entertainment, Inc.
−Removed: Total other income (expense)
−Removed: $ (5,312,123 )
−Removed: $ (3,947,828 )
−Removed: Revenues consist primarily
−Removed: of online freeze dried foods product sales.
−Removed: The revenues were $381,056 for the nine months ended September 30, 2022, compared to
−Removed: $28,213 for the nine months ended September 30, 2021, an increase of $352,843, or 1,251%.
−Removed: Revenues increased as we continued to launch
−Removed: our product lines and significantly increased our business-to-business sales during the third quarter of 2022.
−Removed: We had minimal revenues
−Removed: during the comparative period, as we had just commenced sales.
−Removed: Cost of Goods Sold
−Removed: Cost of goods sold for the
−Removed: nine months ended September 30, 2022 were $263,289, compared to $24,295 for the nine months ended September 30, 2021, an increase
−Removed: of $238,994, or 984%.
−Removed: Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
−Removed: resulting in a gross profit margin of approximately 31% during the current period, compared to 14% during the comparative period.
−Removed: General and administrative expenses
−Removed: Salaries and benefits
−Removed: Salaries and benefits for
−Removed: the nine months ended September 30, 2022 were $2,947,505, compared to $2,610,884 for the nine months ended September 30, 2021,
−Removed: an increase of $336,621, or 13%, Salaries and benefits included stock-based compensation expense for the nine months ended September 30,
−Removed: 2022 of $731,499, compared to $1,015,233 for the nine months ended September 30, 2021, a decrease of $283,734, or 28%.
−Removed: compensation consists of $651,501 and $407,031 of stock options expense incurred in the nine months ended September 30, 2022 and
−Removed: 2021, respectively, and $79,998 and $608,202 of expense related to shares of common stock issued to officers and consultants for services
−Removed: rendered in the nine months ended September 30, 2022 and 2021, respectively.
−Removed: The increase in salaries and benefits was primarily
−Removed: due to increased operations as we developed our freeze dried food operations, as partially offset by a reduction in stock-based compensation
−Removed: Professional services
−Removed: Professional services were
−Removed: $177,197 for the 2022 period, compared to $270,779 for the 2021 period, a decrease of $93,582, or 35%.
−Removed: The decrease was primarily due
−Removed: to legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
−Removed: Other general and administrative expenses
−Removed: Other general and administrative
−Removed: expenses for the nine months ended September 30, 2022 was $1,296,294, compared to $1,183,453 for the nine months ended September 30,
−Removed: 2021, an increase of $112,841, or 10%.
−Removed: The increase is primarily attributable to increased administrative infrastructure as we continued
−Removed: to scale the production and sales of our freeze dried products.
−Removed: Depreciation expense for the
−Removed: nine months ended September 30, 2022 was $202,046, compared to $129,915 for the nine months ended September 30, 2021, an increase
+Added: ended March 31, 2023 was $1,401,530, compared to $1,552,062 during the three months ended March 31, 2022, a decreased net loss
of $150,532, or 10%.
−Removed: The increase is attributable to the addition of new equipment placed in service during prior periods.
−Removed: Other income (expense)
−Removed: In the nine months ended September 30,
−Removed: 2022, other expense was $843,240, consisting of $843,240 of interest expense on our EIDL loan with the SBA and loans from our officers
−Removed: and directors, including $607,320 related to the amortization of warrants issued as a debt discount on loans, as partially offset by a
−Removed: gain on disposal of property and equipment of $36,392.
−Removed: During the comparative nine months ended September 30, 2021, other income,
−Removed: on a net basis, was $243,285, consisting of a $113,772 gain on early extinguishment of debt and a net gain on investments in Allied Esports
−Removed: Entertainment, Inc.
−Removed: securities of $133,944, as offset by $4,431 of interest expense derived from the operating loans the Company received
−Removed: from the PPP and EIDL programs.
−Removed: Net loss for the nine months
−Removed: ended September 30, 2022 was $5,312,123, compared to $3,947,828 during the nine months ended September 30, 2021, an increased
−Removed: net loss of $1,364,295, or 35%.
−Removed: The increased net loss was due primarily to $314,162 of increased operating losses over the prior year,
−Removed: as we ramped up our operations, increased interest expense of $838,809, including $607,320 of amortization on warrants issued as a debt
−Removed: discount, and prior years gains of $113,772 and $133,944 on the forgiveness of our PPP loan in the comparative period that were not present
−Removed: in the current period.
+Added: The decreased net loss was due primarily to $150,558 of increased revenues and $371,602 of improved labor costs,
+Added: as partially offset by $394,543 of increased interest expense over the comparative period.
Liquidity and Capital Resources
The following table summarizes
−Removed: our total current assets, liabilities and working capital at September 30, 2022 and December 31, 2021, respectively.
−Removed: September 30,
+Added: our total current assets, liabilities and working capital at March 31, 2023 and December 31, 2022, respectively.
Current Assets
1 unchanged sentence
Working Capital
−Removed: As of September 30, 2022,
+Added: As of March 31, 2023,
we had working capital of $1,901,232.
The following table summarizes
−Removed: our cash flows during the nine months ended September 30, 2022 and 2021, respectively.
−Removed: Nine Months Ended
−Removed: September 30,
+Added: our cash flows during the three months ended March 31, 2023 and 2022, respectively.
+Added: Three Months Ended
Net cash used in operating activities
$ (1,482,598 )
−Removed: $ (4,304,501 )
Net cash used in investing activities
3 unchanged sentences
Net cash used in operating
−Removed: activities was $4,149,046 and $4,304,501 for the nine months ended September 30, 2022 and 2021, respectively, a period over
−Removed: period decrease of $155,455.
−Removed: The decrease was primarily due to our increased revenues that began to diminish our operating expenditures.
+Added: activities was $966,117 and $1,482,598 for the three months ended March 31, 2023 and 2022, respectively, a period over period
+Added: decrease of $516,481.
+Added: The decrease was primarily due to our increased revenues and diminished labor costs that began to improve our operations.
Net cash used in investing
−Removed: activities were $2,272,066 and $590,250 for the nine months ended September 30, 2022 and 2021, respectively, a period over period
+Added: activities were $211,906 and $48,342 for the three months ended March 31, 2023 and 2022, respectively, a period over period
increase of $163,564.
−Removed: Cash used in investing activities were comprised of $154,853 of fixed asset purchases, $2,175,241 of construction
−Removed: in progress, as we built out our 2 nd and 3 rd freeze dried freezers and commenced leasehold improvements on our office
−Removed: space, and $5,929 of purchases on trademarks, as partially offset by $63,957 of proceeds received from the disposal of property and equipment
−Removed: during the nine months ended September 30, 2022, compared to $1,004,611 of fixed asset purchases, as partially offset with $414,361
−Removed: of proceeds received from the sale of securities during the nine months ended September 30, 2021.
+Added: Cash used in investing activities were comprised of $211,906 of construction in progress payments as we continued
+Added: to build out our 2 nd and 3 rd freeze dried freezers and improve our office space during the three months ended March 31,
+Added: 2023, compared to $44,726 of fixed asset purchases and $3,616 of purchases on trademarks during the three months ended March 31,
Net cash provided by financing
−Removed: activities were $4,450,000 and $5,562,511 for the nine months ended September 30, 2022 and 2021, respectively, a period over
−Removed: period decrease of $1,112,511.
−Removed: The $4,450,000 of financing received in 2022 was comprised of debt financing, and the 2021 financing proceeds
−Removed: were the r esult of $2,525,000 we raised from the sale of an aggregate 631,250 shares of the Company’s
−Removed: common stock at $4.00 per share, and another $3,037,511 raised from the sale of an aggregate 714,701 shares sold at $4.25 per share .
+Added: activities were $1,250,000 for the three months ended March 31, 2023, which was comprised entirely of debt financing received from
+Added: our officers and directors.
+Added: There was no cash provided by financing activities during the comparative three months ended March 31,
Satisfaction of our cash obligations for
the next 12 months
−Removed: As of September 30, 2022,
+Added: As of March 31, 2023,
our balance of cash was $348,441 and we had total working capital of $1,901,232.
B ased on projections
−Removed: of cash expenditures in the Company’s current business plan, the cash on hand as of September 30, 2022 would be insufficient
−Removed: to sustain operations over the next year.
−Removed: We expect to incur significant costs related to the development and operation of our freeze
−Removed: dried foods business which will put a strain on our cash resources.
−Removed: We are currently in the process of expanding our production capabilities
−Removed: through the construction of two additional freeze driers, which will require approximately $500,000 to complete, of which we expect to
−Removed: pay for with the financing obtained on August 23, 2022 .
−Removed: O ur plan for satisfying our cash
−Removed: requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
−Removed: ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success
−Removed: in raising additional capital .
+Added: of cash expenditures in the Company’s current business plan, the cash on hand as of March 31, 2023 would be insufficient to
+Added: sustain operations over the next year.
+Added: We expect to incur significant costs related to the development and operation of our freeze dried
+Added: foods business which will put a strain on our cash resources.
+Added: O ur plan for satisfying our
+Added: cash requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed.
+Added: On April 25, 2023 and May 11, 2023, we raised an aggregate $1.6 million from the sale of Promissory Notes and Warrants, including
+Added: $1,200,000 received from related parties, resulting in approximately $1.9 million of cash on hand as of May 22, 2023.
+Added: to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success in
+Added: raising additional capital .
Off-Balance Sheet Arrangements
22 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.