Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Cautionary Statements
We are including the following
discussion to inform our existing and potential security holders generally of some of the risks and uncertainties that can affect our
company and to take advantage of the “safe harbor” protection for forward-looking statements that applicable federal securities
law affords.
From time to time, our management
or persons acting on our behalf may make forward-looking statements to inform existing and potential security holders about our company.
All statements other than statements of historical facts included in this report regarding our financial position, business strategy,
plans and objectives of management for future operations and industry conditions are forward-looking statements. When used in this report,
forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,”
“believe,” “expect,” “anticipate,” “target,” “plan,” “intend,”
“seek,” “goal,” “will,” “should,” “may” or other words and similar expressions
that convey the uncertainty of future events or outcomes. Items making assumptions regarding actual or potential future sales, market
size, collaborations, trends or operating results also constitute such forward-looking statements.
Forward-looking statements
involve inherent risks and uncertainties, and important factors (many of which are beyond our control) that could cause actual results
to differ materially from those set forth in the forward-looking statements include the following:
· volatility or decline of our stock price;
· low trading volume and illiquidity of our common stock;
· potential fluctuation in quarterly results;
· inability to maintain adequate liquidity to meet our financial obligations;
· failure to obtain sufficient sales and distributions for our freeze dried product offerings;
· supply chain disruption and delay;
· transportation, labor, and raw material cost increases;
· litigation, disputes and legal claims involving outside parties; and
· risks related to our ability to be traded on the OTCQB and meeting trading requirements
We have based these forward-looking
statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions
to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks and uncertainties,
most of which are difficult to predict and many of which are beyond our control. Accordingly, results actually achieved may differ materially
from expected results in these statements. Forward-looking statements speak only as of the date they are made.
Readers are urged not to place
undue reliance on these forward-looking statements. We assume no obligation to update any forward-looking statements in order to reflect
any event or circumstance that may arise after the date of this report, other than as may be required by applicable law or regulation.
Readers are urged to carefully review and consider the various disclosures made by us in our reports filed with the United States Securities
and Exchange Commission (the “SEC”) which attempt to advise interested parties of the risks and factors that may affect our
business, financial condition, results of operation and cash flows. If one or more of these risks or uncertainties materialize, or if
the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected.
26
Overview and Outlook
We continue to sell our products
online via our direct-to-consumer channels, in addition to our growing pipeline of business-to-business customers. In March of 2021, we
completed the construction of our first freeze drier and, in anticipation of the increased production demands for our products and freeze-drying
expertise, we are in the development process of our second and third freeze driers.
During the third quarter of
2022, we saw a significant increase in demand for our products from large business-to-business customers. We expect our growing pipeline
of business-to-business customers to drive sales growth in the coming quarters. We also continued the expansion of our ‘Sustain
Us’ brand, which offers a line of granolas, snacks, and soups that are marketed toward outdoor adventure activities, everyday snacking
and meal prep needs, and long-term food storage.
During 2021, we completed
the build-out of our production facility and launched our direct-to-consumer freeze dried consumer packaged goods (CPG) food brand, under
our Sow Good brand. Sow Good launched eleven ready-to-blend smoothies, nine fruit snacks, and six vegetable snacks. The smoothie lineup
offers a mix of both new and familiar flavors: Açaí of Relief (açaí, blueberry); Mint to Be (banana, coconut,
mint); and Berry Apeeling (banana, strawberry). Sow Good’s packaged snack lineup includes fruits and vegetables such as Mon Cherry
(cherries) and What’s the Dill (sweet potato chips with dill). We also launched four new gluten-free granola products under the
Sow Good brand. Sow Good’s granola products are made with health-conscious ingredients such as freeze dried fruits, almonds, and
hemp hearts. Our unique food products are targeting the large, and growing, freeze dried food market.
With the extensive freeze
dried manufacturing and business development experience of our senior management team, we are confident that we are well positioned to
lead the Company's growth and development in the freeze dried food industry.
Going Concern Uncertainty
As of September 30, 2022,
the Company had incurred recurring losses from operations resulting in an accumulated deficit of $48,864,617, and had cash on hand of
$1,374,816. We are too early in our development stage to project revenue with a necessary level of certainty; therefore, we may not have
sufficient funds to sustain our operations for the next twelve months and we may need to raise additional cash to fund our operations.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. The Company has commenced sales
and continues to develop its operations. In the event sales do not materialize at the expected rates, management would seek additional
financing or would attempt to conserve cash by further reducing expenses. There can be no assurance that we will be successful in achieving
these objectives.
The Company has incurred recurring
losses from operations resulting in an accumulated deficit, experienced net negative cash flows from operations, and, as set forth above,
the Company’s cash on hand may not be sufficient to sustain operations. We continue to pursue sources of additional capital through
various financing transactions or arrangements, including equity financing or other means. We may not be successful in identifying suitable
financing transactions in a sufficient time period or at all, and we may not obtain the capital we require by other means. If we do not
succeed in raising additional capital, our resources may not be sufficient to fund our business. Our ability to scale production and distribution
capabilities and further increase the value of our brands, is largely dependent on our success in raising additional capital.
The accompanying financial
statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations,
realization of assets, and liquidation of liabilities in the normal course of business. The unaudited financial statements do not include
any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities
that might be necessary should the Company be unable to continue as a going concern.
27
Results of Operations for the Three Months
Ended September 30, 2022 and 2021
The following table summarizes
selected items from the statement of operations for the three months ended September 30, 2022 and 2021, respectively.
Three Months Ended
September 30,
Increase /
2022
2021
(Decrease)
Revenues
$ 87,741
$ 21,137
$ 66,604
Cost of goods sold
65,195
19,396
45,799
Gross Profit
22,546
1,741
20,805
Operating expenses:
General and administrative expenses:
Salaries and benefits
788,450
936,783
(148,333 )
Professional services
61,209
108,186
(46,977 )
Other general and administrative expenses
403,429
472,369
(68,940 )
Total general and administrative expenses
1,253,088
1,517,338
(264,250 )
Depreciation and amortization
69,127
64,863
4,264
Total operating expenses
1,322,215
1,582,201
(259,986 )
Net operating loss
(1,299,669 )
(1,580,460 )
(280,791 )
Other income (expense)
Interest expense
(383,995 )
(1,697 )
382,298
Gain on disposal of property and equipment
36,392
–
36,392
Total other income (expense)
(347,603 )
(1,697 )
345,906
Net loss
$ (1,647,272 )
$ (1,582,157 )
$ 65,115
Revenues
Revenues consist primarily
of online freeze dried foods product sales. The revenues were $87,741 for the three months ended September 30, 2022, compared to
$21,137 for the three months ended September 30, 2021, an increase of $66,604, or 315%. Revenues increased as we continued to launch
our product lines and significantly increased our business-to-business sales during the third quarter of 2022, compared to the same period
in the prior year. We had minimal revenues during the comparative period, as we had just commenced sales.
28
Cost of Goods Sold
Cost of goods sold for the
three months ended September 30, 2022 were $65,195, compared to $19,396 for the three months ended September 30, 2021, an increase
of $45,799, or 236%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
resulted in a gross profit margin of approximately 26% during the quarter, compared to 8% during the comparative period.
General and administrative expenses
Salaries and benefits
Salaries and benefits for
the three months ended September 30, 2022 were $788,450, compared to $936,783 for the three months ended September 30, 2021,
a decrease of $148,333, or 16%. Salaries and benefits included stock-based compensation expense for the three months ended September 30,
2022 of $155,868, compared to $306,018 for the three months ended September 30, 2021, a decrease of $150,150, or 49%. Stock-based
compensation consists of $130,868 and $145,566 of stock options expense incurred in the three months ended September 30, 2022 and
2021, respectively, and $25,000 and $160,452 of expense related to shares of common stock issued to officers and consultants for services
rendered in the three months ended September 30, 2022 and 2021, respectively. The decrease in salaries and benefits was primarily
due to decreased stock-based compensation awards.
Professional services
Professional services were
$61,209 for the 2022 period, compared to $108,186 for the 2021 period, a decrease of $46,977, or 43%. The decrease was primarily due to
legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
Other general and administrative expenses
Other general and administrative
expenses for the three months ended September 30, 2022 was $403,429, compared to $472,369 for the three months ended September 30,
2021, a decrease of $68,940, or 15%. The decrease is primarily attributable to decreased administrative infrastructure as we continue
to scale the production and sales of our freeze dried products.
Depreciation
Depreciation expense for the
three months ended September 30, 2022 was $69,127, compared to $64,863 for the three months ended September 30, 2021, an increase
of $4,264, or 7%. The increase is attributable to the addition of new equipment placed in service during prior periods.
Other income (expense)
In the three months ended
September 30, 2022, other expense was $347,603 consisting of $383,995 of interest expense on our EIDL loan with the SBA and loans
from our officers and directors, including $285,522 related to the amortization of warrants issued as a debt discount on loans, as partially
offset by a gain on disposal of property and equipment of $36,392. During the comparative three months ended September 30, 2021,
other expense was $1,697, consisting entirely of interest expense derived from the operating loans the Company received from the PPP and
EIDL programs.
Net loss
Net loss for the three months
ended September 30, 2022 was $1,647,272, compared to $1,582,157 during the three months ended September 30, 2021, an increased
net loss of $65,115, or 4%. The increased net loss was due primarily to increased interest expense of $382,298, including $285,522 of
amortization on warrants issued as a debt discount, as partially offset by $280,791 of decreased operating losses over the prior year.
29
Results of Operations for the Nine Months Ended
September 30, 2022 and 2021
The following table summarizes
selected items from the statement of operations for the nine months ended September 30, 2022 and 2021, respectively.
Nine Months Ended
September 30,
Increase /
2022
2021
(Decrease)
Revenues
$ 381,056
$ 28,213
$ 352,843
Cost of goods sold
263,289
24,295
238,994
Gross Profit
117,767
3,918
113,849
Operating expenses:
General and administrative expenses:
Salaries and benefits
2,947,505
2,610,884
336,621
Professional services
177,197
270,779
(93,582 )
Other general and administrative expenses
1,296,294
1,183,453
112,841
Total general and administrative expenses
4,420,996
4,065,116
355,880
Depreciation and amortization
202,046
129,915
72,131
Total operating expenses
4,623,042
4,195,031
428,011
Net operating loss
(4,505,275 )
(4,191,113 )
314,162
Other income (expense)
Interest expense
(843,240 )
(4,431 )
838,809
Gain on disposal of property and equipment
36,392
–
36,392
Gain on early extinguishment of debt
–
113,772
(113,772 )
Gain on investment in Allied Esports Entertainment, Inc. securities
–
133,944
(133,944 )
Total other income (expense)
(806,848 )
244,982
(1,050,133 )
Net loss
$ (5,312,123 )
$ (3,947,828 )
$ 1,364,295
30
Revenues
Revenues consist primarily
of online freeze dried foods product sales. The revenues were $381,056 for the nine months ended September 30, 2022, compared to
$28,213 for the nine months ended September 30, 2021, an increase of $352,843, or 1,251%. Revenues increased as we continued to launch
our product lines and significantly increased our business-to-business sales during the third quarter of 2022. We had minimal revenues
during the comparative period, as we had just commenced sales.
Cost of Goods Sold
Cost of goods sold for the
nine months ended September 30, 2022 were $263,289, compared to $24,295 for the nine months ended September 30, 2021, an increase
of $238,994, or 984%. Cost of goods sold, primarily consisting of material costs and labor on the sales of freeze dried food products,
resulting in a gross profit margin of approximately 31% during the current period, compared to 14% during the comparative period.
General and administrative expenses
Salaries and benefits
Salaries and benefits for
the nine months ended September 30, 2022 were $2,947,505, compared to $2,610,884 for the nine months ended September 30, 2021,
an increase of $336,621, or 13%, Salaries and benefits included stock-based compensation expense for the nine months ended September 30,
2022 of $731,499, compared to $1,015,233 for the nine months ended September 30, 2021, a decrease of $283,734, or 28%. Stock-based
compensation consists of $651,501 and $407,031 of stock options expense incurred in the nine months ended September 30, 2022 and
2021, respectively, and $79,998 and $608,202 of expense related to shares of common stock issued to officers and consultants for services
rendered in the nine months ended September 30, 2022 and 2021, respectively. The increase in salaries and benefits was primarily
due to increased operations as we developed our freeze dried food operations, as partially offset by a reduction in stock-based compensation
awards.
Professional services
Professional services were
$177,197 for the 2022 period, compared to $270,779 for the 2021 period, a decrease of $93,582, or 35%. The decrease was primarily due
to legal fees incurred in connection with creating our brand in the comparative period that were not necessary in the current period.
Other general and administrative expenses
Other general and administrative
expenses for the nine months ended September 30, 2022 was $1,296,294, compared to $1,183,453 for the nine months ended September 30,
2021, an increase of $112,841, or 10%. The increase is primarily attributable to increased administrative infrastructure as we continued
to scale the production and sales of our freeze dried products.
Depreciation
Depreciation expense for the
nine months ended September 30, 2022 was $202,046, compared to $129,915 for the nine months ended September 30, 2021, an increase
of $72,131, or 56%. The increase is attributable to the addition of new equipment placed in service during prior periods.
31
Other income (expense)
In the nine months ended September 30,
2022, other expense was $843,240, consisting of $843,240 of interest expense on our EIDL loan with the SBA and loans from our officers
and directors, including $607,320 related to the amortization of warrants issued as a debt discount on loans, as partially offset by a
gain on disposal of property and equipment of $36,392. During the comparative nine months ended September 30, 2021, other income,
on a net basis, was $243,285, consisting of a $113,772 gain on early extinguishment of debt and a net gain on investments in Allied Esports
Entertainment, Inc. securities of $133,944, as offset by $4,431 of interest expense derived from the operating loans the Company received
from the PPP and EIDL programs.
Net loss
Net loss for the nine months
ended September 30, 2022 was $5,312,123, compared to $3,947,828 during the nine months ended September 30, 2021, an increased
net loss of $1,364,295, or 35%. The increased net loss was due primarily to $314,162 of increased operating losses over the prior year,
as we ramped up our operations, increased interest expense of $838,809, including $607,320 of amortization on warrants issued as a debt
discount, and prior years gains of $113,772 and $133,944 on the forgiveness of our PPP loan in the comparative period that were not present
in the current period.
Liquidity and Capital Resources
The following table summarizes
our total current assets, liabilities and working capital at September 30, 2022 and December 31, 2021, respectively.
September 30,
December 31,
2022
2021
Current Assets
$ 3,619,620
$ 4,891,264
Current Liabilities
$ 741,348
$ 403,057
Working Capital
$ 2,878,272
$ 4,488,207
As of September 30, 2022,
we had working capital of $2,878,272.
The following table summarizes
our cash flows during the nine months ended September 30, 2022 and 2021, respectively.
Nine Months Ended
September 30,
2022
2021
Net cash used in operating activities
$ (4,149,046 )
$ (4,304,501 )
Net cash used in investing activities
(2,272,066 )
(590,250 )
Net cash provided by financing activities
4,450,000
5,562,511
Net change in cash and cash equivalents
$ (1,971,112 )
$ 667,760
32
Net cash used in operating
activities was $4,149,046 and $4,304,501 for the nine months ended September 30, 2022 and 2021, respectively, a period over
period decrease of $155,455. The decrease was primarily due to our increased revenues that began to diminish our operating expenditures.
Net cash used in investing
activities were $2,272,066 and $590,250 for the nine months ended September 30, 2022 and 2021, respectively, a period over period
increase of $1,681,816. Cash used in investing activities were comprised of $154,853 of fixed asset purchases, $2,175,241 of construction
in progress, as we built out our 2 nd and 3 rd freeze dried freezers and commenced leasehold improvements on our office
space, and $5,929 of purchases on trademarks, as partially offset by $63,957 of proceeds received from the disposal of property and equipment
during the nine months ended September 30, 2022, compared to $1,004,611 of fixed asset purchases, as partially offset with $414,361
of proceeds received from the sale of securities during the nine months ended September 30, 2021.
Net cash provided by financing
activities were $4,450,000 and $5,562,511 for the nine months ended September 30, 2022 and 2021, respectively, a period over
period decrease of $1,112,511. The $4,450,000 of financing received in 2022 was comprised of debt financing, and the 2021 financing proceeds
were the r esult of $2,525,000 we raised from the sale of an aggregate 631,250 shares of the Company’s
common stock at $4.00 per share, and another $3,037,511 raised from the sale of an aggregate 714,701 shares sold at $4.25 per share .
Satisfaction of our cash obligations for
the next 12 months
As of September 30, 2022,
our balance of cash was $1,374,816 and we had total working capital of $2,878,272. B ased on projections
of cash expenditures in the Company’s current business plan, the cash on hand as of September 30, 2022 would be insufficient
to sustain operations over the next year. We expect to incur significant costs related to the development and operation of our freeze
dried foods business which will put a strain on our cash resources. We are currently in the process of expanding our production capabilities
through the construction of two additional freeze driers, which will require approximately $500,000 to complete, of which we expect to
pay for with the financing obtained on August 23, 2022 . O ur plan for satisfying our cash
requirements for the next twelve months is through cash on hand and additional financing in the form of equity or debt as needed. Our
ability to scale production and distribution capabilities and further increase the value of our brands is largely dependent on our success
in raising additional capital .
Off-Balance Sheet Arrangements
We have no off-balance sheet
arrangements.
Critical Accounting Policies and Estimates
Our management’s discussion
and analysis of financial conditions and results of operations is based on our financial statements, which have been prepared in accordance
with accounting principles generally accepted in the United States, or GAAP. The preparation of these financial statements required us
to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. On an ongoing basis, we evaluate
these estimates and judgments. We base our estimates on our historical experience and on various other assumptions that we believe to
be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Actual results and experiences may differ materially from these
estimates.
Our critical accounting policies
are more fully described in Note 2 of the footnotes to our financial statements appearing elsewhere in this Form 10-Q, and Note 2 of the
footnotes to the financial statements provided in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.
33
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK .
As a “smaller reporting
company” as defined by Item 10 of Regulation S-K, the Company is not required to provide the information required by this Item
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.